XML 83 R68.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information - Financial Information Regarding Reportable Segments (Details)
$ in Millions
12 Months Ended
Jan. 01, 2023
USD ($)
segment
Jan. 02, 2022
USD ($)
Dec. 27, 2020
USD ($)
Segment Reporting [Abstract]      
Number of operating segments | segment 2    
Number of reportable segments | segment 2    
Segment Reporting Information [Line Items]      
Revenues $ 2,098.9 $ 1,837.4 $ 1,384.9
Operating expenses:      
Selling, general and administrative 212.1 192.3 144.9
Depreciation and amortization 105.6 86.5 81.1
Total operating expenses 1,681.9 1,391.5 1,072.9
Operating profit 417.0 445.9 312.0
Interest expense, net 51.0 57.7 56.0
Other expense (income), net 4.6 0.2 (1.0)
Intercompany (income) expense 0.0 0.0 0.0
Income before income taxes 361.4 388.0 257.0
Income taxes 69.0 93.6 62.2
Net income 292.4 294.4 194.8
Total assets 3,362.9 3,154.3 2,528.9
Capital expenditures 178.3 135.6 69.8
Long-lived assets 1,587.7 1,362.5  
U.S.      
Operating expenses:      
Long-lived assets 1,439.1 1,205.5  
Foreign      
Operating expenses:      
Long-lived assets 148.6 157.0  
Service revenues      
Segment Reporting Information [Line Items]      
Revenues 1,686.4 1,537.7 1,233.1
Operating expenses:      
Cost of service and vehicle sales 996.5 851.5 721.7
Vehicle and parts sales      
Segment Reporting Information [Line Items]      
Revenues 412.5 299.7 151.8
Operating expenses:      
Cost of service and vehicle sales 367.7 261.2 125.2
United States      
Segment Reporting Information [Line Items]      
Revenues 1,700.8 1,563.3 1,215.1
Operating expenses:      
Selling, general and administrative 189.4 178.6 135.0
Depreciation and amortization 85.3 75.9 74.3
Total operating expenses 1,301.4 1,148.9 933.7
Operating profit 399.4 414.4 281.4
Interest expense, net 51.7 58.0 56.2
Other expense (income), net 5.8 0.5 (0.7)
Intercompany (income) expense (10.3) (8.5) (8.0)
Income before income taxes 352.2 364.4 233.9
Income taxes 65.0 87.6 56.9
Net income 287.2 276.8 177.0
Total assets 2,775.8 2,510.1 2,341.1
Capital expenditures 166.3 124.9 52.3
United States | Service revenues      
Segment Reporting Information [Line Items]      
Revenues 1,539.7 1,429.2 1,134.4
Operating expenses:      
Cost of service and vehicle sales 874.8 776.3 659.8
United States | Vehicle and parts sales      
Segment Reporting Information [Line Items]      
Revenues 161.1 134.1 80.7
Operating expenses:      
Cost of service and vehicle sales 151.9 118.1 64.6
International      
Segment Reporting Information [Line Items]      
Revenues 398.1 274.1 169.8
Operating expenses:      
Selling, general and administrative 22.7 13.7 9.9
Depreciation and amortization 20.3 10.6 6.8
Total operating expenses 380.5 242.6 139.2
Operating profit 17.6 31.5 30.6
Interest expense, net (0.7) (0.3) (0.2)
Other expense (income), net (1.2) (0.3) (0.3)
Intercompany (income) expense 10.3 8.5 8.0
Income before income taxes 9.2 23.6 23.1
Income taxes 4.0 6.0 5.3
Net income 5.2 17.6 17.8
Total assets 587.1 644.2 187.8
Capital expenditures 12.0 10.7 17.5
International | Service revenues      
Segment Reporting Information [Line Items]      
Revenues 146.7 108.5 98.7
Operating expenses:      
Cost of service and vehicle sales 121.7 75.2 61.9
International | Vehicle and parts sales      
Segment Reporting Information [Line Items]      
Revenues 251.4 165.6 71.1
Operating expenses:      
Cost of service and vehicle sales $ 215.8 $ 143.1 $ 60.6