XML 41 R26.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Jan. 01, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition The Company finalized the purchase price allocation for the SYNETIQ acquisition during the three months ended July 3, 2022. Measurement period adjustments were not material. The following table summarizes the fair value of consideration transferred and the fair values of assets acquired and liabilities assumed as of the date of acquisition (in millions):
October 26, 2021
Cash$260.2 
Fair value of contingent consideration*51.4 
Total fair value of consideration transferred$311.6 
*Recorded in Other accrued expenses line within the consolidated balance sheets.
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
As Adjusted
October 26, 2021
Cash$7.1 
Accounts receivable4.7 
Inventory17.4 
ROU assets39.0 
Property and equipment12.5 
Goodwill256.4 
Intangible assets41.3 
Other assets1.4 
Accounts payable and other accrued expenses(18.9)
Operating lease liabilities(39.0)
Other long-term liabilities(10.3)
Net assets acquired$311.6 
Schedule of Unaudited Pro Forma Information The following unaudited pro forma financial information summarizes the combined results of operations for the Company and SYNETIQ, as though the companies were combined as of the beginning of the Company’s fiscal 2020 (in millions):
Fiscal Year Ended
January 2, 2022December 27, 2020
Net revenue$2,011.1 $1,575.4 
Net income297.9 179.3