XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jul. 03, 2022
Segment Reporting [Abstract]  
Schedule of financial information regarding the entity's reportable segments
Financial information regarding the Company's reportable segments is set forth below as of and for the three and six months ended July 3, 2022 (in millions):
Three Months Ended July 3, 2022Six Months Ended July 3, 2022
United StatesInternationalTotalUnited StatesInternationalTotal
Revenues:
Service revenues$380.9 $35.7 $416.6 $777.5 $74.1 $851.6 
Vehicle and parts sales37.6 66.1 103.7 79.8 146.5 226.3 
Total revenues418.5 101.8 520.3 857.3 220.6 1,077.9 
Operating expenses:
Cost of services211.8 30.9 242.7 433.5 61.5 495.0 
Cost of vehicle and parts sales39.2 56.4 95.6 76.5 123.2 199.7 
Selling, general and administrative42.3 5.2 47.5 89.5 12.3 101.8 
Depreciation and amortization21.5 5.1 26.6 42.2 10.5 52.7 
Total operating expenses314.8 97.6 412.4 641.7 207.5 849.2 
Operating profit103.7 4.2 107.9 215.6 13.1 228.7 
Interest expense, net11.5 — 11.5 22.7 — 22.7 
Other expense, net3.6 — 3.6 4.7 0.5 5.2 
Intercompany (income) expense(2.2)2.2 — (4.0)4.0 — 
Income before income taxes90.8 2.0 92.8 192.2 8.6 200.8 
Income taxes9.6 0.5 10.1 33.9 2.7 36.6 
Net income$81.2 $1.5 $82.7 $158.3 $5.9 $164.2 
Total assets$2,575.7 $549.9 $3,125.6 $2,575.7 $549.9 $3,125.6 
Financial information regarding the Company's reportable segments is set forth below as of and for the three and six months ended June 27, 2021 (in millions):
Three Months Ended June 27, 2021Six Months Ended June 27, 2021
United StatesInternationalTotalUnited StatesInternationalTotal
Revenues:
Service revenues$359.0 $23.5 $382.5 691.4 51.5 742.9 
Vehicle and parts sales34.0 28.6 62.6 59.9 65.8 125.7 
Total revenues393.0 52.1 445.1 751.3 117.3 868.6 
Operating expenses:
Cost of services182.7 14.9 197.6 360.8 33.2 394.0 
Cost of vehicle and parts sales26.7 24.9 51.6 47.7 58.3 106.0 
Selling, general and administrative40.5 3.2 43.7 81.0 6.1 87.1 
Depreciation and amortization18.4 2.1 20.5 36.3 4.0 40.3 
Total operating expenses268.3 45.1 313.4 525.8 101.6 627.4 
Operating profit124.7 7.0 131.7 225.5 15.7 241.2 
Interest expense, net22.0 (0.1)21.9 35.0 (0.1)34.9 
Other income, net(0.1)(0.2)(0.3)(0.3)(0.4)(0.7)
Intercompany (income) expense(2.1)2.1 — (4.4)4.4 — 
Income before income taxes104.9 5.2 110.1 195.2 11.8 207.0 
Income taxes25.5 1.7 27.2 48.2 3.4 51.6 
Net income$79.4 $3.5 $82.9 $147.0 $8.4 $155.4 
Total assets$2,434.6 $238.1 $2,672.7 $2,434.6 $238.1 $2,672.7