XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information (Details)
$ in Millions
3 Months Ended
Mar. 28, 2021
USD ($)
segment
Mar. 29, 2020
USD ($)
Dec. 27, 2020
USD ($)
Segment Reporting [Abstract]      
Number of operating segments | segment 2    
Number of reportable segments | segment 2    
Segment Information      
Revenues $ 423.5 $ 366.6  
Operating expenses:      
Selling, general and administrative 43.4 38.0  
Depreciation and amortization 19.8 22.5  
Total operating expenses 314.0 291.5  
Operating profit 109.5 75.1  
Interest expense, net 13.0 16.0  
Other income, net (0.4) (0.7)  
Intercompany (income) expense 0.0    
Income before income taxes 96.9 59.8  
Income taxes 24.4 15.1  
Net income 72.5 44.7  
Total assets 2,625.8 2,215.5 $ 2,528.9
Service revenues      
Segment Information      
Revenues 360.4 334.0  
Operating expenses:      
Cost of service and vehicle sales 196.4 203.2  
Vehicle sales      
Segment Information      
Revenues 63.1 32.6  
Operating expenses:      
Cost of service and vehicle sales 54.4 27.8  
United States      
Segment Information      
Revenues 358.3 321.1  
Operating expenses:      
Selling, general and administrative 40.5 35.1  
Depreciation and amortization 17.9 20.8  
Total operating expenses 257.5 253.9  
Operating profit 100.8 67.2  
Interest expense, net 13.0 16.1  
Other income, net (0.2) (0.1)  
Intercompany (income) expense (2.3)    
Income before income taxes 90.3 51.2  
Income taxes 22.7 12.8  
Net income 67.6 38.4  
Total assets 2,392.9 2,036.4  
United States | Service revenues      
Segment Information      
Revenues 332.4 305.0  
Operating expenses:      
Cost of service and vehicle sales 178.1 185.0  
United States | Vehicle sales      
Segment Information      
Revenues 25.9 16.1  
Operating expenses:      
Cost of service and vehicle sales 21.0 13.0  
International      
Segment Information      
Revenues 65.2 45.5  
Operating expenses:      
Selling, general and administrative 2.9 2.9  
Depreciation and amortization 1.9 1.7  
Total operating expenses 56.5 37.6  
Operating profit 8.7 7.9  
Interest expense, net 0.0 (0.1)  
Other income, net (0.2) (0.6)  
Intercompany (income) expense 2.3    
Income before income taxes 6.6 8.6  
Income taxes 1.7 2.3  
Net income 4.9 6.3  
Total assets 232.9 179.1  
International | Service revenues      
Segment Information      
Revenues 28.0 29.0  
Operating expenses:      
Cost of service and vehicle sales 18.3 18.2  
International | Vehicle sales      
Segment Information      
Revenues 37.2 16.5  
Operating expenses:      
Cost of service and vehicle sales $ 33.4 $ 14.8