XML 41 R30.htm IDEA: XBRL DOCUMENT v3.21.2
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2021
FAIR VALUE  
Schedule of fair values of assets and liabilities measured on recurring and non-recurring basis

    

June 30, 2021

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

7,209

$

$

$

7,209

 

  

States and political subdivisions

 

8,397

 

8,397

 

  

Mortgage-backed GSE residential

 

1,116

 

1,116

 

  

Total securities available for sale

 

16,722

 

9,513

 

7,209

 

  

SBA servicing asset

 

10,983

 

10,983

 

  

Interest only strip

 

172

 

172

 

  

$

27,877

$

$

9,513

$

18,364

Nonrecurring fair value measurements:

 

  

 

  

 

  

 

  

Impaired loans

$

1,482

$

$

$

1,482

$

(2)

    

December 31, 2020

Total Gains

(Dollars in thousands)

Total

    

Level 1

    

Level 2

    

Level 3

     

(Losses)

Assets

 

  

 

  

 

  

 

  

 

  

Recurring fair value measurements:

 

  

 

  

 

  

 

  

 

  

Securities available for sale:

 

  

 

  

 

  

 

  

 

  

Obligations of U.S. Government entities and agencies

$

9,306

$

$

$

9,306

 

  

States and political subdivisions

 

7,429

 

7,429

 

  

Mortgage-backed GSE residential

 

1,382

 

1,382

 

  

Total securities available for sale

 

18,117

 

8,811

 

9,306

 

  

SBA servicing asset

 

9,488

 

9,488

 

  

Interest only strip

 

155

 

155

 

  

$

27,760

$

$

8,811

$

18,949

Nonrecurring fair value measurements:

 

  

 

  

 

  

 

  

Impaired loans

$

2,523

$

$

$

2,523

$

324

Foreclosed real estate, net

282

282

(141)

$

2,805

$

$

$

2,805

$

183

Schedule of reconciliation of fair values of assets and liabilities measured on recurring basis using unobservable inputs

Obligations of

SBA

(Dollars in thousands)

U.S. Government

Servicing

Interest Only

Three Months Ended:

    

Entities and Agencies

    

Asset

    

Strip

    

Liabilities

Fair value, April 1, 2021

$

9,232

$

10,374

$

161

$

Total gain included in income

 

 

609

 

11

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(2,023)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2021

$

7,209

$

10,983

$

172

$

Fair value, April 1, 2020

$

11,663

$

7,573

$

25

$

Total gain (loss) included in income

 

 

849

 

(1)

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(88)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2020

$

11,575

$

8,422

$

24

$

Six Months Ended:

Fair value, January 1, 2021

$

9,306

$

9,488

$

155

$

Total gain included in income

 

 

1,495

 

17

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(2,097)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2021

$

7,209

$

10,983

$

172

$

Fair value, January 1, 2020

$

12,436

$

8,162

$

26

$

Total gain (loss) included in income

 

 

260

 

(2)

 

Settlements

 

 

 

 

Prepayments/paydowns

 

(861)

 

 

 

Transfers in and/or out of level 3

 

 

 

 

Fair value, June 30, 2020

$

11,575

$

8,422

$

24

$

Schedule of quantitative information about recurring Level 3 fair value measures

    

Valuation

    

Unobservable

    

General

Technique

Input

Range

June 30, 2021

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

0%-3%

SBA servicing asset and interest only strip

 

Discounted cash flows

 

Prepayment speed

 

14.64%-17.97%

Discount rate

 

4.26%-8.62%

Nonrecurring:

Impaired loans

Appraised value less estimated selling costs

Estimated selling costs

6%

December 31, 2020

 

  

 

  

 

  

Recurring:

Obligations of U.S. Government entities and agencies

 

Discounted cash flows

 

Discount rate

 

0%-3%

SBA servicing asset and interest only strip

 

Discounted cash flows

 

Prepayment speed

 

14.04%-17.71%

 

Discount rate

  

4.67%-10.89%

Nonrecurring:

Impaired Loans

Appraised value less estimated selling costs

Estimated selling costs

6%

Foreclosed real estate

Appraised value less estimated selling costs

Estimated selling costs

6%

Schedule of carrying amounts and estimated fair values of Company's financial instruments

Carrying

    

Estimated Fair Value at June 30, 2021

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

313,933

$

$

313,933

$

$

313,933

Investment securities

 

16,722

 

 

9,513

7,209

 

16,722

FHLB stock

 

8,451

 

 

 

 

N/A

Loans, net

 

2,077,907

 

 

 

2,147,932

 

2,147,932

Accrued interest receivable

 

10,668

 

 

82

 

10,586

 

10,668

SBA servicing assets

 

10,983

 

 

 

10,983

 

10,983

Interest only strips

 

172

 

 

 

172

 

172

Mortgage servicing assets

 

9,529

 

 

 

9,556

 

9,556

Financial Liabilities:

 

 

  

 

  

 

  

 

Deposits

 

1,974,831

 

 

1,975,818

 

 

1,975,818

Federal Home Loan Bank advances

200,000

200,000

200,000

Other borrowings

 

474

 

 

474

 

 

474

Accrued interest payable

 

202

 

 

202

 

 

202

Carrying

Estimated Fair Value at December 31, 2020

(Dollars in thousands)

    

Amount

    

Level 1

    

Level 2

    

Level 3

    

Total

Financial Assets:

 

  

 

  

 

  

 

  

 

  

Cash, due from banks, and federal funds sold

$

150,688

$

$

150,688

$

$

150,688

Investment securities

 

18,117

 

 

8,811

 

9,306

 

18,117

FHLB stock

 

6,147

 

 

 

 

N/A

Loans, net

 

1,620,209

 

 

 

1,665,413

 

1,665,413

Accrued interest receivable

 

10,671

 

 

 

10,671

 

10,671

SBA servicing asset

 

9,488

 

 

 

9,488

 

9,488

Interest only strips

 

155

 

 

 

155

 

155

Mortgage servicing assets

 

12,991

 

 

13,069

 

13,069

Financial Liabilities:

 

 

  

 

  

 

  

 

  

Deposits

 

1,479,889

 

 

1,480,777

 

 

1,480,777

Federal Home Loan Bank advances

110,000

110,000

110,000

Other borrowings

 

483

 

 

483

 

 

483

Accrued interest payable

 

222

 

 

222

 

 

222