EX-99.1 2 ef20019967_ex99-1.htm EXHIBIT 99.1
Exhibit 99.1
 

FOR IMMEDIATE RELEASE: Bank7 Corp. Announces Q4 2023 and Full Year Earnings

Oklahoma City, January 29, 2024 – Bank7 Corp. (NASDAQ: BSVN) (“the Company”), the parent company of Oklahoma City-based Bank7 (the “Bank”), today reported unaudited results for the quarter and year ended December 31, 2023.  “We are pleased to report another year of record PPE.  Our success continues to be driven by our long-term and broad-based deposit relationships, our debt-free and liquid balance sheet, and our disciplined approach to cost controls.  With the exception of one large credit, we continue to benefit from strong asset quality and remain confident that the overall portfolio is indicative of our historical low loan loss results,” said Thomas L. Travis, President and CEO of the Company.

For the three months ended December 31, 2023 compared to the three months ended December 31, 2022:


-
Net income of $1.1 million compared to $8.4 million, a decrease of 87.24%

-
Earnings per share of $0.12 compared to $0.91, a decrease of 87.36%

-
Total assets of $1.8 billion compared to $1.6 billion, an increase of 11.84%

-
Total loans of $1.4 billion compared to $1.3 billion, an increase of 7.11%

-
PPE of $17.1 million compared to $13.0 million, an increase of 31.41%

-
Total interest income of $32.4 million compared to $25.5 million, an increase of 27.25%

For the year ended December 31, 2023 compared to year ended December 31, 2022


-
Net income of $28.3 million compared to $29.6 million, a decrease of 4.60%

-
Earnings per share of $3.05 compared to $3.22, a decrease of 5.22%

-
PPE of $58.4 million compared to $43.9 million, an increase of 33.14%

-
Total interest income of $121.5 million compared to $78.7 million, an increase of 54.34%

Both the Bank’s and the Company’s capital levels continue to be significantly above the minimum levels required to be designated as “well-capitalized” for regulatory purposes.  On December 31, 2023, the Bank’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 9.54%, 11.50%, and 12.75%, respectively.  On December 31, 2023, on a consolidated basis, the Company’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratios were 9.54%, 11.49%, and 12.74%, respectively.  Designation as a well-capitalized institution under regulations does not constitute a recommendation or endorsement by bank regulators.  Non-GAAP metric pre-provision pre-tax earnings (“PPE”) is calculated as net income, add back: income tax expense, provision for credit losses, and loss on sales, prepayments, and calls of available-for-sale debt securities.


Bank7 Corp.
Consolidated Balance Sheets

   
December 31,
 
Assets
 
2023
(unaudited)
   
2022
 
             
Cash and due from banks
 
$
181,042
   
$
109,115
 
Interest-bearing time deposits in other banks
   
17,679
     
5,474
 
Available-for-sale debt securities
   
169,487
     
173,165
 
Loans, net of allowance for credit losses of $19,691 and $14,734 at December 31, 2023 and December 31, 2022, respectively
   
1,341,148
     
1,255,722
 
Loans held for sale, at fair value
   
718
     
-
 
Premises and equipment, net
   
14,942
     
13,106
 
Nonmarketable equity securities
   
1,283
     
1,209
 
Core deposit intangibles
   
1,031
     
1,336
 
Goodwill
   
8,458
     
8,603
 
Interest receivable and other assets
   
35,878
     
16,439
 
                 
Total assets
 
$
1,771,666
   
$
1,584,169
 
                 
Liabilities and Shareholders’ Equity
               
                 
Deposits
               
Noninterest-bearing
 
$
482,349
   
$
441,509
 
Interest-bearing
   
1,109,042
     
989,891
 
                 
Total deposits
   
1,591,391
     
1,431,400
 
                 
Income taxes payable
   
302
     
1,054
 
Interest payable and other liabilities
   
9,647
     
7,615
 
                 
Total liabilities
   
1,601,340
     
1,440,069
 
                 
Shareholders’ equity
               
Common stock, $0.01 par value; 50,000,000 shares authorized; shares issued and outstanding: 9,197,696 and 9,131,973 at December 31, 2023 and December 31, 2022 respectively
   
92
     
91
 
                 
Additional paid-in capital
   
97,415
     
95,263
 
Retained earnings
   
78,964
     
58,049
 
Accumulated other comprehensive income (loss)
   
(6,145
)
   
(9,303
)
                 
Total shareholders’ equity
   
170,326
     
144,100
 
 
               
Total liabilities and shareholders’ equity
 
$
1,771,666
   
$
1,584,169
 


     
Three Months Ended
December 31,
     
Twelve Months Ended
December 31,
 
 
   
2023
(unaudited)
   
2022
   
2023
(unaudited)
   
2022
 
Interest Income
                       
Loans, including fees
 
$
28,727
   
$
23,806
   
$
109,843
   
$
74,403
 
Interest-bearing time deposits in other banks
   
248
     
7
     
519
     
46
 
Debt securities, taxable
   
685
     
688
     
2,791
     
2,313
 
Debt securities, tax-exempt
   
77
     
87
     
330
     
360
 
Other interest and dividend income
   
2,664
     
874
     
8,061
     
1,627
 
                                 
Total interest income
   
32,401
     
25,462
     
121,544
     
78,749
 
                                 
Interest Expense
                               
Deposits
   
11,104
     
5,081
     
38,998
     
9,322
 
                                 
Total interest expense
   
11,104
     
5,081
     
38,998
     
9,322
 
                                 
Net Interest Income
   
21,297
     
20,381
     
82,546
     
69,427
 
                                 
Provision for Credit Losses
   
15,500
     
1,625
     
21,145
     
4,468
 
                                 
Net Interest Income After Provision for Credit Losses
   
5,797
     
18,756
     
61,401
     
64,959
 
                                 
Noninterest Income
                               
Mortgage lending income
   
159
     
91
     
331
     
486
 
Loss on sales, prepayments, and calls of available-for-sale debt securities
   
(1
)
   
-
     
(16
)
   
(127
)
Service charges on deposit accounts
   
222
     
222
     
869
     
900
 
Other
   
6,389
     
419
     
8,058
     
1,680
 
                                 
Total noninterest income
   
6,769
     
732
     
9,242
     
2,939
 
                                 
Noninterest Expense
                               
Salaries and employee benefits
   
3,086
     
4,892
     
17,385
     
17,040
 
Furniture and equipment
   
241
     
334
     
995
     
1,468
 
Occupancy
   
708
     
593
     
2,689
     
2,329
 
Data and item processing
   
450
     
600
     
1,730
     
2,068
 
Accounting, marketing and legal fees
   
51
     
203
     
543
     
984
 
Regulatory assessments
   
524
     
371
     
1,537
     
1,344
 
Advertsing and public relations
   
154
     
164
     
427
     
477
 
Travel, lodging and entertainment
   
118
     
147
     
374
     
363
 
Other
   
5,673
     
825
     
7,740
     
2,568
 
                                 
Total noninterest expense
   
11,005
     
8,129
     
33,420
     
28,641
 
                                 
Income Before Taxes
   
1,561
     
11,359
     
37,223
     
39,257
 
Income tax expense
   
491
     
2,973
     
8,948
     
9,619
 
Net Income
 
$
1,070
   
$
8,386
   
$
28,275
   
$
29,638
 
                                 
Earnings per common share - basic
 
$
0.12
   
$
0.92
   
$
3.09
   
$
3.26
 
Earnings per common share - diluted
   
0.12
     
0.91
     
3.05
     
3.22
 
Weighted average common shares outstanding - basic
   
9,188,888
     
9,118,728
     
9,161,565
     
9,101,523
 
Weighted average common shares outstanding - diluted
   
9,274,960
     
9,232,333
     
9,264,307
     
9,204,716
 
                                 
Other Comprehensive Income (Loss)
                               
Unrealized gains(losses) on securities, net of (tax expense)tax benefit of ($1.9 million), $2.8 million, and $0 for the years ended December 31, 2023, 2022, and 2021, respectively
 
$
2,933
   
$
1,146
   
$
3,146
   
$
(9,543
)
Reclassification adjustment for realized loss included in net income net of tax of $4, $31, and $0 for the years ended 2023, 2022, and 2021, respectively
   
1
     
-
     
12
     
96
 
Other comprehensive income(loss)
 
$
2,934
   
$
1,146
   
$
3,158
   
$
(9,447
)
Comprehensive Income
 
$
4,004
   
$
9,532
   
$
31,433
   
$
20,191
 


 
 
Net Interest Margin
 
 
 
For the Twelve Months Ended
 
 
 
2023
(unaudited)
   
2022
 
 
 
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
 
 
(Dollars in thousands)
 
Interest-Earning Assets:
                                   
Short-term investments
 
$
174,600
   
$
8,580
     
4.91
%
 
$
129,624
   
$
1,673
     
1.29
%
Debt securities, taxable-equivalent
   
152,094
     
2,791
     
1.84
     
145,915
     
2,313
     
1.59
 
Debt securities, tax exempt
   
19,430
     
330
     
1.70
     
21,635
     
360
     
1.66
 
Loans held for sale
   
158
     
-
     
-
     
586
     
-
     
-
 
Total loans(1)
   
1,315,578
     
109,843
     
8.35
     
1,143,380
     
74,403
     
6.51
 
Total interest-earning assets
   
1,661,860
     
121,544
     
7.31
     
1,441,140
     
78,749
     
5.46
 
Noninterest-earning assets
   
21,236
                     
23,532
                 
Total assets
 
$
1,683,096
                   
$
1,464,672
                 
 
                                               
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
825,169
     
28,582
     
3.46
%
 
$
724,617
     
7,842
     
1.08
%
Time deposits
   
256,672
     
10,416
     
4.06
     
165,735
     
1,480
     
0.89
 
Total interest-bearing deposits
   
1,081,841
     
38,998
     
3.60
     
890,352
     
9,322
     
1.05
 
Total interest-bearing liabilities
   
1,081,841
     
38,998
     
3.60
     
890,352
     
9,322
     
1.05
 
 
                                               
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
   
433,603
                     
432,901
                 
Other noninterest-bearing liabilities
   
11,101
                     
7,520
                 
Total noninterest-bearing liabilities
   
444,704
                     
440,421
                 
Shareholders’ equity
   
156,551
                     
133,899
                 
Total liabilities and shareholders’ equity
 
$
1,683,096
                   
$
1,464,672
                 
 
                                               
Net interest income
         
$
82,546
                   
$
69,427
         
Net interest spread
                   
3.71
%
                   
4.42
%
Net interest margin
                   
4.97
%
                   
4.82
%

(1)
Nonaccrual loans are included in total loans


 
 
Net Interest Margin
 
 
 
For the Three Months Ended
 
 
 
2023
(unaudited)
   
2022
 
 
 
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
Income/
Expense
   
Average
Yield/
Rate
 
 
 
(Dollars in thousands)
 
Interest-Earning Assets:
                                   
Short-term investments
 
$
210,710
   
$
2,912
     
5.48
%
 
$
101,427
   
$
881
     
3.45
%
Debt securities, taxable-equivalent
   
150,291
     
685
     
1.81
     
154,869
     
688
     
0.76
 
Debt securities, tax exempt
   
18,250
     
77
     
1.67
     
20,247
     
87
     
1.70
 
Loans held for sale
   
284
     
-
     
-
     
291
     
-
     
-
 
Total loans(1)
   
1,362,533
     
28,727
     
8.36
     
1,262,864
     
23,806
     
7.48
 
Total interest-earning assets
   
1,742,068
     
32,401
     
7.38
     
1,539,698
     
25,462
     
6.56
 
Noninterest-earning assets
   
17,308
                     
21,937
                 
Total assets
 
$
1,759,376
                   
$
1,561,635
                 
 
                                               
Funding sources:
                                               
Interest-bearing liabilities:
                                               
Deposits:
                                               
Transaction accounts
 
$
848,990
     
8,237
     
3.85
%
 
$
798,073
     
4,491
     
2.23
%
Time deposits
   
254,460
     
2,867
     
4.47
     
157,211
     
590
     
1.49
 
Total interest-bearing deposits
   
1,103,450
     
11,104
     
3.99
     
955,284
     
5,081
     
2.11
 
Total interest-bearing liabilities
 
$
1,103,450
     
11,104
     
3.99
   
$
955,284
     
5,081
     
2.11
 
 
                                               
Noninterest-bearing liabilities:
                                               
Noninterest-bearing deposits
 
$
485,312
                   
$
457,753
                 
Other noninterest-bearing liabilities
   
12,895
                     
8,683
                 
Total noninterest-bearing liabilities
   
498,207
                     
466,436
                 
Shareholders’ equity
   
157,719
                     
139,915
                 
Total liabilities and shareholders’ equity
 
$
1,759,376
                   
$
1,561,635
                 
 
                                               
Net interest income
         
$
21,297
                   
$
20,381
         
Net interest spread
                   
3.39
%
                   
4.45
%
Net interest margin
                   
4.85
%
                   
5.25
%

(1)
Nonaccrual loans are included in total loans


About Bank7 Corp.

We are Bank7 Corp., a bank holding company headquartered in Oklahoma City, Oklahoma. Through our wholly-owned subsidiary, Bank7, we operate twelve locations in Oklahoma, the Dallas/Fort Worth, Texas metropolitan area and Kansas. We are focused on serving business owners and entrepreneurs by delivering fast, consistent and well-designed loan and deposit products to meet their financing needs. We intend to grow organically by selectively opening additional branches in our target markets as well as pursue strategic acquisitions.

Conference Call

Bank7 Corp. has scheduled a conference call to discuss its fourth quarter and full year results, which will be broadcast live over the Internet, on Monday, January 29, 2024 at 11:00 a.m. central standard time. To participate in the call, dial 1-888-348-6421, or access it live over the Internet at https://app.webinar.net/NXrREy72GnW. For those not able to participate in the live call, an archive of the webcast will be available at https://app.webinar.net/NXrREy72GnW shortly after the call for 1 year.

Cautionary Statements Regarding Forward-Looking Information

This communication contains a number of forward-looking statements. These forward-looking statements reflect Bank7 Corp.’s current views with respect to, among other things, future events and Bank7 Corp.’s financial performance. Any statements about Bank7 Corp.’s expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. Any or all of the forward-looking statements in (or conveyed orally regarding) this presentation may turn out to be inaccurate. The inclusion of or reference to forward-looking information in this presentation should not be regarded as a representation by Bank7 Corp. or any other person that the future plans, estimates or expectations contemplated by Bank7 Corp. will be achieved.

These forward-looking statements are subject to significant uncertainties because they are based upon:  the amount and timing of future changes in interest rates, market behavior, and other economic conditions; future laws, regulations, and accounting principles; changes in regulatory standards and examination policies, and a variety of other matters.  These other matters include, among other things, the impact of COVID-19 on the United States economy and our operations, the direct and indirect effect of economic conditions on interest rates, credit quality, loan demand, liquidity, and monetary and supervisory policies of banking regulators.  Bank7 Corp. has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that Bank7 Corp. believes may affect its financial condition, results of operations, business strategy and financial needs. Bank7 Corp.’s actual results could differ materially from those anticipated in such forward-looking statements as a result of risks, uncertainties and assumptions that are difficult to predict. If one or more events related to these or other risks or uncertainties materialize, or if Bank7 Corp.’s underlying assumptions prove to be incorrect, actual results may differ materially from what Bank7 Corp. anticipates. You are cautioned not to place undue reliance on forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made and Bank7 Corp. undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, except as may be required by law. All forward-looking statements herein are qualified by these cautionary statements.

Contact:
 
Thomas Travis
President & CEO
(405) 810-8600