UPAR ULTRA RISK PARITY ETF
|
|||||||
SCHEDULE OF INVESTMENTS at March 31, 2023 (Unaudited)
|
|||||||
|
Shares
|
Value
|
|||||
Common Stocks - 19.8%
|
|||||||
Biotechnology - 0.4%
|
|||||||
Corteva, Inc.
|
4,944
|
$
|
298,173
|
||||
Building Materials - 0.1%
|
|||||||
Geberit AG
|
116
|
64,657
|
|||||
Chemicals - 1.5%
|
|||||||
CF Industries Holdings, Inc.
|
1,290
|
93,512
|
|||||
Ecolab, Inc.
|
951
|
157,419
|
|||||
FMC Corp.
|
883
|
107,841
|
|||||
K+S AG
|
1,535
|
32,679
|
|||||
The Mosaic Co.
|
2,274
|
104,331
|
|||||
Nutrien Ltd.
|
3,363
|
248,022
|
|||||
OCI N.V.
|
1,317
|
44,728
|
|||||
PhosAgro PJSC - GDR (1)
|
1,126
|
0
|
|||||
Sociedad Quimica y Minera de Chile S.A. - ADR
|
1,785
|
144,692
|
|||||
Yara International ASA
|
1,748
|
75,758
|
|||||
1,008,982
|
|||||||
Distribution & Wholesale - 0.1%
|
|||||||
Ferguson PLC
|
677
|
89,148
|
|||||
Electronics - 0.1%
|
|||||||
Halma PLC
|
1,373
|
37,840
|
|||||
Energy - Alternate Sources - 1.0%
|
|||||||
Enphase Energy, Inc. (2)
|
675
|
141,939
|
|||||
First Solar, Inc. (2)
|
598
|
130,065
|
|||||
Ming Yang Smart Energy Group Ltd. - GDR (2)
|
17
|
276
|
|||||
Plug Power, Inc. (2)
|
4,300
|
50,396
|
|||||
SolarEdge Technologies, Inc. (2)
|
313
|
95,137
|
|||||
Vestas Wind Systems A/S
|
6,269
|
181,947
|
|||||
Xinyi Solar Holdings Ltd.
|
48,802
|
58,501
|
|||||
658,261
|
|||||||
Food - 0.2%
|
|||||||
Mowi ASA
|
3,695
|
68,233
|
|||||
Salmar ASA
|
795
|
34,599
|
|||||
102,832
|
|||||||
Iron & Steel - 1.1%
|
|||||||
Fortescue Metals Group Ltd.
|
18,549
|
279,399
|
|||||
Mineral Resources Ltd.
|
1,134
|
61,208
|
|||||
Vale S.A. - ADR
|
26,041
|
410,927
|
|||||
751,534
|
|||||||
Machinery - Diversified - 2.2%
|
|||||||
AGCO Corp.
|
440
|
59,488
|
|||||
CNH Industrial NV - Class A
|
9,431
|
144,011
|
|||||
Deere & Co.
|
2,131
|
879,847
|
|||||
Husqvarna AB
|
3,790
|
32,836
|
|||||
IDEX Corp.
|
252
|
58,220
|
|||||
Kubota Corp.
|
8,174
|
122,773
|
|||||
The Toro Co.
|
762
|
84,704
|
|||||
Xylem, Inc.
|
617
|
64,600
|
|||||
1,446,479
|
|||||||
Mining - 5.9%
|
|||||||
Allkem Ltd. (2)
|
3,795
|
30,195
|
|||||
Anglo American PLC
|
7,171
|
237,446
|
|||||
Antofagasta PLC
|
5,791
|
113,204
|
|||||
BHP Group Ltd. - ADR
|
14,874
|
943,160
|
|||||
Boliden AB
|
1,725
|
67,839
|
|||||
Cameco Corp.
|
2,378
|
62,185
|
|||||
China Molybdenum Co. Ltd. - Class H (2)
|
171,993
|
104,073
|
|||||
First Quantum Minerals Ltd.
|
3,797
|
87,171
|
|||||
Freeport-McMoRan, Inc.
|
8,022
|
328,180
|
|||||
Glencore PLC
|
71,100
|
408,436
|
|||||
IGO Ltd.
|
4,568
|
39,069
|
|||||
Ivanhoe Mines Ltd. (2)
|
6,135
|
55,350
|
|||||
Jiangxi Copper Co. Ltd. - H Shares
|
27,964
|
47,379
|
|||||
Lundin Mining Corp.
|
4,858
|
32,953
|
|||||
MMC Norilsk Nickel PJSC - ADR (1)
|
3,990
|
0
|
|||||
MP Materials Corp. (2)
|
1,155
|
32,559
|
|||||
NAC Kazatomprom JSC - GDR
|
1,820
|
53,690
|
|||||
OZ Minerals Ltd.
|
2,085
|
39,254
|
|||||
Pilbara Minerals Ltd.
|
20,289
|
53,539
|
|||||
Rio Tinto PLC - ADR
|
9,532
|
653,895
|
|||||
South32 Ltd.
|
29,807
|
87,240
|
|||||
Southern Copper Corp.
|
4,021
|
306,601
|
|||||
Sumitomo Metal Mining Co. Ltd.
|
1,892
|
71,776
|
|||||
Teck Resources Ltd. - Class B
|
2,678
|
97,653
|
|||||
3,952,847
|
|||||||
Oil & Gas - 6.9%
|
|||||||
Aker BP ASA
|
1,444
|
35,338
|
|||||
APA Corp.
|
535
|
19,292
|
|||||
BP PLC - ADR
|
6,494
|
246,382
|
|||||
Canadian Natural Resources Ltd.
|
2,126
|
117,489
|
|||||
Cenovus Energy, Inc.
|
4,270
|
74,398
|
|||||
Chevron Corp.
|
4,019
|
655,740
|
|||||
ConocoPhillips
|
2,798
|
277,590
|
|||||
Coterra Energy, Inc.
|
1,563
|
38,356
|
|||||
Devon Energy Corp.
|
1,367
|
69,184
|
|||||
Diamondback Energy, Inc.
|
429
|
57,988
|
|||||
Ecopetrol S.A. - ADR
|
3,501
|
36,970
|
|||||
Eni S.p.A - ADR
|
4,101
|
114,828
|
|||||
EOG Resources, Inc.
|
1,141
|
130,793
|
|||||
EQT Corp.
|
819
|
26,134
|
|||||
Equinor ASA - ADR
|
6,813
|
193,694
|
|||||
Exxon Mobil Corp.
|
8,932
|
979,483
|
|||||
Gazprom PJSC - ADR (1)
|
11,925
|
0
|
|||||
Hess Corp.
|
610
|
80,727
|
|||||
Imperial Oil Ltd.
|
1,352
|
68,661
|
|||||
Inpex Corp.
|
3,048
|
31,994
|
|||||
LUKOIL PJSC - ADR (1)
|
818
|
0
|
|||||
Marathon Oil Corp.
|
1,362
|
32,633
|
|||||
Novatek PJSC - GDR (1)
|
329
|
0
|
|||||
Occidental Petroleum Corp.
|
1,817
|
113,435
|
|||||
OMV AG
|
627
|
28,788
|
|||||
Pioneer Natural Resources Co.
|
570
|
116,417
|
|||||
Repsol S.A.
|
3,326
|
51,258
|
|||||
Rosneft Oil Co PJSC - GDR (1)
|
10,479
|
0
|
|||||
Santos Ltd. - ADR
|
7,820
|
35,816
|
|||||
Shell PLC - ADR
|
7,382
|
424,760
|
|||||
Suncor Energy, Inc.
|
3,065
|
95,029
|
|||||
Total S.A. - ADR
|
5,452
|
321,941
|
|||||
Tourmaline Oil Corp.
|
587
|
24,428
|
|||||
Woodside Energy Group Ltd.
|
4,242
|
94,722
|
|||||
4,594,268
|
|||||||
Water - 0.3%
|
|||||||
American Water Works Co., Inc.
|
635
|
93,021
|
|||||
Essential Utilities, Inc.
|
962
|
41,991
|
|||||
Veolia Environnement S.A.
|
2,655
|
81,921
|
|||||
216,933
|
|||||||
Total Common Stocks
|
|||||||
(Cost $14,459,446)
|
13,221,954
|
||||||
Exchange Traded Funds - 24.9%
|
|||||||
SPDR Gold MiniShares Trust (2)
|
246,893
|
9,655,985
|
|||||
Vanguard FTSE Developed Markets ETF
|
36,192
|
1,634,793
|
|||||
Vanguard FTSE Emerging Markets ETF
|
81,024
|
3,273,369
|
|||||
Vanguard Extended Market ETF
|
15,338
|
2,150,388
|
|||||
Total Exchange Traded Funds
|
|||||||
(Cost $16,053,544)
|
16,714,535
|
||||||
|
Principal Amount
|
||||||
United States Treasury Obligations - 48.1%
|
|||||||
United States Treasury Inflation Indexed Bonds - 48.1%
|
|||||||
2.125%, 2/15/2040
|
$
|
589,648
|
651,557
|
||||
2.125%, 2/15/2041
|
3,039,639
|
3,357,613
|
|||||
0.750%, 2/15/2042
|
3,744,244
|
3,272,213
|
|||||
0.625%, 2/15/2043
|
4,145,751
|
3,503,589
|
|||||
1.375%, 2/15/2044
|
3,930,598
|
3,812,911
|
|||||
0.750%, 2/15/2045
|
4,273,827
|
3,643,920
|
|||||
1.000%, 2/15/2046
|
3,380,034
|
3,026,648
|
|||||
0.875%, 2/15/2047
|
3,346,245
|
2,899,279
|
|||||
1.000%, 2/15/2048
|
3,342,366
|
2,977,087
|
|||||
1.000%, 2/15/2049
|
2,130,509
|
1,894,519
|
|||||
0.250%, 2/15/2050
|
2,078,297
|
1,509,901
|
|||||
0.125%, 2/15/2051
|
1,066,365
|
740,201
|
|||||
0.125%, 2/15/2052
|
1,250,951
|
870,041
|
|||||
1.500%, 2/15/2053
|
100,645
|
102,084
|
|||||
Total United States Treasury Obligations
|
|||||||
(Cost $31,212,596)
|
32,261,563
|
||||||
|
Shares
|
||||||
Short-Term Investments - 2.1%
|
|||||||
Money Market Funds - 2.1%
|
|||||||
First American Government Obligations Fund, Class X, 4.650% (3)
|
1,378,806
|
1,378,806
|
|||||
Total Short-Term Investments
|
|||||||
(Cost $1,378,806)
|
1,378,806
|
||||||
Total Investments in Securities - 94.9%
|
|||||||
(Cost $63,104,392)
|
63,576,858
|
||||||
Other Assets in Excess of Liabilities - 5.1%
|
3,450,353
|
||||||
Total Net Assets - 100.0%
|
$
|
67,027,211
|
ADR
|
American Depositary Receipt
|
||||
GDR
|
Global Depositary Receipt
|
||||
(1)
|
The Level 3 securities (Common Stocks) are fair valued at $0 due to a halt in trading of Russian securities as a result of the ongoing
Ukrainian/Russian conflict and the Russian markets being currently uninvestible.
|
||||
(2)
|
Non-income producing security.
|
||||
(3)
|
The rate shown is the annualized seven-day effective yield as of March 31, 2023.
|
SCHEDULE OF FUTURES CONTRACTS at March 31, 2023 (Unaudited)
|
|||||||||||||||
The UPAR Ultra Risk Parity ETF (the “Fund”) had the following futures contracts outstanding with PhillipCapital Inc.
|
|||||||||||||||
Unrealized
|
|||||||||||||||
Number of
|
Notional
|
Appreciation
|
Notional
|
||||||||||||
Long Futures Contracts Outstanding
|
Contracts
|
Amount
|
(Depreciation)
|
Value
|
|||||||||||
CME Group E-Mini S&P 500 Index Future (6/16/2023)
|
447
|
$
|
8,715,263
|
$
|
532,608
|
$
|
9,247,871
|
||||||||
MSCI Emerging Markets Index Future (6/16/2023)
|
72
|
3,454,398
|
129,402
|
3,583,800
|
|||||||||||
MSCI EAFE Index Future (6/16/2023)
|
28
|
2,809,256
|
125,844
|
2,935,100
|
|||||||||||
10-Year U.S. Treasury Note Future (6/21/2023)
|
140
|
15,636,922
|
452,141
|
16,089,063
|
|||||||||||
Ultra Long-Term U.S. Treasury Bond Future (6/21/2023)
|
116
|
15,693,020
|
677,480
|
16,370,500
|
|||||||||||
$
|
46,308,859
|
$
|
1,917,475
|
$
|
48,226,334
|
Summary of Fair Value Exposure at March 31, 2023 (Unaudited)
|
|||||||
The UPAR Ultra Risk Parity ETF (the “Fund”) utilizes various methods to measure the fair value of its investments on a recurring basis. U.S. GAAP
establishes a hierarchy that prioritizes inputs to valuation methods. The three levels of inputs are:
|
|||||||
|
|
|
|
|
|
||
• Level 1 — Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
• Level 2 — Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment spreads, credit risk, yield curves, default rates and similar data. • Level 3 — Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available. |
|||||||
|
|
|
|
|
|
||
The following is a summary of the inputs used to value the Fund’s investments and other financial instruments as of March 31, 2023:
|
Investments in Securities
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||
Common Stocks (1)
|
$
|
13,221,954
|
$
|
–
|
$
|
0
|
(2)
|
$
|
13,221,954
|
||||||
Exchange Traded Funds
|
16,714,535
|
-
|
-
|
16,714,535
|
|||||||||||
United States Treasury Obligations (3)
|
-
|
32,261,563
|
-
|
32,261,563
|
|||||||||||
Short-Term Investments
|
1,378,806
|
-
|
-
|
1,378,806
|
|||||||||||
Total Investments in Securities
|
$
|
31,315,295
|
$
|
32,261,563
|
$
|
0
|
$
|
63,576,858
|
|||||||
|
|||||||||||||||
Other Financial Instruments (4)
|
|||||||||||||||
Futures Contracts
|
$
|
1,917,475
|
$
|
-
|
$
|
-
|
$
|
1,917,475
|
|||||||
Common Stocks (2)
|
|||||||||||||||
Balance as of December 31, 2022
|
$
|
0
|
|||||||||||||
Accrued discounts/premiums
|
-
|
||||||||||||||
Realized gain (loss)
|
-
|
||||||||||||||
Change in unrealized appreciation/depreciation
|
-
|
||||||||||||||
Purchases
|
-
|
||||||||||||||
Sales
|
-
|
||||||||||||||
Transfer into and/or out of Level 3
|
-
|
||||||||||||||
Balance as of March 31, 2023
|
$
|
0
|
|||||||||||||
Change in unrealized appreciation/depreciation during the period for Level 3 investments held at March 31, 2023:
|
$
|
0
|
|||||||||||||
(1) See Schedule of Investments for the industry breakout.
|
|||||||||||||||
(2) The Level 3 securities (Common Stocks) are fair valued at $0 due to a halt in trading of Russian securities as a
result of the ongoing Ukrainian/Russian conflict and the Russian markets being currently uninvestible.
|
|||||||||||||||
(3) See Schedule of Investments for the security type breakout.
|
|||||||||||||||
(4) Other Financial Instruments are derivative instruments not reflected in the Schedule of Investments, such as futures
contracts, which are presented at the unrealized appreciation/depreciation on the investment.
|