XML 50 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Information (Tables)
12 Months Ended
Jan. 01, 2023
Segment Reporting [Abstract]  
Schedule of financial information regarding the entity's reportable segments
Financial information regarding the Company’s reportable segments is set forth below as of and for the year ended January 1, 2023 (in millions):
United StatesInternationalConsolidated
Revenues:
Service revenues$1,539.7 $146.7 $1,686.4 
Vehicle sales161.1251.4412.5
Total revenues1,700.8 398.1 2,098.9 
Operating expenses:
Cost of services 874.8 121.7 996.5 
Cost of vehicle sales 151.9 215.8 367.7 
Selling, general and administrative189.4 22.7 212.1 
Depreciation and amortization85.3 20.3 105.6 
Total operating expenses1,301.4 380.5 1,681.9 
Operating profit399.4 17.6 417.0 
Interest expense, net51.7 (0.7)51.0 
Other expense (income), net5.8 (1.2)4.6 
Intercompany (income) expense(10.3)10.3 — 
Income before income taxes352.2 9.2 361.4 
Income taxes65.0 4.0 69.0 
Net income $287.2 $5.2 $292.4 
Total assets$2,775.8 $587.1 $3,362.9 
Capital expenditures$166.3 $12.0 $178.3 
Financial information regarding the Company’s reportable segments is set forth below as of and for the year ended January 2, 2022 (in millions):
United StatesInternationalConsolidated
Revenues:
Service revenues$1,429.2 $108.5 $1,537.7 
Vehicle sales134.1 165.6 299.7 
Total revenues1,563.3 274.1 1,837.4 
Operating expenses:
Cost of services 776.3 75.2 851.5 
Cost of vehicle sales 118.1 143.1 261.2 
Selling, general and administrative178.6 13.7 192.3 
Depreciation and amortization75.9 10.6 86.5 
Total operating expenses1,148.9 242.6 1,391.5 
Operating profit 414.4 31.5 445.9 
Interest expense, net58.0 (0.3)57.7 
Other expense (income), net0.5 (0.3)0.2 
Intercompany (income) expense(8.5)8.5 — 
Income before income taxes364.4 23.6 388.0 
Income taxes87.6 6.0 93.6 
Net income $276.8 $17.6 $294.4 
Total assets$2,510.1 $644.2 $3,154.3 
Capital expenditures$124.9 $10.7 $135.6 
Financial information regarding the Company’s reportable segments is set forth below as of and for the year ended December 27, 2020 (in millions):
United StatesInternationalConsolidated
Revenues:
Service revenues$1,134.4 $98.7 $1,233.1 
Vehicle sales80.771.1151.8
Total revenues1215.1169.81384.9
Operating expenses:
Cost of services 659.8 61.9 721.7 
Cost of vehicle sales64.6 60.6 125.2 
Selling, general and administrative135.0 9.9 144.9 
Depreciation and amortization74.3 6.8 81.1 
Total operating expenses933.7 139.2 1,072.9 
Operating profit281.4 30.6 312.0 
Interest expense56.2 (0.2)56.0 
Other income, net(0.7)(0.3)(1.0)
Intercompany (income) expense(8.0)8.0 — 
Income before income taxes233.9 23.1 257.0 
Income taxes56.9 5.3 62.2 
Net income $177.0 $17.8 $194.8 
Total assets$2,341.1 $187.8 $2,528.9 
Capital expenditures$52.3 $17.5 $69.8 
Schedule of Information regarding geographic areas of operations
The Company’s international operations include Canada and the U.K. Information regarding the geographic areas of the Company’s operations is set forth below (in millions):
January 1, 2023January 2, 2022
Long-lived assets
U.S.$1,439.1 $1,205.5 
Foreign148.6 157.0 
$1,587.7 $1,362.5