NPORT-EX 2 ionic.htm CPII PART F - 07.31.24
Ionic Inflation Protection ETF
 
Consolidated Schedule of Investments
 
July 31, 2024 (Unaudited)
 
   
U.S. TREASURY SECURITIES - 95.9%
   
Par
   
Value
 
United States Treasury Inflation Indexed Bonds
 
0.13%, 10/15/2024
   
$
1,739,489
   
$
1,724,112
 
0.25%, 01/15/2025
     
1,768,884
     
1,731,337
 
0.13%, 04/15/2025
     
1,763,055
     
1,713,749
 
0.38%, 07/15/2025
     
1,728,316
     
1,685,334
 
0.13%, 10/15/2025
     
1,755,124
     
1,699,087
 
0.63%, 01/15/2026
     
1,582,171
     
1,533,185
 
0.13%, 04/15/2026
     
1,686,207
     
1,614,771
 
0.13%, 07/15/2026
     
1,795,043
     
1,722,544
 
TOTAL U.S. TREASURY SECURITIES (Cost $13,546,730)
     
13,424,119
 
                       
PURCHASED OPTIONS - 1.7%
 
Notional Amount
   
Contracts
         
Put Options - 1.7%
           
$
 
5-Year Interest Rate Swap, Counterparty: Bank of America, Receive; Expiration: 07/02/2026; Exercise Rate: 4.70%
   
16,000,000
     
16,000,000
     
132,784
 
5-Year Interest Rate Swap, Counterparty: J.P. Morgan Securities, Inc., Receive; Expiration: 07/02/2026; Exercise Rate: 4.70%
   
13,000,000
     
13,000,000
     
107,887
 
Total Put Options
                   
240,671
 
TOTAL PURCHASED OPTIONS (Cost $386,900)
     
240,671
 
                         
SHORT-TERM INVESTMENTS - 1.4%
   
Shares
         
Money Market Funds - 1.4%
                 
First American Government Obligations Fund - Class X, 5.23% (a)
     
200,758
     
200,758
 
TOTAL SHORT-TERM INVESTMENTS (Cost $200,758)
     
200,758
 
                         
TOTAL INVESTMENTS - 99.0% (Cost $14,134,388)
     
13,865,548
 
Other Assets in Excess of Liabilities - 1.0%
     
133,165
 
TOTAL NET ASSETS - 100.0%
                 
$
13,998,713
 
           
Percentages are stated as a percent of net assets.
         

(a)
The rate shown represents the 7-day annualized effective yield as of July 31, 2024.
 

Ionic Inflation Protection ETF
 
Consolidated Schedule of Inflation Swaps
 
July 31, 2024 (Unaudited)
 
   
Reference Entity (a)
Counterparty
Pay/ Receive
Reference Entity
 
Financing Rate
 
Payment
Frequency
Maturity
Date
Notional
Amount
   
Value/
Unrealized
Appreciation (Depreciation)
 
US CPI Urban Consumers NSA Index
Morgan Stanley
Receive
   
2.34%

Termination
01/08/2029
 
$
14,500,000
   
$
69,465
 
Total Unrealized Appreciation (Depreciation)
   
$
69,465
 
   
There are no upfront payments or receipts associated with inflation swaps in the Fund as of July 31, 2024.
 
   
(a) Centrally cleared swap, clearing agent: LCH Group.
 
   

Summary of Fair Value Exposure as of July 31, 2024 (Unaudited)
 
The Fund utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
 
• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment spreads, credit risk, yield curves, default rates and similar data.
 
• Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.
 
The following is a summary of the inputs used to value the Fund's investments as of July 31, 2024:

Ionic Inflation Protection ETF

   
Level 1
   
Level 2
   
Level 3
   
Total
 
Investments:
                       
  U.S. Treasury Securities
 
$
   
$
13,424,119
   
$
   
$
13,424,119
 
  Purchased Options
   
     
240,671
     
     
240,671
 
  Money Market Funds
   
200,758
     
     
     
200,758
 
Total Investments
 
$
200,758
   
$
13,664,790
   
$
   
$
13,865,548
 
   
Other Financial Instruments:
                               
  Inflation Swaps (a)
 
$
   
$
69,465
   
$
   
$
69,465
 
Total Other Financial Instruments
 
$
   
$
69,465
   
$
   
$
69,465
 
   
(a) The fair value of the Fund's investment represents the net unrealized appreciation (depreciation) as of July 31, 2024.
 
   
Refer to the Consolidated Schedule of Investments for further disaggregation of investment categories.