XML 46 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 27, 2020
Leases [Abstract]  
Components of lease expense
The components of leases expense were as follows (in millions):
Fiscal Years Ended

December 27, 2020

December 29, 2019
Operating lease cost$136.7 $118.3 
Finance lease cost:
Amortization of right-of-use assets14.5 12.4 
Interest on lease liabilities0.9 0.8 
Short-term lease cost4.7 5.3 
Total lease cost$156.8 $136.8 
Supplemental cash flow and balance sheet information related to leases
Supplemental cash flow information related to leases was as follows (in millions):

December 27, 2020

December 29, 2019
Cash paid for amounts included in measurement of lease liabilities:
Operating cash flows related to operating leases$130.9 $119.3 
Operating cash flows related to finance leases$1.0 $1.0 
Financing cash flows related to finance leases$14.3 $13.7 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$219.7 $204.7 
Finance leases$18.1 $11.6 

Supplemental balance sheet information related to leases was as follows (in millions, except lease term and discount rate):    
December 27, 2020December 29, 2019
Operating Leases
Operating lease right-of-use assets$1,030.7 $811.1 
Accumulated amortization(163.9)(75.2)
Operating lease right-of-use assets, net$866.8 $735.9 
Other accrued expenses$78.1 $68.6 
Operating lease liabilities836.6 709.5 
Total operating lease liabilities$914.7 $778.1 
Finance Leases
Property and equipment, gross$144.2 $127.4 
Accumulated depreciation(108.9)(90.9)
Property and equipment, net$35.3 $36.5 
Other accrued expenses$11.1 $12.4 
Other liabilities17.2 12.6 
Total finance lease liabilities$28.3 $25.0 
Weighted Average Remaining Lease Term (Years)
Operating leases11.6711.81
Finance leases3.271.58
Weighted Average Discount Rate
Operating leases5.6%5.7%
Finance leases3.3%4.6%
Maturities of lease liabilities, operating leases
Maturities of lease liabilities as of December 27, 2020 are as follows (in millions):
Operating
Leases
Finance
Leases
2021$126.3 $11.7 
2022117.1 7.3 
2023106.7 5.0 
2024101.8 4.0 
202598.2 1.7 
Thereafter717.4 — 
$1,267.5 $29.7 
Less: imputed interest352.8 1.4 
Total$914.7 $28.3 
Maturities of lease liabilities, finance leases
Maturities of lease liabilities as of December 27, 2020 are as follows (in millions):
Operating
Leases
Finance
Leases
2021$126.3 $11.7 
2022117.1 7.3 
2023106.7 5.0 
2024101.8 4.0 
202598.2 1.7 
Thereafter717.4 — 
$1,267.5 $29.7 
Less: imputed interest352.8 1.4 
Total$914.7 $28.3