Segment Information |
Note 19 – Segment Information See Note 1 for a description of our segments, including the segment change effective in the fourth quarter of 2021. Prior year segment information has been adjusted to reflect the segment change and a description of our basis of reporting segment operating results is outlined below. Intersegment revenues primarily reflect pharmacy-related transactions between the Evernorth and Cigna Healthcare segments. The Company uses "pre-tax adjusted income (loss) from operations" and "adjusted revenues" as its principal financial measures of segment operating performance because management believes these metrics best reflect the underlying results of business operations and permit analysis of trends in underlying revenue, expenses and profitability. We define pre-tax adjusted income from operations as income before income taxes excluding pre-tax income (loss) attributable to noncontrolling interests, net realized investment results, amortization of acquired intangible assets, and special items. Cigna's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting are also excluded. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size. Adjusted income (loss) from operations is measured on an after-tax basis for consolidated results and on a pre-tax basis for segment results. The Company defines adjusted revenues as total revenues excluding the following adjustments: special items and Cigna's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. Special items are matters that management believes are not representative of the underlying results of operations due to their nature or size. We exclude these items from this measure because management believes they are not indicative of past or future underlying performance of the business. The Company does not report total assets by segment because this is not a metric used to allocate resources or evaluate segment performance.
The following tables present the special items recorded by the Company for the three and nine months ended September 30, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | (In millions) | September 30, 2022 | | September 30, 2021 | | September 30, 2022 | | September 30, 2021 | | | Description of Special Item Charges (Benefits) and Financial Statement Line Item(s) | After-tax | | Before-tax | | After-tax | | Before-tax | | After-tax | | Before-tax | | After-tax | | Before-tax | | | | | Integration and transaction-related costs (benefits) (Selling, general and administrative expenses) | $ | 23 | | | $ | 24 | | | $ | (35) | | | $ | 13 | | | $ | 86 | | | $ | 112 | | | $ | 1 | | | $ | 58 | | | | | | Charge for organizational efficiency plan (Selling, general and administrative expenses) | — | | | — | | | — | | | — | | | 17 | | | 22 | | | — | | | — | | | | | | (Benefits) associated with litigation matters (Selling, general and administrative expenses) | — | | | — | | | — | | | — | | | (20) | | | (28) | | | (21) | | | (27) | | | | | | (Gain) on sale of businesses | (1,388) | | | (1,735) | | | — | | | — | | | (1,388) | | | (1,735) | | | — | | | — | | | | | | Debt extinguishment costs | — | | | — | | | — | | | — | | | — | | | — | | | 110 | | | 141 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total impact from special items | $ | (1,365) | | | $ | (1,711) | | | $ | (35) | | | $ | 13 | | | $ | (1,305) | | | $ | (1,629) | | | $ | 90 | | | $ | 172 | | | | | |
Summarized segment financial information was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Evernorth | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | Three months ended September 30, 2022 | Revenues from external customers | | $ | 34,670 | | | $ | 10,328 | | | $ | 78 | | | $ | — | | | $ | 45,076 | | Intersegment revenues | | 1,003 | | | 667 | | | — | | | (1,670) | | | | Net investment income | | 25 | | | 101 | | | 75 | | | 3 | | | 204 | | Total revenues | | 35,698 | | | 11,096 | | | 153 | | | (1,667) | | | 45,280 | | | | | | | | | | | | | Net realized investment results from certain equity method investments | | — | | | 80 | | | — | | | — | | | 80 | | | | | | | | | | | | | Adjusted revenues | | $ | 35,698 | | | $ | 11,176 | | | $ | 153 | | | $ | (1,667) | | | $ | 45,360 | | Income (loss) before income taxes | | $ | 1,200 | | | $ | 879 | | | $ | 1,752 | | | $ | (340) | | | $ | 3,491 | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (17) | | | (1) | | | (4) | | | — | | | (22) | | Net realized investment losses (1) | | — | | | 158 | | | 3 | | | — | | | 161 | | Amortization of acquired intangible assets | | 442 | | | 17 | | | 1 | | | — | | | 460 | | Special items | | | | | | | | | | | Integration and transaction-related costs | | — | | | — | | | — | | | 24 | | | 24 | | | | | | | | | | | | | | | | | | | | | | | | (Gain) on sale of businesses | | — | | | — | | | (1,735) | | | — | | | (1,735) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 1,625 | | | $ | 1,053 | | | $ | 17 | | | $ | (316) | | | $ | 2,379 | | | | | | | | | | | | | (In millions) | | Evernorth | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | Three months ended September 30, 2021 | Revenues from external customers | | $ | 32,668 | | | $ | 10,283 | | | $ | 869 | | | $ | — | | | $ | 43,820 | | Intersegment revenues | | 942 | | | 584 | | | — | | | (1,526) | | | | Net investment income | | 4 | | | 333 | | | 131 | | | — | | | 468 | | Total revenues | | 33,614 | | | 11,200 | | | 1,000 | | | (1,526) | | | 44,288 | | Net realized investment results from certain equity method investments | | — | | | 22 | | | — | | | — | | | 22 | | | | | | | | | | | | | Adjusted revenues | | $ | 33,614 | | | $ | 11,222 | | | $ | 1,000 | | | $ | (1,526) | | | $ | 44,310 | | Income (loss) before income taxes | | $ | 1,074 | | | $ | 1,110 | | | $ | 196 | | | $ | (321) | | | $ | 2,059 | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (10) | | | (1) | | | (5) | | | — | | | (16) | | Net realized investment (gains) losses (1) | | — | | | (73) | | | 27 | | | — | | | (46) | | Amortization of acquired intangible assets | | 484 | | | 10 | | | 7 | | | — | | | 501 | | Special items | | | | | | | | | | | Integration and transaction-related costs | | — | | | — | | | — | | | 13 | | | 13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 1,548 | | | $ | 1,046 | | | $ | 225 | | | $ | (308) | | | $ | 2,511 | |
(1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Evernorth | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | Nine months ended September 30, 2022 | Revenues from external customers | | $ | 100,675 | | | $ | 31,411 | | | $ | 1,736 | | | $ | — | | | $ | 133,822 | | Intersegment revenues | | 3,421 | | | 1,815 | | | — | | | (5,236) | | | | Net investment income | | 51 | | | 545 | | | 344 | | | 3 | | | 943 | | Total revenues | | 104,147 | | | 33,771 | | | 2,080 | | | (5,233) | | | 134,765 | | Net realized investment results from certain equity method investments | | — | | | 134 | | | — | | | — | | | 134 | | | | | | | | | | | | | Adjusted revenues | | $ | 104,147 | | | $ | 33,905 | | | $ | 2,080 | | | $ | (5,233) | | | $ | 134,899 | | | | | | | | | | | | | Income (loss) before income taxes | | $ | 3,114 | | | $ | 2,943 | | | $ | 2,134 | | | $ | (1,166) | | | $ | 7,025 | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (41) | | | (2) | | | (11) | | | — | | | (54) | | Net realized investment losses (1) | | — | | | 542 | | | 87 | | | — | | | 629 | | Amortization of acquired intangible assets | | 1,329 | | | 89 | | | 1 | | | — | | | 1,419 | | Special items | | | | | | | | | | | Integration and transaction-related costs | | — | | | — | | | — | | | 112 | | | 112 | | Charge for organizational efficiency plan | | — | | | — | | | — | | | 22 | | | 22 | | (Benefits) associated with litigation matters | | — | | | — | | | — | | | (28) | | | (28) | | (Gain) on sale of businesses | | — | | | — | | | (1,735) | | | — | | | (1,735) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 4,402 | | | $ | 3,572 | | | $ | 476 | | | $ | (1,060) | | | $ | 7,390 | | | | | | | | | | | | | (In millions) | | Evernorth | | Cigna Healthcare | | Other Operations | | Corporate and Eliminations | | Total | Nine months ended September 30, 2021 | Revenues from external customers | | $ | 93,640 | | | $ | 30,971 | | | $ | 2,610 | | | $ | — | | | $ | 127,221 | | Intersegment revenues | | 3,174 | | | 1,683 | | | — | | | (4,857) | | | | Net investment income | | 12 | | | 772 | | | 385 | | | — | | | 1,169 | | Total revenues | | 96,826 | | | 33,426 | | | 2,995 | | | (4,857) | | | 128,390 | | | | | | | | | | | | | Net realized investment results from certain equity method investments | | — | | | 12 | | | — | | | — | | | 12 | | | | | | | | | | | | | Adjusted revenues | | $ | 96,826 | | | $ | 33,438 | | | $ | 2,995 | | | $ | (4,857) | | | $ | 128,402 | | | | | | | | | | | | | Income (loss) before income taxes | | $ | 2,752 | | | $ | 3,266 | | | $ | 630 | | | $ | (1,178) | | | $ | 5,470 | | Pre-tax adjustments to reconcile to adjusted income from operations | | | | | | | | | | | (Income) attributable to noncontrolling interests | | (21) | | | (2) | | | (16) | | | — | | | (39) | | Net realized investment losses (gains) (1) | | 4 | | | (163) | | | 43 | | | — | | | (116) | | Amortization of acquired intangible assets | | 1,449 | | | 36 | | | 14 | | | — | | | 1,499 | | Special items | | | | | | | | | | | Integration and transaction-related costs | | — | | | — | | | — | | | 58 | | | 58 | | | | | | | | | | | | | (Benefits) associated with litigation matters | | — | | | — | | | — | | | (27) | | | (27) | | | | | | | | | | | | | Debt extinguishment costs | | — | | | — | | | — | | | 141 | | | 141 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Pre-tax adjusted income (loss) from operations | | $ | 4,184 | | | $ | 3,137 | | | $ | 671 | | | $ | (1,006) | | | $ | 6,986 | | (1) Includes the Company's share of certain realized investment results of its joint ventures reported in the Cigna Healthcare segment using the equity method of accounting. Revenue from external customers includes Pharmacy revenues, Premiums and Fees and other revenues. The following table presents these revenues by product, premium and service type for the three and nine months ended September 30, 2022 and 2021: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | Nine Months Ended September 30, | | | (In millions) | | 2022 | | 2021 | | 2022 | | 2021 | | | Products (Pharmacy revenues) (ASC 606) | | | | | | | | | | | Network revenues | | $ | 16,583 | | | $ | 16,488 | | | $ | 48,221 | | | $ | 47,792 | | | | Home delivery and specialty revenues | | 15,583 | | | 13,796 | | | 45,550 | | | 39,911 | | | | Other revenues | | 1,630 | | | 1,701 | | | 5,009 | | | 4,708 | | | | Intercompany eliminations | | (1,034) | | | (972) | | | (3,349) | | | (3,326) | | | | Total pharmacy revenues | | 32,762 | | | 31,013 | | | 95,431 | | | 89,085 | | | | Insurance premiums (ASC 944) | | | | | | | | | | | Cigna Healthcare | | | | | | | | | | | U.S. Commercial | | | | | | | | | | | Insured | | 3,821 | | | 3,591 | | | 11,312 | | | 10,692 | | | | Stop loss | | 1,384 | | | 1,225 | | | 4,053 | | | 3,613 | | | | Other | | 353 | | | 320 | | | 1,065 | | | 938 | | | | U.S. Government | | | | | | | | | | | Medicare Advantage | | 1,949 | | | 2,079 | | | 6,080 | | | 6,287 | | | | Medicare Part D | | 240 | | | 315 | | | 986 | | | 1,175 | | | | Other | | 1,029 | | | 1,241 | | | 3,007 | | | 3,606 | | | | International Health | | 732 | | | 646 | | | 2,146 | | | 1,920 | | | | Total Cigna Healthcare | | 9,508 | | | 9,417 | | | 28,649 | | | 28,231 | | | | Divested international businesses | | — | | | 800 | | | 1,500 | | | 2,418 | | | | | | | | | | | | | | | Other | | 76 | | | 61 | | | 219 | | | 169 | | | | Intercompany eliminations | | 2 | | | (3) | | | — | | | (6) | | | | Total premiums | | 9,586 | | | 10,275 | | | 30,368 | | | 30,812 | | | | Services (Fees) (ASC 606) | | | | | | | | | | | | | | | | | | | | | | Evernorth | | 1,875 | | | 1,623 | | | 5,289 | | | 4,393 | | | | Cigna Healthcare | | 1,530 | | | 1,433 | | | 4,504 | | | 4,292 | | | | Other Operations | | — | | | 4 | | | 9 | | | 14 | | | | Other revenues | | (39) | | | 23 | | | 108 | | | 150 | | | | Intercompany eliminations | | (638) | | | (551) | | | (1,887) | | | (1,525) | | | | Total fees and other revenues | | 2,728 | | | 2,532 | | | 8,023 | | | 7,324 | | | | Total revenues from external customers | | $ | 45,076 | | | $ | 43,820 | | | $ | 133,822 | | | $ | 127,221 | | | |
Evernorth may also provide certain financial and performance guarantees, including a minimum level of discounts a client may receive, generic utilization rates and various service levels. Clients may be entitled to receive compensation if we fail to meet the guarantees. Actual performance is compared to the contractual guarantee for each measure throughout the period and the Company defers revenue for any estimated payouts within Accrued expenses and other liabilities (current). These estimates are adjusted and paid following the end of the annual guarantee period. Historically, adjustments to original estimates have not been material. This guarantee liability was $1.1 billion as of September 30, 2022 and December 31, 2021.
|