XML 39 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
6 Months Ended
Mar. 30, 2024
Financial Information by Operating Segments
Segment revenues and segment operating income are as follows:
 Quarter EndedSix Months Ended
 March 30,
2024
April 1,
2023
March 30,
2024
April 1,
2023
Revenues:
Entertainment
Third parties$9,691   $10,212   $19,572   $20,796   
Intersegment105   97   205   188   
9,796   10,309   19,777   20,984   
Sports
Third parties3,999   3,957   8,535   8,340   
Intersegment313   269   612   526   
4,312   4,226   9,147   8,866   
Experiences8,393   7,646   17,525   16,191   
Eliminations(418)  (366)  (817)  (714)  
Total segment revenues$22,083   $21,815   $45,632   $45,327   
Segment operating income:
Entertainment$781   $455   $1,655   $800   
Sports778   794   675   630   
Experiences2,286   2,036   5,391   4,898   
Total segment operating income(1)
$3,845   $3,285   $7,721   $6,328   
(1) Equity in the income of investees is included in segment operating income as follows:
 Quarter EndedSix Months Ended
 March 30,
2024
April 1,
2023
March 30,
2024
April 1,
2023
Entertainment$138   $160   $309   $353   
Sports6 16  19  19 
Experiences —    (2)
Equity in the income of investees included in segment operating income144 176 328 370 
Amortization of TFCF intangible assets related to equity investees(3)(3)(6)(6)
Equity in the income of investees, net$141 $173 $322 $364 
Equity In Income of Investees By Segment Equity in the income of investees is included in segment operating income as follows:
 Quarter EndedSix Months Ended
 March 30,
2024
April 1,
2023
March 30,
2024
April 1,
2023
Entertainment$138   $160   $309   $353   
Sports6 16  19  19 
Experiences —    (2)
Equity in the income of investees included in segment operating income144 176 328 370 
Amortization of TFCF intangible assets related to equity investees(3)(3)(6)(6)
Equity in the income of investees, net$141 $173 $322 $364 
Reconciliation of Segment Operating Income to Income before Income Taxes
A reconciliation of segment operating income to income before income taxes is as follows:
 Quarter EndedSix Months Ended
 March 30,
2024
April 1,
2023
March 30,
2024
April 1,
2023
Segment operating income$3,845 $3,285   $7,721 $6,328 
Corporate and unallocated shared expenses(391)  (279)(699)(559)
Restructuring and impairment charges(1)
(2,052)(152)(2,052)  (221)  
Other income, net(2)
 149  107 
Interest expense, net(311)(322)(557)(622)
TFCF and Hulu acquisition amortization(3)
(434)(558)(885)(1,137)
Income before income taxes
$657 $2,123 $3,528 $3,896 
(1)See Note 17 for a discussion of amounts in restructuring and impairment charges.
(2)See Note 5 for a discussion of amounts in other income, net.
(3)TFCF and Hulu acquisition amortization is as follows:
Quarter EndedSix Months Ended
March 30,
2024
April 1,
2023
March 30,
2024
April 1,
2023
Amortization of intangible assets$362 $408   $742 $825 
Step-up of film and television costs69   147 137 306 
Intangibles related to TFCF equity investees3   6 
$434 $558 $885 $1,137 
Components of TFCF and Hulu Acquisition Amortization TFCF and Hulu acquisition amortization is as follows:
Quarter EndedSix Months Ended
March 30,
2024
April 1,
2023
March 30,
2024
April 1,
2023
Amortization of intangible assets$362 $408   $742 $825 
Step-up of film and television costs69   147 137 306 
Intangibles related to TFCF equity investees3   6 
$434 $558 $885 $1,137