XML 78 R63.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information - Financial Information Regarding Reportable Segments (Details)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 27, 2020
USD ($)
segment
Dec. 27, 2020
USD ($)
segment
Dec. 29, 2019
USD ($)
Dec. 30, 2018
USD ($)
Segment Reporting [Abstract]        
Number of operating segments | segment 2 2    
Number of reportable segments | segment 2 2    
Segment Reporting Information [Line Items]        
Revenues   $ 1,384.9 $ 1,436.8 $ 1,326.8
Operating expenses:        
Selling, general and administrative   144.9 142.4 123.8
Depreciation and amortization   81.1 88.4 97.4
Total operating expenses   1,072.9 1,119.0 1,042.4
Operating profit   312.0 317.8 284.4
Interest expense, net   56.0 55.7 38.7
Other (income) expense, net   (1.0) (0.1) (0.5)
Intercompany income (expense)   0.0    
Income before income taxes   257.0 262.2 246.2
Income taxes   62.2 69.0 62.5
Net income   194.8 193.2 183.7
Total assets $ 2,528.9 2,528.9 2,151.2 1,488.5
Capital expenditures   69.8 68.5 66.7
Long-lived assets 1,126.6 1,126.6 982.8  
Service revenues        
Segment Reporting Information [Line Items]        
Revenues   1,233.1 1,303.8 1,219.6
Operating expenses:        
Cost of service and vehicle sales   721.7 780.1 729.4
Vehicle sales        
Segment Reporting Information [Line Items]        
Revenues   151.8 133.0 107.2
Operating expenses:        
Cost of service and vehicle sales   125.2 108.1 91.8
U.S.        
Operating expenses:        
Long-lived assets 1,040.8 1,040.8 923.3  
Foreign        
Operating expenses:        
Long-lived assets 85.8 85.8 59.5  
United States        
Segment Reporting Information [Line Items]        
Revenues   1,215.1 1,266.1 1,185.1
Operating expenses:        
Selling, general and administrative   135.0 131.3 111.9
Depreciation and amortization   74.3 81.8 90.5
Total operating expenses   933.7 981.5 929.3
Operating profit   281.4 284.6 255.8
Interest expense, net   56.2 55.7 38.6
Other (income) expense, net   (0.7) (0.2) (0.8)
Intercompany income (expense)   (8.0)    
Income before income taxes   233.9 229.1 218.0
Income taxes   56.9 59.7 54.7
Net income   177.0 169.4 163.3
Total assets 2,341.1 2,341.1 1,963.4 1,344.3
Capital expenditures   52.3 64.2 63.0
United States | Service revenues        
Segment Reporting Information [Line Items]        
Revenues   1,134.4 1,196.2 1,123.9
Operating expenses:        
Cost of service and vehicle sales   659.8 714.4 674.1
United States | Vehicle sales        
Segment Reporting Information [Line Items]        
Revenues   80.7 69.9 61.2
Operating expenses:        
Cost of service and vehicle sales   64.6 54.0 52.8
International        
Segment Reporting Information [Line Items]        
Revenues   169.8 170.7 141.7
Operating expenses:        
Selling, general and administrative   9.9 11.1 11.9
Depreciation and amortization   6.8 6.6 6.9
Total operating expenses   139.2 137.5 113.1
Operating profit   30.6 33.2 28.6
Interest expense, net   (0.2) 0.0 0.1
Other (income) expense, net   (0.3) 0.1 0.3
Intercompany income (expense)   8.0    
Income before income taxes   23.1 33.1 28.2
Income taxes   5.3 9.3 7.8
Net income   17.8 23.8 20.4
Total assets $ 187.8 187.8 187.8 144.2
Capital expenditures   17.5 4.3 3.7
International | Service revenues        
Segment Reporting Information [Line Items]        
Revenues   98.7 107.6 95.7
Operating expenses:        
Cost of service and vehicle sales   61.9 65.7 55.3
International | Vehicle sales        
Segment Reporting Information [Line Items]        
Revenues   71.1 63.1 46.0
Operating expenses:        
Cost of service and vehicle sales   $ 60.6 $ 54.1 $ 39.0