XML 141 R76.htm IDEA: XBRL DOCUMENT v3.22.0.1
Earnings/(Loss) Per Share - EPS Computation (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Numerator:                      
Net income/(loss) $ 7.5 $ (12.6) $ 6.5 $ (0.8) $ (3.7) $ (10.5) $ (0.2) $ (1.9) $ 0.6 $ (16.3) [1] $ 50.2
Adjustment for interest on 2025 Notes, net of tax                 0.2 0.0 0.0
Net income/(loss) after assumed conversion of 2025 Notes                 0.8 (16.3) 50.2
Net income/(loss) after assumed conversion of 2025 Notes                 $ 0.8 $ (16.3) $ 50.2
Denominator:                      
Weighted average common shares outstanding - basic (in shares) 161,700 161,600 148,700 146,500 146,300 146,300 146,200 146,100 154,700 146,200 [2] 146,000
Dilutive share equivalents from share-based plans (in shares)                 1,500 0 400
Weighted average common share equivalents (in shares)                 28,100 0 0
Weighted average common shares outstanding – diluted (in shares) 191,600 161,600 178,000 146,500 146,300 146,300 146,200 146,100 184,300 146,200 [2] 146,400
Basic earnings/(loss) per common share:                      
Net (loss)/income per weighted average share - basic (in dollars per share) $ 0.05 $ (80,000.00) $ 40,000.00 $ (10,000.00) $ (30,000.00) $ (70,000.00) $ 0 $ (10,000.00)   $ (0.11) [2] $ 0.34
Diluted earnings/(loss) per common share:                      
Net (loss)/income per weighted average share- diluted (in dollars per share) $ 0.04 $ (80,000.00) $ 30,000.00 $ (10,000.00) $ (30,000.00) $ (70,000.00) $ 0 $ (10,000.00)   $ (0.11) [2] $ 0.34
Capitalized interest costs                 $ 15.4 $ 12.0 $ 5.7
Convertible Debt                      
Diluted earnings/(loss) per common share:                      
Capitalized interest costs                 $ 11.4 $ 5.7  
[1] As adjusted for the adoption of ASU 2020-06 using the full retrospective method.
[2] As adjusted for the adoption of ASU 2020-06 using the full retrospective method.