Oklahoma
|
001-38656
|
20-0764349
|
(State or other jurisdiction of incorporation)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common Stock, $0.01 par value per share
|
BSVN
|
NASDAQ Global Select Market System
|
Emerging growth company ☑
|
|
Item 2.02. |
Results of Operations and Financial Condition
|
Item 7.01 |
Regulation FD Disclosure
|
Item 9.01 |
Financial Statements and Exhibits
|
(d)
|
Exhibits.
|
Item
|
Description
|
||
Press Release dated July 26, 2019
|
|||
Second Quarter 2019 Investor Presentation
|
BANK7 CORP.
|
||
Date: July 26, 2019
|
By:
|
/s/ Kelly J. Harris
|
Kelly J. Harris
|
||
Senior Vice President and Chief Financial Officer
|
- |
Pre-tax income of $6.8 million, a 7.07% increase
|
- |
Tax-adjusted income of $5.1 million, a 5.88% increase
|
- |
Interest income on loans, including loan fee income, totaled $12.1 million, a 14.34% increase
|
- |
Average loans of $613.9 million, a 7.32% increase
|
- |
Pre-tax income of $13.7 million, a 7.26% increase
|
- |
Tax-adjusted income of $10.2 million, a 7.37% increase
|
- |
Interest income on loans, including loan fee income, totaled $23.7 million, a 10.81% increase
|
- |
Average loans of $600.2 million, a 5.50% increase
|
- |
Total loans of $631.5 million, a 7.16% increase
|
- |
Core deposits of $615.4 million, a 18.84% increase
|
- |
Efficiency ratio of 36.4%, compared to 36.6%
|
Three months ended
June 30, |
Six months ended
June 30,
|
|||||||||||||||
(Dollars in thousands, except per share data)
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Loan interest income (excluding loan fees)
|
||||||||||||||||
Total loan interest income, including loan fee income
|
$
|
12,101
|
$
|
10,583
|
$
|
23,723
|
$
|
21,408
|
||||||||
Loan fee income
|
(1,369
|
)
|
(1,117
|
)
|
(2,658
|
)
|
(2,949
|
)
|
||||||||
Loan interest income excluding loan fee income
|
$
|
10,732
|
$
|
9,466
|
$
|
21,065
|
$
|
18,459
|
||||||||
Average total loans
|
$
|
613,892
|
$
|
572,003
|
$
|
600,224
|
$
|
569,082
|
||||||||
Yield on loans (including loan fee income)
|
7.91
|
%
|
7.42
|
%
|
7.97
|
%
|
7.53
|
%
|
||||||||
Yield on loans (excluding loan fee income)
|
7.01
|
%
|
6.64
|
%
|
7.08
|
%
|
6.49
|
%
|
||||||||
Net interest margin (excluding loan fees)
|
||||||||||||||||
Net interest income
|
$
|
10,583
|
$
|
9,439
|
$
|
20,936
|
$
|
19,300
|
||||||||
Loan fee income
|
(1,369
|
)
|
(1,117
|
)
|
(2,658
|
)
|
(2,949
|
)
|
||||||||
Net interest income excluding loan fees
|
$
|
9,214
|
$
|
8,322
|
$
|
18,278
|
$
|
16,351
|
||||||||
Average earning assets
|
$
|
777,190
|
$
|
704,245
|
$
|
761,607
|
$
|
697,905
|
||||||||
Net interest margin (including loan fee income)
|
5.46
|
%
|
5.38
|
%
|
5.54
|
%
|
5.53
|
%
|
||||||||
Net interest margin (excluding loan fee income)
|
4.76
|
%
|
4.74
|
%
|
4.84
|
%
|
4.69
|
%
|
||||||||
Pre-tax, pre-provision net earnings
|
||||||||||||||||
Net income before income taxes
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,728
|
||||||||
Plus: Provision (reversal of) for loan losses
|
-
|
-
|
-
|
(100
|
)
|
|||||||||||
Pre-tax, pre-provision net earnings
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,828
|
||||||||
Adjusted provision for income tax
|
||||||||||||||||
Net income before income taxes
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,728
|
||||||||
Total effective adjusted tax rate
|
25.0
|
%
|
24.1
|
%
|
25.0
|
%
|
25.1
|
%
|
||||||||
Adjusted provision for income taxes
|
$
|
1,704
|
$
|
1,538
|
$
|
3,409
|
$
|
3,189
|
||||||||
Tax-adjusted net income
|
||||||||||||||||
Net income before income taxes
|
$
|
6,830
|
$
|
6,379
|
$
|
13,651
|
$
|
12,728
|
||||||||
Adjusted provision for income taxes
|
1,704
|
1,538
|
3,409
|
3,189
|
||||||||||||
Tax-adjusted net income
|
$
|
5,126
|
$
|
4,841
|
$
|
10,242
|
$
|
9,539
|
||||||||
Tax-adjusted ratios and per share data
|
||||||||||||||||
Tax-adjusted net income (numerator)
|
$
|
5,126
|
$
|
4,841
|
$
|
10,242
|
$
|
9,539
|
||||||||
Average assets (denominator)
|
$
|
786,773
|
$
|
712,827
|
$
|
770,621
|
$
|
706,560
|
||||||||
Tax-adjusted return on average assets
|
2.61
|
%
|
2.72
|
%
|
2.68
|
%
|
2.72
|
%
|
||||||||
Average shareholders' equity (denominator)
|
$
|
96,044
|
$
|
75,350
|
$
|
93,443
|
$
|
73,395
|
||||||||
Tax-adjusted return on average shareholders' equity
|
21.41
|
%
|
25.77
|
%
|
22.10
|
%
|
25.99
|
%
|
||||||||
Average tangible common equity (denominator)
|
$
|
94,128
|
$
|
73,223
|
$
|
91,498
|
$
|
71,241
|
||||||||
Tax-adjusted return on average tangible common equity
|
21.84
|
%
|
26.52
|
%
|
22.57
|
%
|
27.00
|
%
|
||||||||
Weighted average common shares outstanding basic (denominator)
|
10,187,500
|
7,287,500
|
10,187,500
|
7,287,500
|
||||||||||||
Tax-adjusted net income per common share--basic
|
0.50
|
0.66
|
1.00
|
1.31
|
||||||||||||
Weighted average common shares outstanding diluted (denominator)
|
10,192,649
|
7,287,500
|
10,187,500
|
7,287,500
|
||||||||||||
Tax-adjusted net income per common share--diluted
|
0.50
|
0.66
|
1.00
|
1.31
|
||||||||||||
Tangible assets
|
||||||||||||||||
Total assets
|
$
|
798,448
|
$
|
727,607
|
||||||||||||
Less: Goodwill and intangibles
|
(1,892
|
)
|
(2,098
|
)
|
||||||||||||
Tangible assets
|
$
|
796,556
|
$
|
725,509
|
||||||||||||
Tangible shareholders' equity
|
||||||||||||||||
Total shareholders' equity
|
$
|
99,037
|
$
|
77,553
|
||||||||||||
Less: Goodwill and intangibles
|
(1,892
|
)
|
(2,098
|
)
|
||||||||||||
Tangible shareholders' equity
|
$
|
97,145
|
$
|
75,455
|
||||||||||||
Tangible shareholders' equity
|
||||||||||||||||
Tangible shareholders' equity (numerator)
|
$
|
97,145
|
$
|
75,455
|
||||||||||||
Tangible assets (denominator)
|
$
|
796,556
|
$
|
725,509
|
||||||||||||
Tangible common equity to tangible assets
|
12.20
|
%
|
10.40
|
%
|
||||||||||||
End of period common shares outstanding
|
10,187,500
|
7,287,500
|
||||||||||||||
Book value per share
|
$
|
9.72
|
$
|
10.64
|
||||||||||||
Tangible book value per share
|
$
|
9.54
|
$
|
10.35
|
||||||||||||
Total shareholders' equity to total assets
|
12.40
|
%
|
10.66
|
%
|
Net Interest Margin Excluding Loan Fee Income
|
||||||||||||||||||||||||
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
162,056
|
$
|
941
|
2.33
|
%
|
$
|
131,084
|
$
|
554
|
1.70
|
%
|
||||||||||||
Investment securities(2)
|
1,063
|
24
|
9.06
|
1,051
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
179
|
—
|
0.00
|
107
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
613,892
|
10,732
|
7.01
|
572,003
|
9,466
|
6.64
|
||||||||||||||||||
Total interest-earning assets
|
777,190
|
11,697
|
6.04
|
704,245
|
10,020
|
5.71
|
||||||||||||||||||
Noninterest-earning assets
|
9,583
|
8,582
|
||||||||||||||||||||||
Total assets
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
294,926
|
1,388
|
1.89
|
%
|
$
|
232,128
|
794
|
1.37
|
%
|
||||||||||||||
Time deposits
|
205,978
|
1,095
|
2.13
|
232,925
|
846
|
1.46
|
||||||||||||||||||
Total interest-bearing deposits
|
500,904
|
2,483
|
1.99
|
465,053
|
1,640
|
1.41
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
4,800
|
58
|
4.85
|
||||||||||||||||||
Total interest-bearing liabilities
|
500,904
|
2,483
|
1.99
|
469,853
|
1,698
|
1.45
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
185,715
|
163,815
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,110
|
3,809
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
189,825
|
167,624
|
||||||||||||||||||||||
Shareholders’ equity
|
96,044
|
75,350
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Net interest income excluding loan fee income
|
$
|
9,214
|
$
|
8,322
|
||||||||||||||||||||
Net interest spread excluding loan fee income(4)
|
4.05
|
%
|
4.26
|
%
|
||||||||||||||||||||
Net interest margin excluding loan fee income
|
4.76
|
%
|
4.74
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Net Interest Margin With Loan Fee Income
|
||||||||||||||||||||||||
For the Three Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
162,056
|
$
|
941
|
2.33
|
%
|
$
|
131,084
|
$
|
554
|
1.70
|
%
|
||||||||||||
Investment securities(2)
|
1,063
|
24
|
9.06
|
1,051
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
179
|
—
|
0.00
|
107
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
613,892
|
12,101
|
7.91
|
572,003
|
10,583
|
7.42
|
||||||||||||||||||
Total interest-earning assets
|
777,190
|
13,066
|
6.74
|
704,245
|
11,137
|
6.34
|
||||||||||||||||||
Noninterest-earning assets
|
9,583
|
8,582
|
||||||||||||||||||||||
Total assets
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
294,926
|
1,388
|
1.89
|
%
|
$
|
232,128
|
794
|
1.37
|
%
|
||||||||||||||
Time deposits
|
205,978
|
1,095
|
2.13
|
232,925
|
846
|
1.46
|
||||||||||||||||||
Total interest-bearing deposits
|
500,904
|
2,483
|
1.99
|
465,053
|
1,640
|
1.41
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
4,800
|
58
|
4.85
|
||||||||||||||||||
Total interest-bearing liabilities
|
500,904
|
2,483
|
1.99
|
469,853
|
1,698
|
1.45
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
185,715
|
163,815
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,110
|
3,809
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
189,825
|
167,624
|
||||||||||||||||||||||
Shareholders’ equity
|
96,044
|
75,350
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
786,773
|
$
|
712,827
|
||||||||||||||||||||
Net interest income including loan fee income
|
$
|
10,583
|
$
|
9,439
|
||||||||||||||||||||
Net interest spread including loan fee income(4)
|
4.75
|
%
|
4.89
|
%
|
||||||||||||||||||||
Net interest margin including loan fee income
|
5.46
|
%
|
5.38
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Net Interest Margin Excluding Loan Fee Income
|
||||||||||||||||||||||||
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
160,129
|
$
|
1,896
|
2.39
|
%
|
$
|
127,773
|
$
|
1,069
|
1.67
|
%
|
||||||||||||
Investment securities(2)
|
1,059
|
24
|
4.57
|
1,050
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
195
|
—
|
0.00
|
143
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
600,224
|
21,065
|
7.08
|
568,939
|
18,459
|
6.49
|
||||||||||||||||||
Total interest-earning assets
|
761,607
|
22,985
|
6.09
|
697,905
|
19,528
|
5.60
|
||||||||||||||||||
Noninterest-earning assets
|
9,014
|
8,655
|
||||||||||||||||||||||
Total assets
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
290,204
|
2,687
|
1.87
|
%
|
$
|
221,490
|
1,406
|
1.27
|
%
|
||||||||||||||
Time deposits
|
199,276
|
2,020
|
2.04
|
238,093
|
1,653
|
1.39
|
||||||||||||||||||
Total interest-bearing deposits
|
489,480
|
4,707
|
1.94
|
459,583
|
3,059
|
1.33
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
5,083
|
118
|
4.64
|
||||||||||||||||||
Total interest-bearing liabilities
|
489,480
|
4,707
|
1.94
|
464,666
|
3,177
|
1.37
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
182,760
|
164,934
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,938
|
3,565
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
187,698
|
168,499
|
||||||||||||||||||||||
Shareholders’ equity
|
93,443
|
73,395
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Net interest income excluding loan fee income
|
$
|
18,278
|
$
|
16,351
|
||||||||||||||||||||
Net interest spread excluding loan fee income(4)
|
4.15
|
%
|
4.23
|
%
|
||||||||||||||||||||
Net interest margin excluding loan fee income
|
4.84
|
%
|
4.69
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Net Interest Margin With Loan Fee Income
|
||||||||||||||||||||||||
For the Six Months Ended June 30,
|
||||||||||||||||||||||||
2019
|
2018
|
|||||||||||||||||||||||
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Average
Yield/
Rate
|
|||||||||||||||||||
(Dollars in thousands)
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Short-term investments(1)
|
$
|
160,129
|
$
|
1,896
|
2.39
|
%
|
$
|
127,773
|
$
|
1,069
|
1.67
|
%
|
||||||||||||
Investment securities(2)
|
1,059
|
24
|
4.57
|
1,050
|
—
|
0.00
|
||||||||||||||||||
Loans held for sale
|
195
|
—
|
0.00
|
143
|
—
|
0.00
|
||||||||||||||||||
Total loans(3)
|
600,224
|
23,723
|
7.97
|
568,939
|
21,408
|
7.53
|
||||||||||||||||||
Total interest-earning assets
|
761,607
|
25,643
|
6.79
|
697,905
|
22,477
|
6.44
|
||||||||||||||||||
Noninterest-earning assets
|
9,014
|
8,655
|
||||||||||||||||||||||
Total assets
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Funding sources:
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Deposits:
|
||||||||||||||||||||||||
Transaction accounts
|
$
|
290,204
|
2,687
|
1.87
|
%
|
$
|
221,490
|
1,406
|
1.27
|
%
|
||||||||||||||
Time deposits
|
199,276
|
2,020
|
2.04
|
238,093
|
1,653
|
1.39
|
||||||||||||||||||
Total interest-bearing deposits
|
489,480
|
4,707
|
1.94
|
459,583
|
3,059
|
1.33
|
||||||||||||||||||
Other borrowings
|
—
|
—
|
0.00
|
5,083
|
118
|
4.64
|
||||||||||||||||||
Total interest-bearing liabilities
|
489,480
|
4,707
|
1.94
|
464,666
|
3,177
|
1.37
|
||||||||||||||||||
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
Noninterest-bearing deposits
|
182,760
|
164,934
|
||||||||||||||||||||||
Other noninterest-bearing liabilities
|
4,938
|
3,565
|
||||||||||||||||||||||
Total noninterest-bearing liabilities
|
187,698
|
168,499
|
||||||||||||||||||||||
Shareholders’ equity
|
93,443
|
73,395
|
||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
770,621
|
$
|
706,560
|
||||||||||||||||||||
Net interest income including loan fee income
|
$
|
20,936
|
$
|
19,300
|
||||||||||||||||||||
Net interest spread including loan fee income(4)
|
4.85
|
%
|
5.07
|
%
|
||||||||||||||||||||
Net interest margin including loan fee income
|
5.54
|
%
|
5.53
|
%
|
(1) |
Includes income and average balances for fed funds sold, interest-earning deposits in banks and other miscellaneous interest-earning assets.
|
(2) |
Includes income and average balances for FHLB and FRB stock.
|
(3) |
Non-accrual loans are included in loans.
|
(4) |
Net interest spread is the average yield on interest-earning assets minus the average rate on interest-bearing liabilities.
|
Dollars in thousands, exceper per share data
|
Unaudited as of
|
|||||||||||
Assets
|
June 30,
|
June 30,
|
December 31,
|
|||||||||
2019
|
2018
|
2018
|
||||||||||
Cash and due from banks
|
$
|
123,763
|
$
|
96,935
|
$
|
128,090
|
||||||
Interest-bearing time deposits in other banks
|
32,632
|
30,663
|
31,759
|
|||||||||
Loans, net
|
623,614
|
581,551
|
592,078
|
|||||||||
Loans held for sale
|
8
|
840
|
512
|
|||||||||
Premises and equipment, net
|
8,757
|
9,282
|
7,753
|
|||||||||
Nonmarketable equity securities
|
1,069
|
1,053
|
1,055
|
|||||||||
Foreclosed assets held for sale
|
188
|
150
|
110
|
|||||||||
Goodwill and intangibles
|
1,892
|
2,098
|
1,995
|
|||||||||
Interest receivable and other assets
|
6,525
|
5,035
|
7,159
|
|||||||||
|
||||||||||||
Total assets
|
$
|
798,448
|
$
|
727,607
|
$
|
770,511
|
||||||
Liabilities and Shareholders’ Equity
|
||||||||||||
Deposits
|
||||||||||||
Noninterest-bearing
|
$
|
190,092
|
$
|
168,920
|
$
|
201,159
|
||||||
Interest-bearing
|
505,963
|
472,899
|
474,743
|
|||||||||
Total deposits
|
696,055
|
641,819
|
675,902
|
|||||||||
Borrowings
|
-
|
4,800
|
-
|
|||||||||
Income taxes payable
|
20
|
-
|
1,913
|
|||||||||
Interest payable and other liabilities
|
3,336
|
3,435
|
4,229
|
|||||||||
Total liabilities
|
699,411
|
650,054
|
682,044
|
|||||||||
Common stock
|
102
|
73
|
102
|
|||||||||
Additional paid-in capital
|
80,604
|
6,987
|
80,275
|
|||||||||
Retained earnings
|
18,331
|
70,493
|
8,090
|
|||||||||
Total shareholders’ equity
|
99,037
|
77,553
|
88,467
|
|||||||||
|
||||||||||||
Total liabilities and shareholders’ equity
|
$
|
798,448
|
$
|
727,607
|
$
|
770,511
|
Unaudited as of
|
||||||||||||||||
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
Dollars in thousands, exceper per share data
|
2019
|
2018
|
2019
|
2018
|
||||||||||||
Interest Income
|
||||||||||||||||
Loans, including fees
|
$
|
12,101
|
$
|
10,583
|
$
|
23,723
|
$
|
21,408
|
||||||||
Interest-bearing time deposits in other banks
|
497
|
142
|
914
|
291
|
||||||||||||
Interest-bearing deposits in other banks
|
468
|
412
|
1,006
|
778
|
||||||||||||
|
||||||||||||||||
Total interest income
|
13,066
|
11,137
|
25,643
|
22,477
|
||||||||||||
Interest Expense
|
||||||||||||||||
Deposits
|
2,483
|
1,640
|
4,707
|
3,059
|
||||||||||||
Other borrowings
|
-
|
58
|
-
|
118
|
||||||||||||
Total interest expense
|
2,483
|
1,698
|
4,707
|
3,177
|
||||||||||||
Net Interest Income
|
10,583
|
9,439
|
20,936
|
19,300
|
||||||||||||
|
||||||||||||||||
Provision for Loan Losses
|
-
|
-
|
-
|
100
|
||||||||||||
|
||||||||||||||||
Net Interest Income After Provision for Loan Losses
|
10,583
|
9,439
|
20,936
|
19,200
|
||||||||||||
|
||||||||||||||||
Noninterest Income
|
||||||||||||||||
Secondary market income
|
40
|
38
|
77
|
78
|
||||||||||||
Service charges on deposit accounts
|
109
|
93
|
169
|
173
|
||||||||||||
Other
|
146
|
355
|
272
|
499
|
||||||||||||
Total noninterest income
|
295
|
486
|
518
|
750
|
||||||||||||
Noninterest Expense
|
||||||||||||||||
Salaries and employee benefits
|
2,365
|
1,845
|
4,536
|
3,995
|
||||||||||||
Furniture and equipment
|
218
|
152
|
377
|
309
|
||||||||||||
Occupancy
|
378
|
288
|
721
|
579
|
||||||||||||
Data and item processing
|
276
|
235
|
538
|
468
|
||||||||||||
Accounting, marketing and legal fees
|
142
|
110
|
289
|
144
|
||||||||||||
Regulatory assessments
|
31
|
125
|
63
|
251
|
||||||||||||
Advertising and public relations
|
92
|
163
|
278
|
350
|
||||||||||||
Travel, lodging and entertainment
|
92
|
165
|
134
|
358
|
||||||||||||
Other
|
454
|
463
|
867
|
768
|
||||||||||||
Total noninterest expense
|
4,048
|
3,546
|
7,803
|
7,222
|
||||||||||||
Income Before Taxes
|
6,830
|
6,379
|
13,651
|
12,728
|
||||||||||||
Income tax expense
|
1,704
|
-
|
3,409
|
-
|
||||||||||||
Net Income
|
$
|
5,126
|
$
|
6,379
|
$
|
10,242
|
$
|
12,728
|
||||||||
Earnings per common share - basic
|
$
|
0.50
|
$
|
0.88
|
$
|
1.00
|
$
|
1.75
|
||||||||
Diluted earnings per common share
|
0.50
|
0.88
|
1.00
|
1.75
|
||||||||||||
Weighted average common shares outstanding - basic
|
10,187,500
|
7,287,500
|
10,187,500
|
7,287,500
|
||||||||||||
Weighted average common shares outstanding - diluted
|
10,192,649
|
7,287,500
|
10,187,500
|
7,287,500
|
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