XML 55 R44.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 02, 2022
USD ($)
Sep. 26, 2021
USD ($)
Oct. 02, 2022
USD ($)
segment
Sep. 26, 2021
USD ($)
Jan. 02, 2022
USD ($)
Segment Reporting [Abstract]          
Number of operating segments | segment     2    
Number of reportable segments | segment     2    
Segment Information          
Revenues $ 497.5 $ 420.7 $ 1,575.4 $ 1,289.3  
Operating expenses:          
Selling, general and administrative 51.0 49.8 152.8 136.9  
Depreciation and amortization 25.2 21.2 77.9 61.5  
Total operating expenses 413.5 323.9 1,262.7 951.3  
Operating profit 84.0 96.8 312.7 338.0  
Interest expense (income), net 13.3 11.1 36.0 46.0  
Other expense (income), net 3.0 0.2 8.2 (0.5)  
Intercompany (income) expense 0.0 0.0 0.0 0.0  
Income before income taxes 67.7 85.5 268.5 292.5  
Income taxes 17.4 19.8 54.0 71.4  
Net income 50.3 65.7 214.5 221.1  
Total assets 3,181.4 2,812.7 3,181.4 2,812.7 $ 3,154.3
Service revenues          
Segment Information          
Revenues 397.9 359.0 1,249.5 1,101.9  
Operating expenses:          
Cost of service and vehicle sales 244.0 198.4 739.0 592.4  
Vehicle and parts sales          
Segment Information          
Revenues 99.6 61.7 325.9 187.4  
Operating expenses:          
Cost of service and vehicle sales 93.3 54.5 293.0 160.5  
United States          
Segment Information          
Revenues 405.9 369.1 1,263.2 1,120.4  
Operating expenses:          
Selling, general and administrative 45.8 46.4 135.3 127.4  
Depreciation and amortization 20.3 19.1 62.5 55.4  
Total operating expenses 322.5 278.4 964.2 804.2  
Operating profit 83.4 90.7 299.0 316.2  
Interest expense (income), net 13.6 11.1 36.3 46.1  
Other expense (income), net 3.4 (0.2) 8.1 (0.5)  
Intercompany (income) expense (1.8) (1.8) (5.8) (6.2)  
Income before income taxes 68.2 81.6 260.4 276.8  
Income taxes 16.8 19.0 50.7 67.2  
Net income 51.4 62.6 209.7 209.6  
Total assets 2,663.1 2,573.1 2,663.1 2,573.1  
United States | Service revenues          
Segment Information          
Revenues 362.8 336.5 1,140.3 1,027.9  
Operating expenses:          
Cost of service and vehicle sales 215.1 183.7 648.6 544.5  
United States | Vehicle and parts sales          
Segment Information          
Revenues 43.1 32.6 122.9 92.5  
Operating expenses:          
Cost of service and vehicle sales 41.3 29.2 117.8 76.9  
International          
Segment Information          
Revenues 91.6 51.6 312.2 168.9  
Operating expenses:          
Selling, general and administrative 5.2 3.4 17.5 9.5  
Depreciation and amortization 4.9 2.1 15.4 6.1  
Total operating expenses 91.0 45.5 298.5 147.1  
Operating profit 0.6 6.1 13.7 21.8  
Interest expense (income), net (0.3) 0.0 (0.3) (0.1)  
Other expense (income), net (0.4) 0.4 0.1 0.0  
Intercompany (income) expense 1.8 1.8 5.8 6.2  
Income before income taxes (0.5) 3.9 8.1 15.7  
Income taxes 0.6 0.8 3.3 4.2  
Net income (1.1) 3.1 4.8 11.5  
Total assets 518.3 239.6 518.3 239.6  
International | Service revenues          
Segment Information          
Revenues 35.1 22.5 109.2 74.0  
Operating expenses:          
Cost of service and vehicle sales 28.9 14.7 90.4 47.9  
International | Vehicle and parts sales          
Segment Information          
Revenues 56.5 29.1 203.0 94.9  
Operating expenses:          
Cost of service and vehicle sales $ 52.0 $ 25.3 $ 175.2 $ 83.6