XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information
9 Months Ended
Oct. 02, 2022
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company has two operating segments: United States and International. The Company's two operating segments represent its two reportable segments. These segments represent geographic areas and reflect how the chief operating decision maker allocates resources and measures results.

Intercompany (income) expense related to charges for services provided by the United States segment to the International segment are based on the benefits received. Such services are related to technology and other business support services.

Financial information regarding the Company's reportable segments is set forth below as of and for the three and nine months ended October 2, 2022 (in millions):
Three Months Ended October 2, 2022Nine Months Ended October 2, 2022
United StatesInternationalTotalUnited StatesInternationalTotal
Revenues:
Service revenues$362.8 $35.1 $397.9 $1,140.3 $109.2 $1,249.5 
Vehicle and parts sales43.1 56.5 99.6 122.9 203.0 325.9 
Total revenues405.9 91.6 497.5 1,263.2 312.2 1,575.4 
Operating expenses:
Cost of services215.1 28.9 244.0 648.6 90.4 739.0 
Cost of vehicle and parts sales41.3 52.0 93.3 117.8 175.2 293.0 
Selling, general and administrative45.8 5.2 51.0 135.3 17.5 152.8 
Depreciation and amortization20.3 4.9 25.2 62.5 15.4 77.9 
Total operating expenses322.5 91.0 413.5 964.2 298.5 1,262.7 
Operating profit83.4 0.6 84.0 299.0 13.7 312.7 
Interest expense (income), net13.6 (0.3)13.3 36.3 (0.3)36.0 
Other expense (income), net3.4 (0.4)3.0 8.1 0.1 8.2 
Intercompany (income) expense(1.8)1.8 — (5.8)5.8 — 
Income (loss) before income taxes68.2 (0.5)67.7 260.4 8.1 268.5 
Income taxes16.8 0.6 17.4 50.7 3.3 54.0 
Net income (loss)$51.4 $(1.1)$50.3 $209.7 $4.8 $214.5 
Total assets$2,663.1 $518.3 $3,181.4 $2,663.1 $518.3 $3,181.4 
Financial information regarding the Company's reportable segments is set forth below as of and for the three and nine months ended September 26, 2021 (in millions):
Three Months Ended September 26, 2021Nine Months Ended September 26, 2021
United StatesInternationalTotalUnited StatesInternationalTotal
Revenues:
Service revenues$336.5 $22.5 $359.0 1,027.9 74.0 1,101.9 
Vehicle and parts sales32.6 29.1 61.7 92.5 94.9 187.4 
Total revenues369.1 51.6 420.7 1,120.4 168.9 1,289.3 
Operating expenses:
Cost of services183.7 14.7 198.4 544.5 47.9 592.4 
Cost of vehicle and parts sales29.2 25.3 54.5 76.9 83.6 160.5 
Selling, general and administrative46.4 3.4 49.8 127.4 9.5 136.9 
Depreciation and amortization19.1 2.1 21.2 55.4 6.1 61.5 
Total operating expenses278.4 45.5 323.9 804.2 147.1 951.3 
Operating profit90.7 6.1 96.8 316.2 21.8 338.0 
Interest expense (income), net11.1 — 11.1 46.1 (0.1)46.0 
Other (income) expense, net(0.2)0.4 0.2 (0.5)— (0.5)
Intercompany (income) expense(1.8)1.8 — (6.2)6.2 — 
Income before income taxes81.6 3.9 85.5 276.8 15.7 292.5 
Income taxes19.0 0.8 19.8 67.2 4.2 71.4 
Net income$62.6 $3.1 $65.7 $209.6 $11.5 $221.1 
Total assets$2,573.1 $239.6 $2,812.7 $2,573.1 $239.6 $2,812.7