0001145549-21-032732.txt : 20210528 0001145549-21-032732.hdr.sgml : 20210528 20210528083907 ACCESSION NUMBER: 0001145549-21-032732 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20210331 FILED AS OF DATE: 20210528 PERIOD START: 20211231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: John Hancock GA Senior Loan Trust CENTRAL INDEX KEY: 0001742951 IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23620 FILM NUMBER: 21976321 BUSINESS ADDRESS: STREET 1: 197 CLARENDON STREET CITY: BOSTON STATE: MA ZIP: 02116 BUSINESS PHONE: (617) 633-3000 MAIL ADDRESS: STREET 1: 197 CLARENDON STREET CITY: BOSTON STATE: MA ZIP: 02116 NPORT-P 1 primary_doc.xml NPORT-P false 0001742951 XXXXXXXX John Hancock GA Senior Loan Trust 811-23620 0001742951 549300DO07ZNL9X09247 197 Clarendon Street Boston 02116 617-663-4497 John Hancock GA Senior Loan Trust 549300DO07ZNL9X09247 2021-12-31 2021-03-31 N 193332880.590000000000 2152892.120000000000 191179988.470000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 27610597.340000000000 0.000000000000 553723.860000000000 USD N APEX SERVICE PARTNERS LL N/A Apex Service Partners LLC, 2019 Term Loan 03768JAD6 4974796.3 PA USD 4974796.3 2.6021532587 Long LON CORP US N 3 2025-07-31 Floating 6.25 N N N N N N BHI Investments LLC N/A BHI Investments LLC, 1st Lien Term Loan 05547RAC3 2984535.8 PA USD 2984535.8 1.5611130767 Long LON CORP US N 3 2024-08-28 Floating 5.5 N N N N N N DCG Acquisition Corp. N/A DCG Acquisition LLC, Second Lien Term Loan 23308UAK0 5000000 PA USD 5050000 2.6414898549 Long LON CORP US N 3 2027-09-30 Floating 8.615 N N N N N N Fresh Holdco Inc. N/A Fresh Holdco, Inc., Term Loan 35804UAC1 2984924.62 PA USD 2984924.62 1.5613164557 Long LON CORP US N 3 2026-01-24 Floating 6.5 N N N N N N ISS COMPRESSORS INDUSTRIES INC 2020 TERM LOAN N/A ISS Compressors Industries, Inc., 2020 Term Loan 45030JAC1 2722478.01 PA USD 2710646.12 1.4178503418 Long LON CORP US N 3 2026-02-05 Floating 6.5 N N N N N N Liqui-Box Holdings Inc. N/A Liqui-Box Holdings, Inc., Term Loan B 53631QAC2 2984962.4 PA USD 2965143.23 1.5509694575 Long LON CORP US N 3 2027-02-26 Floating 5.5 N N N N N N NXGEN BUYER INC TERM LOAN N/A Nxgen Buyer, Inc., Term Loan 62955PAD1 4974811.08 PA USD 4974811.08 2.6021609897 Long LON CORP US N 3 2025-10-31 Floating 5.5 N N N N N N Octo Consulting Group LLC N/A Octo Consulting Group LLC, Term Loan 67577BAB3 7229861.82 PA USD 7237752.35 3.7858315653 Long LON CORP US N 3 2025-04-30 Floating 5.5 N N N N N N PAINT INTERMEDIATE III LLC TERM LOAN N/A Paint Intermediate III LLC, 1st Lien Term Loan 69575EAB5 2984732.82 PA USD 2984732.82 1.5612161314 Long LON CORP US N 3 2024-06-14 Floating 5.25 N N N N N N Polymer Solutions Group LLC N/A Polymer Solutions Group LLC, 2019 Term Loan 73178TAC3 1908212.55 PA USD 1908212.55 0.9981235825 Long LON CORP US N 3 2026-11-26 Floating 5.75 N N N N N N State Street Bank and Trust Company 571474TGEMMWANRLN572 SSC GOVERNMENT MM GVMXX 7839989D1 39952563.11 NS USD 39952563.11 20.8978792340 Long STIV RF US N 1 N N N SPARTECH BLOCKER ACQUISITN LLC TERM LOAN N/A Spartech Blocker Acquisition LLC, Term Loan 84722MAB8 4731027.86 PA USD 4649832.87 2.4321755154 Long LON CORP US N 3 2025-10-17 Floating 5.5 N N N N N N Thermostat Buyer LLC N/A Thermostat Buyer LLC, Term Loan A 88366CAB2 4124372.95 PA USD 4124372.95 2.1573246149 Long LON CORP US N 3 2025-02-22 Floating 5.25 N N N N N N IOP MONROE ACQUISITION INC. TERM LOAN N/A IOP Monroe Acquisition, Inc., Term Loan N/A 4247810.21 PA USD 4247810.21 2.2218906089 Long LON CORP US N 3 2022-04-01 Floating 6.5 N N N N N N COMAR HOLDING COMPANY LLC 2018 TERM LOAN N/A Comar Holding Company LLC, 2018 Term Loan N/A 1750187.33 PA USD 1749031.05 0.9148609454 Long LON CORP US N 3 2024-06-18 Floating 6.5 N N N N N N SIMPLICITY FINANCIAL MRKG HLDG TERM LOAN N/A Simplicity Financial Marketing Holdings, Inc., Term Loan N/A 4703247.37 PA USD 4750279.84 2.4847160406 Long LON CORP US N 3 2024-09-13 Floating 6.75 N N N N N N SIMPLICITY FINANCIAL MRKG HLDG DELAYED DRAW TERM LOAN N/A Simplicity Financial Marketing Holdings, Inc., Delayed Draw Term Loan N/A 806188.02 PA USD 814249.9002 0.4259074952 Long LON CORP US N 3 2024-09-13 Floating 6.75 N N N N N N MB2 DENTAL SOLUTIONS LLC 2021 TERM LOAN N/A MB2 Dental Solutions, LLC, 2021 Term Loan N/A 5332521.5 PA USD 5332521.5 2.7892676125 Long LON CORP US N 3 2027-01-29 Floating 6.212 N N N N N N MB2 DENTAL SOLUTIONS LLC 2021 DELAYED DRAW TERM LOAN N/A MB2 Dental Solutions, LLC, 2021 Delayed Draw Term Loan N/A 203998.40999999992 PA USD 203998.40999999992 0.1067048971 Long LON CORP US N 3 2027-01-29 Floating 8.25 N N N N N N ORION GROUP HOLDCO LLC TERM LOAN N/A Orion Group Holdco LLC, Term Loan N/A 3222222.22 PA USD 3157777.78 1.6517302911 Long LON CORP US N 3 2028-03-01 Floating 6 N N N N N N FORTIS SOLUTIONS GROUP LLC TERM LOAN N/A Fortis Solutions Group LLC, Term Loan N/A 3082690.21 PA USD 3082690.21 1.6124544387 Long LON CORP US N 3 2023-12-15 Floating 6 N N N N N N ZBS ALLIANCE ANIMAL HEALTH LL TERM LOAN N/A ZBS Alliance Animal Health LLC, Term Loan N/A 1697221.43 PA USD 1714193.64 0.8966386355 Long LON CORP US N 3 2025-11-07 Floating 6.75 N N N N N N ZBS ALLIANCE ANIMAL HEALTH LL DELAYED DRAW TERM LOAN N/A ZBS Alliance Animal Health LLC, Delayed Draw Term Loan N/A 1930678.89 PA USD 1969292.47 1.0300724912 Long LON CORP US N 3 2025-11-07 Floating 6.75 N N N N N N GC WAVES HOLDINGS INC TERM LOAN N/A GC Waves Holdings, Inc., Term Loan N/A 3250507.87 PA USD 3250507.87 1.7002343687 Long LON CORP US N 3 2025-10-31 Floating 6.75 N N N N N N GC WAVES HOLDINGS INC DELAYED DRAW TERM LOAN N/A GC Waves Holdings, Inc., Delayed Draw Term Loan N/A 861442.89 PA USD 861442.89 0.4505926049 Long LON CORP US N 3 2025-10-31 Floating 6.75 N N N N N N OAKBRIDGE INSURANCE AGENCY LLC REVOLVER N/A Oakbridge Insurance Agency LLC, Revolver N/A 310247.75 PA USD 307873.591503035 0.1610386076 Long LON CORP US N 3 2026-12-31 Floating 6.5 N N N N N N CERITY PARTNERS LLC TERM LOAN N/A Cerity Partners LLC, Term Loan N/A 5272727.28 PA USD 5291167.43 2.7676366509 Long LON CORP US N 3 2025-12-31 Floating 6.75 N N N N N N OAKBRIDGE INSURANCE AGENCY LLC TERM LOAN A N/A Oakbridge Insurance Agency LLC, Term Loan A N/A 3322753.38 PA USD 3297326.14 1.7247234747 Long LON CORP US N 3 2026-12-31 Floating 6.5 N N N N N N APEX SERVICE PARTNERS LLC 2020 FIRST LIEN DDTL N/A Apex Service Partners LLC, 2020 First Lien Delayed Draw Term Loan N/A 131833.64 PA USD 130515.30359999998 0.0682682872 Long LON CORP US N 3 2025-07-31 Floating 6.5 N N N N N N APEX SERVICE PARTNERS LLC 2020 TERM LOAN N/A Apex Service Partners LLC, 2020 Term Loan N/A 1736901.87 PA USD 1736901.87 0.9085165680 Long LON CORP US N 3 2025-07-31 Floating 6.5 N N N N N N MRI SOFTWARE LLC 2020 TERM LOAN B N/A MRI Software LLC, 2020 Term Loan B N/A 4528763.65 PA USD 4551886.48 2.3809429619 Long LON CORP US N 3 2026-02-10 Floating 6.5 N N N N N N MRI SOFTWARE LLC 2020 REVOLVER N/A MRI Software LLC, 2020 Revolver N/A 15901.850000000035 PA USD 15983.041188674513 0.0083602062 Long LON CORP US N 3 2026-02-10 Floating 6.5 N N N N N N ZBS ALLIANCE ANIMAL HEALTH LLC FIRST AMENDMENT DDTL N/A ZBS Alliance Animal Health, LLC, First Amendment Delayed Draw Term Loan N/A 356533.14599999995 PA USD 375210 0.1902206459 Long LON CORP US N 3 2025-11-07 Floating 6.75 N N N N N N THERAPEUTIC RESEARCH CENTR LLC TERM LOAN N/A Therapeutic Research Center LLC, Term Loan N/A 4684970.74 PA USD 4614696.18 2.4137966619 Long LON CORP US N 3 2026-03-21 Floating 5.75 N N N N N N AVTEX SOLUTIONS LLC TERM LOAN N/A Avtex Solutions LLC, Term Loan N/A 4706712.69 PA USD 4706712.69 2.4619274892 Long LON CORP US N 3 2024-02-08 Floating 5.75 N N N N N N FORTIS SOLUTIONS GROUP LLC DELAYED DRAW TERM LOAN N/A Fortis Solutions Group LLC, Delayed Draw Term Loan N/A 1018146.14 PA USD 1018146.14 0.5325589504 Long LON CORP US N 3 2023-12-15 Floating 6 N N N N N N ANDRETTI BUYER LLC TERM LOAN N/A Andretti Buyer LLC, Term Loan N/A 4082071.41 PA USD 4069115.2 2.1284210929 Long LON CORP US N 3 2026-06-30 Floating 7.25 N N N N N N MEDBIO LLC TERM LOAN N/A Medbio LLC, Term Loan N/A 4326086.95 PA USD 4369347.82 2.2854629582 Long LON CORP US N 3 2024-07-18 Floating 7 N N N N N N LEG INC DELAYED DRAW TERM LOAN N/A Leg, Inc., Delayed Draw Term Loan N/A 1289085.92 PA USD 1289085.92 0.6742786891 Long LON CORP US N 3 2025-07-25 Floating 5 N N N N N N LEG INC TERM LOAN N/A Leg, Inc., Term Loan N/A 3063470.41 PA USD 3063470.41 1.6024011899 Long LON CORP US N 3 2025-07-25 Floating 5 N N N N N N THE S2 HR GROUP LLC REVOLVER N/A The S2 HR Group LLC, Revolver N/A 336943.44000000006 PA USD 335862 0.1762440947 Long LON CORP US N 3 2025-05-31 Floating 5.75 N N N N N N THE S2 HR GROUP LLC TERM LOAN N/A The S2 HR Group LLC, Term Loan N/A 4256317.7 PA USD 4256317.7 2.2263405988 Long LON CORP US N 3 2025-05-31 Floating 5.75 N N N N N N HIGH STREET INSURANCE PARTNERS TERM LOAN N/A High Street Insurance Partners, Inc., Term Loan N/A 4777090.55 PA USD 4777090.55 2.4987398463 Long LON CORP US N 3 2025-12-03 Floating 7.5 N N N N N N HIGH STREET INSURANCE PARTNERS DELAYED DRAW TERM LOAN N/A High Street Insurance Partners, Inc., Delayed Draw Term Loan N/A 285400.2100338 PA USD 285400.2100338 0.1492835167 Long LON CORP US N 3 2025-12-03 Floating 7.5 N N N N N N WALNUT PARENT INC TERM LOAN N/A Walnut Parent, Inc., Term Loan N/A 7231875 PA USD 7291562 3.8584124620 Long LON CORP US N 3 2027-11-09 Floating 6.5 N N N N N N GSM ACQUISITION CORP DELAYED DRAW TERM LOAN N/A GSM Acquisition Corp., Delayed Draw Term Loan N/A 478082.43389999995 PA USD 482863.25823899993 0.2525699798 Long LON CORP US N 3 2026-11-16 Floating 6 N N N N N N GSM ACQUISITION CORP TERM LOAN N/A GSM Acquisition Corp., Term Loan N/A 5492563.29 PA USD 5547488.92 2.9017100400 Long LON CORP US N 3 2026-11-16 Floating 6 N N N N N N DRILLING INFO INC. 2018 TERM LOAN N/A Drilling Info, Inc., 2018 Term Loan N/A 4974498.22 PA USD 4974498.22 2.6019973428 Long LON CORP US N 3 2025-07-30 Floating 4.359 N N N N N N COMAR HOLDING COMPANY LLC DELAYED DRAW TERM LOAN N/A Comar Holding Company LLC, Delayed Draw Term Loan N/A 948317.53 PA USD 961199 0.4957061783 Long LON CORP US N 3 2024-06-18 Floating 6.674 N N N N N N COMAR HOLDING COMPANY LLC FIRST AMENDMENT TL N/A Comar Holding Company LLC, First Amendment Term Loan N/A 1595110.61 PA USD 1594056.78 0.8337989728 Long LON CORP US N 3 2024-06-18 Floating 6.5 N N N N N N Worldwide Facilities LLC N/A Worldwide Facilities LLC, 2019 Term Loan 98162UAC5 3988826.09 PA USD 3988826.09 2.0864244851 Long LON CORP US N 3 2026-09-07 Floating 4.737 N N N N N N 2021-04-30 John Hancock GA Senior Loan Trust /s/Heidi Knapp Heidi Knapp Treasurer and Chief Financial Officer XXXX NPORT-EX 2 edgar.htm
John Hancock GA Senior Loan Trust
Portfolio of investments 3-31-21 (unaudited)

  Rate (%) Maturity date   Par value^ Value
Senior loans (A)(B) 79.5%         $152,016,159
(Cost $149,183,995)          
Communication services 4.7% 9,059,269
Avtex Solutions LLC, Term Loan (3 month LIBOR + 5.000%) 5.750 02-08-24   4,706,713 4,706,713
Leg, Inc., Delayed Draw Term Loan (3 month LIBOR + 4.000%) 5.000 07-25-25   1,289,086 1,289,086
Leg, Inc., Term Loan (3 and 6 month LIBOR + 4.000%) 5.000 07-25-25   3,063,470 3,063,470
Consumer staples 1.6% 2,984,925
Fresh Holdco, Inc., Term Loan (6 month LIBOR + 5.500%) 6.500 01-24-26   2,984,925 2,984,925
Energy 2.1% 4,069,115
Andretti Buyer LLC, Term Loan (3 month LIBOR + 6.250%) 7.250 06-30-26   4,082,071 4,069,115
Financials 14.5% 27,624,165
Cerity Partners LLC, Term Loan (1 month LIBOR + 5.750%) 6.750 12-31-25   5,272,727 5,291,167
GC Waves Holdings, Inc., Delayed Draw Term Loan (3 month LIBOR + 5.750%) 6.750 10-31-25   861,443 861,443
GC Waves Holdings, Inc., Term Loan (3 month LIBOR + 5.750%) 6.750 10-31-25   3,250,508 3,250,508
High Street Insurance Partners, Inc., Delayed Draw Term Loan (1 month LIBOR + 6.500%) 7.500 12-03-25   285,400 285,400
High Street Insurance Partners, Inc., Term Loan (1 and 3 month LIBOR + 6.500%) 7.500 12-03-25   4,777,091 4,777,091
Oakbridge Insurance Agency LLC, Revolver (3 month LIBOR + 5.500%) 6.500 12-31-26   310,248 307,874
Oakbridge Insurance Agency LLC, Term Loan A (3 month LIBOR + 5.500%) 6.500 12-31-26   3,322,753 3,297,326
Simplicity Financial Marketing Holdings, Inc., Delayed Draw Term Loan (1 and 3 month LIBOR + 5.750%) 6.750 09-13-24   806,188 814,250
Simplicity Financial Marketing Holdings, Inc., Term Loan (3 month LIBOR + 5.750%) 6.750 09-13-24   4,703,247 4,750,280
Worldwide Facilities LLC, 2019 Term Loan (1 and 3 month LIBOR + 4.500%) 4.737 09-07-26   3,988,826 3,988,826
Health care 9.7% 18,579,260
MB2 Dental Solutions LLC, 2021 Delayed Draw Term Loan (Prime rate + 5.000%) 8.250 01-29-27   203,998 203,998
MB2 Dental Solutions LLC, 2021 Term Loan (3 month LIBOR + 6.000%) 6.212 01-29-27   5,332,522 5,332,522
Medbio LLC, Term Loan (3 month LIBOR + 6.000%) 7.000 07-18-24   4,326,087 4,369,348
Therapeutic Research Center LLC, Term Loan (1 and 3 month LIBOR + 4.750%) 5.750 03-21-26   4,684,971 4,614,696
ZBS Alliance Animal Health LLC, Delayed Draw Term Loan (1 month LIBOR + 5.750%) 6.750 11-07-25   1,930,679 1,969,292
ZBS Alliance Animal Health LLC, First Amendment Delayed Draw Term Loan (1 month LIBOR + 5.750%) 6.750 11-07-25   356,533 375,210
ZBS Alliance Animal Health LLC, Term Loan (1 month LIBOR + 5.750%) 6.750 11-07-25   1,697,221 1,714,194
Industrials 23.5% 44,912,373
Apex Service Partners LLC, 2019 Term Loan (3 month LIBOR + 5.250%) 6.250 07-31-25   4,974,796 4,974,796
Apex Service Partners LLC, 2020 1st Lien Delayed Draw Term Loan (3 month LIBOR + 5.500%) 6.500 07-31-25   131,834 130,515
Apex Service Partners LLC, 2020 Term Loan (2 and 3 month LIBOR + 5.500%) 6.500 07-31-25   1,736,902 1,736,902
See notes to Portfolio of investments
1

John Hancock GA Senior Loan Trust
Portfolio of investments 3-31-21 (unaudited)

  Rate (%) Maturity date   Par value^ Value
Industrials (continued)  
BHI Investments LLC, 1st Lien Term Loan (3 month LIBOR + 4.500%) 5.500 08-28-24   2,984,536 $2,984,536
GSM Acquisition Corp., Delayed Draw Term Loan (3 month LIBOR + 5.000%) 6.000 11-16-26   478,082 482,863
GSM Acquisition Corp., Term Loan (3 and 6 month LIBOR + 5.000%) 6.000 11-16-26   5,492,563 5,547,489
IOP Monroe Acquisition, Inc., Term Loan (3 month LIBOR + 5.500%) 6.500 04-01-22   4,247,810 4,247,810
ISS Compressors Industries, Inc., 2020 Term Loan (3 month LIBOR + 5.500%) 6.500 02-05-26   2,722,478 2,710,646
Octo Consulting Group LLC, Term Loan (1 month LIBOR + 4.750%) 5.500 04-30-25   7,229,862 7,237,752
Orion Group HoldCo LLC, Term Loan (6 month LIBOR + 5.000%) 6.000 03-01-28   3,222,222 3,157,778
Paint Intermediate III LLC, 1st Lien Term Loan (6 month LIBOR + 4.250%) 5.250 06-14-24   2,984,733 2,984,733
The S2 HR Group LLC, Revolver (1 month LIBOR + 4.750%) 5.750 05-31-25   336,943 335,862
The S2 HR Group LLC, Term Loan (1 month LIBOR + 4.750%) 5.750 05-31-25   4,256,318 4,256,318
Thermostat Buyer LLC, Term Loan A (3 month LIBOR + 4.250%) 5.250 02-22-25   4,124,373 4,124,373
Information technology 7.6% 14,517,178
Drilling Info, Inc., 2018 Term Loan (1 month LIBOR + 4.250%) 4.359 07-30-25   4,974,498 4,974,498
MRI Software LLC, 2020 Revolver (3 month LIBOR + 5.500%) 6.500 02-10-26   15,902 15,983
MRI Software LLC, 2020 Term Loan B (3 month LIBOR + 5.500%) 6.500 02-10-26   4,528,764 4,551,886
Nxgen Buyer, Inc., Term Loan (1 month LIBOR + 4.500%) 5.500 10-31-25   4,974,811 4,974,811
Materials 15.8% 30,269,874
Comar Holding Company LLC, 2018 Term Loan (1 month LIBOR + 5.500%) 6.500 06-18-24   1,750,187 1,749,031
Comar Holding Company LLC, Delayed Draw Term Loan (1 month LIBOR + 5.500% and 3 month LIBOR + 6.000%) 6.674 06-18-24   948,318 961,199
Comar Holding Company LLC, First Amendment Term Loan (1 month LIBOR + 5.500%) 6.500 06-18-24   1,595,111 1,594,057
DCG Acquisition Corp., Second Lien Term Loan (3 month LIBOR + 8.500%) 8.615 09-30-27   5,000,000 5,050,000
Fortis Solutions Group LLC, Delayed Draw Term Loan (1 month LIBOR + 5.000%) 6.000 12-15-23   1,018,146 1,018,146
Fortis Solutions Group LLC, Term Loan (1 month LIBOR + 5.000%) 6.000 12-15-23   3,082,690 3,082,690
Liqui-Box Holdings, Inc., Term Loan B (3 month LIBOR + 4.500%) 5.500 02-26-27   2,984,962 2,965,143
Polymer Solutions Group LLC, 2019 Term Loan (3 month LIBOR + 4.750%) 5.750 11-26-26   1,908,213 1,908,213
Spartech Blocker Acquisition LLC, Term Loan (3 month LIBOR + 4.500%) 5.500 10-17-25   4,731,028 4,649,833
Walnut Parent, Inc., Term Loan (1 month LIBOR + 5.500%) 6.500 11-09-27   7,231,875 7,291,562
    
    Yield (%)   Shares Value
Short-term investments 20.9%         $39,952,563
(Cost $39,952,563)          
Short-term funds 20.9%         39,952,563
State Street Institutional U.S. Government Money Market Fund, Premier Class 0.0359(C)   39,952,563 39,952,563
    
See notes to Portfolio of investments
2

John Hancock GA Senior Loan Trust
Portfolio of investments 3-31-21 (unaudited)

Total investments (Cost $189,136,558) 100.4%       $191,968,722
Other assets and liabilities, net (0.4%)       (788,734)
Total net assets 100.0%         $191,179,988
    
The percentage shown for each investment category is the total value of the category as a percentage of the net assets of the fund unless otherwise indicated.
^All par values are denominated in U.S. dollars unless otherwise indicated.
 
Security Abbreviations and Legend
LIBOR London Interbank Offered Rate
(A) Securities are valued using significant unobservable inputs and are classified as Level 3 in the fair value hierarchy.
(B) Senior loans are variable rate obligations. The coupon rate shown represents the rate at period end.
(C) The rate shown is the annualized seven-day yield as of 3-31-21.
See notes to Portfolio of investments
3

John Hancock GA Senior Loan Trust
Notes to Portfolio of investments 3-31-21 (unaudited)

Security valuation. Investments are valued at the end of each month at a minimum. The fund invests primarily in senior loans. The Board of Trustees oversees the process of the fund’s valuation of its portfolio securities, assisted by the fund’s Pricing Committee (composed of officers of the Trust), which calculates fair value determinations pursuant to procedures adopted by the Board. Assets that are not publicly traded or whose market prices are not readily available are valued at fair value as determined in good faith by the fund’s Pricing Committee following procedures established by the Board of Trustees. In connection with that determination, portfolio valuations are prepared in accordance with the fund’s valuation policy using valuation obtained from independent valuation firms and/or proprietary models.
Valuation techniques include discounted cash flow models, comparison with similar instruments for which observable market prices exist and other valuation models. Assumptions and inputs used in valuation techniques include risk-free and benchmark interest rates, credit spreads and other inputs used in estimating discount rates. For senior loans, the fund uses valuations from independent valuation firms, which are based on models developed from recognized US generally accepted accounting principles valuation approaches under ASC 820. Some or all of the significant inputs into these models may be unobservable and are derived either from observable market prices or rates or are estimated based on unobservable assumptions. Valuation models that employ significant unobservable inputs require a higher degree of management judgment and estimation in the determination of fair value. Judgment and estimation are usually required for the selection of the appropriate valuation model to be used, determination of expected future cash flows on the financial instrument being valued, determination of the probability of counterparty default and prepayments and selection of appropriate discount rates.
The fund uses a three-tier hierarchy to prioritize the pricing assumptions, referred to as inputs, used in valuation techniques to measure fair value. Level 1 includes securities valued using quoted prices in active markets for identical securities. Level 2 includes securities valued using other significant observable inputs. Observable inputs may include quoted prices for similar securities, interest rates, prepayment speeds and credit risk. Prices for securities valued using these inputs are received from independent pricing vendors and brokers and are based on an evaluation of the inputs described. Level 3 includes securities valued using significant unobservable inputs when market prices are not readily available or reliable, including the fund’s own assumptions in determining the fair value of investments. Factors used in determining value may include market or issuer specific events or trends, changes in interest rates and credit quality. The inputs or methodology used for valuing securities are not necessarily an indication of the risks associated with investing in those securities. Changes in valuation techniques and related inputs may result in transfers into or out of an assigned level within the disclosure hierarchy.
Senior loan investments are measured at fair value based on the present value of the expected cash flows of the loans. There are no quoted prices in active markets. Assumptions and inputs used in the valuation of senior loan investments include prepayment estimates, determination of the discount rate based on the risk-free interest rate adjusted for credit risk (including estimation of probability of default), liquidity and any other adjustments that the independent valuation firm believes that a third-party market participant would take into account in pricing a transaction. Senior loan investment valuations rely primarily on the use of significant unobservable inputs, including credit assumptions, which require significant judgment and, accordingly, are classified as Level 3.
Other debt obligations are typically valued based on the evaluated prices provided by an independent pricing vendor. Independent pricing vendors utilize matrix pricing which takes into account factors such as institutional-size trading in similar groups of securities, yield, quality, coupon rate, maturity, type of issue, trading characteristics and other market data, as well as broker supplied prices. Other debt obligations are generally classified as Level 2.
Investments in open-end mutual funds are valued at their respective net asset values each business day and are generally classified as Level 1.
4

John Hancock GA Senior Loan Trust
Notes to Portfolio of investments 3-31-21 (unaudited)

The following is a summary of the values by input classification of the fund’s investments as of March 31, 2021 by major security category or type:
  Total
value at
3-31-21
Level 1
quoted price
Level 2
Significant
observable
inputs
Level 3
Significant
unobservable
inputs
Investments in securities:    
Assets        
Senior loans $152,016,159 $152,016,159
Short-term investments 39,952,563 $39,952,563
Total investments in securities $191,968,722 $39,952,563 $152,016,159
The following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value. There were no transfers into or out of Level 3 during the period.
  Senior loans
Balance as of 12-31-20 $143,251,998
Purchases 17,606,695
Sales (9,994,075)
Realized gain (loss) 40,210
Net amortization of (premium) discount 121,673
Change in unrealized appreciation (depreciation) 989,658
Balance as of 3-31-21 $152,016,159
Change in unrealized appreciation (depreciation) at period end* $1,206,656
*Change in unrealized appreciation (depreciation) attributable to Level 3 securities held at the period end.
The valuation techniques and significant amounts of unobservable inputs used in the fair value measurement of the fund’s Level 3 securities are outlined in the table below.
  Fair Value
at 3-31-21
Valuation technique Significant
unobservable inputs
Input/Range Input weighted average*
Senior loans $152,016,159 Discounted cash flow Discount rate 2.96% - 8.14% 5.76%
*A weighted average is an average in which each input in the grouping is assigned a weighting before summing to a single average value. The weighting of the input is determined based on a security’s fair value as a percentage of the total fair value.
A change to unobservable inputs of the fund’s Level 3 securities as of March 31, 2021 could have resulted in changes to the fair value measurement, as follows:
Significant Unobservable Input Impact to Valuation
if input had increased
Impact to Valuation
if input had decreased
Discount rate Decrease Increase
Due to the inherent uncertainty of determining the fair value of Level 3 investments, the fair value of the investments may differ significantly from the values that would have been used had a ready market for such securities existed and may differ materially from the values that may ultimately be received or settled. Further, such investments will generally be subject to legal and other restrictions, or otherwise will be less liquid than publicly traded instruments. If the fund is required to liquidate a portfolio investment in a forced or liquidation sale, the fund might realize significantly less than the value at which such investment will have been previously been recorded. The fund’s investments will be subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.
As of March 31, 2021, the fund had the following unfunded commitments outstanding:
5

John Hancock GA Senior Loan Trust
Notes to Portfolio of investments 3-31-21 (unaudited)

Unfunded Term Loan Principal on Delayed Draw Term Loan Principal on Revolver Unrealized Appreciation (Depreciation)
Andretti Buyer LLC - $897,364 ($2,848)
Apex Service Partners LLC $328,105 - (3,281)
Avtex Solutions LLC - 293,287 -
Cerity Partners LLC 1,537,879 439,394 6,915
Comar Holding Company LLC 412,036 276,184 (455)
Fortis Solutions Group LLC - 876,698 -
GC Waves Holdings, Inc. - 867,298 -
GSM Acquisition Corp. 438,671 825,949 12,647
High Street Insurance Partners, Inc. 2,167,845 - -
IOP Monroe Acquisition, Inc. - 627,254 -
ISS Compressors Industries, Inc. - 251,151 (1,091)
Leg, Inc. - 637,974 -
MB2 Dental Solutions LLC 1,713,480 - -
Medbio LLC - 652,174 6,522
MRI Software LLC 130,328 302,135 2,208
Oakbridge Insurance Agency LLC 3,265,766 342,905 (27,615)
Orion Group Holdco LLC 3,356,481 671,296 (80,555)
Polymer Solutions Group Finance LLC 618,357 463,768 (2,002)
Simplicity Financial Marketing Holdings, Inc. 1,267,206 460,903 17,281
The S2 HR Group LLC - 385,078 -
Therapeutic Research Center LLC - 303,131 (4,547)
Thermostat Buyer LLC - 853,419 -
Worldwide Facilities LLC 271,188 729,900 -
ZBS Alliance Animal Health LLC 577,297 429,676 15,843
Total $16,084,639 $11,586,938 ($60,978)
For additional information on the fund’s significant accounting policies and risks, please refer to the fund’s most recent semiannual or annual shareholder report and prospectus.
6