XML 103 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Long-term debt consists of the following:
Interest Rate
Percentage
Maturity
Date
December 31, 2021
December 31, 2020 (1)
(in Millions)LIBOR borrowingsBase rate borrowings
Revolving Credit Facility (2)
2.35%4.5%2023$— $35.6 
4.125% Convertible Senior Notes due 2025
4.125%2025245.8 245.8 
Transaction costs - 2025 Notes(5.4)(6.8)
Total long-term debt (3)
$240.4 $274.6 
______________________________
1.As adjusted for the adoption of ASU 2020-06 using the full retrospective method.
2.As of December 31, 2021 and December 31, 2020, there were $14.5 million and $14.4 million, respectively, in letters of credit outstanding under our Revolving Credit Facility and $385.5 million and $275.0 million available funds as of December 31, 2021 and December 31, 2020, respectively. Fund availability is subject to the Company meeting its debt covenants.
3.As of December 31, 2021 and December 31, 2020, the Company had no debt maturing within one year.
Schedule of New Accounting Pronouncements and Changes in Accounting Principles The comparative financial statements of prior years have been adjusted to apply the adopted guidance retrospectively.
Statement of operations
 (in Millions, except per share amounts)
Year ended December 31, 2021As computed under ASC 470-20As reported under ASU 2020-06Effect of change
Interest expense/(income) $7.3 $0.3 $(7.0)
Income from operations before income taxes16.9 23.9 7.0 
Income tax expense21.7 23.3 1.6 
Net (loss)/income$(4.8)$0.6 $5.4 
Net (loss)/income per weighted average share - basic$(0.03)$— $0.03 
Net (loss)/income per weighted average share - diluted$(0.03)$— $0.03 
Year ended December 31, 2020As originally reportedAs adjustedEffect of change
Interest expense/(income)$3.7 $0.3 $(3.4)
(Loss)/income from operations before income taxes(25.4)(22.0)3.4 
Income tax (benefit)/expense(6.5)(5.7)0.8 
Net (loss)/income$(18.9)$(16.3)$2.6 
Net (loss)/income per weighted average share - basic and diluted$(0.13)$(0.11)$0.02 
Balance Sheet
 (in Millions, except per share amounts)
December 31, 2021As computed under ASC 470-20As reported under ASU 2020-06Effect of change
Deferred income taxes$19.3 12.7 $(6.6)
Long-term debt209.6 240.4 30.8 
Total liabilities$228.9 $253.1 $24.2 
Common stock, $0.001 per share par value
0.1 0.1 — 
Capital in excess of par value of common stock810.3 778.1 (32.2)
Retained earnings52.9 60.9 8.0 
Accumulated other comprehensive loss(42.9)(42.9)— 
Treasury stock(0.8)(0.8)— 
Total equity819.6 795.4 (24.2)
Total liabilities and equity$1,048.5 $1,048.5 $— 
December 31, 2020As originally reportedAs adjustedEffect of change
Deferred income taxes$13.9 $5.6 $(8.3)
Long-term debt236.7 274.6 37.9 
Total liabilities$250.6 $280.2 $29.6 
Common stock, $0.001 per share par value0.1 0.1 — 
Capital in excess of par value of common stock553.1 520.9 (32.2)
Retained earnings57.7 60.3 2.6 
Accumulated other comprehensive loss(44.4)(44.4)— 
Treasury stock, common, at cost(0.7)(0.7)— 
Total equity565.8 536.2 (29.6)
Total liabilities and equity$816.4 $816.4 $— 
Statement of cash flows
 (in Millions)
Year ended December 31, 2021As computed under ASC 470-20As reported under ASU 2020-06Effect of change
Net (loss)/income$(4.8)$0.6 $5.4 
Adjustments to reconcile net (loss)/income to cash provided by operating activities:
Deferred income taxes10.9 12.5 1.6 
Deferred financing fee amortization7.3 0.3 (7.0)
Net cash provided by operating activities13.4 13.4 — 
Net increase in cash and cash equivalents101.4 101.4 — 
Cash and cash equivalents, beginning of period11.6 11.6 — 
Cash and cash equivalents, end of period$113.0 $113.0 $— 
Year ended December 31, 2020As originally reportedAs adjustedEffect of change
Net (loss)/income$(18.9)$(16.3)$2.6 
Adjustments to reconcile net (loss)/income to cash used in operating activities:
Deferred income taxes(7.1)(6.3)0.8 
Deferred financing fee amortization4.1 0.7 (3.4)
Net cash used in operating activities(21.9)(21.9)— 
Net decrease in cash and cash equivalents(5.2)(5.2)— 
Cash and cash equivalents, beginning of period16.8 16.8 — 
Cash and cash equivalents, end of period$11.6 $11.6 $—