QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
Emerging growth company |
Page No. |
||||||
Part I. Financial Information |
||||||
Item 1. |
3 | |||||
3 | ||||||
4 | ||||||
5 | ||||||
6 | ||||||
7 | ||||||
8 | ||||||
Item 2. |
34 | |||||
Item 3. |
44 | |||||
Item 4. |
44 | |||||
Part II. Other Information |
||||||
Item 1. |
45 | |||||
Item1A. |
45 | |||||
Item 2 |
45 | |||||
Item 3 |
45 | |||||
Item 4 |
45 | |||||
Item 5 |
45 | |||||
Item 6 |
45 | |||||
46 |
June 30, 2021 |
December 31, 2020 |
|||||||
(Unaudited) |
||||||||
Assets |
||||||||
Cash and due from banks |
$ | $ | ||||||
Interest-bearing deposits in other banks |
||||||||
Cash and cash equivalents |
||||||||
Time deposits in other banks |
||||||||
Securities available for sale, at fair value |
||||||||
Federal Home Loan Bank stock, at cost |
||||||||
Loans held for sale |
||||||||
Loans, net of unearned fees |
||||||||
Allowance for loan losses |
( |
) | ( |
) | ||||
Net loans |
||||||||
Accrued interest receivable |
||||||||
Bank-owned life insurance |
||||||||
Premises and equipment, net |
||||||||
Foreclosed real estate |
||||||||
Deferred income taxes |
||||||||
Prepaid expenses and other assets |
||||||||
Total assets |
$ | $ | ||||||
Liabilities and Stockholders’ Equity |
||||||||
Liabilities |
||||||||
Noninterest-bearing deposits |
$ | $ | ||||||
Interest-bearing deposits |
||||||||
Total deposits |
||||||||
Advances by borrowers for taxes and insurance |
||||||||
Federal Home Loan Bank advances |
||||||||
Accounts payable and other liabilities |
||||||||
Total liabilities |
||||||||
Commitments and contingencies |
||||||||
Stockholders’ Equity |
||||||||
Preferred stock, $ |
||||||||
Common stock, $ |
||||||||
Additional paid in capital |
||||||||
Retained earnings |
||||||||
Unearned common stock held by: |
||||||||
Employee Stock Ownership Plan |
( |
) | ( |
) | ||||
2019 Equity Incentive Plan |
( |
) | ( |
) | ||||
Accumulated other comprehensive income |
||||||||
Total stockholders’ equity |
||||||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Interest and dividend income |
||||||||||||||||
Interest and fees on loans |
$ | $ | $ | $ | ||||||||||||
Interest and dividends on investments |
||||||||||||||||
Total interest income |
||||||||||||||||
Interest expense |
||||||||||||||||
Interest on deposits |
||||||||||||||||
Interest on borrowings |
||||||||||||||||
Total interest expense |
||||||||||||||||
Net interest income |
||||||||||||||||
(Reversal of) provision for loan losses |
( |
) | ( |
) | ||||||||||||
Net interest income after (reversal of) provision for loan losses |
||||||||||||||||
Non-interest income |
||||||||||||||||
Service fees on deposit accounts |
||||||||||||||||
Income from bank-owned life insurance |
||||||||||||||||
Gain on sale of loans held for sale |
||||||||||||||||
Gain on sale of investment securities |
— | — | ||||||||||||||
Other non-interest income |
||||||||||||||||
Total non-interest income |
||||||||||||||||
Non-interest expense |
||||||||||||||||
Salaries, director fees and employee benefits |
||||||||||||||||
Premises and equipment |
||||||||||||||||
Data processing |
||||||||||||||||
Professional fees |
||||||||||||||||
FDIC premiums and regulatory assessments |
||||||||||||||||
Marketing |
||||||||||||||||
Provision for losses and costs on foreclosed real estate |
||||||||||||||||
Other operating expenses |
||||||||||||||||
Total non-interest expense |
||||||||||||||||
Income before income taxes |
||||||||||||||||
Income tax expense |
||||||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Earnings per common share |
||||||||||||||||
Basic |
$ | $ | $ | $ | ||||||||||||
Diluted |
$ | $ | $ | $ |
For the Three Months Ended June 30, |
For the Six Months Ended June 30, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Other comprehensive (loss) income |
||||||||||||||||
Unrealized (loss) gain on investment securities available for sale |
( |
) | ( |
) | ( |
) | ||||||||||
Reclassification adjustment for realized gain on investment securities available for sale included in net income |
— | ( |
) | — | ( |
) | ||||||||||
Total unrealized (loss) gain on investment securities available for sale |
( |
) | ( |
) | ( |
) | ||||||||||
Income tax benefit (expense) relating to investment securities available for sale |
( |
) | ||||||||||||||
Other comprehensive (loss) income |
( |
) | ( |
) | ( |
) | ||||||||||
Total comprehensive income |
$ | $ | $ | $ | ||||||||||||
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Unearned ESOP Shares |
Unearned RSA Shares |
Accumulated Other Comprehensive Income |
Total Stockholders’ Equity |
||||||||||||||||||||||
Balance, April 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
ESOP shares to be released |
— | — | — | — | ||||||||||||||||||||||||
Vesting of restricted stock |
— | ( |
) | — | — | — | — | |||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||
Stock based compensation |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, January 1, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Other comprehensive loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Cash dividends, $ |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
ESOP shares to be released |
— | — | — | — | ||||||||||||||||||||||||
Vesting of restricted stock |
— | ( |
) | — | — | — | — | |||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||
Stock based compensation |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, April 1, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
Cash dividends, $ |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
ESOP shares to be released |
— | — | — | — | ||||||||||||||||||||||||
Vesting of restricted stock |
— | ( |
) | — | — | — | — | |||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||
Stock based compensation |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, January 1, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
Other comprehensive income |
— | — | — | — | — | |||||||||||||||||||||||
Cash dividends, $ |
— | — | ( |
) | — | — | — | ( |
) | |||||||||||||||||||
ESOP shares to be released |
— | — | — | — | ||||||||||||||||||||||||
Vesting of restricted stock |
— | ( |
) | — | — | — | — | |||||||||||||||||||||
Repurchase of common stock |
( |
) | ( |
) | — | — | — | — | ( |
) | ||||||||||||||||||
Stock based compensation |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance, June 30, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | $ | $ | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Amortization and accretion of securities |
||||||||
Gain on sale of loans held for sale |
( |
) | ( |
) | ||||
Originations of loans held for sale |
( |
) | ( |
) | ||||
Proceeds from sales of loans held for sale |
||||||||
Gain on sale of investment securities |
— | ( |
) | |||||
Amortization of deferred loan origination costs, net of fees |
( |
) | ( |
) | ||||
(Reversal of) provision for loan losses |
( |
) | ||||||
Decrease (increase) in accrued interest receivable |
( |
) | ||||||
Increase in cash surrender value of life insurance |
( |
) | ( |
) | ||||
Depreciation and amortization |
||||||||
ESOP compensation expense |
||||||||
Stock based compensation expense |
||||||||
Writedown of foreclosed real estate |
— | |||||||
Loss on sale of foreclosed real estate |
— | |||||||
Deferred income tax expense (benefit) |
( |
) | ||||||
Increase in prepaid expenses and other assets |
( |
) | ( |
) | ||||
Decrease in accounts payable and other liabilities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Net (purchases) maturities of time deposits in other banks |
( |
) | ||||||
Purchases of available for sale securities |
( |
) | — | |||||
Proceeds from maturities, payments and calls of available for sale securities |
||||||||
Proceeds from sales of investment securities |
— | |||||||
Redemptions (purchases) of Federal Home Loan Bank stock |
( |
) | ||||||
Net decrease (increase) in loans |
( |
) | ||||||
Proceeds from sale of foreclosed real estate |
|
|
|
|
|
|
— |
|
Purchases of premises and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
( |
) | ||||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
||||||||
Net increase in advances by borrowers |
||||||||
Net increase in FHLB advances |
— | |||||||
Repurchase of common stock |
( |
) | ( |
) | ||||
Cash dividends on common stock |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
||||||||
Cash and cash equivalents, beginning balance |
||||||||
|
|
|
|
|||||
Cash and cash equivalents, ending balance |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosure of cash flows information: |
||||||||
Cash paid for interest |
$ | $ | ||||||
Cash paid for income taxes |
Buildings and land improvements | ||
Leasehold improvements | ||
Furniture, fixtures and equipment | ||
Automobile |
June 30, 2021 |
||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
Securities Available for Sale |
||||||||||||||||
U.S. Government and Federal Agency obligations |
$ | $ | $ | ( |
) | $ | ||||||||||
Residential mortgage-backed securities |
( |
) | ||||||||||||||
$ | $ | $ | ( |
) | $ | |||||||||||
December 31, 2020 |
||||||||||||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Fair Value |
|||||||||||||
Securities Available for Sale |
||||||||||||||||
U.S. Government and Federal Agency obligations |
$ | $ | $ | $ | ||||||||||||
Residential mortgage-backed securities |
||||||||||||||||
$ | $ | $ | $ | |||||||||||||
June 30, 2021 |
||||||||
Securities Available for Sale |
||||||||
Amortized Cost |
Fair Value |
|||||||
Due in one year or less |
$ | $ | ||||||
Due after one year through five years |
||||||||
Due five years to ten years |
||||||||
Due after ten years |
||||||||
Mortgage-backed, in monthly installments |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
June 30, 2021 |
||||||||||||||||||||||||
Less than 12 Months |
12 Months or Greater |
Total |
||||||||||||||||||||||
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
Fair Value |
Gross Unrealized Losses |
|||||||||||||||||||
Securities Available for Sale |
||||||||||||||||||||||||
U.S. Government and Federal Agency obligations |
$ | $ | $ | $ | $ | $ | ||||||||||||||||||
Residential mortgage-backed securities |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | $ | $ | $ | $ | $ | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
• | One-to four-family real estate loansdebt-to-income non-conforming. |
• | Home equity loans and lines of credit one-to four-family residential real estate. These loans are typically secured with second mortgages on the homes. |
• | Construction and land development |
• | Nonresidential real estate loans – non-owner occupied properties. Owner occupied commercial property loans involve a variety of property types to conduct the borrower’s operations. The primary source of repayment for this type of loan is the cash flow from the business and is based upon the borrower’s financial health and ability of the borrower and the business to repay. Non-owner occupied commercial property loans involve investment properties for warehouse, retail, and office space with a history of occupancy and cash flow. This real estate category contains commercial mortgage loans to the developers and owners of commercial real estate where the borrower intends to operate or sell the property at a profit and use the income stream or proceeds from the sale to repay the loan. |
• | Commercial loans |
• | Consumer loans |
June 30, 2021 |
December 31, 2020 |
|||||||
Real estate loans |
||||||||
One-to four-family |
$ | $ | ||||||
Home equity loans and lines of credit |
||||||||
Construction and land development |
||||||||
Nonresidential |
||||||||
Total real estate loans |
||||||||
Other loans |
||||||||
Commercial |
||||||||
Consumer |
||||||||
Total other loans |
||||||||
Total loans |
||||||||
Net deferred loan origination fees and costs |
( |
) | ( |
) | ||||
Allowance for loan losses |
( |
) | ( |
) | ||||
Total loans, net |
$ | $ | ||||||
As of June 30, 2021 |
||||||||||||||||||||||||||||
One –to Four-Family |
Home Equity Loans and Lines of Credit |
Construction and Land Development |
Nonresidential |
Commercial |
Consumer |
Total |
||||||||||||||||||||||
Allowance for loans losses: |
||||||||||||||||||||||||||||
Beginning Balance – April 1, 2021 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Charge-offs |
— | — | — | — | — | — | — | |||||||||||||||||||||
Recoveries |
— | — | — | — | — | — | — | |||||||||||||||||||||
Provision for loan losses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Ending Balance – June 30, 2021 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Beginning Balance – January 1, 2021 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Charge-offs |
— | — | — | — | — | — | — | |||||||||||||||||||||
Recoveries |
— | — | — | — | — | — | — | |||||||||||||||||||||
Provision for loan losses |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||||||||
Ending Balance – June 30, 2021 |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | $ | $ | — | $ | — | $ | — | $ | — | $ | |||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | $ | $ | — | $ | — | $ | — | $ | — | $ | |||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
As of June 30, 2020 |
||||||||||||||||||||||||||||||||
One –to Four-Family |
Home Equity Loans and Lines of Credit |
Construction and Land Development |
Nonresidential |
Commercial |
Consumer |
Unallocated |
Total |
|||||||||||||||||||||||||
Allowance for loans losses: |
||||||||||||||||||||||||||||||||
Beginning Balance – April 1, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Charge-offs |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Recoveries |
— | — | — | — | — | — | — | — | ||||||||||||||||||||||||
Provision for loan losses |
( |
) | ( |
) | ||||||||||||||||||||||||||||
Ending Balance – June 30, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Beginning Balance – January 1, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Charge-offs |
— | — | ( |
) | — | — | ( |
) | — | ( |
) | |||||||||||||||||||||
Recoveries |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Provision for loan losses |
||||||||||||||||||||||||||||||||
Ending Balance – June 30, 2020 |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | — | $ | $ | — | $ | — | $ | — | $ | — | $ | — | $ | ||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||
Ending balance |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
Ending balance: individually evaluated for impairment |
$ | $ | $ | — | $ | $ | — | $ | — | $ | ||||||||||||||||||||||
Ending balance: collectively evaluated for impairment |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||
• | Pass |
• | Special mention |
• | Substandard |
• | Doubtful non-accrual status and all payments applied to principal recapture. Doubtful classification should be used only when a distinct possibility of loss exists. When identified, adequate loss should be recorded for the specific assets. It is not necessary to classify an entire credit doubtful when collection of a specific portion appears highly probable. |
• | Loss charged-off in the period in which they are deemed uncollectible. |
June 30, 2021 |
||||||||||||||||||||
Pass |
Special Mention |
Substandard |
Doubtful |
Total Loans |
||||||||||||||||
Real estate loans: |
||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | — | $ | ||||||||||||||
Home equity loans and lines of credit |
— | — | ||||||||||||||||||
Construction and land development |
— | — | — | |||||||||||||||||
Nonresidential |
— | — | ||||||||||||||||||
Other loans: |
||||||||||||||||||||
Commercial |
— | — | — | |||||||||||||||||
Consumer |
— | — | — | |||||||||||||||||
Total loans |
$ | $ | $ | $ | — | $ | ||||||||||||||
December 31, 2020 |
||||||||||||||||||||
Pass |
Special Mention |
Substandard |
Doubtful |
Total Loans |
||||||||||||||||
Real estate loans: |
||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | — | $ | ||||||||||||||
Home equity loans and lines of credit |
— | — | ||||||||||||||||||
Construction and land development |
— | — | — | |||||||||||||||||
Nonresidential |
— | — | ||||||||||||||||||
Other loans: |
||||||||||||||||||||
Commercial |
— | — | — | |||||||||||||||||
Consumer |
— | — | — | |||||||||||||||||
Total loans |
$ | $ | $ | $ | — | $ | ||||||||||||||
June 30, 2021 |
||||||||||||||||||||||||||||||||
Loans 30-59 Days Past Due |
Loans 60-89 Days Past Due |
Loans 90 or More Days Past Due |
Total Past Due Loans |
Current Loans |
Total Loans |
Recorded Investment > 90 Days and Accruing |
Nonaccrual Loans |
|||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||||||
One-to four-family |
$ | $ | — | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||
Home equity loans and lines of credit |
— | — | ||||||||||||||||||||||||||||||
Construction and land development |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Nonresidential |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Other loans: |
||||||||||||||||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Total loans |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
December 31, 2020 |
||||||||||||||||||||||||||||||||
Loans 30-59 Days Past Due |
Loans 60-89 Days Past Due |
Loans 90 or More Days Past Due |
Total Past Due Loans |
Current Loans |
Total Loans |
Recorded Investment > 90 Days and Accruing |
Nonaccrual Loans |
|||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Home equity loans and lines of credit |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Construction and land development |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Nonresidential |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Other loans: |
||||||||||||||||||||||||||||||||
Commercial |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Consumer |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Total loans |
$ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Impaired Loans at June 30, 2021 |
Three Months Ended June 30, 2021 |
Six Months Ended June 30, 2021 |
||||||||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||||||||
One-to four-family |
$ | $ | $ | — | $ | $ | $ | $ | ||||||||||||||||||||
Home equity loans and lines of credit |
— | — | — | |||||||||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Home equity loans and lines of credit |
||||||||||||||||||||||||||||
Total |
||||||||||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Home equity loans and lines of credit |
||||||||||||||||||||||||||||
Impaired Loans at June 30, 2020 |
Three Months Ended June 30, 2020 |
Six Months Ended June 30, 2020 |
||||||||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||||||||||
One-to four-family |
$ | $ | $ | — | $ | $ | $ | $ | ||||||||||||||||||||
Home equity loans and lines of credit |
— | |||||||||||||||||||||||||||
Nonresidential |
— | |||||||||||||||||||||||||||
With an allowance recorded: |
||||||||||||||||||||||||||||
Home equity loans and lines of credit |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Total |
||||||||||||||||||||||||||||
One-to four-family |
$ | $ | $ | — | $ | $ | $ | $ | ||||||||||||||||||||
Home equity loans and lines of credit |
||||||||||||||||||||||||||||
Nonresidential |
— |
December 31, 2020 |
||||||||||||||||||||
Recorded Investment |
Unpaid Principal Balance |
Related Allowance |
Average Recorded Investment |
Interest Income Recognized |
||||||||||||||||
With no related allowance recorded: |
||||||||||||||||||||
One-to four-family |
$ | $ | $ | — | $ | $ | ||||||||||||||
With an allowance recorded: |
||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | $ | |||||||||||||||
Home equity loans and lines of credit |
||||||||||||||||||||
Total |
||||||||||||||||||||
One-to four-family |
$ | $ | $ | $ | $ | |||||||||||||||
Home equity loans and lines of credit |
June 30, 2021 |
Number of Contracts |
Performing |
Nonperforming |
Total |
||||||||||||
One-to four-family |
$ | $ | $ | |||||||||||||
Home equity loans and lines of credit |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
December 31, 2020 |
Number of Contracts |
Performing |
Nonperforming |
Total |
||||||||||||
One-to four-family |
$ | — | $ | $ | ||||||||||||
Home equity loans and lines of credit |
— | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | $ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
||||||||
2021 |
2020 |
|||||||
Balance, beginning of period |
$ | $ | ||||||
Sale of foreclosed real estate |
( |
) | — | |||||
Loss on sale foreclosed real estate |
( |
) | — | |||||
Write-down of foreclosed real estate |
( |
) | ||||||
|
|
|
|
|||||
Balance, end of period |
$ | $ | ||||||
|
|
|
|
June 30, 2021 |
December 31, 2020 |
|||||||
Noninterest-bearing demand |
$ | $ | ||||||
Interest-bearing demand |
||||||||
Money market |
||||||||
Savings |
||||||||
Certificates of deposit |
||||||||
|
|
|
|
|||||
Total deposits |
$ | $ | ||||||
|
|
|
|
Maturities for the 12 Month Period ended June 30, |
||||
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
|
|
|||
$ | ||||
|
|
June 30, 2021 |
December 31, 2020 | |||||||||||||||
Advance Amount |
Rate |
Maturity Date |
Advance Amount |
Rate |
Maturity Date | |||||||||||
$ |
% | $ | % |
June 30, 2021 |
Shares |
Weighted Average Grant Date Fair Value |
||||||
Nonvested at January 1, 2021 |
$ | |||||||
Granted |
— | — | ||||||
Vested |
||||||||
Forfeited |
— | — | ||||||
|
|
|
|
|||||
Nonvested at June 30, 2021 |
$ | |||||||
|
|
|
|
|||||
Fair value of vested shares |
$ | |||||||
|
|
Year Ending December 31, |
Number of Restricted Shares |
|||
2021 |
||||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
|
|
|||
|
|
Shares |
Weighted Average Exercise Price |
Weighted Average Remaining Contractual Term (in years) |
||||||||||
Outstanding at January 1, 2021 |
$ | |||||||||||
Granted |
— | — | — | |||||||||
Exercised |
— | — | — | |||||||||
Forfeited |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Outstanding at June 30, 2021 |
$ | |||||||||||
|
|
|
|
|
|
|||||||
Fair value of exercisable shares |
$ | |||||||||||
|
|
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Value of Shares Purchased as Part of Publicly Announced Plans |
Maximum Value of Shares That May Yet Be Purchased Under the Plan |
||||||||||||
August 18 – 31, 2020 |
$ | $ | $ | |||||||||||||
September 1 – 30, 2020 |
||||||||||||||||
October 1 – 31, 2020 |
||||||||||||||||
November 1 – 30, 2020 |
||||||||||||||||
December 1 – 31, 2020 |
||||||||||||||||
January 1 – 31, 2021 |
||||||||||||||||
February 1 – 28, 2021 |
||||||||||||||||
March 1 – 31, 2021 |
||||||||||||||||
April 1 – 30, 2021 |
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, 2021 |
June 30, 2020 |
June 30, 2021 |
June 30, 2020 |
|||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Weighted average common shares outstanding - basic |
||||||||||||||||
Weighted average common shares outstanding - dilutive |
||||||||||||||||
Earnings per common share, basic and diluted |
$ | $ | $ | $ |
Actual |
Capital Adequacy Purposes |
To Be Well Capitalized Under the Prompt Corrective Action Provision |
||||||||||||||||||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||
As of June 30, 2021: |
||||||||||||||||||||||||
Common equity tier 1 capital (to risk-weighted assets) |
$ | % | $ | ³ |
% | $ | ³ |
% | ||||||||||||||||
Total risk-based capital (to risk-weighted assets) |
% | ³ |
% | ³ |
% | |||||||||||||||||||
Tier 1 capital (to risk-weighted assets) |
% | ³ |
% | ³ |
% | |||||||||||||||||||
Tier 1 capital (to average assets) |
% | ³ |
% | ³ |
% | |||||||||||||||||||
As of December 31, 2020: |
||||||||||||||||||||||||
Common equity tier 1 capital (to risk-weighted assets) |
$ | % | $ | ³ |
% | $ | ³ |
% | ||||||||||||||||
Total risk-based capital (to risk-weighted assets) |
% | ³ |
% | ³ |
% | |||||||||||||||||||
Tier 1 capital (to risk-weighted assets) |
% | ³ |
% | ³ |
% | |||||||||||||||||||
Tier 1 capital (to average assets) |
% | ³ |
% | ³ |
% |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
June 30, 2021 |
||||||||||||||||
Securities available for sale: U.S. Government Agency and Federal Obligations |
$ | — | $ | $ | — | $ | ||||||||||
Residential mortgage-backed securities |
— | |||||||||||||||
December 31, 2020 |
||||||||||||||||
Securities available for sale: U.S. Government Agency and Federal Obligations |
$ | — | $ | $ | — | $ | ||||||||||
Residential mortgage-backed securities |
— |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
June 30, 2021 |
||||||||||||||||
Impaired loans |
$ | — | $ | — | $ | $ | ||||||||||
December 31, 2020 |
||||||||||||||||
Impaired loans |
$ | — | $ | — | $ | $ | ||||||||||
Foreclosed real estate |
— | — |
Fair Value |
Value Technique(s) |
Unobservable Inputs |
Range or Rate Used |
|||||||||||
June 30, 2021 |
||||||||||||||
Impaired loans |
$ | Appraised value | Discount to reflect current market conditions |
% | ||||||||||
Discounted cash flows | Discount rates |
% | ||||||||||||
December 31, 2020 |
||||||||||||||
Impaired loans |
$ | Appraised value | Discount to reflect current market conditions |
% | ||||||||||
Discounted cash flows | Discount rates |
% | ||||||||||||
Foreclosed real estate |
$ | Appraised value | Discount to reflect current market conditions |
% |
Fair Value Measurements at June 30, 2021 Using |
||||||||||||||||||||
Carrying Value |
Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Fair Value |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | $ | $ | — | $ | — | ||||||||||||||
Time deposits in other banks |
— | — | ||||||||||||||||||
Securities available for sale |
— | — | ||||||||||||||||||
Federal Home Loan Bank stock |
— | — | ||||||||||||||||||
Loans held for sale |
— | — | ||||||||||||||||||
Loans, net (1) |
— | — | ||||||||||||||||||
Accrued interest receivable |
— | — | ||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
— | — | ||||||||||||||||||
Borrowings |
— | — |
Fair Value Measurements at December 31, 2020 Using |
||||||||||||||||||||
Carrying Value |
Quoted Prices in Active Market for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
Fair Value |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and cash equivalents |
$ | $ | $ | — | $ | — | $ | |||||||||||||
Time deposits in other banks |
— | — | ||||||||||||||||||
Securities available for sale |
— | — | ||||||||||||||||||
Federal Home Loan Bank stock |
— | — | ||||||||||||||||||
Loans held for sale |
— | — | ||||||||||||||||||
Loans, net (1) |
— | — | ||||||||||||||||||
Accrued interest receivable |
— | — | ||||||||||||||||||
Financial liabilities: |
||||||||||||||||||||
Deposits |
— | — | ||||||||||||||||||
Borrowings |
(1) | Carrying amount is net of unearned income and the allowance for loan losses. |
For the Three Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
|||||||||||||||||||||||
Average Outstanding Balance |
Interest |
Average Yield/ Rate |
Average Outstanding Balance |
Interest |
Average Yield/ Rate |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||
Loans |
$ | 150,217 | $ | 1,844 | 4.92 | % | $ | 168,647 | $ | 1,980 | 4.71 | % | ||||||||||||
Interest-bearing deposits in other banks |
55,924 | 14 | 0.10 | % | 21,067 | 5 | 0.10 | % | ||||||||||||||||
Time deposits in other banks |
7,255 | 47 | 2.60 | % | 7,287 | 53 | 2.92 | % | ||||||||||||||||
Investment securities |
19,558 | 108 | 2.21 | % | 23,941 | 190 | 3.18 | % | ||||||||||||||||
Federal Home Loan Bank stock |
330 | 3 | 3.65 | % | 681 | 7 | 4.12 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
233,284 | 2,016 | 3.50 | % | 221,623 | 2,235 | 4.09 | % | ||||||||||||||||
Non-interest-earning assets |
12,536 | 12,260 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 245,820 | $ | 233,883 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing demand |
$ | 27,398 | $ | 9 | 0.13 | % | $ | 24,155 | $ | 8 | 0.13 | % | ||||||||||||
Money market |
11,256 | 6 | 0.21 | % | 10,004 | 5 | 0.20 | % | ||||||||||||||||
Savings |
35,631 | 4 | 0.05 | % | 25,944 | 3 | 0.05 | % | ||||||||||||||||
Certificates of deposit |
78,459 | 276 | 1.41 | % | 78,549 | 339 | 1.73 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total deposits |
152,744 | 295 | 0.77 | % | 138,652 | 355 | 1.03 | % | ||||||||||||||||
Borrowed funds |
5,000 | 12 | 0.96 | % | 11,346 | 20 | 0.71 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
157,744 | 307 | 0.78 | % | 149,998 | 375 | 1.00 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Non-interest-bearing liabilities |
37,948 | 29,844 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
195,692 | 179,842 | ||||||||||||||||||||||
Equity |
50,128 | 54,041 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and equity |
$ | 245,820 | $ | 233,883 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ | 1,709 | $ | 1,860 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread (1) |
2.72 | % | 3.09 | % | ||||||||||||||||||||
Net interest-earning assets (2) |
$ | 75,540 | $ | 71,625 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (3) |
2.94 | % | 3.37 | % | ||||||||||||||||||||
Average interest-earning assets to average-interest bearing liabilities |
147.89 | % | 147,75 | % |
1) | Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities. |
(2) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by average interest-earning assets. |
For the Six Months Ended June 30, |
||||||||||||||||||||||||
2021 |
2020 |
|||||||||||||||||||||||
Average Outstanding Balance |
Interest |
Average Yield/ Rate |
Average Outstanding Balance |
Interest |
Average Yield/ Rate |
|||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||||||||
Interest earning assets: |
||||||||||||||||||||||||
Loans |
$ | 149,600 | $ | 3,630 | 4.89 | % | $ | 165,657 | $ | 3,945 | 4.80 | % | ||||||||||||
Interest-bearing deposits in other banks |
53,731 | 27 | 0.10 | % | 13,925 | 20 | 0.29 | % | ||||||||||||||||
Time deposits in other banks |
7,040 | 94 | 2.69 | % | 7,606 | 109 | 2.89 | % | ||||||||||||||||
Investment securities |
18,079 | 218 | 2.43 | % | 29,176 | 434 | 3.00 | % | ||||||||||||||||
Federal Home Loan Bank stock |
364 | 7 | 3.88 | % | 552 | 11 | 4.02 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
228,814 | 3,976 | 3.50 | % | 216,916 | 4,519 | 4.20 | % | ||||||||||||||||
Non-interest-earning assets |
12,791 | 11,269 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 241,605 | $ | 228,185 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest bearing liabilities: |
||||||||||||||||||||||||
Interest-bearing demand |
$ | 26,576 | $ | 18 | 0.14 | % | $ | 23,722 | $ | 25 | 0.21 | % | ||||||||||||
Money market |
10,965 | 12 | 0.22 | % | 9,988 | 10 | 0.20 | % | ||||||||||||||||
Savings |
32,454 | 8 | 0.05 | % | 25,242 | 6 | 0.05 | % | ||||||||||||||||
Certificates of deposit |
79,039 | 570 | 1.45 | % | 79,257 | 683 | 1.74 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total deposits |
149,034 | 608 | 0.82 | % | 138,209 | 724 | 1.06 | % | ||||||||||||||||
Borrowed funds |
5,000 | 24 | 0.97 | % | 8,349 | 36 | 0.87 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
154,034 | 632 | 0.83 | % | 146,558 | 760 | 1.05 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Non-interest-bearing liabilities |
36,561 | 25,530 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities |
190,595 | 172,088 | ||||||||||||||||||||||
Equity |
51,010 | 56,097 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and equity |
$ | 241,605 | $ | 228,185 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
$ | 3,344 | $ | 3,759 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread (1) |
2.68 | % | 3.16 | % | ||||||||||||||||||||
Net interest-earning assets (2) |
$ | 74,780 | $ | 70,358 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest margin (3) |
2.95 | % | 3.49 | % | ||||||||||||||||||||
Average interest-earning assets to average-interest bearing liabilities |
148.55 | % | 148.01 | % |
(1) | Interest rate spread represents the difference between the average yield on average interest-earning assets and the average cost of average interest-bearing liabilities. |
(2) | Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities. |
(3) | Net interest margin represents net interest income divided by average interest-earning assets. |
31.1 | Rule 13a-14(a)/15d-14(a) Certification of principal executive officer | |
31.2 | Rule 13a-14(a)/15d-14(a) Certification of principal financial officer | |
32.0 | Section 1350 Certifications | |
101.0 | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to the Consolidated Financial Statements. |
CBM BANCORP, INC. | ||||||
Dated: August 13, 2021 | By: | /s/ Joseph M. Solomon | ||||
Joseph M. Solomon | ||||||
President | ||||||
(principal executive officer) | ||||||
Dated: August 13, 2021 | By: | /s/ Jodi L. Beal | ||||
Jodi L. Beal | ||||||
Executive Vice President and Chief Financial Officer | ||||||
(principal financial and accounting officer) |