|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
||
(Address of principal executive offices) | (Zip Code) |
Title of each class
|
Trading
Symbol(s)
|
Name of each exchange on which registered
|
|
|
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
|
Smaller reporting company
|
Emerging growth company
|
PART I
|
|
1
|
|
12
|
|
22
|
|
22
|
|
23 | |
23
|
|
PART II
|
|
23 | |
24 | |
26 | |
49 | |
51 | |
97 | |
97 | |
98 | |
PART III
|
|
99 | |
99 | |
99 | |
99 | |
99 | |
PART IV
|
|
99 | |
102 | |
99 |
• |
the development of deep business relationships with our commercial customers and their principals;
|
• |
disciplined growth without compromising our asset quality or credit culture;
|
• |
drawing upon years of executive level experience at multi-billion dollar banks;
|
• |
efficiencies gained by adherence to automated and repeatable processes; and
|
• |
investing in our people and technology.
|
•
|
that a majority of our board of directors consists of “independent directors,” as defined under NASDAQ rules;
|
•
|
that director nominations are selected, or recommended for the board of directors’ selection, by either (i) the independent directors constituting a majority of the board
of directors’ independent directors in a vote in which only independent directors participate, or (ii) a nominating and corporate governance committee that is composed entirely of independent directors; and
|
•
|
that we have a compensation committee that is composed entirely of independent directors.
|
• |
historical and projected financial condition, liquidity and results of operations;
|
• |
the Company’s capital levels and requirements;
|
• |
statutory and regulatory prohibitions and other limitations;
|
• |
any contractual restriction on the Company’s ability to pay cash dividends, including pursuant to the terms of any of its credit agreements or other borrowing
arrangements;
|
• |
business strategy;
|
• |
tax considerations;
|
• |
any acquisitions or potential acquisitions;
|
• |
general economic conditions; and
|
• |
other factors deemed relevant by the Board of Directors.
|
Plan
|
Number of securities to
be issued upon exercise
of outstanding options
and rights
|
Weighted average
exercise price
|
Number of securities
remaining available for
issuance under plan
|
||||||||||
Equity compensation plans approved by shareholders
|
436,993
|
$
|
17.41
|
615,873
|
|||||||||
Equity compensation plans not approved by shareholders
|
-
|
-
|
-
|
•
|
our ability to effectively execute our expansion strategy and manage our growth, including identifying and consummating
suitable acquisitions;
|
•
|
business and economic conditions, particularly those affecting our market areas of Oklahoma, the Dallas/Fort Worth
metropolitan area and Kansas, including a decrease in or the volatility of oil and gas prices or agricultural commodity prices within the region;
|
•
|
the geographic concentration of our markets in Oklahoma, the Dallas/Fort Worth metropolitan area and Kansas;
|
•
|
successful integration of Watonga Bancshares, Inc.
|
•
|
high concentrations of loans secured by real estate and energy located in our market areas;
|
•
|
risks associated with our commercial loan portfolio, including the risk for deterioration in value of the general business
assets that secure such loans;
|
•
|
risks related to the significant amount of credit that we have extended to a limited number of borrowers;
|
•
|
our ability to maintain our reputation;
|
•
|
our ability to successfully manage our credit risk and the sufficiency of our allowance;
|
•
|
reinvestment risks associated with a significant portion of our loan portfolio maturing in one year or less;
|
•
|
our ability to attract, hire and retain qualified management personnel;
|
•
|
our dependence on our management team, including our ability to retain executive officers and key employees and their
customer and community relationships;
|
•
|
interest rate fluctuations, which could have an adverse effect on our profitability;
|
•
|
competition from banks, credit unions and other financial services providers;
|
•
|
system failures, service denials, cyber-attacks and security breaches;
|
•
|
our ability to maintain effective internal control over financial reporting;
|
•
|
employee error, fraudulent activity by employees or customers and inaccurate or incomplete information about our customers
and counterparties;
|
•
|
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is
not available on favorable terms or at all;
|
•
|
costs and effects of litigation, investigations or similar matters to which we may be subject, including any effect on our
reputation;
|
•
|
severe weather, acts of god, acts of war, pandemics or terrorism;
|
•
|
impact of COVID-19, the coronavirus, on the United States economy, particularly the hospitality industry;
|
•
|
compliance with governmental and regulatory requirements, including the Dodd-Frank and Wall Street Consumer Protection Act,
or Dodd-Frank Act, and other regulations relating to banking, consumer protection, securities and tax matters;
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institutions, accounting, tax,
trade, monetary and fiscal matters, including the policies of the Federal Reserve and as a result of initiatives of the Trump administration; and
|
•
|
other factors that are discussed in the section entitled “Risk Factors,” beginning on page 12.
|
Net Interest Margin
|
||||||||||||||||||||||||||||||||||||
For the Year Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||||||||||||||
Average
Balance |
Interest
Income/
Expense |
Average
Yield/
Rate |
Average
Balance |
Interest
Income/
Expense |
Average
Yield/
Rate |
Average
Balance |
Interest
Income/
Expense |
Average
Yield/
Rate |
||||||||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||
Interest-Earning Assets:
|
||||||||||||||||||||||||||||||||||||
Short-term investments
|
$
|
126,136
|
$
|
178
|
0.25
|
%
|
$
|
116,295
|
$
|
828
|
0.71
|
%
|
$
|
151,434
|
$
|
3,459
|
2.28
|
%
|
||||||||||||||||||
Investment securities, taxable
|
4,663
|
312
|
3.84
|
1,123
|
36
|
3.21
|
1,065
|
50
|
4.69
|
|||||||||||||||||||||||||||
Debt securities, tax exempt
|
1,852
|
31
|
1.62
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||
Loans held for sale
|
318
|
-
|
-
|
244
|
-
|
-
|
236
|
-
|
-
|
|||||||||||||||||||||||||||
Total loans(1)
|
905,804
|
55,768
|
6.16
|
823,228
|
52,450
|
6.37
|
636,274
|
48,200
|
7.58
|
|||||||||||||||||||||||||||
Total interest-earning assets
|
1,038,773
|
56,289
|
5.42
|
940,890
|
53,314
|
5.67
|
789,009
|
51,709
|
6.55
|
|||||||||||||||||||||||||||
Noninterest-earning assets
|
7,361
|
8,067
|
9,519
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
1,046,134
|
$
|
948,957
|
$
|
798,528
|
||||||||||||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||||||||||||||
Transaction accounts
|
$
|
430,268
|
1,396
|
0.32
|
%
|
$
|
377,519
|
2,729
|
0.72
|
%
|
$
|
295,576
|
5,057
|
1.71
|
%
|
|||||||||||||||||||||
Time deposits
|
205,437
|
1,657
|
0.81
|
207,442
|
3,424
|
1.65
|
208,375
|
4,459
|
2.14
|
|||||||||||||||||||||||||||
Total interest-bearing deposits
|
635,705
|
3,053
|
0.48
|
584,961
|
6,153
|
1.05
|
503,951
|
9,516
|
1.89
|
|||||||||||||||||||||||||||
Total interest-bearing liabilities
|
635,705
|
3,053
|
0.48
|
584,961
|
6,153
|
1.05
|
503,951
|
9,516
|
1.89
|
|||||||||||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits
|
288,446
|
256,431
|
192,562
|
|||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,930
|
5,206
|
4,585
|
|||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities
|
293,376
|
261,637
|
197,147
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
117,053
|
102,359
|
97,430
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
1,046,134
|
$
|
948,957
|
$
|
798,528
|
||||||||||||||||||||||||||||||
Net interest income
|
$
|
53,236
|
$
|
47,161
|
$
|
42,193
|
||||||||||||||||||||||||||||||
Net interest spread
|
4.94
|
%
|
4.61
|
%
|
4.67
|
%
|
||||||||||||||||||||||||||||||
Net interest margin
|
5.12
|
%
|
5.01
|
%
|
5.35
|
%
|
(1) |
Average loan balances include monthly average nonaccrual loans of $12.6 million, $11.3 million and $2.1 million for the years ended December 31, 2021, 2020 and 2019,
respectively.
|
- |
Total interest income on loans increased $3.3 million, or 6.3%, to $55.8 million which was attributable to a $82.6 million increase in the average balance of loans
to $905.8 million during the year ended 2021 as compared with the average balance of $823.2 million for the year ended 2020;
|
- |
Loan fees totaled $7.8 million, an increase of $2.8 million or 54.7%. $949,000 of the increase was due to PPP fee income recognized;
|
- |
Yields on our interest-earning assets totaled 5.42%, a decrease of 25 basis points which was attributable to lower loan rates and a decrease in yield on short term
investments of 46 basis points, both were primarily impacted by the aforementioned changes in market interest rates related to the pandemic; and
|
- |
Net interest margin for the years ended 2021 and 2020 was 5.12% and 5.01%, respectively.
|
- |
Total interest income on loans increased $4.3 million, or 8.8%, to $52.5 million which was attributable to a $187.0 million increase in the average balance of loans
to $823.2 million during the year ended 2020 as compared with the average balance of $636.3 million for the year ended 2019;
|
- |
Loan fees totaled $5.0 million, an increase of $592,000 or 13.3%.
|
- |
Yields on our interest-earning assets totaled 5.67%, a decrease of 88 basis points which was attributable to lower loan rates and a decrease in yield on short term
investments of 157 basis points, both were primarily impacted by the aforementioned changes in market interest rates related to the pandemic; and
|
- |
Net interest margin for the year ended 2020 and 2019 was 5.01% and 5.35 %, respectively.
|
Analysis of Changes in Interest Income and Expenses
|
||||||||||||||||||||||||
For the Year Ended
December 31, 2021 vs 2020 |
For the Year Ended
December 31, 2020 vs 2019 |
|||||||||||||||||||||||
Change due to:
|
Change due to:
|
|||||||||||||||||||||||
Volume(1)
|
Rate(1)
|
Interest
|
Volume(1)
|
Rate(1)
|
Interest
|
|||||||||||||||||||
Variance
|
Variance
|
|||||||||||||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Increase (decrease) in interest income:
|
||||||||||||||||||||||||
Short-term investments
|
$
|
70
|
$
|
(585
|
)
|
$
|
(515
|
)
|
$
|
(803
|
)
|
$
|
(1,828
|
)
|
$
|
(2,631
|
)
|
|||||||
Investment securities
|
354
|
(211
|
)
|
143
|
3
|
(17
|
)
|
(14
|
)
|
|||||||||||||||
Total loans
|
5,260
|
(1,943
|
)
|
3,317
|
14,163
|
(9,913
|
)
|
4,250
|
||||||||||||||||
Total increase (decrease) in interest income
|
5,684
|
(2,739
|
)
|
2,945
|
13,363
|
(11,758
|
)
|
1,605
|
||||||||||||||||
Increase (decrease) in interest expense:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
380
|
(1,713
|
)
|
(1,333
|
)
|
1,402
|
(3,730
|
)
|
(2,328
|
)
|
||||||||||||||
Time deposits
|
(33
|
)
|
(1,734
|
)
|
(1,767
|
)
|
(20
|
)
|
(1,015
|
)
|
(1,035
|
)
|
||||||||||||
Total interest-bearing deposits
|
347
|
(3,447
|
)
|
(3,100
|
)
|
1,382
|
(4,745
|
)
|
(3,363
|
)
|
||||||||||||||
Total increase (decrease) in interest expense
|
347
|
(3,447
|
)
|
(3,100
|
)
|
1,382
|
(4,745
|
)
|
(3,363
|
)
|
||||||||||||||
Increase (Decrease) in net interest income
|
$
|
5,337
|
$
|
708
|
$
|
6,045
|
$
|
11,981
|
$
|
(7,013
|
)
|
$
|
4,968
|
As of December 31, 2021
|
||||||||||||||||||||||||||||||||||||||||
Within One Year
|
After One Year But
Within Five Years |
After Five Years But
Within Ten Years |
After Ten Years
|
Total
|
||||||||||||||||||||||||||||||||||||
Amount
|
Yield *
|
Amount
|
Yield *
|
Amount
|
Yield *
|
Amount
|
Yield *
|
Amount
|
Yield *
|
|||||||||||||||||||||||||||||||
Available-for-sale
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
U.S. Federal agencies
|
$
|
10
|
6.86
|
%
|
$
|
303
|
3.56
|
%
|
$
|
-
|
0
|
%
|
$
|
-
|
0
|
%
|
$
|
313
|
3.66
|
%
|
||||||||||||||||||||
Mortgage-backed securities
|
1,397
|
3.82
|
10,211
|
2.00
|
13,834
|
2.46
|
7,712
|
2.32
|
33,154
|
2.34
|
||||||||||||||||||||||||||||||
State and political subdivisions
|
3,618
|
2.82
|
20,750
|
1.94
|
17,792
|
2.15
|
3,134
|
2.22
|
45,294
|
2.11
|
||||||||||||||||||||||||||||||
U.S. Treasury
|
-
|
-
|
1,018
|
1.56
|
5,029
|
1.76
|
-
|
-
|
6,047
|
1.73
|
||||||||||||||||||||||||||||||
Total
|
$
|
5,025
|
3.11
|
%
|
$
|
32,282
|
1.96
|
%
|
$
|
36,655
|
2.21
|
%
|
$
|
10,846
|
2.29
|
%
|
$
|
84,808
|
2.18
|
%
|
||||||||||||||||||||
Percentage of total
|
5.93
|
%
|
38.06
|
%
|
43.22
|
%
|
12.79
|
%
|
100.00
|
%
|
- |
The provision for loan losses decreased from $5.4 to $4.2 million
|
- |
The allowance as a percentage of loans decreased by 15 basis points to 1.00%.
|
- |
The provision for loan losses increased from zero to $5.4 million related to loan growth, uncertainty in the economy caused by the COVID-19 pandemic and $3.6 million
in net charge offs; and
|
- |
The allowance as a percentage of loans increased by 4 basis points to 1.15%.
|
For the Years Ended
|
For the Years Ended
|
|||||||||||||||||||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||||||||||||||||||
2021
|
2020
|
$ Increase
(Decrease) |
% Increase
(Decrease) |
2020
|
2019
|
$ Increase
(Decrease) |
% Increase
(Decrease) |
|||||||||||||||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Noninterest income:
|
||||||||||||||||||||||||||||||||
Secondary market income
|
$
|
435
|
$
|
175
|
$
|
260
|
148.57
|
%
|
$
|
175
|
$
|
164
|
$
|
11
|
6.71
|
%
|
||||||||||||||||
Service charges on deposit accounts
|
550
|
442
|
108
|
24.43
|
%
|
442
|
392
|
50
|
12.76
|
%
|
||||||||||||||||||||||
Other income and fees
|
1,265
|
1,048
|
217
|
20.71
|
%
|
1,048
|
752
|
296
|
39.36
|
%
|
||||||||||||||||||||||
Total noninterest income
|
$
|
2,250
|
$
|
1,665
|
$
|
585
|
35.14
|
%
|
$
|
1,665
|
$
|
1,308
|
$
|
357
|
27.29
|
%
|
For the Years Ended
|
For the Years Ended
|
|||||||||||||||||||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||||||||||||||||||
2021
|
2020
|
$ Increase
(Decrease) |
% Increase
(Decrease) |
2020
|
2019
|
$ Increase
(Decrease) |
% Increase
(Decrease) |
|||||||||||||||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
Noninterest expense:
|
||||||||||||||||||||||||||||||||
Salaries and employee benefits
|
$
|
11,983
|
$
|
10,130
|
$
|
1,853
|
18.29
|
%
|
$
|
10,130
|
$
|
21,265
|
$
|
(11,135
|
)
|
-52.36
|
%
|
|||||||||||||||
Furniture and equipment
|
883
|
868
|
15
|
1.73
|
%
|
868
|
829
|
39
|
4.70
|
%
|
||||||||||||||||||||||
Occupancy
|
1,899
|
1,957
|
(58
|
)
|
-2.96
|
%
|
1,957
|
1,677
|
280
|
16.70
|
%
|
|||||||||||||||||||||
Data and item processing
|
1,237
|
1,091
|
146
|
13.38
|
%
|
1,091
|
1,078
|
13
|
1.21
|
%
|
||||||||||||||||||||||
Accounting, marketing, and legal fees
|
800
|
536
|
264
|
49.25
|
%
|
536
|
757
|
(221
|
)
|
-29.19
|
%
|
|||||||||||||||||||||
Regulatory assessments
|
604
|
506
|
98
|
19.37
|
%
|
506
|
126
|
380
|
301.59
|
%
|
||||||||||||||||||||||
Advertising and public relations
|
282
|
400
|
(118
|
)
|
-29.50
|
%
|
400
|
588
|
(188
|
)
|
-31.97
|
%
|
||||||||||||||||||||
Travel, lodging and entertainment
|
409
|
241
|
168
|
69.71
|
%
|
241
|
368
|
(127
|
)
|
-34.51
|
%
|
|||||||||||||||||||||
Other expense
|
2,300
|
1,863
|
437
|
23.46
|
%
|
1,863
|
1,744
|
119
|
6.82
|
%
|
||||||||||||||||||||||
Total noninterest expense
|
$
|
20,397
|
$
|
17,592
|
$
|
2,805
|
15.94
|
%
|
$
|
17,592
|
$
|
28,432
|
$
|
(10,840
|
)
|
-38.13
|
%
|
- |
Salaries and employee benefits expense was $12.0 million compared to $10.1 million, an increase of $1.9 million, or 18.3%. The increase was attributable to overall
increases in compensation to remain competitive, and partially due to our acquisition of Cornerstone Bank, which increased employee headcount.
|
- |
Salaries and employee benefits expense was $10.1 million compared to $21.3 million, an decrease of $11.1 million, or 52.4%. The decrease in 2020 was attributable to
our one-time non-cash executive stock transaction.
|
- |
Occupancy expense was $2.0 million compared to $1.7 million, an increase of $280,000, or 16.7%. The increase in 2020 was primarily due to 2020 being the first full
year of depreciation for the renovation of our main branch and headquarters and increased rent at our full-service Tulsa location.
|
As of December 31,
|
||||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Amount
|
% of Total
|
Amount
|
% of Total
|
Amount
|
% of Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Construction & development
|
$
|
169,322
|
16.4
|
%
|
$
|
107,855
|
12.8
|
%
|
$
|
70,628
|
10.0
|
%
|
||||||||||||
1-4 family real estate
|
62,971
|
6.1
|
%
|
29,079
|
3.5
|
%
|
34,160
|
4.8
|
%
|
|||||||||||||||
Commercial real estate - Other
|
339,655
|
32.9
|
%
|
290,489
|
34.6
|
%
|
273,278
|
38.5
|
%
|
|||||||||||||||
Total commercial real estate
|
571,948
|
55.5
|
%
|
427,423
|
50.9
|
%
|
378,066
|
53.3
|
%
|
|||||||||||||||
Commercial & industrial
|
361,974
|
35.1
|
%
|
351,248
|
41.9
|
%
|
260,762
|
36.8
|
%
|
|||||||||||||||
Agricultural
|
73,010
|
7.1
|
%
|
50,519
|
6.0
|
%
|
57,945
|
8.2
|
%
|
|||||||||||||||
Consumer
|
24,046
|
2.3
|
%
|
9,898
|
1.2
|
%
|
11,895
|
1.7
|
%
|
|||||||||||||||
Gross Loans
|
1,030,978
|
100.0
|
%
|
839,088
|
100.0
|
%
|
708,668
|
100.0
|
%
|
|||||||||||||||
Less unearned income, net
|
(2,577
|
)
|
(2,475
|
)
|
(1,364
|
)
|
||||||||||||||||||
Total Loans, net of unearned income
|
1,028,401
|
836,613
|
707,304
|
|||||||||||||||||||||
Allowance for loan and lease losses
|
(10,316
|
)
|
(9,639
|
)
|
(7,846
|
)
|
||||||||||||||||||
Net loans
|
$
|
1,018,085
|
$
|
826,974
|
$
|
699,458
|
|
As of December 31, 2021
|
|||||||||||||||||||||||||||||||||||
|
Due in One Year or Less
|
Due after One Year
Through Five Years |
Due after Five Years
Through Fifteen Years |
Due after Fifteen Years
|
||||||||||||||||||||||||||||||||
|
Fixed
Rate |
Adjustable
Rate |
Fixed
Rate
|
Adjustable
Rate |
Fixed
Rate
|
Adjustable
Rate |
Fixed
Rate
|
Adjustable
Rate
|
Total
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
Construction & development
|
$
|
7,283
|
$
|
71,551
|
$
|
10,148
|
$
|
74,052
|
$
|
-
|
$
|
2,243
|
$
|
-
|
$
|
4,045
|
$
|
169,322
|
||||||||||||||||||
1-4 family real estate
|
3,259
|
21,322
|
11,979
|
11,674
|
926
|
7,375
|
-
|
6,436
|
62,971
|
|||||||||||||||||||||||||||
Commercial real estate - other
|
5,156
|
97,309
|
59,227
|
143,906
|
413
|
19,230
|
-
|
14,414
|
339,655
|
|||||||||||||||||||||||||||
Total commercial real estate
|
15,698
|
190,182
|
81,354
|
229,632
|
1,339
|
28,848
|
-
|
24,895
|
571,948
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial & industrial
|
24,249
|
142,553
|
16,346
|
145,654
|
20,474
|
12,047
|
-
|
651
|
361,974
|
|||||||||||||||||||||||||||
Agricultural
|
2,529
|
17,441
|
5,156
|
39,305
|
623
|
1,587
|
-
|
6,369
|
73,010
|
|||||||||||||||||||||||||||
Consumer
|
4,870
|
29
|
10,825
|
172
|
1,554
|
2,458
|
84
|
4,054
|
24,046
|
|||||||||||||||||||||||||||
Gross loans
|
$
|
47,346
|
$
|
350,205
|
$
|
113,681
|
$
|
414,763
|
$
|
23,990
|
$
|
44,940
|
$
|
84
|
$
|
35,969
|
$
|
1,030,978
|
|
As of December 31, 2020
|
|||||||||||||||||||||||||||||||||||
|
Due in One Year or Less
|
Due after One Year
Through Five Years |
Due after Five Years
Through Fifteen Years |
Due after Fifteen Years
|
||||||||||||||||||||||||||||||||
|
Fixed
Rate
|
Adjustable
Rate
|
Fixed
Rate
|
Adjustable
Rate
|
Fixed
Rate
|
Adjustable
Rate
|
Fixed
Rate
|
Adjustable
Rate
|
Total
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
Construction & development
|
$
|
14
|
$
|
47,649
|
$
|
885
|
$
|
58,387
|
$
|
-
|
$
|
920
|
$
|
-
|
$
|
-
|
$
|
107,855
|
||||||||||||||||||
1-4 family real estate
|
273
|
13,394
|
4,712
|
9,959
|
39
|
702
|
-
|
-
|
29,079
|
|||||||||||||||||||||||||||
Commercial real estate - other
|
2,377
|
55,307
|
45,880
|
180,721
|
294
|
4,288
|
-
|
1,622
|
290,489
|
|||||||||||||||||||||||||||
Total real estate
|
2,664
|
116,350
|
51,477
|
249,067
|
333
|
5,910
|
-
|
1,622
|
427,423
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial & industrial
|
16,914
|
194,520
|
39,593
|
93,707
|
11
|
6,503
|
-
|
-
|
351,248
|
|||||||||||||||||||||||||||
Agricultural
|
5,141
|
27,215
|
2,534
|
14,420
|
60
|
541
|
-
|
608
|
50,519
|
|||||||||||||||||||||||||||
Consumer
|
1,544
|
150
|
6,570
|
65
|
1,057
|
425
|
87
|
-
|
9,898
|
|||||||||||||||||||||||||||
Gross loans
|
$
|
26,263
|
$
|
338,235
|
$
|
100,174
|
$
|
357,259
|
$
|
1,461
|
$
|
13,379
|
$
|
87
|
$
|
2,230
|
$
|
839,088
|
|
As of December 31, 2019
|
|||||||||||||||||||||||||||||||||||
|
Due in One Year or Less
|
Due after One Year
Through Five Years |
Due after Five Years
Through Fifteen Years |
Due after Fifteen Years
|
||||||||||||||||||||||||||||||||
|
Fixed
Rate
|
Adjustable
Rate
|
Fixed
Rate
|
Adjustable
Rate
|
Fixed
Rate
|
Adjustable
Rate
|
Fixed
Rate
|
Adjustable
Rate
|
Total
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||
Construction & development
|
$
|
-
|
$
|
31,860
|
$
|
833
|
$
|
37,483
|
$
|
-
|
$
|
452
|
$
|
-
|
$
|
-
|
$
|
70,628
|
||||||||||||||||||
1-4 family real estate
|
282
|
9,598
|
3,843
|
19,676
|
43
|
718
|
-
|
-
|
34,160
|
|||||||||||||||||||||||||||
Commercial real estate - other
|
1,849
|
23,533
|
23,194
|
219,390
|
335
|
3,168
|
-
|
1,809
|
273,278
|
|||||||||||||||||||||||||||
Total real estate
|
2,131
|
64,991
|
27,870
|
276,549
|
378
|
4,338
|
-
|
1,809
|
378,066
|
|||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Commercial & industrial
|
11,677
|
176,329
|
9,973
|
54,233
|
12
|
7,195
|
-
|
1,343
|
260,762
|
|||||||||||||||||||||||||||
Agricultural
|
3,947
|
34,875
|
2,786
|
13,055
|
1,319
|
1,355
|
-
|
608
|
57,945
|
|||||||||||||||||||||||||||
Consumer
|
2,042
|
-
|
4,824
|
159
|
3,958
|
511
|
89
|
312
|
11,895
|
|||||||||||||||||||||||||||
Gross loans
|
$
|
19,797
|
$
|
276,195
|
$
|
45,453
|
$
|
343,996
|
$
|
5,667
|
$
|
13,399
|
$
|
89
|
$
|
4,072
|
$
|
708,668
|
For the Year Ended
December 31, |
||||||||||||
2021
|
2020
|
2019
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Balance at beginning of the period
|
$
|
9,639
|
$
|
7,846
|
$
|
7,832
|
||||||
Provision for loan losses
|
4,175
|
5,350
|
-
|
|||||||||
Charge-offs:
|
||||||||||||
Construction & development
|
-
|
-
|
-
|
|||||||||
1-4 family real estate
|
-
|
-
|
(2
|
)
|
||||||||
Commercial real estate - Other
|
-
|
-
|
-
|
|||||||||
Commercial & industrial
|
(3,750
|
)
|
(3,289
|
)
|
(4
|
)
|
||||||
Agricultural
|
-
|
(300
|
)
|
(11
|
)
|
|||||||
Consumer
|
(68
|
)
|
(1
|
)
|
(1
|
)
|
||||||
Total charge-offs
|
(3,818
|
)
|
(3,590
|
)
|
(18
|
)
|
||||||
Recoveries:
|
||||||||||||
Construction & development
|
-
|
-
|
-
|
|||||||||
1-4 family real estate
|
-
|
2
|
5
|
|||||||||
Commercial real estate - Other
|
-
|
-
|
-
|
|||||||||
Commercial & industrial
|
16
|
18
|
24
|
|||||||||
Agricultural
|
300
|
10
|
3
|
|||||||||
Consumer
|
4
|
3
|
-
|
|||||||||
Total recoveries
|
320
|
33
|
32
|
|||||||||
Net charge-offs
|
(3,498
|
)
|
(3,557
|
)
|
14
|
|||||||
Balance at end of the period
|
$
|
10,316
|
$
|
9,639
|
$
|
7,846
|
||||||
Net charge-offs to average loans
|
0.39
|
%
|
0.43
|
%
|
0.00
|
%
|
As of December 31,
|
||||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Construction & development
|
$
|
1,695
|
16.4
|
%
|
$
|
1,239
|
12.8
|
%
|
$
|
782
|
10.0
|
%
|
||||||||||||
1-4 family real estate
|
630
|
6.1
|
%
|
334
|
3.5
|
%
|
378
|
4.8
|
%
|
|||||||||||||||
Commercial real estate - Other
|
3,399
|
32.9
|
%
|
3,337
|
34.6
|
%
|
3,025
|
38.5
|
%
|
|||||||||||||||
Commercial & industrial
|
3,621
|
35.1
|
%
|
4,035
|
41.9
|
%
|
2,887
|
36.8
|
%
|
|||||||||||||||
Agricultural
|
730
|
7.1
|
%
|
580
|
6.0
|
%
|
642
|
8.2
|
%
|
|||||||||||||||
Consumer
|
241
|
2.3
|
%
|
114
|
1.2
|
%
|
132
|
1.7
|
%
|
|||||||||||||||
Total
|
$
|
10,316
|
100.0
|
%
|
$
|
9,639
|
100.0
|
%
|
$
|
7,846
|
100.0
|
%
|
As of
December 31, |
||||||||||||
2021
|
2020
|
2019
|
||||||||||
(Dollars in thousands)
|
||||||||||||
Nonaccrual loans
|
$
|
9,885
|
$
|
14,575
|
$
|
1,809
|
||||||
Troubled-debt restructurings (1)
|
-
|
-
|
912
|
|||||||||
Accruing loans 90 or more days past due
|
496
|
1,960
|
612
|
|||||||||
Total nonperforming loans
|
10,381
|
16,535
|
3,333
|
|||||||||
Other real estate owned
|
-
|
-
|
-
|
|||||||||
Total nonperforming assets
|
$
|
10,381
|
$
|
16,535
|
$
|
3,333
|
||||||
Ratio of nonperforming loans to total loans
|
1.01
|
%
|
1.98
|
%
|
0.47
|
%
|
||||||
Ratio of nonaccrual loans to total loans
|
0.96
|
%
|
1.74
|
%
|
0.26
|
%
|
||||||
Ratio of allowance for loan losses to total loans
|
1.00
|
%
|
1.15
|
%
|
1.11
|
%
|
||||||
Ratio of allowance for loan losses to nonaccrual loans
|
104.36
|
%
|
66.13
|
%
|
433.72
|
%
|
||||||
Ratio of nonperforming assets to total assets
|
0.77
|
%
|
1.63
|
%
|
0.38
|
%
|
As of December 31, 2021
|
||||||||||||||||||||||||||||
Loans 30-59
days past
due
|
Loans 60-89
days past
due
|
Loans 90+
days past
due
|
Loans 90+
days past
due and
accruing
|
Total Past
Due Loans
|
Current
|
Total loans
|
||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Construction & development
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
169,322
|
$
|
169,322
|
||||||||||||||
1-4 family real estate
|
-
|
-
|
-
|
-
|
-
|
62,971
|
62,971
|
|||||||||||||||||||||
Commercial real estate - Other
|
-
|
174
|
-
|
-
|
174
|
339,481
|
339,655
|
|||||||||||||||||||||
Commercial & industrial
|
-
|
19
|
501
|
401
|
520
|
361,454
|
361,974
|
|||||||||||||||||||||
Agricultural
|
-
|
-
|
77
|
77
|
77
|
72,933
|
73,010
|
|||||||||||||||||||||
Consumer
|
48
|
15
|
18
|
18
|
81
|
23,965
|
24,046
|
|||||||||||||||||||||
Total
|
$
|
48
|
$
|
208
|
$
|
596
|
$
|
496
|
$
|
852
|
$
|
1,030,126
|
$
|
1,030,978
|
As of December 31, 2020
|
||||||||||||||||||||||||||||
Loans 30-59
days past
due
|
Loans 60-89
days past
due
|
Loans 90+
days past
due
|
Loans 90+
days past
due and
accruing
|
Total Past
Due Loans
|
Current
|
Total loans
|
||||||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||||||
Construction & development
|
$
|
714
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
714
|
$
|
107,141
|
$
|
107,855
|
||||||||||||||
1-4 family real estate
|
-
|
-
|
-
|
-
|
-
|
29,079
|
29,079
|
|||||||||||||||||||||
Commercial real estate - Other
|
1,444
|
-
|
1,960
|
1,960
|
3,404
|
287,085
|
290,489
|
|||||||||||||||||||||
Commercial & industrial
|
-
|
-
|
-
|
-
|
-
|
351,248
|
351,248
|
|||||||||||||||||||||
Agricultural
|
-
|
-
|
-
|
-
|
-
|
50,519
|
50,519
|
|||||||||||||||||||||
Consumer
|
193
|
-
|
-
|
-
|
193
|
9,705
|
9,898
|
|||||||||||||||||||||
Total
|
$
|
2,351
|
$
|
-
|
$
|
1,960
|
$
|
1,960
|
$
|
4,311
|
$
|
834,777
|
$
|
839,088
|
As of December 31, 2019
|
||||||||||||||||||||||||||||
Loans 30-59
days past
due |
Loans 60-89
days past
due
|
Loans 90+
days past
due
|
Loans 90+
days past
due and
accruing
|
Total Past
Due Loans
|
Current
|
Total loans
|
||||||||||||||||||||||
Construction & development
|
$ |
-
|
$ |
-
|
$ |
-
|
$ |
-
|
$
|
-
|
$
|
70,628
|
$
|
70,628
|
||||||||||||||
1-4 family commerical
|
-
|
-
|
-
|
-
|
-
|
34,160
|
34,160
|
|||||||||||||||||||||
Commercial real estate - Other
|
-
|
-
|
-
|
-
|
-
|
273,278
|
273,278
|
|||||||||||||||||||||
Commercial & industrial
|
-
|
-
|
14
|
14
|
14
|
260,748
|
260,762
|
|||||||||||||||||||||
Agricultural
|
-
|
-
|
598
|
598
|
598
|
57,347
|
57,945
|
|||||||||||||||||||||
Consumer
|
90
|
-
|
-
|
-
|
90
|
11,805
|
11,895
|
|||||||||||||||||||||
Total
|
$
|
90
|
$
|
-
|
$
|
612
|
$
|
612
|
$
|
702
|
$
|
707,966
|
$
|
708,668
|
As of December 31, 2021
|
||||||||||||||||||||
Pass
|
Watch
|
Special
mention
|
Substandard
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Construction & development
|
$
|
169,322
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
169,322
|
||||||||||
1-4 family real estate
|
62,971
|
-
|
-
|
-
|
62,971
|
|||||||||||||||
Commercial real estate - Other
|
282,268
|
14,976
|
27,112
|
15,299
|
339,655
|
|||||||||||||||
Commercial & industrial
|
341,661
|
4,658
|
6,300
|
9,355
|
361,974
|
|||||||||||||||
Agricultural
|
72,295
|
255
|
460
|
-
|
73,010
|
|||||||||||||||
Consumer
|
24,000
|
-
|
-
|
46
|
24,046
|
|||||||||||||||
Total
|
$
|
952,517
|
$
|
19,889
|
$
|
33,872
|
$
|
24,700
|
$
|
1,030,978
|
As of December 31, 2020
|
||||||||||||||||||||
Pass
|
Watch
|
Special
mention
|
Substandard
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Construction & development
|
$
|
107,855
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
107,855
|
||||||||||
1-4 family real estate
|
28,711
|
368
|
-
|
-
|
29,079
|
|||||||||||||||
Commercial real estate - Other
|
248,194
|
24,155
|
10,086
|
8,054
|
290,489
|
|||||||||||||||
Commercial & industrial
|
328,656
|
7,691
|
300
|
14,601
|
351,248
|
|||||||||||||||
Agricultural
|
50,051
|
-
|
-
|
468
|
50,519
|
|||||||||||||||
Consumer
|
9,898
|
-
|
-
|
-
|
9,898
|
|||||||||||||||
Total
|
$
|
773,365
|
$
|
32,214
|
$
|
10,386
|
$
|
23,123
|
$
|
839,088
|
As of December 31, 2019
|
||||||||||||||||||||
Pass
|
Watch
|
Special
mention
|
Substandard
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Construction & development
|
$
|
70,628
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
70,628
|
||||||||||
1-4 family real estate
|
33,622
|
538
|
-
|
-
|
34,160
|
|||||||||||||||
Commercial real estate - Other
|
267,437
|
-
|
-
|
5,841
|
273,278
|
|||||||||||||||
Commercial & industrial
|
241,176
|
5,312
|
11,524
|
2,750
|
260,762
|
|||||||||||||||
Agricultural
|
53,290
|
-
|
2,128
|
2,527
|
57,945
|
|||||||||||||||
Consumer
|
11,895
|
-
|
-
|
-
|
11,895
|
|||||||||||||||
Total
|
$
|
678,048
|
$
|
5,850
|
$
|
13,652
|
$
|
11,118
|
$
|
708,668
|
As of December 31, 2021
|
||||||||||||||||
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Commercial real estate
|
1
|
$ |
1,402
|
$ |
1,402
|
-
|
||||||||||
Total
|
1
|
$
|
1,402
|
$
|
1,402
|
$
|
-
|
As of December 31, 2020
|
||||||||||||||||
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Commercial & industrial
|
1
|
$
|
10,886
|
$
|
10,886
|
$
|
-
|
|||||||||
Agricultural
|
1
|
469
|
469
|
-
|
||||||||||||
Commercial real estate
|
1
|
1,622
|
1,622
|
-
|
||||||||||||
Total
|
3
|
$
|
12,977
|
$
|
12,977
|
$
|
-
|
|
As of December 31, 2019
|
|||||||||||||||
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Specific
reserves
allocated
|
||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
Commercial & industrial
|
1
|
$
|
1,809
|
$
|
1,809
|
$
|
26
|
|||||||||
Agricultural
|
2
|
|
912
|
|
912
|
|
-
|
|||||||||
Total
|
3
|
$
|
2,721
|
$
|
2,721
|
$
|
26
|
As of December 31, 2021
|
As of December 31, 2020
|
As of December 31, 2019
|
||||||||||||||||||||||
Number of
contracts
|
Amount
|
Number of
contracts
|
Amount
|
Number of
contracts
|
Amount
|
|||||||||||||||||||
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||||||||||
Accrual
|
-
|
$
|
-
|
-
|
$
|
-
|
2
|
$
|
912
|
|||||||||||||||
Nonaccrual
|
1
|
1,402
|
3
|
12,977
|
1
|
1,809
|
||||||||||||||||||
Total
|
1
|
$
|
1,402
|
3
|
$
|
12,977
|
3
|
$
|
2,721
|
December 31,
|
December 31,
|
December 31,
|
||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Amount
|
Percentage of
Total
|
Amount
|
Percentage of
Total
|
Amount
|
Percentage of
Total
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Demand deposits
|
$
|
366,705
|
30.1
|
%
|
$
|
246,569
|
27.2
|
%
|
$
|
219,221
|
29.0
|
%
|
||||||||||||
Interest-bearing transaction deposits
|
583,389
|
47.9
|
%
|
392,784
|
43.4
|
%
|
262,974
|
34.7
|
%
|
|||||||||||||||
Savings deposits
|
89,778
|
7.4
|
%
|
54,008
|
6.0
|
%
|
72,750
|
9.6
|
%
|
|||||||||||||||
Time deposits ($250,000 or less)
|
132,690
|
10.9
|
%
|
135,811
|
15.0
|
%
|
146,834 | 19.4 |
%
|
|||||||||||||||
Time deposits (more than $250,000)
|
44,909
|
3.7
|
%
|
76,342
|
8.4
|
%
|
55,704 | 7.3 |
%
|
|||||||||||||||
Total interest-bearing
|
850,766
|
69.9
|
%
|
658,945
|
72.8
|
%
|
538,262
|
71.0
|
%
|
|||||||||||||||
Total deposits
|
$
|
1,217,471
|
100.0
|
%
|
$
|
905,514
|
100.0
|
%
|
$
|
757,483
|
100.0
|
%
|
For the Year Ended
December 31,
|
For the Year Ended
December 31,
|
For the Year Ended
December 31,
|
||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Average Balance
|
Weighted Average Rate
|
Average Balance
|
Weighted Average Rate
|
Average Balance
|
Weighted Average Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Demand deposits
|
$
|
288,446
|
0.00
|
%
|
$
|
256,431
|
0.00
|
%
|
$
|
192,562
|
0.00
|
%
|
||||||||||||
Interest-bearing transaction deposits
|
375,048
|
0.34
|
%
|
318,713
|
1.50
|
%
|
227,959
|
3.66
|
%
|
|||||||||||||||
Savings deposits
|
55,220
|
0.23
|
%
|
58,806
|
0.56
|
%
|
67,617
|
1.30
|
%
|
|||||||||||||||
Time deposits
|
205,437
|
0.81
|
%
|
207,442
|
1.65
|
%
|
208,375
|
2.14
|
%
|
|||||||||||||||
Total interest-bearing
|
635,705
|
0.48
|
%
|
584,961
|
1.05
|
%
|
503,951
|
1.89
|
%
|
|||||||||||||||
Total deposits
|
$
|
924,151
|
0.33
|
%
|
$
|
841,392
|
0.73
|
%
|
$
|
696,513
|
1.37
|
%
|
As of December 31, 2021 Maturity Within:
|
||||||||||||||||||||
Three Months
|
Three to Six
Months
|
Six to 12
Months
|
After 12
Months
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Time deposits ($250,000 or less)
|
$
|
32,680
|
$
|
37,016
|
$
|
31,197
|
$
|
31,797
|
$
|
132,690
|
||||||||||
Time deposits (more than $250,000)
|
18,234
|
5,932
|
10,729
|
10,014
|
44,909
|
|||||||||||||||
Total time deposits
|
$
|
50,914
|
$
|
42,948
|
$
|
41,926
|
$
|
41,811
|
$
|
177,599
|
As of December 31, 2020 Maturity Within:
|
||||||||||||||||||||
Three Months
|
Three to Six
Months
|
Six to 12
Months |
After 12
Months
|
Total
|
||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||
Time deposits ($250,000 or less)
|
$
|
29,730
|
$
|
25,894
|
$
|
54,410
|
$
|
25,777
|
$
|
135,811
|
||||||||||
Time deposits (more than $250,000)
|
11,119
|
7,845
|
35,770
|
21,608
|
76,342
|
|||||||||||||||
Total time deposits
|
$
|
40,849
|
$
|
33,739
|
$
|
90,180
|
$
|
47,385
|
$
|
212,153
|
Actual
|
With Capital
Conservation Buffer |
Minimum to be “Well-
Capitalized” Under
Prompt Corrective Action
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
As of December 31, 2021
|
||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
$
|
127,946
|
12.54
|
%
|
$
|
107,126
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
127,844
|
12.54
|
%
|
107,020
|
10.50
|
%
|
$
|
101,924
|
10.00
|
%
|
||||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
117,631
|
11.53
|
%
|
86,721
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
117,528
|
11.53
|
%
|
86,635
|
8.50
|
%
|
81,539
|
8.00
|
%
|
|||||||||||||||
CET 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
117,631
|
11.53
|
%
|
71,417
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
117,528
|
11.53
|
%
|
71,347
|
7.00
|
%
|
66,250
|
6.50
|
%
|
|||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
117,631
|
10.56
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||||
Bank
|
117,528
|
10.55
|
%
|
N/A
|
N/A
|
55,714
|
5.00
|
%
|
Actual
|
With Capital
Conservation Buffer
|
Minimum to be “Well-
Capitalized” Under
Prompt Corrective Action |
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
As of December 31, 2020
|
||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
$
|
115,375
|
14.73
|
%
|
$
|
82,216
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
115,335
|
14.75
|
%
|
82,114
|
10.50
|
%
|
$
|
78,204
|
10.00
|
%
|
||||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
105,736
|
13.50
|
%
|
66,556
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
105,696
|
13.51
|
%
|
66,473
|
8.50
|
%
|
62,563
|
8.00
|
%
|
|||||||||||||||
CET 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
105,736
|
13.50
|
%
|
54,811
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
105,696
|
13.51
|
%
|
54,743
|
7.00
|
%
|
50,832
|
6.50
|
%
|
|||||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
105,736
|
10.78
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||||
Bank
|
105,696
|
10.78
|
%
|
N/A
|
N/A
|
49,041
|
5.00
|
%
|
Actual
|
With Capital
Conservation Buffer
|
Minimum to be “Well-
Capitalized” Under
Prompt Corrective Action
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
As of December 31, 2019:
|
||||||||||||||||||||||||
Total capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
$
|
105,137
|
15.25
|
%
|
$
|
72,393
|
10.50
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
|
106,148
|
15.42
|
%
|
|
72,287
|
10.50
|
%
|
$
|
68,845
|
10.00
|
%
|
||||||||||||
Tier 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
|
97,291
|
14.11
|
%
|
|
58,604
|
8.50
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
|
98,302
|
14.28
|
%
|
|
58,518
|
8.50
|
%
|
|
55,076
|
8.00
|
%
|
||||||||||||
CET 1 capital (to risk-weighted assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
|
97,291
|
14.11
|
%
|
|
48,262
|
7.00
|
%
|
N/A
|
N/A
|
||||||||||||||
Bank
|
|
98,302
|
14.28
|
%
|
|
48,192
|
7.00
|
%
|
|
44,749
|
6.50
|
%
|
||||||||||||
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
Bank7 Corp.
|
|
97,291
|
11.53
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||
Bank
|
|
98,302
|
11.65
|
%
|
N/A
|
N/A
|
|
42,241
|
5.00
|
%
|
|
Payments Due as of December 31, 2021
|
|||||||||||||||||||
|
Within One
Year
|
One to Three
Years
|
Three to Five
Years
|
After Five
Years
|
Total
|
|||||||||||||||
|
||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Deposits without a stated maturity
|
$
|
1,039,872
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
1,039,872
|
||||||||||
Time deposits
|
135,788
|
39,904
|
1,907
|
-
|
177,599
|
|||||||||||||||
Securities sold under agreements to repurchase
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
Operating lease commitments
|
611
|
782
|
241
|
-
|
1,634
|
|||||||||||||||
Total contractual obligations
|
$
|
1,176,271
|
$
|
40,686
|
$
|
2,148
|
$
|
-
|
$
|
1,219,105
|
|
As of December 31,
|
|||||||||||
|
2021
|
2020
|
2019
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||
Commitments to extend credit
|
$
|
200,393
|
$
|
206,520
|
$
|
191,459
|
||||||
Standby letters of credit
|
5,809
|
2,366
|
3,338
|
|||||||||
Total
|
$
|
206,202
|
$
|
208,886
|
$
|
194,797
|
As of December 31,
|
As of December 31,
|
As of December 31,
|
||||||||||||||||||||||
2021
|
2020
|
2019
|
||||||||||||||||||||||
Change in Interest Rates
(Basis Points)
|
Percent Change
in Net Interest
Income
|
Percent
Change in Fair
Value of Equity
|
Percent Change
in Net Interest
Income
|
Percent
Change in Fair
Value of Equity
|
Percent Change
in Net Interest
Income
|
Percent
Change in Fair
Value of Equity
|
||||||||||||||||||
+400
|
32.34
|
%
|
23.35
|
%
|
39.57
|
%
|
19.41
|
%
|
33.21
|
%
|
21.41
|
%
|
||||||||||||
+300
|
23.63
|
%
|
21.37
|
%
|
29.73
|
%
|
17.53
|
%
|
24.59
|
%
|
19.84
|
%
|
||||||||||||
+200
|
14.88
|
%
|
19.21
|
%
|
19.87
|
%
|
15.51
|
%
|
15.92
|
%
|
18.15
|
%
|
||||||||||||
+100
|
6.07
|
%
|
16.86
|
%
|
9.90
|
%
|
13.36
|
%
|
7.11
|
%
|
16.34
|
%
|
||||||||||||
Base
|
-2.80
|
%
|
14.33
|
%
|
-0.14
|
%
|
11.06
|
%
|
-1.82
|
%
|
14.39
|
%
|
||||||||||||
-100
|
-5.38
|
%
|
11.30
|
%
|
-3.11
|
%
|
10.35
|
%
|
-6.52
|
%
|
12.34
|
%
|
|
Page
|
53 | |
|
|
Consolidated Financial Statements:
|
|
54 | |
55 | |
56 | |
57 | |
58 |
Assets
|
December 31,
2021
|
December 31,
2020
|
||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Federal funds sold
|
||||||||
Cash and cash equivalents
|
||||||||
Interest-bearing time deposits in other banks
|
|
|
||||||
Loans, net of allowance for loan losses of $
|
|
|
||||||
Loans held for sale, at fair value
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Available-for-sale debt securities
|
||||||||
Nonmarketable equity securities
|
|
|
||||||
Core deposit intangibles
|
|
|
||||||
Goodwill
|
||||||||
Interest receivable and other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Shareholders’ Equity
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$
|
|
$
|
|
||||
Interest-bearing
|
|
|
||||||
Total deposits
|
|
|
||||||
Interest payable and other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Shareholders’ equity
|
||||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive income
|
||||||||
Total shareholders’ equity
|
|
|
||||||
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Twelve Months Ended
December 31, |
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Interest Income
|
||||||||||||
Loans, including fees
|
$
|
|
$
|
|
$
|
|
||||||
Interest-bearing time deposits in other banks
|
|
|
|
|||||||||
Debt securities, taxable
|
||||||||||||
Debt securities, tax-exempt
|
||||||||||||
Other interest and dividend income
|
|
|
|
|||||||||
Total interest income
|
|
|
|
|||||||||
Interest Expense
|
||||||||||||
Deposits
|
|
|
|
|||||||||
Total interest expense
|
|
|
|
|||||||||
Net Interest Income
|
|
|
|
|||||||||
Provision for Loan Losses
|
|
|
|
|||||||||
Net Interest Income After Provision for Loan Losses
|
|
|
|
|||||||||
Noninterest Income
|
||||||||||||
Secondary market income
|
|
|
|
|||||||||
Service charges on deposit accounts
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total noninterest income
|
|
|
|
|||||||||
Noninterest Expense
|
||||||||||||
Salaries and employee benefits
|
|
|
|
|||||||||
Furniture and equipment
|
|
|
|
|||||||||
Occupancy
|
|
|
|
|||||||||
Data and item processing
|
|
|
|
|||||||||
Accounting, marketing and legal fees
|
|
|
|
|||||||||
Regulatory assessments
|
|
|
|
|||||||||
Advertising and public relations
|
|
|
|
|||||||||
Travel, lodging and entertainment
|
|
|
|
|||||||||
Other
|
|
|
|
|||||||||
Total noninterest expense
|
|
|
|
|||||||||
Income Before Taxes
|
|
|
|
|||||||||
Income tax expense
|
|
|
|
|||||||||
Net Income
|
$
|
|
$
|
|
$
|
|
||||||
Earnings per common share - basic
|
$
|
|
$
|
|
$
|
|
||||||
Earnings per common share - diluted
|
|
|
|
|||||||||
Weighted average common shares outstanding - basic
|
|
|
|
|||||||||
Weighted average common shares outstanding - diluted
|
|
|
|
|||||||||
Other Comprehensive Income | ||||||||||||
Unrealized gains on securities, net of tax benefit of $
|
$ |
$ | $ | |||||||||
Reclassification adjustment for gains included in net income
|
||||||||||||
Other comprehensive gain, net of tax benefit of $
|
$ | $ | $ |
|||||||||
Comprehensive Income | $ | $ | $ |
Twelve Months Ended
December 31, |
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Common Stock (Shares)
|
||||||||||||
Balance at beginning of period
|
|
|
|
|||||||||
Shares issued for restricted stock units
|
|
|
|
|||||||||
Shares acquired and canceled
|
|
(
|
)
|
(
|
)
|
|||||||
Balance at end of period
|
|
|
|
|||||||||
Common Stock (Amount)
|
||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
Shares issued for restricted stock units
|
|
(
|
)
|
(
|
)
|
|||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
||||||
Additional Paid-in Capital
|
||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
Stock-based compensation expense
|
|
|
|
|||||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
||||||
Retained Earnings
|
||||||||||||
Balance at beginning of period
|
$
|
|
$
|
|
$
|
|
||||||
Net income
|
|
|
|
|||||||||
Common stock acquired and canceled
|
|
(
|
)
|
(
|
)
|
|||||||
Cash dividends declared ($
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Balance at end of period
|
$
|
|
$
|
|
$
|
|
||||||
Accumulated Other Comprehensive Income | ||||||||||||
Balance at beginning of period
|
$ | $ | $ | |||||||||
Net unrealized gain
|
||||||||||||
Balance at end of period
|
$ | $ | $ | |||||||||
Total Shareholders' equity
|
$
|
|
$
|
|
$
|
|
For the Twelve Months Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Operating Activities
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
Depreciation and amortization
|
|
|
|
|||||||||
Provision for loan losses
|
|
|
|
|||||||||
Amortization of premiums and discounts on securities
|
|
|
|
|||||||||
Gain on sales of loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Stock-based compensation expense
|
|
|
|
|||||||||
(Gain) loss on sale of premises and equipment
|
(
|
)
|
(
|
)
|
|
|||||||
Cash receipts from the sale of loans originated for sale
|
|
|
|
|||||||||
Cash disbursements for loans originated for sale
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Gain on sale of other real estate owned
|
|
|
(
|
)
|
||||||||
Deferred income tax (benefit)
|
|
(
|
)
|
(
|
)
|
|||||||
Changes in
|
||||||||||||
Interest receivable and other assets
|
|
(
|
)
|
|
||||||||
Interest payable and other liabilities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Investing Activities
|
||||||||||||
Net cash received for acquisition, net of cash paid
|
||||||||||||
Maturities of interest-bearing time deposits in other banks
|
|
|
|
|||||||||
Purchases of interest-bearing time deposits in other banks
|
|
(
|
)
|
(
|
)
|
|||||||
Proceeds from sale of securities available-for-sale
|
||||||||||||
Maturities, prepayments and calls of securities available-for-sale
|
||||||||||||
Net change in loans
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Purchases of premises and equipment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sale of premises and equipment
|
|
|
|
|||||||||
Change in nonmarketable equity securities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Proceeds from sale of foreclosed assets
|
|
|
|
|||||||||
Net cash used in investing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Financing Activities
|
||||||||||||
Net change in deposits
|
|
|
|
|||||||||
Cash distributions
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Common stock issued for restricted stock units
|
|
(
|
)
|
(
|
)
|
|||||||
Net cash provided by financing activities
|
|
|
|
|||||||||
Increase in Cash and Due from Banks
|
|
|
(
|
)
|
||||||||
Cash and Due from Banks, Beginning of Period
|
|
|
|
|||||||||
Cash and Due from Banks, End of Period
|
$
|
|
$
|
|
$
|
|
||||||
Supplemental Disclosure of Cash Flows Information
|
||||||||||||
Interest paid
|
$
|
|
$
|
|
$
|
|
||||||
Income taxes paid
|
$
|
|
$
|
|
$
|
|
||||||
Dividends declared and not paid
|
$
|
|
$
|
|
$
|
|
||||||
Non-cash stock contribution
|
$
|
|
$
|
|
$
|
|
||||||
Supplemental Disclosure of Investing Activities
|
||||||||||||
Cash consideration for acquisition
|
$ | $ | $ | |||||||||
Fair value of assets acquired in acquisition
|
$
|
|
$
|
|
$
|
|
||||||
Fair value of liabilities assumed in acquisition
|
$ | $ | $ |
Note 1: |
Nature of Operations and Summary of Significant Accounting Policies
|
Note 2: |
Recent Events, Including Mergers and Acquisitions
|
(in thousands)
|
Estimated Fair Value
|
|||
Assets Acquired
|
||||
Cash and cash equivalents
|
$
|
|
||
Investment securities available-for-sale
|
|
|||
Federal funds sold
|
|
|||
Loans
|
|
|||
Premises and equipment
|
|
|||
Core deposit intangible
|
|
|||
Prepaid expenses and other assets
|
|
|||
Total assets acquiried
|
|
|||
Liabilities Assumed
|
||||
Deposits
|
$
|
|
||
Accounts payable and accrued expenses
|
|
|||
Total liabilities assumed
|
|
|||
Net assets acquired
|
$
|
|
||
Consideration transferred
|
|
|||
Goodwill
|
$ |
|
Actual from Acquisition Date
through December 31, 2021
|
Pro-Forma for Year Ended December 31,
|
|||||||||||
2021
|
2020
|
|||||||||||
Net interest income
|
$
|
|
$
|
|
$
|
|
||||||
Non-interest income
|
|
|
|
|||||||||
Net income
|
|
|
|
|||||||||
Pro-forma earnings per share:
|
||||||||||||
Basic
|
$
|
|
$
|
|
||||||||
Diluted
|
$
|
|
$
|
|
Note 3: |
Restriction on Cash and Due from Banks
|
Note 4: |
Earnings per Share
|
As of and for the Years ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
(Dollars in thousands, except per share amounts)
|
||||||||||||
Numerator
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Denominator
|
||||||||||||
Weighted-average shares outstanding for basic earnings per share
|
|
|
|
|||||||||
Dilutive effect of stock compensation (1)
|
|
|
|
|||||||||
Denominator for diluted earnings per share
|
|
|
|
|||||||||
Earnings per common share
|
||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
||||||
Diluted
|
$
|
|
$
|
|
$
|
|
(1)
|
|
Note 5: |
Debt Securities
|
Amortized Cost
|
Gross Unrealized
Gains |
Gross Unrealized
Losses |
Fair Value
|
|||||||||||||
Available-for-sale
|
||||||||||||||||
U.S. Federal agencies
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Mortgage-backed securities(1)
|
|
|
|
|
||||||||||||
State and political subdivisions
|
|
|
|
|
||||||||||||
U.S. Treasury
|
|
|
(
|
)
|
|
|||||||||||
Total available-for-sale
|
|
|
(
|
)
|
|
|||||||||||
Total debt securities
|
$ |
|
$ |
|
$ |
(
|
)
|
$ |
|
Amortized Cost
|
Fair Value
|
|||||||
Available-for-sale
|
||||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five years through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
Mortgage-backed securities(1)
|
|
|
||||||
Total available-for-sale
|
$ |
|
$ |
|
December 31,
|
||||||||
2021
|
2020
|
|||||||
Book value of pledged securities
|
$
|
|
$
|
|
Less than Twelve Months
|
Twelve Months or Longer
|
Total
|
||||||||||||||||||||||
Fair Value
|
Gross Unrealized
Losses |
Fair Value
|
Gross Unrealized
Losses |
Fair Value
|
Gross Unrealized
Losses |
|||||||||||||||||||
(in thousands, except number of securities)
|
||||||||||||||||||||||||
Available-for-sale
|
||||||||||||||||||||||||
U.S. Treasury
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
||||||||||
Total available-for-sale
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
Note 6: |
Loans and Allowance for Loan Losses
|
December 31,
2021
|
December 31,
2020
|
|||||||
Construction & development
|
$
|
|
$
|
|
||||
1 - 4 family real estate
|
|
|
||||||
Commercial real estate - other
|
|
|
||||||
Total commercial real estate
|
|
|
||||||
Commercial & industrial
|
|
|
||||||
Agricultural
|
|
|
||||||
Consumer
|
|
|
||||||
Gross loans
|
|
|
||||||
Less allowance for loan losses
|
(
|
)
|
(
|
)
|
||||
Less deferred loan fees
|
(
|
)
|
(
|
)
|
||||
Net loans
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Charge-offs
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net (charge-offs) recoveries
|
|
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
||||||||||||||||||
Provision (credit) for loan losses
|
|
|
|
|
(
|
)
|
|
|
||||||||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2020
|
||||||||||||||||||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Charge-offs
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net (charge-offs) recoveries
|
|
|
|
(
|
)
|
(
|
)
|
|
(
|
)
|
||||||||||||||||||
Provision (credit) for loan losses
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2019
|
||||||||||||||||||||||||||||
Balance, beginning of period
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Charge-offs
|
|
( |
) |
|
( |
) | ( |
) | ( |
) |
(
|
)
|
||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net (charge-offs) recoveries
|
|
|
|
|
( |
) |
(
|
)
|
|
|||||||||||||||||||
Provision (credit) for loan losses
|
( |
) | ( |
) |
|
( |
) | ( |
) |
(
|
)
|
|
||||||||||||||||
Balance, end of period
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||||||
Allowance Balance
|
||||||||||||||||||||||||||||
Ending balance
|
||||||||||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
||||||||||||||||||||||||||||
Gross Loans
|
||||||||||||||||||||||||||||
Ending balance
|
||||||||||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2020
|
||||||||||||||||||||||||||||
Allowance Balance
|
||||||||||||||||||||||||||||
Ending balance
|
||||||||||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Gross Loans
|
||||||||||||||||||||||||||||
Ending balance
|
||||||||||||||||||||||||||||
Individually evaluated for
impairment
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Collectively evaluated for
|
||||||||||||||||||||||||||||
impairment
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
• |
Grade 1 (Pass) – These loans generally conform to Bank policies, and are characterized by policy conforming advance rates on
collateral, and have well-defined repayment sources. In addition, these credits are extended to Borrowers and/or Guarantors with a strong balance sheet and either substantial liquidity or a reliable income history.
|
• |
Grade 2 (Watch) – These loans are still considered “Pass” credits; however, various factors such as industry stress, material changes in cash flow or financial
conditions, or deficiencies in loan documentation, or other risk issues determined by the Lending Officer, Commercial Loan Committee (CLC), or Credit Quality Committee (CQC) warrant a heightened sense and frequency of monitoring.
|
• |
Grade 3 (Special Mention) – These loans must have observable weaknesses or evidence of imprudent handling or structural issues. The weaknesses require close attention
and the remediation of those weaknesses is necessary. No risk of probable loss exists. Credits in this category are expected to quickly migrate to a “2” or a “4” as this is viewed as a transitory loan grade.
|
• |
Grade 4 (Substandard) – These loans are not adequately protected by the sound worth and debt service capacity of the Borrower, but may be well – secured. They have
defined weaknesses relative to cash flow, collateral, financial condition, or other factors that might jeopardize repayment of all of the principal and interest on a timely basis. There is the possibility that a future loss will occur if
weaknesses are not remediated.
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||||||
Grade
|
||||||||||||||||||||||||||||
1 (Pass)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
2 (Watch)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
3 (Special Mention)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
4 (Substandard)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2020
|
||||||||||||||||||||||||||||
Grade
|
||||||||||||||||||||||||||||
1 (Pass)
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
2 (Watch)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
3 (Special Mention)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
4 (Substandard)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Past Due
|
||||||||||||||||||||||||||||
30–59
Days
|
60–89
Days
|
Greater than
90 Days
|
Total
|
Current
|
Total
Loans
|
Total Loans
> 90 Days &
Accruing
|
||||||||||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||||||
Construction & development
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
1 - 4 Family Real Estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Real Estate - other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial & industrial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2020
|
||||||||||||||||||||||||||||
Construction & development
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
1 - 4 Family Real Estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Real Estate - other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial & industrial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Unpaid
Principal
Balance
|
Recorded
Investment
with No
Allowance
|
Recorded
Investment
with an
Allowance
|
Total
Recorded
Investment
|
Related
Allowance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
||||||||||||||||||||||
|
||||||||||||||||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||||||
Construction & development
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
1 - 4 Family Real Estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Real Estate - other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial & industrial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2020
|
||||||||||||||||||||||||||||
Construction & development
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
1 - 4 Family Real Estate
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial Real Estate - other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial & industrial
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Agricultural
|
|
|
|
|
|
|
(
|
)
|
||||||||||||||||||||
Consumer
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2021
|
||||||||||||||||||||||||||||
Nonaccrual loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Troubled-debt restructurings (1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accruing loans 90 or more days past due
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total nonperforming loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Construction &
Development
|
1 - 4 Family
Real Estate
|
Commercial
Real Estate -
Other
|
Commercial
& Industrial
|
Agricultural
|
Consumer
|
Total
|
||||||||||||||||||||||
December 31, 2020
|
||||||||||||||||||||||||||||
Nonaccrual loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Troubled-debt restructurings (1)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accruing loans 90 or more days past due
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total nonperforming loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
Note 7: |
Premises and Equipment
|
|
December 31,
2021
|
December 31,
2020
|
||||||
Land, buildings and improvements
|
$
|
|
$
|
|
||||
Furniture and equipment
|
|
|
||||||
Automobiles
|
|
|
||||||
|
|
|||||||
Less accumulated depreciation
|
(
|
)
|
(
|
)
|
||||
Net premises and equipment
|
$
|
|
$
|
|
Note 8: |
Goodwill and Core Deposit Intangibles
|
December 31,
2021
|
December 31,
2020
|
|||||||||||||||
Gross
Carrying
Amount
|
Accumulated
Amortization
|
Gross
Carrying
Amount
|
Accumulated
Amortization
|
|||||||||||||
Core deposit
intangible
|
$
|
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
2022
|
$ |
|
||
2023
|
|
|||
2024 |
||||
2025 |
||||
2026 |
||||
$
|
|
Note 9: |
Interest-Bearing Deposits
|
2022
|
$ |
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
Thereafter
|
|
|||
$
|
|
Note 10: |
Income Taxes
|
Year Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Federal:
|
||||||||||||
Current
|
$
|
|
$
|
|
$
|
|
||||||
Deferred
|
|
(
|
)
|
|
||||||||
Total federal tax provision
|
$
|
|
$
|
|
$
|
|
||||||
State:
|
||||||||||||
Current
|
$
|
|
$
|
|
$
|
|
||||||
Deferred
|
|
(
|
)
|
|
||||||||
Total state tax provision
|
$
|
|
$
|
|
$
|
|
||||||
Total income tax provision
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||||||
2021
|
2020
|
2019
|
||||||||||
Statutory U.S. Federal Income Tax
|
$
|
|
$
|
|
$
|
|
||||||
Increase (decrease) resulting from:
|
||||||||||||
State Taxes
|
|
|
|
|||||||||
Permanent Differences
|
|
|
|
|||||||||
Other
|
(
|
)
|
(
|
)
|
|
|||||||
Provision for income taxes
|
$
|
|
$
|
|
$
|
|
Year Ended December 31,
|
||||||||
2021
|
2020
|
|||||||
Deferred tax assets:
|
||||||||
Allowance for loan losses
|
$
|
|
$
|
|
||||
Non-accrual loans
|
|
|
||||||
Deferred revenue
|
|
|
||||||
Discounts and premiums on assets acquired | ||||||||
Deferred compensation
|
|
|
||||||
Total deferred tax assets
|
$
|
|
$
|
|
||||
Deferred tax liabilities:
|
||||||||
Property and equipment
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Intangible assets
|
(
|
)
|
(
|
)
|
||||
Prepaid expenses
|
(
|
)
|
(
|
)
|
||||
Net unrealized (loss) on available for sale securities | ( |
) | ||||||
Other
|
(
|
)
|
(
|
)
|
||||
Total deferred tax liabilities
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Net deferred tax assets
|
$
|
|
$
|
|
|
For the Year Ended December 31,
|
|||||||
|
2021
|
2020
|
||||||
|
||||||||
Balance at beginning of year
|
$
|
|
$
|
|
||||
Additions for positions taken in prior years
|
|
|
||||||
Reductions for positions taken in prior years
|
|
|
||||||
Balance at end of year
|
$
|
|
$
|
|
Note 11: |
Letters of Credit
|
Note 12: |
Advances and Borrowings
|
Note 13: |
Shareholders’ Equity
|
|
Year Ended December 31,
|
|||||||
2021
|
2020
|
|||||||
Number of shares repurchased
|
|
|
||||||
Average price of shares repurchased
|
$
|
|
$
|
|
||||
Shares remaining to be repurchased
|
|
|
Actual
|
Minimum
Capital Requirements
|
With Capital
Conservation Buffer
|
Minimum
To Be Well Capitalized
Under Prompt
Corrective Action
|
|||||||||||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||||||||
As of December 31, 2021
|
||||||||||||||||||||||||||||||||
Total capital to risk-weighted assets
|
||||||||||||||||||||||||||||||||
Company
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||
Tier I capital to risk-weighted assets
|
||||||||||||||||||||||||||||||||
Company
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
||||||||||||||||
CET I capital to risk-weighted assets
|
||||||||||||||||||||||||||||||||
Company
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
||||||||||||||||
Tier I capital to average assets
|
||||||||||||||||||||||||||||||||
Company
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
|
|
|
%
|
||||||||||||||||||
As of December 31, 2020
|
||||||||||||||||||||||||||||||||
Total capital to risk-weighted assets
|
||||||||||||||||||||||||||||||||
Company
|
$
|
|
|
%
|
$
|
|
|
%
|
$
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
$
|
|
|
%
|
||||||||||||||||
Tier I capital to risk-weighted assets
|
||||||||||||||||||||||||||||||||
Company
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
||||||||||||||||
CET I capital to risk-weighted assets
|
||||||||||||||||||||||||||||||||
Company
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
||||||||||||||||
Tier I capital to average assets
|
||||||||||||||||||||||||||||||||
Company
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||||||||||
Bank
|
|
|
|
%
|
|
|
|
%
|
N/A
|
N/A
|
|
|
|
%
|
Note 14: |
Related-Party Transactions
|
Balance
Beginning of
the Period
|
Additions
|
Collections/
Terminations
|
Balance
End of
the Period
|
|||||||||||||
Year ended December 31, 2021
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Year ended December 31, 2020
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Note 15: |
Employee Benefits
|
Options
|
Wgtd. Avg. Exercise
Price
|
Wgtd. Avg.
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
|||||||||||||
Twelve Months Ended December 31, 2021
|
||||||||||||||||
Outstanding at December 31, 2020
|
|
$
|
|
|||||||||||||
Options Granted
|
|
|
||||||||||||||
Options Exercised
|
|
|
||||||||||||||
Options Forfeited
|
(
|
)
|
|
|||||||||||||
Outstanding at December 31, 2021
|
|
|
|
$
|
|
|||||||||||
Exercisable at December 31, 2021
|
|
$ |
|
|
$
|
|
||||||||||
Twelve Months Ended December 31, 2020
|
||||||||||||||||
Outstanding at December 31, 2019
|
|
$
|
|
|||||||||||||
Options Granted
|
|
|
||||||||||||||
Options Exercised
|
|
|
||||||||||||||
Options Forfeited
|
(
|
)
|
|
|||||||||||||
Outstanding at December 31, 2020
|
|
|
|
$
|
|
|||||||||||
Exercisable at December 31, 2020
|
|
$ |
|
|
$
|
|
|
For the Year Ended
|
|||||||
|
December 31, 2021
|
December 31, 2020
|
||||||
Risk-free interest rate
|
|
%
|
|
%
|
||||
Dividend yield
|
|
%
|
|
%
|
||||
Stock price volatility
|
|
%
|
|
%
|
||||
Expected term
|
|
|
||||||
Weighted average grant date fair value |
$ | $ |
Number of
Shares
|
Wgtd. Avg. Grant
Date Fair Value
|
|||||||
Twelve Months Ended December 31, 2021
|
||||||||
Outstanding at December 31, 2020
|
|
$
|
|
|||||
Shares granted
|
|
|
||||||
Shares vested
|
(
|
)
|
|
|||||
Shares forfeited
|
|
|
||||||
End of the period balance
|
|
$
|
|
|||||
Twelve Months Ended December 31, 2020
|
||||||||
Outstanding at December 31, 2019
|
|
$
|
|
|||||
Shares granted
|
|
|
||||||
Shares vested
|
(
|
)
|
|
|||||
Shares forfeited
|
(
|
)
|
|
|||||
End of the period balance
|
|
$
|
|
Note 16: |
Disclosures about Fair Value of Assets and Liabilities
|
Level 1 |
Quoted prices in active markets for identical assets or liabilities
|
Level 2 |
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated
by observable market data for substantially the full term of the assets or liabilities
|
Level 3 |
Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities
|
Fair Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
|||||||||||||
December 31, 2021
|
||||||||||||||||
Impaired loans (collateral- dependent)
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
December 31, 2020
|
||||||||||||||||
Impaired loans (collateral- dependent)
|
$
|
|
$
|
|
$
|
|
$
|
|
Fair Value
|
Valuation
Technique
|
Unobservable
Inputs
|
Weighted-
Average
|
|||||||
December 31, 2021
|
|
|
||||||||
Collateral-dependent impaired loans
|
$
|
|
Appraisals from
comparable properties
|
Estimated cost to sell
|
|
%
|
||||
|
|
|||||||||
December 31, 2020
|
|
|
||||||||
Collateral-dependent impaired loans
|
$
|
|
Appraisals from
comparable properties
|
Estimated cost to sell
|
|
%
|
Carrying
|
Fair Value Measurements
|
|||||||||||||||||||
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
December 31, 2021
|
||||||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and due from banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Federal funds sold | ||||||||||||||||||||
Interest-bearing time deposits in other banks
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of allowance
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonmarketable equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest receivable
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
||||||||||||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Interest payable
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2020
|
||||||||||||||||||||
Financial Assets
|
||||||||||||||||||||
Cash and due from banks
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Interest-bearing time deposits in other banks
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans, net of allowance
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held for sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonmarketable equity securities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest receivable
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Financial Liabilities
|
||||||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Interest payable
|
|
|
|
|
|
|
|
|
|
|
Note 17: |
Financial Instruments with Off-Balance Sheet Risk
|
December 31,
2021
|
December 31,
2020
|
|||||||
Commitments to extend credit
|
$
|
|
$
|
|
||||
Financial and performance standby letters of credit
|
|
|
||||||
$
|
|
$
|
|
Note 18: |
Significant Estimates and Concentrations
|
Note 19: |
Operating Leases
|
2022
|
$ |
|
||
2023
|
|
|||
2024
|
|
|||
2025
|
|
|||
Thereafter
|
|
|||
|
$
|
|
Note 20: |
Parent-only Financial Statements
|
Condensed Balance Sheets
|
||||||||
Assets
|
December 31,
2021
|
December 31,
2020
|
||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Investment in bank subsidiary
|
|
|
||||||
Dividends receivable
|
|
|
||||||
Goodwill
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities and Shareholders’ Equity
|
||||||||
Dividends Payable
|
$ |
$ |
||||||
Other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
|
||||||||
Total shareholders’ equity
|
|
|
||||||
|
||||||||
Total liabilities and shareholders’ equity
|
$
|
|
$
|
|
Condensed Statements of Comprehensive Income
|
For the Years Ended December 31,
|
|||||||||||
2021
|
2020
|
2019
|
||||||||||
Income
|
||||||||||||
Dividends from subsidiary bank
|
$
|
|
$
|
|
$
|
|
||||||
Other
|
|
|
|
|||||||||
Total Income
|
|
|
|
|||||||||
Expense
|
||||||||||||
Other
|
|
|
|
|||||||||
Total expense
|
|
|
|
|||||||||
Income and equity in undistributed net income of bank subsidiary
|
|
|
|
|||||||||
Equity in undistributed net income of bank subsidiary
|
|
|
|
|||||||||
Income before Taxes
|
|
|
|
|||||||||
Income tax expense
|
|
|
|
|||||||||
Net Income Available to Common Shareholders
|
$
|
|
$
|
|
$
|
|
||||||
Other Comprehensive Income | ||||||||||||
Unrealized gains on
securities, net of tax benefit of $
|
$ |
$ |
$ |
|||||||||
Reclassification adjustment for gains included in net income
|
||||||||||||
Other comprehensive gain, net of tax benefit of $
|
$ |
$ |
$ |
|||||||||
Comprehensive Income | $ |
$ |
$ |
Condensed Statements of Cash Flows
|
For the Years Ended December 31,
|
|||||||||||
2021
|
2020
|
2019
|
||||||||||
Operating Activities
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
||||||
Items not requiring (providing) cash
|
||||||||||||
Equity in undistributed net income
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Changes in
|
||||||||||||
Accounts payable and accrued expenses
|
|
|
(
|
)
|
||||||||
Other current assets and liabilities
|
(
|
)
|
|
(
|
)
|
|||||||
Net cash provided by operating activities
|
|
|
|
|||||||||
Financing Activities
|
||||||||||||
Common stock issued, net of offering costs
|
|
(
|
)
|
|
||||||||
Dividends paid
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Increase (Decrease) in Cash and Due from Banks
|
(
|
)
|
|
|
||||||||
Cash and Due from Banks, Beginning of Period
|
|
|
|
|||||||||
Cash and Due from Banks, End of Period
|
$
|
|
$
|
|
$
|
|
||||||
Supplemental Disclosure of Cash Flows Information
|
||||||||||||
Dividends declared and not paid
|
$
|
|
$
|
|
$
|
|
Note 21: |
Selected Quarterly Financial Data (Unaudited)
|
For the three months ended
|
||||||||||||||||
March 31,
2021
|
June 30,
2021
|
September 30,
2021
|
December 31,
2021
|
|||||||||||||
Net interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Provision for loan losses
|
|
|
|
|
||||||||||||
Noninterest income
|
|
|
|
|
||||||||||||
Noninterest expense
|
|
|
|
|
||||||||||||
Income before income taxes
|
|
|
|
|
||||||||||||
Income tax expense
|
|
|
|
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
EPS
|
||||||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
For the three months ended
|
||||||||||||||||
March 31,
2020
|
June 30,
2020
|
September 30,
2020
|
December 31,
2020
|
|||||||||||||
Net interest income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Provision for loan losses
|
|
|
|
|
||||||||||||
Noninterest income
|
|
|
|
|
||||||||||||
Noninterest expense
|
|
|
|
|
||||||||||||
Income before income taxes
|
|
|
|
|
||||||||||||
Income tax expense
|
|
|
|
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
EPS(1)
|
||||||||||||||||
Basic
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted
|
$
|
|
$
|
|
$
|
|
$
|
|
|
a) |
Controls and Procedures
|
b) |
Management’s Annual Report on Internal Control over Financial Reporting
|
/s/ |
Thomas L. Travis
|
||
Thomas L. Travis
|
|||
President and Chief Executive Officer
|
|||
(Principal Executive Officer)
|
|||
/s/ |
Kelly J. Harris
|
||
Kelly J. Harris
|
|||
Executive Vice President and Chief Financial Officer
|
|||
(Principal Financial and Accounting Officer)
|
c) |
(Principal Financial and Accounting Officer) Attestation Report of the Independent Registered Public Accounting Firm
|
d) |
Changes in Internal Control Over Financial Reporting
|
Amended and Restated Certificate of Incorporation of Bank7 Corp.(1)
|
|
Amended and Restated Bylaws of Bank7 Corp.(2)
|
|
Specimen Common Stock Certificate of Bank7 Corp.(3)
|
|
Description of Common Stock Securities Registered Pursuant to Section 12 of the Exchange Act of 1934(4)
|
|
Form of Indenture for Senior Debt Securities(5)
|
Form of Indenture for Subordinated Debt Securities(6)
|
|
Form of Tax Sharing Agreement(7)
|
|
Bank7 Corp. 2018 Equity Incentive Plan(8)
|
|
Form of Stock Option award Agreement under the Bank7 Corp. 2018 Equity Incentive Plan(9)
|
|
Form of Restricted Stock Unit Award Agreement under the Bank7 Corp. 2018 Equity Incentive Plan(10)
|
|
Form of Indemnification Agreement(11)
|
|
Form of Registration Rights Agreement(12)
|
|
Stock Award Agreement Between the Company and Thomas L. Travis issued under the 2018 Equity Incentive Plan (13)
|
|
Stock Award Agreement Between the Company and John T. Phillips issued under the 2018 Equity Incentive Plan (14)
|
|
Share Acquisition Agreement dated as of October 6, 2021 by and among Bank7 Corp., Watonga Bancshares, Inc., Cornerstone Bank, and Randy Barrett solely in his
capacity as representative (15)
|
|
Subsidiaries of Bank7 Corp.
|
|
Consent of Independent Registered Public Accounting Firm
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification of Chief Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of December 31, 2018 and 2017, (ii) the
Consolidated Statements of Income for the years ended December 31, 2018 and 2017, (iii) the Consolidated Statements of Retained Earnings for the years ended December 31, 2018 and 2017, (iv) the Consolidated Statements of Cash Flows for
the years ended December 31, 2018 and 2017, and (v) the notes to the Consolidated Financial Statements
|
(1) |
Incorporated by reference to Exhibit 3.1 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on
August 24, 2018 (File No. 333-227010).
|
(2) |
Incorporated by reference to Exhibit 3.2 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on
August 24, 2018 (File No. 333-227010).
|
(3) |
Incorporated by reference to Exhibit 4.1 to the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on
September 10, 2018 (File No. 333-227010).
|
(4) |
Incorporated by reference to Exhibit 4.2 to the Annual Report on Form 10-K for the fiscal year ended December 31, 2019 filed with the
Securities and Exchange Commission on March 30, 2020.
|
(5) |
Incorporated by reference to Exhibit 4.3 to the Registration Statement on Form S-3 filed with the Securities and Exchange Commission on
November 16, 2020.
|
(6) |
Incorporated by reference to Exhibit 4.4 to the Registration Statement on Form S-3 filed with the Securities and Exchange Commission on
November 16, 2020.
|
(7) |
Incorporated by reference to Exhibit 10.1 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on
August 24, 2018 (File No. 333-227010).
|
(8) |
Incorporated by reference to Exhibit 10.2 to the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on
September 10, 2018 (File No. 333-227010).
|
(9) |
Incorporated by reference to Exhibit 10.3 to the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on
September 10, 2018 (File No. 333-227010).
|
(10) |
Incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on
September 10, 2018 (File No. 333-227010).
|
(11) |
Incorporated by reference to Exhibit 10.5 to the Registration Statement on Form S-1/A filed with the Securities and Exchange Commission on
September 10, 2018 (File No. 333-227010).
|
(12) |
Incorporated by reference to Exhibit 10.4 to the Registration Statement on Form S-1 filed with the Securities and Exchange Commission on
August 24, 2018 (File No. 333-227010).
|
(13) |
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September
5, 2019.
|
(14) |
Incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on September
5, 2019.
|
(15) |
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on October 7,
2021.
|
Bank7 Corp.
|
|||
Date: March 31, 2022
|
By:
|
/s/ Thomas L. Travis
|
|
Thomas L. Travis
|
|||
President and Chief Executive Officer
|
|||
(Principal Executive Officer)
|
|||
By:
|
/s/ Kelly J. Harris
|
||
Kelly J. Harris
|
|||
Executive Vice President and Chief Financial Officer
|
|||
(Principal Financial and Accounting Officer)
|
Signatures
|
Title
|
Date
|
||||||
Director; Chairman
|
March 31, 2022
|
|||||||
/s/ William B. Haines
|
|
|||||||
William B. Haines
|
|
|
||||||
/s/ Thomas L. Travis
|
Director; President and Chief Executive Officer (Principal Executive Officer)
|
March 31, 2022
|
||||||
Thomas L. Travis
|
||||||||
Director |
March 31, 2022
|
|||||||
/s/ Charles W. Brown
|
||||||||
Charles W. Brown
|
|
|||||||
Director |
March 31, 2022
|
|||||||
/s/ William M. Buergler
|
||||||||
William M. Buergler
|
||||||||
Director |
March 31, 2022
|
|||||||
/s/ John T. Phillips
|
||||||||
John T. Phillips
|
||||||||
Director |
March 31, 2022
|
|||||||
/s/ Gary D. Whitcomb
|
||||||||
Gary D. Whitcomb
|
||||||||
Director |
March 31, 2022
|
|||||||
/s/ J. Michael Sanner
|
||||||||
J. Michael Sanner
|
||||||||
Director |
March 31, 2022
|
|||||||
/s/ Teresa L. Dick
|
||||||||
Teresa L. Dick
|
||||||||
Director |
March 31, 2022
|
|||||||
/s/ Edward P. Gray
|
||||||||
Edward P. Gray
|
Entity Name
|
|
State of Incorporation
|
|
|
|
Bank7
|
|
Oklahoma
|
Entity Name
|
|
State of Organization
|
|
|
|
1039 NW63RD, LLC
|
|
Oklahoma
|
Date: March 31, 2022
|
||
By:
|
/s/ Thomas L. Travis
|
|
Thomas L. Travis
|
||
President and Chief Executive Officer
|
Date: March 31, 2022
|
||
By:
|
/s/ Kelly J. Harris
|
|
|
Kelly J. Harris
|
|
|
Executive Vice President and Chief Financial Officer
|
Date: March 31, 2022
|
||
By:
|
/s/ Thomas L. Travis
|
|
|
Thomas L. Travis
|
|
|
President and Chief Executive Officer
|
|
By:
|
/s/ Kelly J. Harris
|
|
Kelly J. Harris
|
||
|
Executive Vice President and Chief Financial Officer
|
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Assets | ||
Allowance for loan losses | $ 10,316 | $ 9,639 |
Shareholders' equity | ||
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 9,071,417 | 9,044,765 |
Common stock, shares outstanding (in shares) | 9,071,417 | 9,044,765 |
Consolidated Statements of Comprehensive Income (Parenthetical) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Other Comprehensive Income | |
Unrealized gains on securities, tax | $ 29,000 |
Other comprehensive gain, tax | $ 29,000 |
Consolidated Statements of Shareholders' Equity (Parenthetical) - $ / shares |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Unaudited Condensed Consolidated Statements of Shareholders' Equity [Abstract] | |||
Cash dividends declared (in dollars per share) | $ 0.45 | $ 0.41 | $ 0.60 |
Nature of Operations and Summary of Significant Accounting Policies |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
Nature of Operations and Summary of Significant Accounting Policies [Abstract] | |||
Nature of Operations and Summary of Significant Accounting Policies |
Nature of Operations
Bank7 Corp. (the “Company”), formerly known as Haines Financial Corp, is a bank holding company whose principal activity is the ownership and
management of its wholly owned subsidiary, Bank7 (the “Bank”). The Bank is primarily engaged in providing a full range of banking and financial services to individual and corporate customers located in Oklahoma, Kansas, and Texas. The Bank is
subject to competition from other financial institutions. The Company is subject to the regulation of certain federal agencies and undergoes periodic examinations by those regulatory authorities.
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company, the Bank and its subsidiary, 1039 NW 63rd, LLC, which holds real estate utilized by the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts
from 2020 and 2019 have been reclassified to conform with the 2021 presentation. These reclassifications were not material to the Company’s financial statements.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses,
valuation of other real estate owned, other-than-temporary impairments, income taxes, goodwill and intangibles and fair values of financial instruments.
Cash Equivalents
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Included in cash and cash
equivalents is $270,000 restricted cash related to the acquisition of Watonga Bancshares, Inc.
Interest-Bearing Time Deposits in Other Banks
Interest-bearing time deposits in other banks totaled $3.2 million and $16.4 million at December 31, 2021 and December 31, 2020 respectively, and have
original maturities generally ranging from
to five years, and are carried at cost. Available-for-Sale Debt Securities
Available-for-sale debt securities are carried at fair value with unrealized gains and losses excluded from earnings and reported separately in
other comprehensive income. The Company currently has no securities designated as trading or held-to-maturity. Interest income is
recognized at the coupon rate adjusted for amortization and accretion of premiums and discounts. Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized against income to the earlier
of the call date or weighted average life of the related security using the interest method. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. They are included
in non-interest income or expense and, when applicable, are reported as a reclassification adjustment in other comprehensive income.
Declines in the
fair value of individual available-for-sale securities below their cost that are other-than-temporary result in write-downs of the individual securities to their fair value. The Company monitors the investment security portfolio for impairment
on an individual security basis and has a process in place to identify securities that could potentially have a credit impairment that is other than temporary. This process involves analyzing the length of time and the extent to which the fair
value has been less than the amortized cost basis, the market liquidity for the security, the financial condition and near-term prospects of the issuer, expected cash flows, and the Company’s intent and ability to hold the investment for a
period of time sufficient to recover the temporary impairment. A decline in value due to a credit event that is considered other-than-temporary is recorded as a loss in noninterest income.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their
outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct
origination costs, as well as premiums and discounts, are deferred and amortized over the respective term of the loan.
The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of
collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest
on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future
payments are reasonably assured.
Loans acquired through business combinations are required to be carried at fair value as of the date of the combination. Fair value is the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date.
Mortgage Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net
unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income and direct loan origination costs and fees are deferred at origination of
the loan and are recognized in noninterest income upon the sale of the loan.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.
Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio,
adverse situations that may affect the borrower’s ability to repay and estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to
significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated
component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value or observable market price of the impaired loan is lower
than the carrying value of that loan. The general component covers nonimpaired loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may
be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the
scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the
shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest
rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral-dependent.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience
adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer loans for impairment measurements, unless such loans are the
subject of a restructuring agreement due to financial difficulties of the borrower.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is charged to operating expense and is computed using the
straight-line method over the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred while improvements are capitalized. Premises and equipment is tested for impairment if events or changes in
circumstances occur that indicate that the carrying amount of any premises and equipment may not be recoverable. Premises that are identified to be sold are transferred to other real estate owned at the lower of their carrying amounts or their
fair values less estimated costs to sell. Any losses on premises identified to be sold are charged to operating expense.
Non-Marketable Equity Securities
Non-marketable equity securities consist primarily of Federal Home Loan Bank of Topeka (FHLB) stock and Federal Reserve Bank of Kansas City
stock and are required investments for financial institutions that are members of the FHLB and Federal Reserve systems. The required investment in common stock is based on a predetermined formula, carried at cost and evaluated for impairment.
Long-Lived Asset Impairment
The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying
amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows is expected to result from the use and eventual disposition of the asset is less than the carrying amount of the
asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
No asset impairment was
recognized during the years ended December 31, 2021, 2020, and 2019.
Foreclosed Assets Held for Sale
Foreclosed assets held for sale consist of assets acquired through, or in lieu of, loan foreclosure and are initially recorded at fair value,
less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount of fair value less costs to
sell. Revenue and expenses from operations and changes in the valuation allowance are included in current operations.
Business Combinations
The acquisition method of accounting is used for business combinations. Under the acquisition accounting method, the acquiring Company
recognizes 100% of the assets acquired and liabilities assumed at the acquisition date fair value. The excess of fair value of the consideration transferred over the acquisition date fair value of net assets acquired is recorded as goodwill.
Further, one-time extraordinary expenses related to the acquisition are expected to be incurred.
Goodwill and Intangible Assets
Intangible assets totaled $1.6
million and goodwill, net of accumulated amortization totaled $8.5 million for the year ended December 31, 2021, compared to intangible
assets of $572,000 and goodwill, net of accumulated amortization of $1.0 million for the year ended December 31, 2020. The increase is due to core deposit intangible acquired and goodwill recognized as a result of the acquisition of Watonga
Bancshares, Inc. on December 9, 2021.
Goodwill resulting from a business combination represents the excess of the fair value of the consideration transferred over the fair value of
the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is tested annually for impairment or more frequently if other impairment indicators are present. If the implied fair value of goodwill is lower than its
carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the accompanying consolidated financial statements.
Other intangible assets consist of core deposit intangible assets and are amortized on a straight-line basis based on an estimated useful life
of 10 years. Such assets are periodically evaluated as to the recoverability of their carrying values.
Segments
While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial
performance is evaluated on a Company-wide basis. Discrete financial information is not available other than on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
Income Taxes
The Company uses a comprehensive model for recognizing, measuring, presenting, and disclosing in the financial statements tax positions taken or
expected to be taken on a tax return. A tax position is recognized as a benefit only if it is ‘‘more likely than not’’ that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount
recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense. During the years ended December 31,
2021, 2020 and 2019, the Company recognized no interest and penalties.
We or one of our subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. We are no longer
subject to U.S. federal or state tax examinations for years before 2018.
Comprehensive Income
Comprehensive income includes all changes in stockholders' equity during a period, except those resulting from transactions with stockholders.
Besides net income, other components of the Company's comprehensive income includes the after tax effect of changes in the net unrealized gain/loss on debt securities available-for-sale. The Company's policy is to release material stranded tax
effects included in accumulated other comprehensive income on a specific identification basis.
Revenue Recognition
In addition to lending and related activities, the Company offers various services to customers that generate revenue. Contract performance
typically occurs in one year or less. Incremental costs of obtaining a contract are expensed when incurred when the amortization period is one year or less.
Service and transaction fees on depository accounts
Customers often pay certain fees to the bank to access the cash on deposit including certain non-transactional fees such as account maintenance
or dormancy fees, and certain transaction based fees such as ATM, wire transfer, or foreign exchange fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is
typically received in the period the transactions occur, or in some cases, within 90 days of the service period.
Interchange Fees
Interchange fees, or “swipe” fees, are charges that merchants pay to the processors who, in turn, share that revenue with us and other
card-issuing banks for processing electronic payment transactions. Interchange fees represent the portion of the debit card transaction amount that the card issuer retains to compensate it for processing transactions and providing rewards.
Interchange fees are settled and recognized on a daily or monthly basis.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The ASU requires lessees to recognize a lease liability and a right-of-use
asset for all leases, excluding short-term leases, at the commencement date. The guidance in the ASU is effective for annual reporting periods beginning after December 15, 2021. Additionally, a modified retrospective transition approach is
required for a leases existing at the earliest comparative period presented. Management is in the process of planning implementation of this ASU; however, it is not expected to have a significant impact on the Company’s financial condition,
results of operation, or capital position, but will impact the presentation on the balance sheet of the Company’s current operating leases. The Company will adopt this ASU in the fourth quarter of 2022.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The ASU requires the replacement of the current
incurred loss model with an expected loss model, referred to as the current expected credit loss (CECL) model. The guidance in the ASU is effective for reporting periods beginning after December 15, 2022 with a cumulative-effect adjustment to
retained earnings required for the first reporting period. Management is in the process of planning implementation, and has established a committee to assist in implementation and evaluation. The Company will adopt this ASU in the first quarter
of 2023.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) which provides relief for companies preparing for discontinuation
of interest rates such as the London Interbank Offered Rate (“LIBOR”). On March 5, 2021, the U.K. Financial Conduct Authority (“FCA”) announced that the majority of LIBOR rates will no longer be published after December 31, 2021, although a
number of key settings will continue until June 2023, to support the rundown of legacy contracts only. As a result, LIBOR should be discontinued as a reference rate. The main provisions for contract modifications include optional relief by
allowing the modification as a continuation of the existing contract without additional analysis and other optional expedients regarding embedded features. ASU 2020-04 was effective upon issuance and generally can be applied through December 31,
2022. The adoption of ASU 2020-04 did not significantly impact the financial statements.
Legislative and Regulatory Developments
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed into law. It contains substantial tax and
spending provisions intended to address the impact of the COVID-19 pandemic. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to
significantly impacted industry sectors. The CARES Act also includes a range of other provisions designed to support the U.S. economy and mitigate the impact of COVID-19 on financial institutions and their customers, including through the
authorization of various programs and measures that the U.S. Department of the Treasury, the Small Business Administration, the Federal Reserve Board, and other federal banking agencies may or are required to implement. Further, in response to
the COVID-19 outbreak, the Federal Reserve Board has implemented or announced a number of facilities to provide emergency liquidity to various segments of the U.S. economy and financial market.
In April 2020, the Company began originating loans to qualified small businesses under the Paycheck Protection Program (PPP) administered by the Small Business Administration (SBA). PPP loans are fully guaranteed
by the SBA and thus have a zero percent risk weight under applicable risk-based capital rules. As of December 31, 2021, the Company had 43
PPP loans with balances totaling $18.7 million, and 166 PPP loans with balances totaling $44.9 million as of December 31, 2020. The Company recognized
$2.3 million in fee income during the year ended December 31, 2021, with $269,000 remaining to be recognized, as compared to $1.4 million recognized
and $442,000 to be recognized as of December 31, 2020.
The extent to which the COVID-19 pandemic impacts the Company’s business, liquidity, asset valuations, results of operations, and financial
condition, as well as its regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain, including the scope and duration of the pandemic and actions taken by governmental authorities and other third
parties in response to the pandemic. Moreover, the effects of the COVID-19 pandemic may have a material adverse effect on all or a combination of valuation impairments on the Company's intangible assets, loans, or deferred tax assets.
|
Recent Events, Including Mergers and Acquisitions |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Events, Including Mergers and Acquisitions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Events, Including Mergers and Acquisitions |
On December 9, 2021, the Company’s largest shareholder sold approximately 1.1 million shares of stock pursuant to an S-3 registered secondary offering. The Company incurred $163,000 in non-recurring expenses associated with the offering, which are included in noninterest expenses. The effect of this purchase and related expenses was included in the consolidated
financial statement of the Company as of December 31, 2021.
Business Combinations
On December 9, 2021, the Company acquired 100% of the outstanding equity of Watonga Bancshares, Inc. (“Watonga”), the bank holding company for Cornerstone Bank, for $29.3
million in cash. Immediately following the acquisition, Watonga was dissolved and Cornerstone Bank merged with and into Bank7.
A preliminary summary of the fair value of assets acquired and liabilities assumed from Watonga are as follows:
With the acquisition of the Watonga, the Company continues to expand in the Oklahoma market and increases the Company’s core
funding. None of the goodwill associated with the acquisition is expected to be deductible for income tax purposes. All goodwill was allocated to the Company’s only reporting unit, which is the Company as a whole.
The Company engaged a third-party specialist to develop the fair value estimate of Watonga’s loan portfolio as of the
acquisition date in accordance with ASC 820. Inputs and assumptions used in the fair value estimate of the loan portfolio, includes interest rate, servicing, credit and liquidity risk, and required equity return. The fair value of loans was
calculated using a discounted cash flow analysis based on the remaining maturity and repricing terms. Cash flows were adjusted by estimating future credit losses and the rate of prepayments. Projected monthly cash flows were then discounted to
present value using a risk-adjusted market rate for similar loans. There was no carryover of Watonga’s allowance for loan losses associated with the loans that were acquired, as the loans were initially recorded at fair value as of the acquisition
date. None of the acquired loans were deemed purchased-credit impaired as of the acquisition date.
The core deposit intangible asset recognized is being amortized over its estimated useful life of approximately 10 years. The fair value of retail demand and interest-bearing deposit accounts was assumed to approximate the carrying value as these accounts have no
stated maturity and are payable on demand. The fair value of time deposits was estimated by discounting the contractual future cash flows using market rates offered for time deposits of similar remaining maturities.
The Company has determined the above noted acquisition constitutes a business combination as defined by ASC Topic 805, which
establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired and the liabilities assumed. The Company has recorded the assets purchased and liabilities
assumed at their estimated fair value in accordance with ASC Topic 805.
As of the acquisition
date, the Company evaluated $117.3 million of net loans ($118.5 million gross loans less $1.2 million discount) purchased in conjunction with the acquisition of
Watonga Bancshares, Inc. in accordance with the provisions of FASB ASC Topic 310-20, Nonrefundable Fees and Other Costs. As of December 31, 2021, the net loan balance of the ASC Topic 310-20 purchased loans is $114.6 million ($115.8 million gross loans
less $1.2 million discount). The fair value discount is being accreted into interest income over the weighted average life of the loans
using a constant yield method.
The Company acquired $86.2 million in available-for-sale debt securities ($86.6
less $375,000 discount) valued at fair value as of the acquisition date.
As of the acquisition
date, the Company acquired $8.4 million ($6.9
million, plus $1.5 million premium) of premises and equipment evaluated at appraised value
The fair values of assets acquired and liabilities assumed are preliminary and based on valuation estimates and assumptions. The
accounting for business combinations require estimates and judgments regarding expectations of future cash flows of the acquired business, and the allocations of those cash flows to identifiable tangible and intangible assets. The estimates and
assumptions underlying the preliminary valuations are subject to collection of information necessary to complete the valuations (specifically related to projected financial information) within the measurement periods, which are up to one year from
the acquisition date. Although the Company does not currently expect material changes to the initial value of net assets acquired, the Company continues to evaluate assumptions related to the valuation of the assets acquired and liabilities assumed.
Any adjustments to our estimates of purchase price allocation will be made in the periods in which the adjustments are determined, and the cumulative effect of such adjustments will be calculated as if the adjustments had been completed as of the
acquisition date.
Summary of Unaudited Pro Forma Information
The following table presents unaudited pro-forma information as if the acquisition of Watonga had occurred on January 1, 2020. This pro-forma information gives effect
to certain adjustments, including purchase accounting fair value adjustments, amortization of core deposit and other intangibles and related income tax effects and is based on our historical results for the periods presented. Transaction-related
costs related to each acquisition are not reflected in the pro-forma amounts. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the Company acquired Watonga at the beginning of fiscal year
2020. Cost savings are also not reflected in the unaudited pro-forma amounts.
Acquisition costs, which primarily consists of professional services, are expensed as incurred as a component of non-interest
expense. The Company incurred total acquisition costs of $712,000 during the year ended December 31, 2021.
Subsequent Events
Subsequent to year-end, the Company completed the sale of a bank building acquired in the acquisition of Watonga Bancshares on
March 17, 2022 for the amount of $3.73 million.
|
Restriction on Cash and Due from Banks |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
Restriction on Cash and Due from Banks [Abstract] | |||
Restriction on Cash and Due from Banks |
On March 26, 2020, the Federal Reserve Board reduced reserve requirement ratios to zero percent, effectively eliminating reserve requirements
for all depository institutions. There was no reserve requirement as of December 31, 2021.
|
Earnings per Share |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share |
Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during
the reporting period. Basic EPS is computed based upon net income divided by the weighted average number of common shares outstanding during the year.
Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that
would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income dividend by the weighted average number of
commons shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and nonqualified stock options, calculated using the treasury stock method.
The following table shows the computation of basic and diluted earnings per share:
|
Debt Securities |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities |
The following table summarizes the amortized cost and fair value of debt securities available-for-sale at December 31, 2021 and the corresponding amounts of gross
unrealized gains and losses recognized in accumulated other comprehensive income:
(1) All of our mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities.
The amortized cost and estimated fair value of investment securities at December 31, 2021, by contractual maturity, are shown below. The expected life of mortgage-backed
securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without call or prepayment penalties.
(1) All of our mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S.
government-sponsored entities.
There were no holdings of securities of any issuer in an
amount greater than 10% of stockholders equity at December 31, 2021
There were no realized gains and losses from the sale
of investment securities for the year ended December 31, 2021.
The following table details book value of pledged securities as of December 31, 2021:
The following table details gross unrealized losses and fair values of investment securities aggregated by investment category and length of time that the individual
securities have been in a continuous unrealized loss position at December 31, 2021. As of December 31, 2021, the Company had the ability and intent to hold the debt securities classified as available-for-sale for a period of time sufficient for a
recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were acquired as a result of the acquisition of Watonga Bancshares, Inc. on December 9, 2021.
The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for such investments decline. Management has no intent or requirement to
sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statement of
comprehensive income.
|
Loans and Allowance for Loan Losses |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Loan Losses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Loan Losses |
A summary of loans at December 31, 2021 and December 31, 2020, are as follows (dollars in thousands):
Included in the commercial &
industrial loan balance at December 31, 2021 and December 31, 2020, are $18.7 million and $44.9 million of loans that were originated under the SBA PPP program, respectively.
The following table presents, by portfolio segment, the activity in the
allowance for loan losses for the years ended December 31, 2021, 2020, and 2019 (dollars in thousands):
The following table
presents, by portfolio segment, the balance in allowance for loan losses and the gross loans based upon portfolio segment and impairment method as of December 31, 2021 and December 31, 2020 (dollars in thousands):
Internal Risk Categories
Each loan segment is made up of loan categories possessing similar risk characteristics.
Risk characteristics applicable to each segment of the loan portfolio are described as follows:
Real Estate – The real estate portfolio consists of residential and commercial
properties. Residential loans are generally secured by owner occupied 1–4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be
impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large
number of borrowers. Commercial real estate loans in this category typically involve larger principal amounts and are repaid primarily from the cash flow of a borrower’s principal business operation, the sale of the real estate or income
independent of the loan purpose. Credit risk in these loans is driven by the creditworthiness of a borrower, property values, the local economy and other economic conditions impacting a borrower’s business or personal income.
Commercial & Industrial – The commercial portfolio includes loans to commercial
customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by
creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Agricultural – Loans secured by agricultural assets are generally made for the purpose of
acquiring land devoted to crop production, cattle or poultry or the operation of a similar type of business on the secured property. Sources of repayment for these loans generally include income generated from operations of a business on the
property, rental income or sales of the property. Credit risk in these loans may be impacted by crop and commodity prices, the creditworthiness of a borrower, and changes in economic conditions which might affect underlying property values and
the local economies in the Company’s market areas.
Consumer – The consumer loan portfolio consists of various term and line of credit loans
such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic
factors, such as unemployment and general economic conditions in the Company’s market area and the creditworthiness of a borrower.
Loan grades are numbered 1 through 4. Grade 1 is considered satisfactory. The grades of 2 and 3, or Watch and Special Mention, respectively,
represent loans of lower quality and are considered criticized. Grade of 4, or Substandard, refers to loans that are classified.
The Company evaluates the definitions of loan grades and the allowance for loan losses methodology on an ongoing basis. No changes were made to
either during the period ended December 31, 2021.
The following table presents the credit risk profile of the
Company’s loan portfolio based on internal rating category as of December 31, 2021 and December 31, 2020 (dollars in thousands):
The following table presents the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2021 and December 31, 2020 (dollars in thousands):
The following table presents impaired loans as of December 31, 2021 and December 31, 2020 (dollars in thousands):
Impaired loans include nonperforming loans and also include loans modified in troubled-debt restructurings where concessions have been granted
to borrowers experiencing financial difficulties. These concessions could include a reduction in interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.
Included in certain
loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. At December 31, 2021, the Company had $1.4
million of commercial real estate loans that were classified as troubled-debt restructurings and impaired and $1.6 million of
commercial real estate, $10.9 million of commercial and industrial, and $469,000 of agricultural loan modifications as of December 31, 2020. There were no newly modified troubled-debt restructurings during the year ended December 31, 2021. The modification of the terms of the TDR loan included a reduction of the stated interest rate of
the loan to a stated rate of interest lower than the current market rate for new debt with similar risk.
There were no troubled-debt restructurings modified in the past twelve months that subsequently defaulted for the year ended December 31, 2021.
The following table represents information regarding nonperforming assets at December 31, 2021 and December 31, 2020 (dollars in thousands):
(1) $1.4 million and $12.98 million of TDRs
as of December 31, 2021 and December 31, 2020, respectively, are included in the nonaccrual loans balance in the line above.
The CARES Act includes a provision that permits a financial institution to elect to suspend temporarily troubled debt restructuring accounting
under ASC Subtopic 310-40 in certain circumstances (“section 4013”). To be eligible under section 4013, a loan modification must be (1) related to COVID-19; (2) executed on a loan that was not more than 30 days past due as of December 31, 2019;
and (3) executed between March 1, 2020, and the earlier of (A) 60 days after the date of termination of the National Emergency or (B) January 1, 2022. In response to this section of the CARES Act, the federal banking agencies issued a revised
interagency statement on April 7, 2020 that, in consultation with the Financial Accounting Standards Board, confirmed that for loans not subject to section 4013, short-term modifications made on a good faith basis in response to COVID-19 to
borrowers who were current prior to any relief are not troubled debt restructurings under ASC Subtopic 310-40. This includes short-term (e.g., up to six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms,
or delays in payment that are insignificant. Borrowers considered current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. As of December 31, 2021, one loan totaling $3.1 million was
modified, related to COVID-19, which was not considered a troubled debt restructuring.
|
Premises and Equipment |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and Equipment |
Major classifications of premises and equipment, stated at cost and net of accumulated depreciation are as follows (dollars in thousands):
|
Goodwill and Core Deposit Intangibles |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Core Deposit Intangibles [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Core Deposit Intangibles |
The Company recorded $7.5 million of goodwill as a result of the acquisition of Watonga
Bancshares, Inc. on December 9, 2021.
The gross carrying amount and accumulated amortization of recognized intangible assets at December 31, 2021 and 2020, were (dollars in
thousands):
Amortization expense
for intangible assets totaled $183,000 for the year ended December 31, 2021 and $206,000 for the years ended 2020, and 2019. Estimated amortization expense for the following five years is as follows (dollars in thousands):
|
Interest-Bearing Deposits |
12 Months Ended | |||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits [Abstract] | ||||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits |
Interest-bearing time deposits in denominations of $250,000 or more were $45.9 million and $76.8 million at December 31, 2021 and 2020, respectively.
At December 31, 2021, the scheduled maturities of interest-bearing time deposits were as follows (dollars in thousands):
|
Income Taxes |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes |
The (benefit)/provision for
income taxes for the years ended December 31, 2021, 2020 and 2019 consists of the following (dollars in thousands):
The provision for income taxes for the years ended December 31, 2021, 2020 and 2019 differs from the federal rate of 21% due to the following:
Deferred tax assets
(liabilities) included in other assets in the accompanying consolidated balance sheet consist of the following:
In assessing the Company’s ability to realize deferred tax assets, management considers whether it is more likely than not that some portion
or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.
Management considers projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax
assets are deductible, management believes it is more likely than not that the Company will realize all benefits related to these deductible differences as of December 31, 2021.
The Company does not have any net operating loss or tax credit carryforwards as of December 31, 2021.
The Company is not presently under examination by the Internal Revenue Service or any state tax authority.
The Company establishes reserves for uncertain tax positions that reflect management’s best estimate of deductions and credits that may not be
sustained on a more-likely-than-not basis. Recognized income tax positions are measured at the largest amount that is considered greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in
which the change in judgment occurs.
A reconciliation of the beginning and ending amount of uncertain tax positions is as follows (in thousands):
There were no interest or
penalties related to uncertain tax positions reflected in the consolidated statements of income for the years ended December 31, 2021, 2020, and 2019.
|
Letters of Credit |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
Letters of Credit [Abstract] | |||
Letters of Credit |
The Bank has entered into an arrangement with the FHLB resulting in the FHLB issuing letters of credit on behalf of the Bank with the
resulting beneficiary being certain public funds in connection with these deposits. Outstanding letters of credit to secure these public funds at December 31, 2021 and 2020 were $600,000 and $884,000 respectively. Loans with a collateral
value of approximately $78.7 million were used to secure the letters of credit.
|
Advances and Borrowings |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
Advances and Borrowings [Abstract] | |||
Advances and Borrowings |
The Bank has a blanket floating lien security agreement with a maximum borrowing capacity of $78.1 million at December 31, 2021, with the FHLB, under which the Bank is required to maintain collateral for any advances, including its stock in the FHLB, as well as
qualifying first mortgage and other loans. The Bank had no advances from the FHLB at December 31, 2021 or 2020.
|
Shareholders' Equity |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity |
On September 5, 2019, the Company adopted a Repurchase Plan (the “RP”). The RP initially authorized the repurchase of up to 500,000 shares of the Company’s common stock. On March 13, 2020, the Company’s Board of Directors approved a 500,000 share expansion, and on November 2, 2020, approved a 750,000
share expansion to the RP, for a total of 1,750,000 shares authorized under the RP. All shares repurchased under the RP have been
retired and not held as treasury stock. The RP expired on September 5, 2021. On October 28, 2021, the Company adopted a new Repurchase Plan (the “New RP”) that authorizes the repurchase of up to 750,000 shares of the Company’s stock. Stock repurchases under the New RP will take place pursuant to a Rule 10b5-1 Plan with pricing and purchasing parameters established by
management. There were no repurchases after the new adoption as of December 31, 2021.
A summary of the activity under the RP is as follows:
The Company and Bank are subject to risk-based capital guidelines issued by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under
GAAP, regulatory reporting requirements and regulatory capital standards. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other
factors. Furthermore, the Company’s and the Bank’s regulators could require adjustments to regulatory capital not reflected in these financial statements.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios
(set forth in the following table) of total, Tier I, and Common Equity capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of
December 31, 2021, that the Company and Bank meet all capital adequacy requirements to which it is subject and maintains capital conservation buffers that allow the Company and Bank to avoid limitations on capital distributions, including
dividend payments and certain discretionary bonus payments to certain executive officers.
As of December 31, 2021, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well
capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain capital ratios as set forth in the table. There are no conditions or events since that notification that
management believes have changed the Bank’s category.
In April 2020, we began originating loans to qualified small businesses under the PPP administered by the SBA. Federal bank regulatory agencies have issued an interim
final rule that permits banks to neutralize the regulatory capital effects of participating in the Paycheck Protection Program Lending Facility (the “PPP Facility”) and clarify that PPP loans have a zero percent risk weight under applicable
risk-based capital rules. Specifically, a bank may exclude all PPP loans pledged as collateral to the PPP Facility from its average total consolidated assets for the purposes of calculating its leverage ratio, while PPP loans that are not
pledged as collateral to the PPP Facility will be included. The PPP loans of $18.74 million we originated are included in the
calculation of our leverage ratio as of December 31, 2021 as we did not utilize the PPP Facility for funding purposes.
The Company’s and Bank’s actual capital amounts and ratios are presented in the following table (dollars in thousands):
The federal banking agencies require that banking organizations meet several risk-based capital adequacy requirements. The current risk-based
capital standards applicable to the Company and the Bank are based on the Basel III Capital Rules established by the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a committee of central banks and bank
supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each country’s supervisors in determining the supervisory policies they apply. The requirements are intended to ensure that banking
organizations have adequate capital given the risk levels of assets and off-balance sheet financial instruments.
The Basel III Capital Rules require the Bank and the Company to comply with four minimum capital standards: a Tier 1 leverage ratio of at least
4.0%; a CET1 to risk-weighted assets of 4.5%; a Tier 1 capital to risk-weighted assets of at least 6.0%; and a total capital to risk-weighted assets of at least 8.0%. The calculation of all types of regulatory capital is subject to definitions,
deductions and adjustments specified in the regulations.
The
Basel III Capital Rules also require a “capital conservation buffer” of 2.5% above the regulatory minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress and
effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of CET1 to risk-weighted assets below the effective minimum (4.5% plus the capital conservation buffer) are subject to limitations on
certain activities, including payment of dividends, share repurchases and discretionary bonuses to executive officers based on the amount of the shortfall.
As of December 31, 2021, the Company’s and the Bank’s capital ratios exceeded the minimum capital adequacy guideline percentage requirements
under the Basel III Capital Rules on a fully phased-in basis.
The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31,
2021, approximately $36.4 million of retained earnings was available for dividend declaration from the Bank without prior regulatory
approval.
|
Related-Party Transactions |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related-Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related-Party Transactions |
At December 31, 2021 and December 31, 2020, the Company had loans outstanding to executive officers, directors, significant shareholders and
their affiliates (related parties) approximating $0 and $0, respectively. A summary of these loans is as follows (dollars in thousands):
The Bank leases office and retail banking space in Woodward, Oklahoma from Haines Realty Investments Company, LLC, a related party of the
Company. Lease expense totaled $175,000, $177,000 and $184,000 for the years ended December 31, 2021, 2020 and 2019, respectively. In
addition, payroll and office sharing arrangements were in place between the Company and certain of its affiliates.
|
Employee Benefits |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefits [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefits |
401(k) Savings Plan
The Company has a retirement savings 401(k) plan covering substantially all employees. Employees may contribute up to the maximum legal limit
with the Bank matching up to 5% of the employee’s salary. Employer contributions charged to expense for the years ended December 31,
2021, 2020 and 2019 totaled $267,000, $230,000
and $223,000, respectively.
Stock-Based Compensation
The Company adopted a nonqualified incentive stock option plan (the “Bank7 Corp. 2018 Equity Incentive Plan”) in September 2018 and amended the
Bank7 Corp. 2018 Equity Plan on May 20, 2020 adding an additional 507,500 shares to the plan. The Bank7 Corp. 2018 Equity Incentive
Plan will terminate in September 2028, if not extended. Compensation expense, net of settlement of shares for payroll withholding related to the Plan for the years ended December 31, 2021, 2020 and 2019 totaled $862,000, $771,000 and $628,000, respectively. There were 615,873
shares available for future grants as of December 31, 2021.
On September 5, 2019, our largest shareholders, the Haines Family Trusts, contributed approximately 6.5% of their shares (656,925 shares) to the Company.
Subsequently, the Company immediately issued those shares to certain executive officers, which was charged as compensation expense of $11.8
million, including payroll taxes, through the income statement of the Company. Additionally, at the discretion of the employees receiving shares to assist in paying tax withholdings, 149,425 shares were withheld and subsequently canceled, resulting in a charge to retained earnings of $2.6 million.
The Company grants to employees and directors restricted stock units (RSUs) which vest ratably over either
or five years and stock options
which vest ratably over four years. All RSUs and stock options are granted at the fair value of the common stock at the time of the
award. The RSUs are considered fixed awards as the number of shares and fair value are known at the date of grant and the fair value at the grant date is amortized over the vesting and/or service period.The Company uses newly issued shares for granting RSUs and stock options.
The following table is a summary of the stock option activity under the Bank7 Corp. 2018 Equity Incentive Plan (dollar amounts in thousands, except per share data):
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain
assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each option is expensed over its vesting period.
The following table shows the assumptions used for
computing stock-based compensation expense under the fair value method on options granted during the period presented:
The following table summarizes share information about RSUs for the years ended December 31, 2021 and 2020:
As of December 31, 2021, there was approximately $2.9
million of unrecognized compensation expense related to 173,000 unvested RSUs and $591,000 of unrecognized compensation expense related to 264,000
unvested and/or unexercised stock options. The stock option expense is expected to be recognized over a weighted average period of 2.48
years, and the RSU expense is expected to be recognized over a weighted average period of 3.04 years.
|
Disclosures about Fair Value of Assets and Liabilities |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures about Fair Value of Assets and Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures about Fair Value of Assets and Liabilities |
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market
participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
Recurring Measurements
Assets and liabilities measured at fair value on a recurring basis include the following:
Available-for-sale securities: Debt securities classified as available-for-sale, as discussed in Note 5, are reported at fair value utilizing Level 2 inputs. For those debt securities classified as Level 2, the Company obtains fair value measurements from an
independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data for similar securities,
market consensus prepayments speeds, credit information and the bond’s terms and conditions, among other things.
Nonrecurring Measurements
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair
value hierarchy in which the fair value measurements fall at December 31, 2021 and December 31, 2020 (dollars in thousands):
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and
recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop
the reported fair value is described below.
Collateral-Dependent Impaired Loans, Net of Allowance for Loan Losses
The estimated fair value of collateral-dependent impaired loans is based on fair value, less estimated cost to sell. Collateral-dependent
impaired loans are classified within Level 3 of the fair value hierarchy.
The Company considers evaluation analysis as the starting point for determining fair value and then considers other factors and events in the
environment that may affect the fair value. Values of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by executive management and loan
administration. Values are reviewed for accuracy and consistency by executive management and loan administration. The ultimate collateral values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment
or satisfaction of the loan is dependent on the sale of the collateral.
Unobservable (Level 3) Inputs
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value
measurements.
The estimated fair values of the Company's financial instruments that are reported at amortized
cost in the Company's consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated
balance sheets at amounts other than fair value:
Cash and Due from Banks, Federal Funds Sold, Interest-Bearing Time Deposits in Other Banks, Nonmarketable Equity Securities,
Interest Receivable and Interest Payable
The carrying amount approximates fair value.
Loans and Mortgage Loans Held for Sale
The fair value of loans is estimated by discounting the future cash flows using the market rates at which similar loans would be made to
borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations.
Deposits
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount approximates fair value.
The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
Commitments to Extend Credit, Lines of Credit and Standby Letters of Credit
The fair values of unfunded commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the
remaining terms of the agreements and the present creditworthiness of the counterparties. The fair values of standby letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to
terminate or otherwise settle the obligations with the counterparties at the reporting date. The estimated fair values of the Company’s commitments to extend credit, lines of credit and standby letters of credit were not material at December 31,
2021 or December 31, 2020.
|
Financial Instruments with Off-Balance Sheet Risk |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments with Off-Balance Sheet Risk [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments with Off-Balance Sheet Risk |
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of
its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the accompanying
consolidated balance sheets. The following summarizes those financial instruments with contract amounts representing credit risk as of December 31, 2021 and December 31, 2020 (dollars in
thousands):
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the
contract. Each instrument generally has fixed expiration dates or other termination clauses. Since many of the instruments are expected to expire without being drawn upon, total commitments to extend credit amounts do not necessarily
represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Company upon extension of credit is based on management’s
credit evaluation of the customer. Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
|
Significant Estimates and Concentrations |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 | |||
Significant Estimates and Concentrations [Abstract] | |||
Significant Estimates and Concentrations |
GAAP requires disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the
allowance for loan losses are reflected in Note 7 regarding loans.
As of December 31, 2021, hospitality loans were 19%
of gross total loans with outstanding balances of $198.4 million and unfunded commitments of $41.5 million; energy loans were 10%
of gross total loans with outstanding balances of $98.5 million and unfunded commitments of $9.4 million.
The Company evaluates goodwill for potential goodwill impairment on an annual basis or more often based on consideration if any impairment
indicators have occurred. A prolonged strain on the U.S. economy impacting the Company could result in goodwill being partially or fully impaired. At December 31, 2021, goodwill of $8.5 million was recorded on the consolidated balance sheet.
|
Operating Leases |
12 Months Ended | ||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||
Operating Leases [Abstract] | |||||||||||||||||||||||||||||||||
Operating Leases |
The Company leases certain of its branch facilities and office equipment under operating leases. Rental expense for these leases was $799,000, $837,000 and $770,000 for the years ended December 31, 2021, 2020, and 2019 respectively.
Future minimum rental commitments of branch facilities and office equipment due under non-cancelable operating leases at December 31, 2021,
were as follows (dollars in thousands):
|
Parent-only Financial Statements |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Parent-only Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Parent-only Financial Statements |
|
Selected Quarterly Financial Data (Unaudited) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selected Quarterly Financial Data (Unaudited) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selected Quarterly Financial Data (Unaudited) |
The following tables summarize the unaudited condensed results of operations for each of the quarters during the fiscal years ended December
31, 2021 and 2020:
(1) The quarterly EPS amounts, when added, may not coincide with the full fiscal year EPS reported on the Consolidated Statements
of Income due to differences in the computed weighted average shares outstanding as well as rounding differences.
|
Nature of Operations and Summary of Significant Accounting Policies (Policies) |
12 Months Ended |
---|---|
Dec. 31, 2021 | |
Nature of Operations and Summary of Significant Accounting Policies [Abstract] | |
Basis of Presentation |
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company, the Bank and its subsidiary, 1039 NW 63rd, LLC, which holds real estate utilized by the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain amounts
from 2020 and 2019 have been reclassified to conform with the 2021 presentation. These reclassifications were not material to the Company’s financial statements.
|
Use of Estimates |
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses,
valuation of other real estate owned, other-than-temporary impairments, income taxes, goodwill and intangibles and fair values of financial instruments.
|
Cash Equivalents |
Cash Equivalents
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Included in cash and cash
equivalents is $270,000 restricted cash related to the acquisition of Watonga Bancshares, Inc.
|
Interest-Bearing Time Deposits in Other Banks |
Interest-Bearing Time Deposits in Other Banks
Interest-bearing time deposits in other banks totaled $3.2 million and $16.4 million at December 31, 2021 and December 31, 2020 respectively, and have
original maturities generally ranging from
to five years, and are carried at cost. |
Available-for-Sale Debt Securities |
Available-for-Sale Debt Securities
Available-for-sale debt securities are carried at fair value with unrealized gains and losses excluded from earnings and reported separately in
other comprehensive income. The Company currently has no securities designated as trading or held-to-maturity. Interest income is
recognized at the coupon rate adjusted for amortization and accretion of premiums and discounts. Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized against income to the earlier
of the call date or weighted average life of the related security using the interest method. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. They are included
in non-interest income or expense and, when applicable, are reported as a reclassification adjustment in other comprehensive income.
Declines in the
fair value of individual available-for-sale securities below their cost that are other-than-temporary result in write-downs of the individual securities to their fair value. The Company monitors the investment security portfolio for impairment
on an individual security basis and has a process in place to identify securities that could potentially have a credit impairment that is other than temporary. This process involves analyzing the length of time and the extent to which the fair
value has been less than the amortized cost basis, the market liquidity for the security, the financial condition and near-term prospects of the issuer, expected cash flows, and the Company’s intent and ability to hold the investment for a
period of time sufficient to recover the temporary impairment. A decline in value due to a credit event that is considered other-than-temporary is recorded as a loss in noninterest income.
|
Loans |
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs are reported at their
outstanding principal balances adjusted for unearned income, charge-offs, the allowance for loan losses, any unamortized deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans.
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct
origination costs, as well as premiums and discounts, are deferred and amortized over the respective term of the loan.
The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of
collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest
on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future
payments are reasonably assured.
Loans acquired through business combinations are required to be carried at fair value as of the date of the combination. Fair value is the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date.
|
Mortgage Loans Held for Sale |
Mortgage Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net
unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income and direct loan origination costs and fees are deferred at origination of
the loan and are recognized in noninterest income upon the sale of the loan.
|
Allowance for Loan Losses |
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income.
Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio,
adverse situations that may affect the borrower’s ability to repay and estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to
significant revision as more information becomes available.
The allowance consists of allocated and general components. The allocated
component relates to loans that are classified as impaired. For those loans that are classified as impaired, an allowance is established when the discounted cash flows or collateral value or observable market price of the impaired loan is lower
than the carrying value of that loan. The general component covers nonimpaired loans and is based on historical charge-off experience and expected loss given default derived from the Company’s internal risk rating process. Other adjustments may
be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss or risk rating data.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the
scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the
shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest
rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral-dependent.
Groups of loans with similar risk characteristics are collectively evaluated for impairment based on the group’s historical loss experience
adjusted for changes in trends, conditions and other relevant factors that affect repayment of the loans. Accordingly, the Company does not separately identify individual consumer loans for impairment measurements, unless such loans are the
subject of a restructuring agreement due to financial difficulties of the borrower.
|
Premises and Equipment |
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is charged to operating expense and is computed using the
straight-line method over the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred while improvements are capitalized. Premises and equipment is tested for impairment if events or changes in
circumstances occur that indicate that the carrying amount of any premises and equipment may not be recoverable. Premises that are identified to be sold are transferred to other real estate owned at the lower of their carrying amounts or their
fair values less estimated costs to sell. Any losses on premises identified to be sold are charged to operating expense.
|
Non-Marketable Equity Securities |
Non-Marketable Equity Securities
Non-marketable equity securities consist primarily of Federal Home Loan Bank of Topeka (FHLB) stock and Federal Reserve Bank of Kansas City
stock and are required investments for financial institutions that are members of the FHLB and Federal Reserve systems. The required investment in common stock is based on a predetermined formula, carried at cost and evaluated for impairment.
|
Long-Lived Asset Impairment |
Long-Lived Asset Impairment
The Company evaluates the recoverability of the carrying value of long-lived assets whenever events or circumstances indicate the carrying
amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows is expected to result from the use and eventual disposition of the asset is less than the carrying amount of the
asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
No asset impairment was
recognized during the years ended December 31, 2021, 2020, and 2019.
|
Foreclosed Assets Held for Sale |
Foreclosed Assets Held for Sale
Foreclosed assets held for sale consist of assets acquired through, or in lieu of, loan foreclosure and are initially recorded at fair value,
less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount of fair value less costs to
sell. Revenue and expenses from operations and changes in the valuation allowance are included in current operations.
|
Business Combinations |
Business Combinations
The acquisition method of accounting is used for business combinations. Under the acquisition accounting method, the acquiring Company
recognizes 100% of the assets acquired and liabilities assumed at the acquisition date fair value. The excess of fair value of the consideration transferred over the acquisition date fair value of net assets acquired is recorded as goodwill.
Further, one-time extraordinary expenses related to the acquisition are expected to be incurred.
|
Goodwill and Intangible Assets |
Goodwill and Intangible Assets
Intangible assets totaled $1.6
million and goodwill, net of accumulated amortization totaled $8.5 million for the year ended December 31, 2021, compared to intangible
assets of $572,000 and goodwill, net of accumulated amortization of $1.0 million for the year ended December 31, 2020. The increase is due to core deposit intangible acquired and goodwill recognized as a result of the acquisition of Watonga
Bancshares, Inc. on December 9, 2021.
Goodwill resulting from a business combination represents the excess of the fair value of the consideration transferred over the fair value of
the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is tested annually for impairment or more frequently if other impairment indicators are present. If the implied fair value of goodwill is lower than its
carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the accompanying consolidated financial statements.
Other intangible assets consist of core deposit intangible assets and are amortized on a straight-line basis based on an estimated useful life
of 10 years. Such assets are periodically evaluated as to the recoverability of their carrying values.
|
Segments |
Segments
While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial
performance is evaluated on a Company-wide basis. Discrete financial information is not available other than on a Company-wide basis. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
|
Income Taxes |
Income Taxes
The Company uses a comprehensive model for recognizing, measuring, presenting, and disclosing in the financial statements tax positions taken or
expected to be taken on a tax return. A tax position is recognized as a benefit only if it is ‘‘more likely than not’’ that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount
recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense. During the years ended December 31,
2021, 2020 and 2019, the Company recognized no interest and penalties.
We or one of our subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. We are no longer
subject to U.S. federal or state tax examinations for years before 2018.
|
Comprehensive Income |
Comprehensive Income
Comprehensive income includes all changes in stockholders' equity during a period, except those resulting from transactions with stockholders.
Besides net income, other components of the Company's comprehensive income includes the after tax effect of changes in the net unrealized gain/loss on debt securities available-for-sale. The Company's policy is to release material stranded tax
effects included in accumulated other comprehensive income on a specific identification basis.
|
Revenue Recognition |
Revenue Recognition
In addition to lending and related activities, the Company offers various services to customers that generate revenue. Contract performance
typically occurs in one year or less. Incremental costs of obtaining a contract are expensed when incurred when the amortization period is one year or less.
Service and transaction fees on depository accounts
Customers often pay certain fees to the bank to access the cash on deposit including certain non-transactional fees such as account maintenance
or dormancy fees, and certain transaction based fees such as ATM, wire transfer, or foreign exchange fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is
typically received in the period the transactions occur, or in some cases, within 90 days of the service period.
Interchange Fees
Interchange fees, or “swipe” fees, are charges that merchants pay to the processors who, in turn, share that revenue with us and other
card-issuing banks for processing electronic payment transactions. Interchange fees represent the portion of the debit card transaction amount that the card issuer retains to compensate it for processing transactions and providing rewards.
Interchange fees are settled and recognized on a daily or monthly basis.
|
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The ASU requires lessees to recognize a lease liability and a right-of-use
asset for all leases, excluding short-term leases, at the commencement date. The guidance in the ASU is effective for annual reporting periods beginning after December 15, 2021. Additionally, a modified retrospective transition approach is
required for a leases existing at the earliest comparative period presented. Management is in the process of planning implementation of this ASU; however, it is not expected to have a significant impact on the Company’s financial condition,
results of operation, or capital position, but will impact the presentation on the balance sheet of the Company’s current operating leases. The Company will adopt this ASU in the fourth quarter of 2022.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326). The ASU requires the replacement of the current
incurred loss model with an expected loss model, referred to as the current expected credit loss (CECL) model. The guidance in the ASU is effective for reporting periods beginning after December 15, 2022 with a cumulative-effect adjustment to
retained earnings required for the first reporting period. Management is in the process of planning implementation, and has established a committee to assist in implementation and evaluation. The Company will adopt this ASU in the first quarter
of 2023.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) which provides relief for companies preparing for discontinuation
of interest rates such as the London Interbank Offered Rate (“LIBOR”). On March 5, 2021, the U.K. Financial Conduct Authority (“FCA”) announced that the majority of LIBOR rates will no longer be published after December 31, 2021, although a
number of key settings will continue until June 2023, to support the rundown of legacy contracts only. As a result, LIBOR should be discontinued as a reference rate. The main provisions for contract modifications include optional relief by
allowing the modification as a continuation of the existing contract without additional analysis and other optional expedients regarding embedded features. ASU 2020-04 was effective upon issuance and generally can be applied through December 31,
2022. The adoption of ASU 2020-04 did not significantly impact the financial statements.
|
Legislative and Regulatory Developments |
Legislative and Regulatory Developments
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (CARES Act) was signed into law. It contains substantial tax and
spending provisions intended to address the impact of the COVID-19 pandemic. The goal of the CARES Act is to prevent a severe economic downturn through various measures, including direct financial aid to American families and economic stimulus to
significantly impacted industry sectors. The CARES Act also includes a range of other provisions designed to support the U.S. economy and mitigate the impact of COVID-19 on financial institutions and their customers, including through the
authorization of various programs and measures that the U.S. Department of the Treasury, the Small Business Administration, the Federal Reserve Board, and other federal banking agencies may or are required to implement. Further, in response to
the COVID-19 outbreak, the Federal Reserve Board has implemented or announced a number of facilities to provide emergency liquidity to various segments of the U.S. economy and financial market.
In April 2020, the Company began originating loans to qualified small businesses under the Paycheck Protection Program (PPP) administered by the Small Business Administration (SBA). PPP loans are fully guaranteed
by the SBA and thus have a zero percent risk weight under applicable risk-based capital rules. As of December 31, 2021, the Company had 43
PPP loans with balances totaling $18.7 million, and 166 PPP loans with balances totaling $44.9 million as of December 31, 2020. The Company recognized
$2.3 million in fee income during the year ended December 31, 2021, with $269,000 remaining to be recognized, as compared to $1.4 million recognized
and $442,000 to be recognized as of December 31, 2020.
The extent to which the COVID-19 pandemic impacts the Company’s business, liquidity, asset valuations, results of operations, and financial
condition, as well as its regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain, including the scope and duration of the pandemic and actions taken by governmental authorities and other third
parties in response to the pandemic. Moreover, the effects of the COVID-19 pandemic may have a material adverse effect on all or a combination of valuation impairments on the Company's intangible assets, loans, or deferred tax assets.
|
Recent Events, Including Mergers and Acquisitions (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Recent Events, Including Mergers and Acquisitions [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Fair Value of Assets Acquired and Liabilities Assumed |
A preliminary summary of the fair value of assets acquired and liabilities assumed from Watonga are as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Unaudited Pro Forma Information |
The following table presents unaudited pro-forma information as if the acquisition of Watonga had occurred on January 1, 2020. This pro-forma information gives effect
to certain adjustments, including purchase accounting fair value adjustments, amortization of core deposit and other intangibles and related income tax effects and is based on our historical results for the periods presented. Transaction-related
costs related to each acquisition are not reflected in the pro-forma amounts. The pro-forma information does not necessarily reflect the results of operations that would have occurred had the Company acquired Watonga at the beginning of fiscal year
2020. Cost savings are also not reflected in the unaudited pro-forma amounts.
|
Earnings per Share (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Basic and Diluted Earnings Per Share |
The following table shows the computation of basic and diluted earnings per share:
|
Debt Securities (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortized Cost and Fair Value of Debt Securities Available-for-sale |
The following table summarizes the amortized cost and fair value of debt securities available-for-sale at December 31, 2021 and the corresponding amounts of gross
unrealized gains and losses recognized in accumulated other comprehensive income:
(1) All of our mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contractual Maturity |
The amortized cost and estimated fair value of investment securities at December 31, 2021, by contractual maturity, are shown below. The expected life of mortgage-backed
securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without call or prepayment penalties.
(1) All of our mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S.
government-sponsored entities.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pledged Securities |
The following table details book value of pledged securities as of December 31, 2021:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Securities in Continuous Unrealized Loss Position |
The following table details gross unrealized losses and fair values of investment securities aggregated by investment category and length of time that the individual
securities have been in a continuous unrealized loss position at December 31, 2021. As of December 31, 2021, the Company had the ability and intent to hold the debt securities classified as available-for-sale for a period of time sufficient for a
recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were acquired as a result of the acquisition of Watonga Bancshares, Inc. on December 9, 2021.
The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for such investments decline. Management has no intent or requirement to
sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statement of
comprehensive income.
|
Loans and Allowance for Loan Losses (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans and Allowance for Loan Losses [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loans |
A summary of loans at December 31, 2021 and December 31, 2020, are as follows (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity in Allowance for Loan Losses by Portfolio Segment |
The following table presents, by portfolio segment, the activity in the
allowance for loan losses for the years ended December 31, 2021, 2020, and 2019 (dollars in thousands):
The following table
presents, by portfolio segment, the balance in allowance for loan losses and the gross loans based upon portfolio segment and impairment method as of December 31, 2021 and December 31, 2020 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Portfolio Based on Internal Rating Category |
The following table presents the credit risk profile of the
Company’s loan portfolio based on internal rating category as of December 31, 2021 and December 31, 2020 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Portfolio Aging Analysis of Recorded Investment in Loans |
The following table presents the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2021 and December 31, 2020 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Impaired Loans |
The following table presents impaired loans as of December 31, 2021 and December 31, 2020 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Information Regarding Nonperforming Assets |
The following table represents information regarding nonperforming assets at December 31, 2021 and December 31, 2020 (dollars in thousands):
(1) $1.4 million and $12.98 million of TDRs
as of December 31, 2021 and December 31, 2020, respectively, are included in the nonaccrual loans balance in the line above.
|
Premises and Equipment (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Premises and Equipment |
Major classifications of premises and equipment, stated at cost and net of accumulated depreciation are as follows (dollars in thousands):
|
Goodwill and Core Deposit Intangibles (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Core Deposit Intangibles [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gross Carrying Amount and Accumulated Amortization of Recognized Intangible Assets |
The gross carrying amount and accumulated amortization of recognized intangible assets at December 31, 2021 and 2020, were (dollars in
thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Amortization Expense for Intangible Assets |
Amortization expense
for intangible assets totaled $183,000 for the year ended December 31, 2021 and $206,000 for the years ended 2020, and 2019. Estimated amortization expense for the following five years is as follows (dollars in thousands):
|
Interest-Bearing Deposits (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||
Interest-Bearing Deposits [Abstract] | ||||||||||||||||||||||||||||||||||||
Scheduled Maturities of Interest-Bearing Time Deposits |
At December 31, 2021, the scheduled maturities of interest-bearing time deposits were as follows (dollars in thousands):
|
Income Taxes (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Taxes [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(Benefit)/ Provision for Income Taxes |
The (benefit)/provision for
income taxes for the years ended December 31, 2021, 2020 and 2019 consists of the following (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effective Income Tax Rate Reconciliation |
The provision for income taxes for the years ended December 31, 2021, 2020 and 2019 differs from the federal rate of 21% due to the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Tax Assets (Liabilities) |
Deferred tax assets
(liabilities) included in other assets in the accompanying consolidated balance sheet consist of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Uncertain Tax Positions |
A reconciliation of the beginning and ending amount of uncertain tax positions is as follows (in thousands):
|
Shareholders' Equity (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Activity under Repurchase Plan | A summary of the activity under the RP is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Actual Capital Amounts and Ratios |
The Company’s and Bank’s actual capital amounts and ratios are presented in the following table (dollars in thousands):
|
Related-Party Transactions (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related-Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Loans |
At December 31, 2021 and December 31, 2020, the Company had loans outstanding to executive officers, directors, significant shareholders and
their affiliates (related parties) approximating $0 and $0, respectively. A summary of these loans is as follows (dollars in thousands):
|
Employee Benefits (Tables) |
12 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Employee Benefits [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Options Activity |
The following table is a summary of the stock option activity under the Bank7 Corp. 2018 Equity Incentive Plan (dollar amounts in thousands, except per share data):
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions Used for Computing Stock-Based Compensation Expense under Fair Value Method |
The following table shows the assumptions used for
computing stock-based compensation expense under the fair value method on options granted during the period presented:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Units |
The following table summarizes share information about RSUs for the years ended December 31, 2021 and 2020:
|
Disclosures about Fair Value of Assets and Liabilities (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures about Fair Value of Assets and Liabilities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets Measured at Fair Value on Nonrecurring Basis |
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair
value hierarchy in which the fair value measurements fall at December 31, 2021 and December 31, 2020 (dollars in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quantitative Information About Unobservable Inputs Used in Recurring and Nonrecurring Level 3 Fair Value Measurements |
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value
measurements.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Estimated Fair Values of Financial Instruments Reported at Amortized Cost Segregated by Level of Valuation Inputs |
The estimated fair values of the Company's financial instruments that are reported at amortized
cost in the Company's consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:
|
Financial Instruments with Off-Balance Sheet Risk (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments with Off-Balance Sheet Risk [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial Instruments with Contract Amounts Representing Credit Risk | The following summarizes those financial instruments with contract amounts representing credit risk as of December 31, 2021 and December 31, 2020 (dollars in
thousands):
|
Operating Leases (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||
Operating Leases [Abstract] | |||||||||||||||||||||||||||||||
Future Minimum Rental Commitments Non-Cancelable Operating Leases |
Future minimum rental commitments of branch facilities and office equipment due under non-cancelable operating leases at December 31, 2021,
were as follows (dollars in thousands):
|
Parent-only Financial Statements (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Parent-only Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Balance Sheets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Income |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Statements of Cash Flows |
|
Selected Quarterly Financial Data (Unaudited) (Tables) |
12 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selected Quarterly Financial Data (Unaudited) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Quarterly Financial Information |
The following tables summarize the unaudited condensed results of operations for each of the quarters during the fiscal years ended December
31, 2021 and 2020:
(1) The quarterly EPS amounts, when added, may not coincide with the full fiscal year EPS reported on the Consolidated Statements
of Income due to differences in the computed weighted average shares outstanding as well as rounding differences.
|
Nature of Operations and Summary of Significant Accounting Policies, Cash Equivalents (Details) $ in Thousands |
Dec. 31, 2021
USD ($)
|
---|---|
Watonga Bancshares, Inc [Member] | |
Cash Equivalents [Abstract] | |
Cash and cash equivalents, restricted cash | $ 270 |
Nature of Operations and Summary of Significant Accounting Policies, Interest-Bearing Time Deposits in Other Banks (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Interest-Bearing Time Deposits in Other Banks [Abstract] | ||
Interest-bearing time deposits in other banks | $ 3,237 | $ 16,412 |
Minimum [Member] | ||
Interest-Bearing Time Deposits in Other Banks [Abstract] | ||
Maturity period of interest bearing time deposits | 1 year | |
Maximum [Member] | ||
Interest-Bearing Time Deposits in Other Banks [Abstract] | ||
Maturity period of interest bearing time deposits | 5 years |
Nature of Operations and Summary of Significant Accounting Policies, Available-for-Sale Debt Securities (Details) $ in Thousands |
Dec. 31, 2021
USD ($)
|
---|---|
Available-for-Sale Debt Securities [Abstract] | |
Trading securities | $ 0 |
Held to maturity securities | $ 0 |
Nature of Operations and Summary of Significant Accounting Policies, Long-Lived Asset Impairment (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Long-Lived Asset Impairment [Abstract] | |||
Asset impairment charges | $ 0 | $ 0 | $ 0 |
Nature of Operations and Summary of Significant Accounting Policies, Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Goodwill and Intangible Assets [Abstract] | ||
Intangible assets | $ 1,643 | $ 572 |
Goodwill | $ 8,479 | $ 1,011 |
Core Deposits [Member] | ||
Goodwill and Intangible Assets [Abstract] | ||
Estimated useful life | 10 years |
Nature of Operations and Summary of Significant Accounting Policies, Segments (Details) |
12 Months Ended |
---|---|
Dec. 31, 2021
Segment
| |
Segments [Abstract] | |
Number of reportable segment | 1 |
Nature of Operations and Summary of Significant Accounting Policies, Income Taxes (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
---|---|---|---|
Income Taxes Abstract] | |||
Interest accrued and penalties related to unrecognized tax benefits | $ 0 | $ 0 | $ 0 |
Nature of Operations and Summary of Significant Accounting Policies, Revenue Recognition (Details) |
12 Months Ended |
---|---|
Dec. 31, 2021 | |
Revenue Recognition [Abstract] | |
Maximum payment period received for transactions | 90 days |
Nature of Operations and Summary of Significant Accounting Policies Legislative and Regulatory Developments (Details) |
12 Months Ended | |
---|---|---|
Dec. 31, 2021
USD ($)
Loan
|
Dec. 31, 2020
USD ($)
Loan
|
|
Legislative and Regulatory Developments [Abstract] | ||
Gross loans | $ 1,030,978,000 | $ 839,088,000 |
PPP Loans [Member] | ||
Legislative and Regulatory Developments [Abstract] | ||
Number of loans originated | Loan | 43 | 166 |
Gross loans | $ 18,740,000 | $ 44,900,000 |
Fee income recognized | 2,300,000 | 1,400,000 |
Fee income remaining to be recognized | $ 269,000 | $ 442,000 |
Recent Events, Including Mergers and Acquisitions, Summary (Details) $ in Thousands, shares in Millions |
Dec. 09, 2021
USD ($)
shares
|
---|---|
Recent Events, Including Mergers and Acquisitions [Abstract] | |
Sale of stock pursuant to secondary offering (in shares) | shares | 1.1 |
Non-recurring expenses | $ | $ 163 |
Recent Events, Including Mergers and Acquisitions, Summary of Unaudited Pro Forma Information (Details) - USD ($) $ / shares in Units, $ in Thousands |
1 Months Ended | 12 Months Ended | |
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Unaudited pro forma information [Abstract] | |||
Net interest income | $ 411 | $ 60,420 | $ 54,690 |
Non-interest income | 67 | 3,261 | 3,721 |
Net income | $ 124 | $ 21,935 | $ 17,433 |
Pro-forma earnings per share [Abstract] | |||
Basic (in dollars per share) | $ 2.42 | $ 1.86 | |
Diluted (in dollars per share) | $ 2.41 | $ 1.86 | |
Total acquisition costs | $ 712 |
Recent Events, Including Mergers and Acquisitions, Subsequent Events (Details) $ in Thousands |
Mar. 17, 2022
USD ($)
|
---|---|
Watonga Bancshares, Inc [Member] | Subsequent Event [Member] | |
Subsequent Events [Abstract] | |
Sale of building | $ 3,730 |
Restriction on Cash and Due from Banks (Details) $ in Thousands |
Dec. 31, 2021
USD ($)
|
---|---|
Restriction on Cash and Due from Banks [Abstract] | |
Reserve funds to be maintained with Federal Reserve Bank | $ 0 |
Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|||||||||
Numerator [Abstract] | |||||||||||||||||||
Net income | $ 5,686 | $ 6,264 | $ 6,105 | $ 5,104 | $ 4,739 | $ 4,440 | $ 5,036 | $ 5,051 | $ 23,159 | $ 19,266 | $ 8,225 | ||||||||
Denominator [Abstract] | |||||||||||||||||||
Weighted-average shares outstanding for basic earnings per share (in shares) | 9,056,117 | 9,378,769 | 10,145,032 | ||||||||||||||||
Dilutive effect of stock compensation (in shares) | [1] | 35,419 | 385 | 2,279 | |||||||||||||||
Denominator for diluted earnings per share (in shares) | 9,091,536 | 9,379,154 | 10,147,311 | ||||||||||||||||
Earnings per common share [Abstract] | |||||||||||||||||||
Basic (in dollars per share) | $ 0.64 | $ 0.69 | $ 0.67 | $ 0.56 | $ 0.52 | [2] | $ 0.48 | [2] | $ 0.54 | [2] | $ 0.51 | [2] | $ 2.56 | $ 2.05 | $ 0.81 | ||||
Diluted (in dollars per share) | $ 0.63 | $ 0.69 | $ 0.67 | $ 0.56 | $ 0.52 | [2] | $ 0.48 | [2] | $ 0.54 | [2] | $ 0.51 | [2] | $ 2.55 | $ 2.05 | $ 0.81 | ||||
Nonqualified Stock Options [Member] | |||||||||||||||||||
Antidilutive securities [Abstract] | |||||||||||||||||||
Antidilutive shares excluded from the calculation of earnings per share (in shares) | 264,000 | 185,250 | 163,000 | ||||||||||||||||
|
Debt Securities, Contractual Maturity (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|||
Available-for-sale, amortized cost [Abstract] | ||||
Due in one year or less | $ 3,622 | |||
Due after one year through five years | 22,030 | |||
Due after five years through ten years | 22,819 | |||
Due after ten years | 3,137 | |||
Mortgage-backed securities | [1] | 33,085 | ||
Amortized cost | 84,693 | |||
Available-for-sale, fair value [Abstract] | ||||
Due in one year or less | 3,623 | |||
Due after one year through five years | 22,076 | |||
Due after five years through ten years | 22,821 | |||
Due after ten years | 3,134 | |||
Mortgage-backed securities | [1] | 33,154 | ||
Fair value | 84,808 | $ 0 | ||
Securities of any issuer in an amount greater than 10% of stockholders equity | 0 | |||
Realized gains from sale of investment securities | 0 | |||
Realized losses from sale of investment securities | $ 0 | |||
|
Debt Securities, Pledged Securities (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Asset Pledged as Collateral without Right [Member] | ||
Pledged securities [Abstract] | ||
Book value of pledged securities | $ 37,477 | $ 0 |
Debt Securities, Continuous Unrealized Loss Position (Details) $ in Thousands |
12 Months Ended |
---|---|
Dec. 31, 2021
USD ($)
| |
Continuous unrealized loss position of securities [Abstract] | |
Impairment loss realized in comprehensive income | $ 0 |
Securities in continuous unrealized loss position, fair value [Abstract] | |
Less than twelve months | 6,047 |
Twelve months or longer | 0 |
Fair value | 6,047 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | |
Less than twelve months | (5) |
Twelve months or longer | 0 |
Unrealized losses | (5) |
U.S. Treasury [Member] | |
Securities in continuous unrealized loss position, fair value [Abstract] | |
Less than twelve months | 6,047 |
Twelve months or longer | 0 |
Fair value | 6,047 |
Securities in continuous unrealized loss position, unrealized losses [Abstract] | |
Less than twelve months | (5) |
Twelve months or longer | 0 |
Unrealized losses | $ (5) |
Loans and Allowance for Loan Losses, Summary of Loans (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 31, 2018 |
---|---|---|---|---|
Summary of loans [Abstract] | ||||
Gross loans | $ 1,030,978 | $ 839,088 | ||
Less allowance for loan losses | (10,316) | (9,639) | $ (7,846) | $ (7,832) |
Less deferred loan fees | (2,577) | (2,475) | ||
Net loans | 1,018,085 | 826,974 | ||
PPP Loans [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 18,740 | 44,900 | ||
Construction & Development [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 169,322 | 107,855 | ||
Less allowance for loan losses | (1,695) | (1,239) | (782) | (1,136) |
1 - 4 Family Real Estate [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 62,971 | 29,079 | ||
Less allowance for loan losses | (630) | (334) | (378) | (433) |
Commercial Real Estate - Other [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 339,655 | 290,489 | ||
Less allowance for loan losses | (3,399) | (3,337) | (3,025) | (2,035) |
Commercial Real Estate [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 571,948 | 427,423 | ||
Commercial & Industrial [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 361,974 | 351,248 | ||
Less allowance for loan losses | (3,621) | (4,035) | (2,887) | (3,231) |
Commercial & Industrial [Member] | PPP Loans [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 18,700 | 44,900 | ||
Agricultural [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 73,010 | 50,519 | ||
Less allowance for loan losses | (730) | (580) | (642) | (818) |
Consumer [Member] | ||||
Summary of loans [Abstract] | ||||
Gross loans | 24,046 | 9,898 | ||
Less allowance for loan losses | $ (241) | $ (114) | $ (132) | $ (179) |
Loans and Allowance for Loan Losses, Activity in Allowance for Loan Losses by Portfolio Segment (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | $ 9,639 | $ 7,846 | $ 9,639 | $ 7,846 | $ 7,832 | ||||||
Charge-offs | (3,818) | (3,590) | (18) | ||||||||
Recoveries | 320 | 33 | 32 | ||||||||
Net (charge-offs) recoveries | (3,498) | (3,557) | 14 | ||||||||
Provision (credit) for loan losses | $ 850 | $ 750 | $ 1,300 | 1,275 | $ 2,050 | $ 1,250 | $ 1,400 | 650 | 4,175 | 5,350 | 0 |
Balance, end of period | 10,316 | 9,639 | 10,316 | 9,639 | 7,846 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 253 | 177 | 253 | 177 | |||||||
Ending balance, collectively evaluated for impairment | 10,063 | 9,462 | 10,063 | 9,462 | |||||||
Total | 10,316 | 9,639 | 10,316 | 9,639 | 7,846 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 23,854 | 23,123 | 23,854 | 23,123 | |||||||
Ending balance, collectively evaluated for impairment | 1,007,124 | 815,965 | 1,007,124 | 815,965 | |||||||
Total | 1,030,978 | 839,088 | 1,030,978 | 839,088 | |||||||
Construction & Development [Member] | |||||||||||
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | 1,239 | 782 | 1,239 | 782 | 1,136 | ||||||
Charge-offs | 0 | 0 | 0 | ||||||||
Recoveries | 0 | 0 | 0 | ||||||||
Net (charge-offs) recoveries | 0 | 0 | 0 | ||||||||
Provision (credit) for loan losses | 456 | 457 | (354) | ||||||||
Balance, end of period | 1,695 | 1,239 | 1,695 | 1,239 | 782 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 1,695 | 1,239 | 1,695 | 1,239 | |||||||
Total | 1,695 | 1,239 | 1,695 | 1,239 | 782 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 169,322 | 107,855 | 169,322 | 107,855 | |||||||
Total | 169,322 | 107,855 | 169,322 | 107,855 | |||||||
1 - 4 Family Real Estate [Member] | |||||||||||
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | 334 | 378 | 334 | 378 | 433 | ||||||
Charge-offs | 0 | 0 | (2) | ||||||||
Recoveries | 0 | 2 | 5 | ||||||||
Net (charge-offs) recoveries | 0 | 2 | 3 | ||||||||
Provision (credit) for loan losses | 296 | (46) | (58) | ||||||||
Balance, end of period | 630 | 334 | 630 | 334 | 378 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 630 | 334 | 630 | 334 | |||||||
Total | 630 | 334 | 630 | 334 | 378 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 62,971 | 29,079 | 62,971 | 29,079 | |||||||
Total | 62,971 | 29,079 | 62,971 | 29,079 | |||||||
Commercial Real Estate - Other [Member] | |||||||||||
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | 3,337 | 3,025 | 3,337 | 3,025 | 2,035 | ||||||
Charge-offs | 0 | 0 | 0 | ||||||||
Recoveries | 0 | 0 | 0 | ||||||||
Net (charge-offs) recoveries | 0 | 0 | 0 | ||||||||
Provision (credit) for loan losses | 62 | 312 | 990 | ||||||||
Balance, end of period | 3,399 | 3,337 | 3,399 | 3,337 | 3,025 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 3,399 | 3,337 | 3,399 | 3,337 | |||||||
Total | 3,399 | 3,337 | 3,399 | 3,337 | 3,025 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 14,481 | 8,054 | 14,481 | 8,054 | |||||||
Ending balance, collectively evaluated for impairment | 325,174 | 282,435 | 325,174 | 282,435 | |||||||
Total | 339,655 | 290,489 | 339,655 | 290,489 | |||||||
Commercial & Industrial [Member] | |||||||||||
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | 4,035 | 2,887 | 4,035 | 2,887 | 3,231 | ||||||
Charge-offs | (3,750) | (3,289) | (4) | ||||||||
Recoveries | 16 | 18 | 24 | ||||||||
Net (charge-offs) recoveries | (3,734) | (3,271) | 20 | ||||||||
Provision (credit) for loan losses | 3,320 | 4,419 | (364) | ||||||||
Balance, end of period | 3,621 | 4,035 | 3,621 | 4,035 | 2,887 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 253 | 177 | 253 | 177 | |||||||
Ending balance, collectively evaluated for impairment | 3,368 | 3,858 | 3,368 | 3,858 | |||||||
Total | 3,621 | 4,035 | 3,621 | 4,035 | 2,887 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 9,354 | 14,601 | 9,354 | 14,601 | |||||||
Ending balance, collectively evaluated for impairment | 352,620 | 336,647 | 352,620 | 336,647 | |||||||
Total | 361,974 | 351,248 | 361,974 | 351,248 | |||||||
Agricultural [Member] | |||||||||||
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | 580 | 642 | 580 | 642 | 818 | ||||||
Charge-offs | 0 | (300) | (11) | ||||||||
Recoveries | 300 | 10 | 3 | ||||||||
Net (charge-offs) recoveries | 300 | (290) | (8) | ||||||||
Provision (credit) for loan losses | (150) | 228 | (168) | ||||||||
Balance, end of period | 730 | 580 | 730 | 580 | 642 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 730 | 580 | 730 | 580 | |||||||
Total | 730 | 580 | 730 | 580 | 642 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 468 | 0 | 468 | |||||||
Ending balance, collectively evaluated for impairment | 73,010 | 50,051 | 73,010 | 50,051 | |||||||
Total | 73,010 | 50,519 | 73,010 | 50,519 | |||||||
Consumer [Member] | |||||||||||
Activity in allowance for loan losses [Roll Forward] | |||||||||||
Balance, beginning of period | $ 114 | $ 132 | 114 | 132 | 179 | ||||||
Charge-offs | (68) | (1) | (1) | ||||||||
Recoveries | 4 | 3 | 0 | ||||||||
Net (charge-offs) recoveries | (64) | 2 | (1) | ||||||||
Provision (credit) for loan losses | 191 | (20) | (46) | ||||||||
Balance, end of period | 241 | 114 | 241 | 114 | 132 | ||||||
Allowance Balance [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 0 | 0 | 0 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 241 | 114 | 241 | 114 | |||||||
Total | 241 | 114 | 241 | 114 | $ 132 | ||||||
Gross Loans [Abstract] | |||||||||||
Ending balance, individually evaluated for impairment | 19 | 0 | 19 | 0 | |||||||
Ending balance, collectively evaluated for impairment | 24,027 | 9,898 | 24,027 | 9,898 | |||||||
Total | $ 24,046 | $ 9,898 | $ 24,046 | $ 9,898 |
Loans and Allowance for Loan Losses, Loan Portfolio Based on Internal Rating Category (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | $ 1,030,978 | $ 839,088 |
1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 952,517 | 773,365 |
2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 19,889 | 32,214 |
3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 33,872 | 10,386 |
4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 24,700 | 23,123 |
Construction & Development [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 169,322 | 107,855 |
Construction & Development [Member] | 1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 169,322 | 107,855 |
Construction & Development [Member] | 2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
Construction & Development [Member] | 3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
Construction & Development [Member] | 4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
1 - 4 Family Real Estate [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 62,971 | 29,079 |
1 - 4 Family Real Estate [Member] | 1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 62,971 | 28,711 |
1 - 4 Family Real Estate [Member] | 2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 368 |
1 - 4 Family Real Estate [Member] | 3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
1 - 4 Family Real Estate [Member] | 4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
Commercial Real Estate - Other [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 339,655 | 290,489 |
Commercial Real Estate - Other [Member] | 1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 282,268 | 248,194 |
Commercial Real Estate - Other [Member] | 2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 14,976 | 24,155 |
Commercial Real Estate - Other [Member] | 3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 27,112 | 10,086 |
Commercial Real Estate - Other [Member] | 4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 15,299 | 8,054 |
Commercial & Industrial [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 361,974 | 351,248 |
Commercial & Industrial [Member] | 1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 341,661 | 328,656 |
Commercial & Industrial [Member] | 2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 4,658 | 7,691 |
Commercial & Industrial [Member] | 3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 6,300 | 300 |
Commercial & Industrial [Member] | 4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 9,355 | 14,601 |
Agricultural [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 73,010 | 50,519 |
Agricultural [Member] | 1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 72,295 | 50,051 |
Agricultural [Member] | 2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 255 | 0 |
Agricultural [Member] | 3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 460 | 0 |
Agricultural [Member] | 4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 468 |
Consumer [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 24,046 | 9,898 |
Consumer [Member] | 1 (Pass) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 24,000 | 9,898 |
Consumer [Member] | 2 (Watch) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
Consumer [Member] | 3 (Special Mention) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | 0 | 0 |
Consumer [Member] | 4 (Substandard) [Member] | ||
Loans Portfolio based on Internal Rating [Abstract] | ||
Gross loans | $ 46 | $ 0 |
Loans and Allowance for Loan Losses, Loan Portfolio Aging Analysis of Recorded Investment in Loans (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Past Due [Abstract] | ||
Total loans | $ 1,030,978 | $ 839,088 |
Total Loans > 90 Days & Accruing | 496 | 1,960 |
Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 852 | 4,311 |
30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 48 | 2,351 |
60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 208 | 0 |
Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 596 | 1,960 |
Current [Member] | ||
Past Due [Abstract] | ||
Total loans | 1,030,126 | 834,777 |
Construction & Development [Member] | ||
Past Due [Abstract] | ||
Total loans | 169,322 | 107,855 |
Total Loans > 90 Days & Accruing | 0 | 0 |
Construction & Development [Member] | Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 714 |
Construction & Development [Member] | 30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 714 |
Construction & Development [Member] | 60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
Construction & Development [Member] | Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
Construction & Development [Member] | Current [Member] | ||
Past Due [Abstract] | ||
Total loans | 169,322 | 107,141 |
1 - 4 Family Real Estate [Member] | ||
Past Due [Abstract] | ||
Total loans | 62,971 | 29,079 |
Total Loans > 90 Days & Accruing | 0 | 0 |
1 - 4 Family Real Estate [Member] | Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
1 - 4 Family Real Estate [Member] | 30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
1 - 4 Family Real Estate [Member] | 60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
1 - 4 Family Real Estate [Member] | Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
1 - 4 Family Real Estate [Member] | Current [Member] | ||
Past Due [Abstract] | ||
Total loans | 62,971 | 29,079 |
Commercial Real Estate - Other [Member] | ||
Past Due [Abstract] | ||
Total loans | 339,655 | 290,489 |
Total Loans > 90 Days & Accruing | 0 | 1,960 |
Commercial Real Estate - Other [Member] | Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 174 | 3,404 |
Commercial Real Estate - Other [Member] | 30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 1,444 |
Commercial Real Estate - Other [Member] | 60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 174 | 0 |
Commercial Real Estate - Other [Member] | Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 1,960 |
Commercial Real Estate - Other [Member] | Current [Member] | ||
Past Due [Abstract] | ||
Total loans | 339,481 | 287,085 |
Commercial & Industrial [Member] | ||
Past Due [Abstract] | ||
Total loans | 361,974 | 351,248 |
Total Loans > 90 Days & Accruing | 401 | 0 |
Commercial & Industrial [Member] | Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 520 | 0 |
Commercial & Industrial [Member] | 30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
Commercial & Industrial [Member] | 60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 19 | 0 |
Commercial & Industrial [Member] | Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 501 | 0 |
Commercial & Industrial [Member] | Current [Member] | ||
Past Due [Abstract] | ||
Total loans | 361,454 | 351,248 |
Agricultural [Member] | ||
Past Due [Abstract] | ||
Total loans | 73,010 | 50,519 |
Total Loans > 90 Days & Accruing | 77 | 0 |
Agricultural [Member] | Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 77 | 0 |
Agricultural [Member] | 30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
Agricultural [Member] | 60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 0 | 0 |
Agricultural [Member] | Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 77 | 0 |
Agricultural [Member] | Current [Member] | ||
Past Due [Abstract] | ||
Total loans | 72,933 | 50,519 |
Consumer [Member] | ||
Past Due [Abstract] | ||
Total loans | 24,046 | 9,898 |
Total Loans > 90 Days & Accruing | 18 | 0 |
Consumer [Member] | Past Due [Member] | ||
Past Due [Abstract] | ||
Total loans | 81 | 193 |
Consumer [Member] | 30-59 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 48 | 193 |
Consumer [Member] | 60-89 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 15 | 0 |
Consumer [Member] | Greater than 90 Days [Member] | ||
Past Due [Abstract] | ||
Total loans | 18 | 0 |
Consumer [Member] | Current [Member] | ||
Past Due [Abstract] | ||
Total loans | $ 23,965 | $ 9,705 |
Loans and Allowance for Loan Losses, Impaired Loans and TDR's (Details) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2021
USD ($)
shares
|
Dec. 31, 2020
USD ($)
|
|
Impaired Loans [Abstract] | ||
Unpaid principal balance | $ 24,906 | $ 27,203 |
Recorded investment with no allowance | 23,601 | 22,946 |
Recorded investment with an allowance | 253 | 177 |
Total recorded investment | 23,854 | 23,123 |
Related allowance | 253 | 177 |
Average recorded investment | 24,657 | 23,765 |
Interest income recognized | 1,178 | 1,590 |
Troubled Debt Restructurings [Abstract] | ||
TDR loans impaired | $ 1,400 | 12,980 |
Newly modified troubled-debt restructurings | shares | 0 | |
Troubled debt restructurings modified that subsequently defaulted | $ 0 | |
Construction & Development [Member] | ||
Impaired Loans [Abstract] | ||
Unpaid principal balance | 0 | 0 |
Recorded investment with no allowance | 0 | 0 |
Recorded investment with an allowance | 0 | 0 |
Total recorded investment | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 0 | 0 |
Interest income recognized | 0 | 0 |
1 - 4 Family Real Estate [Member] | ||
Impaired Loans [Abstract] | ||
Unpaid principal balance | 0 | 0 |
Recorded investment with no allowance | 0 | 0 |
Recorded investment with an allowance | 0 | 0 |
Total recorded investment | 0 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 0 | 570 |
Interest income recognized | 0 | 0 |
Commercial Real Estate - Other [Member] | ||
Impaired Loans [Abstract] | ||
Unpaid principal balance | 15,412 | 8,353 |
Recorded investment with no allowance | 14,481 | 8,054 |
Recorded investment with an allowance | 0 | 0 |
Total recorded investment | 14,481 | 8,054 |
Related allowance | 0 | 0 |
Average recorded investment | 11,879 | 5,209 |
Interest income recognized | 902 | 554 |
Commercial & Industrial [Member] | ||
Impaired Loans [Abstract] | ||
Unpaid principal balance | 9,476 | 18,082 |
Recorded investment with no allowance | 9,101 | 14,424 |
Recorded investment with an allowance | 253 | 177 |
Total recorded investment | 9,354 | 14,601 |
Related allowance | 253 | 177 |
Average recorded investment | 12,584 | 15,668 |
Interest income recognized | 275 | 1,049 |
Troubled Debt Restructurings [Abstract] | ||
TDR loans impaired | 10,900 | |
Agricultural [Member] | ||
Impaired Loans [Abstract] | ||
Unpaid principal balance | 0 | 768 |
Recorded investment with no allowance | 0 | 468 |
Recorded investment with an allowance | 0 | 0 |
Total recorded investment | 0 | 468 |
Related allowance | 0 | 0 |
Average recorded investment | 161 | 2,318 |
Interest income recognized | 0 | (13) |
Troubled Debt Restructurings [Abstract] | ||
TDR loans impaired | 469 | |
Consumer [Member] | ||
Impaired Loans [Abstract] | ||
Unpaid principal balance | 18 | 0 |
Recorded investment with no allowance | 19 | 0 |
Recorded investment with an allowance | 0 | 0 |
Total recorded investment | 19 | 0 |
Related allowance | 0 | 0 |
Average recorded investment | 33 | 0 |
Interest income recognized | 1 | 0 |
Commercial Real Estate [Member] | ||
Troubled Debt Restructurings [Abstract] | ||
TDR loans impaired | $ 1,400 | $ 1,600 |
Loans and Allowance for Loan Losses, Information Regarding Nonperforming Assets (Details) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021
USD ($)
Loan
|
Dec. 31, 2020
USD ($)
|
|||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | $ 9,885 | $ 14,575 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 496 | 1,960 | ||
Total nonperforming loans | 10,381 | 16,535 | ||
TDR loans impaired | $ 1,400 | 12,980 | ||
COVID-19 [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Number of loans modified that were not considered troubled debt restructurings | Loan | 1 | |||
Amount of loans modified that were not considered troubled debt restructurings | $ 3,100 | |||
Construction & Development [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | 0 | 0 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 0 | 0 | ||
Total nonperforming loans | 0 | 0 | ||
1 - 4 Family Real Estate [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | 0 | 0 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 0 | 0 | ||
Total nonperforming loans | 0 | 0 | ||
Commercial Real Estate - Other [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | 2,708 | 3,043 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 0 | 1,960 | ||
Total nonperforming loans | 2,708 | 5,003 | ||
Commercial & Industrial [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | 7,163 | 11,063 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 401 | 0 | ||
Total nonperforming loans | 7,564 | 11,063 | ||
TDR loans impaired | 10,900 | |||
Agricultural [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | 0 | 469 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 77 | 0 | ||
Total nonperforming loans | 77 | 469 | ||
TDR loans impaired | 469 | |||
Consumer [Member] | ||||
Nonperforming Assets [Abstract] | ||||
Nonaccrual loans | 14 | 0 | ||
Troubled-debt restructurings | [1] | 0 | 0 | |
Accruing loans 90 or more days past due | 18 | 0 | ||
Total nonperforming loans | $ 32 | $ 0 | ||
|
Premises and Equipment (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Premises and equipment [Abstract] | ||
Gross premises and equipment | $ 22,373 | $ 13,195 |
Less accumulated depreciation | (5,116) | (4,044) |
Net premises and equipment | 17,257 | 9,151 |
Land, Buildings and Improvements [Member] | ||
Premises and equipment [Abstract] | ||
Gross premises and equipment | 18,327 | 10,172 |
Furniture and Equipment [Member] | ||
Premises and equipment [Abstract] | ||
Gross premises and equipment | 3,100 | 2,177 |
Automobiles [Member] | ||
Premises and equipment [Abstract] | ||
Gross premises and equipment | $ 946 | $ 846 |
Goodwill and Core Deposit Intangibles (Details) - USD ($) $ in Thousands |
12 Months Ended | |||
---|---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
Dec. 09, 2021 |
|
Goodwill [Abstract] | ||||
Goodwill | $ 8,479 | $ 1,011 | ||
Intangible Assets, Gross [Abstract] | ||||
Amortization expense | 183 | 206 | $ 206 | |
Estimated Amortization Expenses [Abstract] | ||||
2022 | 305 | |||
2023 | 305 | |||
2024 | 155 | |||
2025 | 125 | |||
2026 | 125 | |||
Total | 1,015 | |||
Core Deposit Intangible [Member] | ||||
Intangible Assets, Gross [Abstract] | ||||
Gross Carrying Amount | 3,315 | 2,061 | ||
Accumulated Amortization | $ (1,672) | $ (1,489) | ||
Watonga Bancshares, Inc [Member] | ||||
Goodwill [Abstract] | ||||
Goodwill | $ 7,467 |
Interest-Bearing Deposits (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Interest-Bearing Deposits [Abstract] | ||
Interest bearing time deposits in denominations of $250,000 or more | $ 45,900 | $ 76,800 |
Scheduled maturities of interest-bearing time deposits [Abstract] | ||
2022 | 135,788 | |
2023 | 35,255 | |
2024 | 4,648 | |
2025 | 1,593 | |
Thereafter | 315 | |
Time Deposits | $ 177,599 |
Income Taxes, (Benefit)/Provision for Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Federal [Abstract] | |||||||||||
Current | $ 6,204 | $ 5,944 | $ 5,516 | ||||||||
Deferred | 90 | (684) | 0 | ||||||||
Total federal tax provision | 6,294 | 5,260 | 5,516 | ||||||||
State [Abstract] | |||||||||||
Current | 1,440 | 1,549 | 1,308 | ||||||||
Deferred | 21 | (191) | 20 | ||||||||
Total state tax provision | 1,461 | 1,358 | 1,328 | ||||||||
Total income tax provision | $ 2,002 | $ 2,063 | $ 1,964 | $ 1,726 | $ 1,578 | $ 1,661 | $ 1,671 | $ 1,708 | $ 7,755 | $ 6,618 | $ 6,844 |
Income Taxes, Provision for Income Taxes (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Income Taxes [Abstract] | |||||||||||
Statutory federal rate | 21.00% | 21.00% | 21.00% | ||||||||
Provision for Income Taxes [Abstract] | |||||||||||
Statutory U.S. Federal Income Tax | $ 6,492 | $ 5,434 | $ 3,160 | ||||||||
Increase (decrease) resulting from [Abstract] | |||||||||||
State Taxes | 1,214 | 1,077 | 1,048 | ||||||||
Permanent Differences | 121 | 118 | 2,327 | ||||||||
Other | (72) | (11) | 309 | ||||||||
Total income tax provision | $ 2,002 | $ 2,063 | $ 1,964 | $ 1,726 | $ 1,578 | $ 1,661 | $ 1,671 | $ 1,708 | $ 7,755 | $ 6,618 | $ 6,844 |
Income Taxes, Deferred Tax Assets (Liabilities) (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Deferred tax assets [Abstract] | ||
Allowance for loan losses | $ 2,413 | $ 2,395 |
Non-accrual loans | 135 | 156 |
Deferred revenue | 285 | 302 |
Discounts and premiums on assets acquired | 318 | 0 |
Deferred compensation | 253 | 152 |
Total deferred tax assets | 3,404 | 3,005 |
Deferred tax liabilities [Abstract] | ||
Property and equipment | (1,189) | (753) |
Intangible assets | (473) | (180) |
Prepaid expenses | (25) | (94) |
Net unrealized (loss) on available for sale securities | (478) | 0 |
Other | (15) | (14) |
Total deferred tax liabilities | (2,180) | (1,041) |
Net deferred tax assets | $ 1,224 | $ 1,964 |
Income Taxes, Uncertain Tax Positions (Details) - USD ($) $ in Thousands |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Uncertain Tax Positions [Roll Forward] | |||
Balance at beginning of year | $ 13 | $ 13 | |
Additions for positions taken in prior years | 0 | 0 | |
Reductions for positions taken in prior years | 0 | 0 | |
Balance at end of year | 13 | 13 | |
Interest or penalties related to uncertain tax positions | $ 0 | $ 0 | $ 0 |
Letters of Credit (Details) - USD ($) |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Letters of Credit [Abstract] | ||
Outstanding letters of credit | $ 600,000 | $ 884,000 |
Loans pledged as collateral | $ 78,700,000 |
Advances and Borrowings (Details) - USD ($) $ in Millions |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Advances and Borrowings [Abstract] | ||
Maximum borrowing capacity | $ 78.1 | |
Advances from FHLB | $ 0.0 | $ 0.0 |
Shareholders' Equity, Repurchase Plan (Details) - USD ($) $ / shares in Units, $ in Thousands |
12 Months Ended | |||||
---|---|---|---|---|---|---|
Nov. 02, 2020 |
Mar. 13, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Oct. 28, 2021 |
Sep. 05, 2019 |
|
Stock Repurchase Program [Abstract] | ||||||
Gross loans | $ 1,030,978 | $ 839,088 | ||||
PPP Loans [Member] | ||||||
Stock Repurchase Program [Abstract] | ||||||
Gross loans | $ 18,740 | $ 44,900 | ||||
Repurchase Plan [Member] | ||||||
Stock Repurchase Program [Abstract] | ||||||
Number of shares authorized to purchase (in shares) | 1,750,000 | 500,000 | ||||
Number of shares approved for expansion to the existing stock (in shares) | 750,000 | 500,000 | ||||
Number of shares repurchased (in shares) | 0 | 1,032,178 | ||||
Average price of shares repurchased (in dollars per share) | $ 0 | $ 8.73 | ||||
Shares remaining to be repurchased (in shares) | 750,000 | 717,822 | ||||
New Repurchase Plan [Member] | ||||||
Stock Repurchase Program [Abstract] | ||||||
Number of shares authorized to purchase (in shares) | 750,000 |
Shareholders' Equity, Actual Capital Amounts and Ratios (Details) $ in Thousands |
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
---|---|---|
Company [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total capital to risk-weighted assets, actual amount | $ 127,946 | $ 115,375 |
Total capital to risk-weighted assets, actual ratio | 0.1254 | 0.1473 |
Total capital to risk-weighted assets, minimum capital requirements amount | $ 81,620 | $ 62,641 |
Total capital to risk-weighted assets, minimum capital requirements ratio | 0.0800 | 0.0800 |
Total capital to risk-weighted assets, capital conservation buffer amount | $ 107,126 | $ 82,216 |
Total capital to risk-weighted assets, capital conservation buffer ratio | 0.1050 | 0.1050 |
Tier I capital to risk-weighted assets, actual amount | $ 117,631 | $ 105,736 |
Tier I capital to risk-weighted assets, actual ratio | 0.1153 | 0.1350 |
Tier I capital to risk-weighted assets, minimum capital requirements amount | $ 61,215 | $ 46,981 |
Tier I capital to risk-weighted assets, minimum capital requirements ratio | 0.0600 | 0.0600 |
Tier I capital to risk-weighted assets, minimum capital conservation buffer amount | $ 86,721 | $ 66,556 |
Tier I capital to risk-weighted assets, minimum capital conservation buffer ratio | 0.0850 | 0.0850 |
CET I capital to risk-weighted assets, actual amount | $ 117,631 | $ 105,736 |
CET I capital to risk-weighted assets, actual ratio | 0.1153 | 0.1350 |
CET I capital to risk-weighted assets, minimum capital requirements amount | $ 45,911 | $ 35,236 |
CET I capital to risk-weighted assets, minimum capital requirements ratio | 0.0450 | 0.0450 |
CET I capital to risk-weighted assets, capital conservation buffer amount | $ 71,417 | $ 54,811 |
CET I capital to risk-weighted assets, capital conservation buffer ratio | 0.0700 | 0.0700 |
Tier I capital to average assets, actual amount | $ 117,631 | $ 105,736 |
Tier I capital to average assets, actual ratio | 0.1056 | 0.1078 |
Tier I capital to average assets, minimum capital requirements amount | $ 44,571 | $ 39,218 |
Tier I capital to average assets, minimum capital requirements ratio | 0.0400 | 0.0400 |
Bank [Member] | ||
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items] | ||
Total capital to risk-weighted assets, actual amount | $ 127,844 | $ 115,335 |
Total capital to risk-weighted assets, actual ratio | 0.1254 | 0.1475 |
Total capital to risk-weighted assets, minimum capital requirements amount | $ 81,539 | $ 62,563 |
Total capital to risk-weighted assets, minimum capital requirements ratio | 0.0800 | 0.0800 |
Total capital to risk-weighted assets, capital conservation buffer amount | $ 107,020 | $ 82,114 |
Total capital to risk-weighted assets, capital conservation buffer ratio | 0.1050 | 0.1050 |
Total capital to risk-weighted assets, minimum to be well capitalized under prompt corrective action amount | $ 101,924 | $ 78,204 |
Total capital to risk-weighted assets, minimum to be well capitalized under prompt corrective action ratio | 0.1000 | 0.1000 |
Tier I capital to risk-weighted assets, actual amount | $ 117,528 | $ 105,696 |
Tier I capital to risk-weighted assets, actual ratio | 0.1153 | 0.1351 |
Tier I capital to risk-weighted assets, minimum capital requirements amount | $ 61,154 | $ 46,922 |
Tier I capital to risk-weighted assets, minimum capital requirements ratio | 0.0600 | 0.0600 |
Tier I capital to risk-weighted assets, minimum capital conservation buffer amount | $ 86,635 | $ 66,473 |
Tier I capital to risk-weighted assets, minimum capital conservation buffer ratio | 0.0850 | 0.0850 |
Tier I capital to risk-weighted assets, minimum to be well capitalized under prompt corrective action amount | $ 81,539 | $ 62,563 |
Tier I capital to risk-weighted assets, minimum to be well capitalized under prompt corrective action ratio | 0.0800 | 0.0800 |
CET I capital to risk-weighted assets, actual amount | $ 117,528 | $ 105,696 |
CET I capital to risk-weighted assets, actual ratio | 0.1153 | 0.1351 |
CET I capital to risk-weighted assets, minimum capital requirements amount | $ 45,866 | $ 35,192 |
CET I capital to risk-weighted assets, minimum capital requirements ratio | 0.0450 | 0.0450 |
CET I capital to risk-weighted assets, capital conservation buffer amount | $ 71,347 | $ 54,743 |
CET I capital to risk-weighted assets, capital conservation buffer ratio | 0.0700 | 0.0700 |
CET I capital to risk-weighted assets, minimum to be well capitalized under prompt corrective action amount | $ 66,250 | $ 50,832 |
CET I capital to risk-weighted assets, minimum to be well capitalized under prompt corrective action ratio | 0.0650 | 0.0650 |
Tier I capital to average assets, actual amount | $ 117,528 | $ 105,696 |
Tier I capital to average assets, actual ratio | 0.1055 | 0.1078 |
Tier I capital to average assets, minimum capital requirements amount | $ 44,571 | $ 39,233 |
Tier I capital to average assets, minimum capital requirements ratio | 0.0400 | 0.0400 |
Tier I capital to average assets, minimum to be well capitalized under prompt corrective action amount | $ 55,714 | $ 49,041 |
Tier I capital to average assets, minimum to be well capitalized under prompt corrective action ratio | 0.0500 | 0.0500 |
Shareholders' Equity, Retained Earnings Available for Dividend Declaration (Details) $ in Millions |
Dec. 31, 2021
USD ($)
|
---|---|
Shareholders' Equity [Abstract] | |
Retained earnings available for dividend declaration | $ 36.4 |
Related-Party Transactions (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Summary of Loans [Roll Forward] | |||
Balance beginning of the period | $ 0 | $ 1,055,000 | |
Additions | 0 | 0 | |
Collections/ Terminations | 0 | (1,055,000) | |
Balance end of the period | 0 | 0 | $ 1,055,000 |
Haines Realty Investments Company, LLC [Member] | |||
Sale of subsidiary [Abstract] | |||
Lease expense | $ 175,000 | $ 177,000 | $ 184,000 |
Employee Benefits (Details) - USD ($) |
12 Months Ended | ||||
---|---|---|---|---|---|
May 20, 2020 |
Sep. 05, 2019 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Common Stock [Member] | |||||
Share-based Compensation [Abstract] | |||||
Shares acquired and canceled (in shares) | 0 | (1,032,178) | (149,425) | ||
Common Stock [Member] | Employees [Member] | |||||
Share-based Compensation [Abstract] | |||||
Shares acquired and canceled (in shares) | (149,425) | ||||
Retained Earnings [Member] | |||||
Share-based Compensation [Abstract] | |||||
Shares acquired and canceled | $ 0 | $ (9,065,000) | $ (2,645,000) | ||
Retained Earnings [Member] | Employees [Member] | |||||
Share-based Compensation [Abstract] | |||||
Percentage of employee's compensation matched by company | 5.00% | ||||
Defined benefit plan, employer contribution | $ 267,000 | 230,000 | 223,000 | ||
Percentage of contribution in shares by largest shareholder | 6.50% | ||||
Number of shares contributed by the largest shareholder (in shares) | 656,925 | ||||
Shares acquired and canceled | (2,600,000) | ||||
Net compensation expense | 862,000 | 771,000 | 12,116,000 | ||
Executive Officers [Member] | |||||
Share-based Compensation [Abstract] | |||||
Net compensation expense | $ 11,800,000 | ||||
Incentive Plan [Member] | |||||
Share-based Compensation [Abstract] | |||||
Additional authorized shares (in shares) | 507,500 | ||||
Shares available for future grants (in shares) | 615,873 | ||||
Net compensation expense | $ 862,000 | $ 771,000 | $ 628,000 | ||
Unearned stock-based compensation expense [Abstract] | |||||
Risk-free interest rate | 0.52% | 1.71% | |||
Dividend yield | 2.89% | 2.20% | |||
Stock price volatility | 66.67% | 41.27% | |||
Expected term | 6 years 4 months 28 days | 7 years 6 months 3 days | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 6.79 | $ 6.55 | |||
Incentive Plan [Member] | Stock Option [Member] | |||||
Share-based Compensation [Abstract] | |||||
Vesting period | 4 years | ||||
Unrecognized compensation expense | $ 591,000 | ||||
Period for recognition of compensation cost not yet recognized | 2 years 5 months 23 days | ||||
Stock Option Activity [Roll Forward] | |||||
Outstanding at beginning of period (in shares) | 185,250 | 163,000 | |||
Options granted (in shares) | 80,500 | 26,500 | |||
Options exercised (in shares) | 0 | 0 | |||
Options forfeited (in shares) | (1,750) | (4,250) | |||
Outstanding at end of period (in shares) | 264,000 | 185,250 | 163,000 | ||
Exercisable at end of period (in shares) | 121,932 | 75,625 | |||
Weighted Average Exercise Price [Roll Forward] | |||||
Outstanding at beginning of period (in dollars per share) | $ 18.73 | $ 18.75 | |||
Options granted (in dollars per share) | 14.31 | 18.49 | |||
Options exercised (in dollars per share) | 0 | 0 | |||
Options forfeited (in dollars per share) | 14.31 | 17.73 | |||
Outstanding at end of period (in dollars per share) | 17.41 | 18.73 | $ 18.75 | ||
Exercisable at end of period (in dollars per share) | $ 18.82 | $ 18.88 | |||
Options, Additional Disclosures [Abstract] | |||||
Weighted average remaining contractual term, Outstanding | 7 years 6 months 21 days | 7 years 11 months 8 days | |||
Weighted average remaining contractual term, Exercisable | 6 years 9 months 25 days | 7 years 9 months | |||
Aggregate intrinsic value, Outstanding | $ 1,474,840,000 | $ 0 | |||
Aggregate intrinsic value, Exercisable | 509,257,000 | $ 0 | |||
Incentive Plan [Member] | RSUs [Member] | |||||
Share-based Compensation [Abstract] | |||||
Unrecognized compensation expense | $ 2,900,000 | ||||
Unvested and/or unexercised stock options (in shares) | 264,000 | ||||
Period for recognition of compensation cost not yet recognized | 3 years 14 days | ||||
Restricted Stock Units [Roll Forward] | |||||
Outstanding, beginning of the period (in shares) | 118,000 | 104,000 | |||
Shares granted (in shares) | 90,575 | 41,000 | |||
Shares vested (in shares) | (35,582) | (26,000) | |||
Shares forfeited (in shares) | 0 | (1,000) | |||
Outstanding, end of the period (in shares) | 172,993 | 118,000 | 104,000 | ||
Weighted Average Grant Date Fair Value [Abstract] | |||||
Outstanding, beginning of period (in dollars per share) | $ 18.09 | $ 19.09 | |||
Shares granted (in dollars per share) | 19.95 | 16.19 | |||
Shares settled (in dollars per share) | 18.30 | 19.09 | |||
Shares forfeited (in dollars per share) | 0 | 18.49 | |||
End of the period balance (in dollars per share) | $ 19.02 | $ 18.09 | $ 19.09 | ||
Incentive Plan [Member] | Tranche One [Member] | RSUs [Member] | |||||
Share-based Compensation [Abstract] | |||||
Vesting period | 3 years | ||||
Incentive Plan [Member] | Tranche Two [Member] | RSUs [Member] | |||||
Share-based Compensation [Abstract] | |||||
Vesting period | 5 years |
Disclosures about Fair Value of Assets and Liabilities, Recurring and Nonrecurring Basis (Details) - Nonrecurring Basis [Member] - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Asset measured at fair value on nonrecurring basis [Abstract] | ||
Impaired loans (collateral-dependent) | $ 6,910 | $ 11,358 |
Level 1 [Member] | ||
Asset measured at fair value on nonrecurring basis [Abstract] | ||
Impaired loans (collateral-dependent) | 0 | 0 |
Level 2 [Member] | ||
Asset measured at fair value on nonrecurring basis [Abstract] | ||
Impaired loans (collateral-dependent) | 0 | 0 |
Level 3 [Member] | ||
Asset measured at fair value on nonrecurring basis [Abstract] | ||
Impaired loans (collateral-dependent) | $ 6,910 | $ 11,358 |
Disclosures about Fair Value of Assets and Liabilities, Quantitative Information (Details) - Nonrecurring Basis [Member] $ in Thousands |
Dec. 31, 2021
USD ($)
|
Dec. 31, 2020
USD ($)
|
---|---|---|
Quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements [Abstract] | ||
Collateral-dependent impaired loans | $ 6,910 | $ 11,358 |
Level 3 [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements [Abstract] | ||
Collateral-dependent impaired loans | $ 6,910 | $ 11,358 |
Level 3 [Member] | Appraisals from Comparable Properties [Member] | Estimated Cost to Sell [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements [Abstract] | ||
Collateral-dependent impaired loans, measurement input | 0.20 | |
Level 3 [Member] | Appraisals from Comparable Properties [Member] | Estimated Cost to Sell [Member] | Minimum [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements [Abstract] | ||
Collateral-dependent impaired loans, measurement input | 0.03 | |
Level 3 [Member] | Appraisals from Comparable Properties [Member] | Estimated Cost to Sell [Member] | Maximum [Member] | ||
Quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements [Abstract] | ||
Collateral-dependent impaired loans, measurement input | 0.05 |
Disclosures about Fair Value of Assets and Liabilities, Estimated Fair Values of Financial Instruments Reported at Amortized Cost Segregated by Level of Valuation Inputs (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Carrying Amount [Member] | ||
Financial Assets [Abstract] | ||
Cash and due from banks | $ 195,359 | $ 153,901 |
Federal funds sold | 9,493 | |
Interest-bearing time deposits in other banks | 3,237 | 16,412 |
Loans, net of allowance | 1,018,085 | 826,974 |
Loans held for sale | 464 | 324 |
Nonmarketable equity securities | 1,202 | 1,172 |
Interest receivable | 4,259 | 4,365 |
Financial Liabilities [Abstract] | ||
Deposits | 1,217,471 | 905,514 |
Interest payable | 117 | 286 |
Fair Value [Member] | ||
Financial Assets [Abstract] | ||
Cash and due from banks | 195,359 | 153,901 |
Federal funds sold | 9,493 | |
Interest-bearing time deposits in other banks | 3,237 | 16,412 |
Loans, net of allowance | 1,017,958 | 826,581 |
Loans held for sale | 464 | 324 |
Nonmarketable equity securities | 1,202 | 1,172 |
Interest receivable | 4,259 | 4,365 |
Financial Liabilities [Abstract] | ||
Deposits | 1,217,094 | 904,928 |
Interest payable | 117 | 286 |
Fair Value [Member] | Level 1 [Member] | ||
Financial Assets [Abstract] | ||
Cash and due from banks | 195,359 | 153,901 |
Federal funds sold | 9,493 | |
Interest-bearing time deposits in other banks | 0 | 0 |
Loans, net of allowance | 0 | 0 |
Loans held for sale | 0 | 0 |
Nonmarketable equity securities | 0 | 0 |
Interest receivable | 0 | 0 |
Financial Liabilities [Abstract] | ||
Deposits | 0 | 0 |
Interest payable | 0 | 0 |
Fair Value [Member] | Level 2 [Member] | ||
Financial Assets [Abstract] | ||
Cash and due from banks | 0 | 0 |
Federal funds sold | 0 | |
Interest-bearing time deposits in other banks | 3,237 | 16,412 |
Loans, net of allowance | 1,011,048 | 815,223 |
Loans held for sale | 464 | 324 |
Nonmarketable equity securities | 1,202 | 1,172 |
Interest receivable | 4,259 | 4,365 |
Financial Liabilities [Abstract] | ||
Deposits | 1,217,094 | 904,928 |
Interest payable | 117 | 286 |
Fair Value [Member] | Level 3 [Member] | ||
Financial Assets [Abstract] | ||
Cash and due from banks | 0 | 0 |
Federal funds sold | 0 | |
Interest-bearing time deposits in other banks | 0 | 0 |
Loans, net of allowance | 6,910 | 11,358 |
Loans held for sale | 0 | 0 |
Nonmarketable equity securities | 0 | 0 |
Interest receivable | 0 | 0 |
Financial Liabilities [Abstract] | ||
Deposits | 0 | 0 |
Interest payable | $ 0 | $ 0 |
Financial Instruments with Off-Balance Sheet Risk (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
---|---|---|
Financial instruments, off-balance sheet credit risk [Abstract] | ||
Financial instruments, off-balance sheet credit risk | $ 206,202 | $ 208,886 |
Commitments to Extend Credit [Member] | ||
Financial instruments, off-balance sheet credit risk [Abstract] | ||
Financial instruments, off-balance sheet credit risk | 200,393 | 206,520 |
Financial and Performance Standby Letters of Credit [Member] | ||
Financial instruments, off-balance sheet credit risk [Abstract] | ||
Financial instruments, off-balance sheet credit risk | $ 5,809 | $ 2,366 |
Significant Estimates and Concentrations (Details) - USD ($) $ in Thousands |
12 Months Ended | |
---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
|
Significant Estimates of Loans [Abstract] | ||
Outstanding balance | $ 1,030,978 | $ 839,088 |
Goodwill | 8,479 | $ 1,011 |
Hospitality Loans [Member] | ||
Significant Estimates of Loans [Abstract] | ||
Unfunded commitments | 41,500 | |
Hospitality Loans [Member] | Gross Loans [Member] | ||
Significant Estimates of Loans [Abstract] | ||
Outstanding balance | $ 198,400 | |
Hospitality Loans [Member] | Gross Loans [Member] | Product Concentration Risk [Member] | ||
Significant Estimates of Loans [Abstract] | ||
Percentage of gross loans | 19.00% | |
Energy Loans [Member] | ||
Significant Estimates of Loans [Abstract] | ||
Unfunded commitments | $ 9,400 | |
Energy Loans [Member] | Gross Loans [Member] | ||
Significant Estimates of Loans [Abstract] | ||
Outstanding balance | $ 98,500 | |
Energy Loans [Member] | Gross Loans [Member] | Product Concentration Risk [Member] | ||
Significant Estimates of Loans [Abstract] | ||
Percentage of gross loans | 10.00% |
Operating Leases (Details) - USD ($) |
12 Months Ended | ||
---|---|---|---|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Operating Leases [Abstract] | |||
Rental expense | $ 799,000 | $ 837,000 | $ 770,000 |
Non-Cancelable Operating Leases [Abstract] | |||
2022 | 611,000 | ||
2023 | 513,000 | ||
2024 | 269,000 | ||
2025 | 176,000 | ||
Thereafter | 65,000 | ||
Future minimum rental commitments | $ 1,634,000 |
Parent-only Financial Statements, Condensed Balance Sheets (Details) - USD ($) $ in Thousands |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
---|---|---|---|
Assets [Abstract] | |||
Cash and due from banks | $ 195,359 | $ 153,901 | |
Goodwill | 8,479 | 1,011 | |
Total assets | 1,350,549 | 1,016,669 | |
Liabilities and Shareholders' Equity [Abstract] | |||
Dividends Payable | 1,089 | 994 | $ 5,029 |
Total liabilities | 1,223,141 | 909,350 | |
Total shareholders' equity | 127,408 | 107,319 | 100,126 |
Total liabilities and shareholders' equity | 1,350,549 | 1,016,669 | |
Parent Company [Member] | |||
Assets [Abstract] | |||
Cash and due from banks | 297 | 302 | |
Investment in bank subsidiary | 126,783 | 106,268 | |
Dividends receivable | 1,089 | 995 | |
Goodwill | 1,011 | 1,011 | |
Total assets | 129,180 | 108,576 | |
Liabilities and Shareholders' Equity [Abstract] | |||
Dividends Payable | 1,089 | 995 | $ 5,029 |
Other liabilities | 683 | 262 | |
Total liabilities | 1,772 | 1,257 | |
Total shareholders' equity | 127,408 | 107,319 | |
Total liabilities and shareholders' equity | $ 129,180 | $ 108,576 |
Parent-only Financial Statements, Condensed Statements of Comprehensive Income (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Expense [Abstract] | |||||||||||
Interest expense | $ 3,053 | $ 6,153 | $ 9,516 | ||||||||
Income Before Taxes | $ 7,688 | $ 8,327 | $ 8,069 | $ 6,830 | $ 6,317 | $ 6,101 | $ 6,707 | $ 6,759 | 30,914 | 25,884 | 15,069 |
Income tax expense | 2,002 | 2,063 | 1,964 | 1,726 | 1,578 | 1,661 | 1,671 | 1,708 | 7,755 | 6,618 | 6,844 |
Net Income | $ 5,686 | $ 6,264 | $ 6,105 | $ 5,104 | $ 4,739 | $ 4,440 | $ 5,036 | $ 5,051 | 23,159 | 19,266 | 8,225 |
Other Comprehensive Income | |||||||||||
Unrealized gains on securities, net of tax benefit of $29,000 | 144 | 0 | 0 | ||||||||
Reclassification adjustment for gains included in net income | 0 | 0 | 0 | ||||||||
Other comprehensive gain, net of tax benefit of $29,000 | 144 | 0 | 0 | ||||||||
Comprehensive Income | 23,303 | 19,266 | 8,225 | ||||||||
Unrealized gains on securities, tax | 29,000 | ||||||||||
Other comprehensive gain, tax | 29,000 | ||||||||||
Parent Company [Member] | |||||||||||
Income [Abstract] | |||||||||||
Dividends from subsidiary bank | 4,078 | 12,846 | 6,035 | ||||||||
Other | 0 | 0 | 155 | ||||||||
Total Income | 4,078 | 12,846 | 6,190 | ||||||||
Expense [Abstract] | |||||||||||
Other | 0 | 0 | 5 | ||||||||
Total expense | 0 | 0 | 5 | ||||||||
Income and equity in undistributed net income of bank subsidiary | 4,078 | 12,846 | 6,185 | ||||||||
Equity in undistributed net income of bank subsidiary | 19,081 | 6,420 | 2,040 | ||||||||
Income Before Taxes | 23,159 | 19,266 | 8,225 | ||||||||
Income tax expense | 0 | 0 | 0 | ||||||||
Net Income | 23,159 | 19,266 | 8,225 | ||||||||
Other Comprehensive Income | |||||||||||
Unrealized gains on securities, net of tax benefit of $29,000 | 144 | 0 | 0 | ||||||||
Reclassification adjustment for gains included in net income | 0 | 0 | 0 | ||||||||
Other comprehensive gain, net of tax benefit of $29,000 | 144 | 0 | 0 | ||||||||
Comprehensive Income | 23,303 | $ 19,266 | $ 8,225 | ||||||||
Unrealized gains on securities, tax | 29,000 | ||||||||||
Other comprehensive gain, tax | $ 29,000 |
Parent-only Financial Statements, Condensed Statements of Cash Flows (Details) - USD ($) $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|
Operating Activities [Abstract] | |||||||||||
Net income | $ 5,686 | $ 6,264 | $ 6,105 | $ 5,104 | $ 4,739 | $ 4,440 | $ 5,036 | $ 5,051 | $ 23,159 | $ 19,266 | $ 8,225 |
Changes in [Abstract] | |||||||||||
Net cash provided by operating activities | 29,955 | 25,235 | 19,180 | ||||||||
Financing Activities [Abstract] | |||||||||||
Dividends paid | (3,982) | (7,803) | (1,006) | ||||||||
Net cash provided by financing activities | 64,489 | 131,152 | 77,928 | ||||||||
Increase (Decrease) in Cash and Due from Banks | 50,951 | 36,773 | (10,962) | ||||||||
Cash and Due from Banks, Beginning of Period | 153,901 | 117,128 | 153,901 | 117,128 | 128,090 | ||||||
Cash and Due from Banks, End of Period | 204,852 | 153,901 | 204,852 | 153,901 | 117,128 | ||||||
Supplemental Disclosure of Cash Flows Information [Abstract] | |||||||||||
Dividends declared and not paid | 1,089 | 994 | 1,089 | 994 | 5,029 | ||||||
Parent Company [Member] | |||||||||||
Operating Activities [Abstract] | |||||||||||
Net income | 23,159 | 19,266 | 8,225 | ||||||||
Items not requiring (providing) cash [Abstract] | |||||||||||
Equity in undistributed net income | (19,081) | (6,420) | (2,040) | ||||||||
Changes in [Abstract] | |||||||||||
Accounts payable and accrued expenses | 0 | 0 | (149) | ||||||||
Other current assets and liabilities | (102) | 4,039 | (5,029) | ||||||||
Net cash provided by operating activities | 3,976 | 16,885 | 1,007 | ||||||||
Financing Activities [Abstract] | |||||||||||
Common stock issued, net of offering costs | 1 | (9,076) | 0 | ||||||||
Dividends paid | (3,982) | (7,803) | (1,006) | ||||||||
Net cash provided by financing activities | (3,981) | (16,879) | (1,006) | ||||||||
Increase (Decrease) in Cash and Due from Banks | (5) | 6 | 1 | ||||||||
Cash and Due from Banks, Beginning of Period | $ 302 | $ 296 | 302 | 296 | 295 | ||||||
Cash and Due from Banks, End of Period | 297 | 302 | 297 | 302 | 296 | ||||||
Supplemental Disclosure of Cash Flows Information [Abstract] | |||||||||||
Dividends declared and not paid | $ 1,089 | $ 995 | $ 1,089 | $ 995 | $ 5,029 |
Selected Quarterly Financial Data (Unaudited) (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | 12 Months Ended | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2021 |
Sep. 30, 2021 |
Jun. 30, 2021 |
Mar. 31, 2021 |
Dec. 31, 2020 |
Sep. 30, 2020 |
Jun. 30, 2020 |
Mar. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2019 |
|||||||
Selected Quarterly Financial Data (Unaudited) [Abstract] | |||||||||||||||||
Net interest income | $ 13,979 | $ 13,279 | $ 13,665 | $ 12,313 | $ 12,199 | $ 11,601 | $ 11,929 | $ 11,432 | $ 53,236 | $ 47,161 | $ 42,193 | ||||||
Provision for loan losses | 850 | 750 | 1,300 | 1,275 | 2,050 | 1,250 | 1,400 | 650 | 4,175 | 5,350 | 0 | ||||||
Noninterest income | 757 | 577 | 579 | 337 | 700 | 334 | 301 | 330 | 2,250 | 1,665 | 1,308 | ||||||
Noninterest expense | 6,198 | 4,779 | 4,875 | 4,545 | 4,532 | 4,584 | 4,123 | 4,353 | 20,397 | 17,592 | 28,432 | ||||||
Income Before Taxes | 7,688 | 8,327 | 8,069 | 6,830 | 6,317 | 6,101 | 6,707 | 6,759 | 30,914 | 25,884 | 15,069 | ||||||
Income tax expense | 2,002 | 2,063 | 1,964 | 1,726 | 1,578 | 1,661 | 1,671 | 1,708 | 7,755 | 6,618 | 6,844 | ||||||
Net Income | $ 5,686 | $ 6,264 | $ 6,105 | $ 5,104 | $ 4,739 | $ 4,440 | $ 5,036 | $ 5,051 | $ 23,159 | $ 19,266 | $ 8,225 | ||||||
EPS [Abstract] | |||||||||||||||||
Basic (in dollars per share) | $ 0.64 | $ 0.69 | $ 0.67 | $ 0.56 | $ 0.52 | [1] | $ 0.48 | [1] | $ 0.54 | [1] | $ 0.51 | [1] | $ 2.56 | $ 2.05 | $ 0.81 | ||
Diluted (in dollars per share) | $ 0.63 | $ 0.69 | $ 0.67 | $ 0.56 | $ 0.52 | [1] | $ 0.48 | [1] | $ 0.54 | [1] | $ 0.51 | [1] | $ 2.55 | $ 2.05 | $ 0.81 | ||
|
YH]SM$%OL($(MB-4.]1A.<8MW](&0@PPC1Z+VOQ
M+\_?OSP22C6PZ6P#WF@%E)9#);U#Z1PG9!Z2I'T%=V$X3^+H?TRAKPZAU.:8
MU J*0V8J( ,+43\+W>2Y,,<7D#P')O)+V#-D[" @F9PP73LR3,>CITL,)O@)
M\J$#^5 _^7R!Z0@>P>S):FC+.W>2V\020(J/^< N#Q-V853BV-^%81PE-]/]Z6@B*!J$_CEJ
M;J*"!)+2$77&)#PR"9U,#F/S;L&S1C&1D(M@NV]%6\+BA84IY)JKC%!_1QGV
MX:.37I$HU?B9F)"&&CLD3NRG.+GH2"YRDIOSA?1:GN^:4I8<)DQFS]FBXAB/
MR+Q_P#0>)D:?(Q?BC$)\I!"_FL([_LPW6XFQB(W[,Z*1,"$Z"1?BC$1R))$X
M2?S9+:'RL TARWE%N2\+#A]*9$_V7!)D1>@[Q\0PIJV^.1(GL6V;],@H=3+Z
M*F16C8SL)%)SZ4M]$3WF7B"=W0T
Z"P:?9T]*_&=RD=B.DE%-LXFS\B;]DZ8LKSI_\H)XE_+E74M(/7O
M9]3/>O4S5C_[?\;@>14_&:=$]BKYXR?]N19PMZI6JA57WN.I<%LE;DS5R/KA
M+W^ZS":+[ZPH)218)^Q6MFIKR@(;+'X)V32M^:J10:I\$)/1!#@N2TI)7FJ%
M60O@//\BFJZUG81]SL 0<7LV1=YOM'6J586P*C=U >; AK5J8?5(?-H9(G2=
M=RTM/)W,I^EX/,8WHC;U6:OH 9U2?0696:B4UII A^U?]J_S7NM7F(=FJM7@6%Z
M5I /F+Q$5V<>AQ>(C_GU6G4#O/$KK;=UU]4;OEQ+J$9##?#[LJX[ [*PUI)G"N,7O$#V+A1KZ9UE-'MYTUN@
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M.^7:T7O3Y<\W9>?U-O7[WW:+@Y+==WS:;)X&H<@6E?DE9PN@[3>Z4=OP5A
M6?+C2\8K\/E:\WSH!._@^)S/_@-02P,$% @ Z8-_5*ROST"O" BA4
M !D !X;"]W;W)K?\-.Q]MN>GIO)*:O'9,E>5);>K2Z',\JPS[#QN?)%Y
MX6FC?WXZY[FX%?[K_+/%JK^6DLI2:">-9E9D9YV+X
GY"0/XSQ'XQYK
M\GX)G;)AF Z7>J1)1&L?SJ&)
/+8""7+EV!<2N<)M'54<3N)UV79QP'?B/'CPPLKP-@A()3.
MZ@']5;' ''F
B))K-4KRFTUGHM4\XALYQDLZB25P@YUF4)?.OX3SS%P">"OQACGNRUDM^
MHAN4S)H6U6O@YZK4#3!=+UA5EF;G':TG>9],QY1C92JUD$G:.FA4SB]B>.*M6N8K<1-
M!DVD-X@W7Z>;YA;%;]FCATF@E#&UORJ*NY' T[OS9[.GK@-(Q'7^Y$GZ\?<>/9H]#]=^
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M;"L1X#)]#VR1D$J'Q?^7[:CX;1=(9LQ>4$%0ZP7"R76X$WB#:E
MZ21QK)Z&.*TT[+E E$