UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
[
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
for the transition period from _____ to _____
Commission file number
(Exact name of registrant as specified in its charter)
Delaware | |
(State or other jurisdiction | (I.R.S. Employer |
of incorporation or organization) | Identification No.) |
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code (
Registrant’s facsimile number, including area code (860) 226-6741 or (215) 761-5511
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No _
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No _
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] |
| Accelerated filer [ ] |
|
Non-accelerated filer [ ] |
| Smaller Reporting Company [ ] |
|
Emerging growth company [ ] |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Yes _
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes _ No
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
As of July 15, 2019,
Cigna Corporation
TABLE OF CONTENTS
|
| Page |
PART I | FINANCIAL INFORMATION
|
|
Item 1. | Financial Statements (Unaudited) |
|
| Consolidated Statements of Income | 1 |
| Consolidated Statements of Comprehensive Income | 2 |
| Consolidated Balance Sheets | 3 |
| Consolidated Statements of Changes in Total Equity | 4 |
| Consolidated Statements of Cash Flows | 6 |
| Notes to the Consolidated Financial Statements | 7 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
49
|
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 67
|
Item 4. | Controls and Procedures | 67 |
|
|
|
PART II | OTHER INFORMATION
|
|
Item 1. | Legal Proceedings | 67
|
Item 1. | A. Risk Factors | 67
|
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 67
|
Item 6. | Exhibits | 68 |
SIGNATURE | 69 | |
|
| |
|
| |
As used herein, “Cigna” or the “Company” refers to one or more of Cigna Corporation and its consolidated subsidiaries. | ||
|
|
Part I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
| |
Cigna Corporation |
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
| Unaudited |
| Unaudited | ||||
|
|
| Three Months Ended |
| Six Months Ended | ||||
|
|
| June 30, |
| June 30, | ||||
(In millions, except per share amounts) |
|
| 2019 |
| 2018 |
| 2019 |
| 2018 |
Revenues |
|
|
|
|
|
|
|
|
|
Pharmacy revenues |
| $ | $ | $ | $ | ||||
Premiums |
|
|
|
|
| ||||
Fees and other revenues |
|
|
|
|
| ||||
Net investment income |
|
|
|
|
| ||||
TOTAL REVENUES |
|
|
|
|
| ||||
Benefits and expenses |
|
|
|
|
|
|
|
|
|
Pharmacy and other service costs |
|
|
|
|
| ||||
Medical costs and other benefit expenses |
|
|
|
|
| ||||
Selling, general and administrative expenses |
|
|
|
|
| ||||
Amortization of acquired intangible assets |
|
|
|
|
| ||||
TOTAL BENEFITS AND EXPENSES |
|
|
|
|
| ||||
Income from operations |
|
|
|
|
| ||||
Interest expense and other |
|
| ( |
| ( |
| ( |
| ( |
Net realized investment gains (losses) |
|
|
| ( |
|
| ( | ||
Income before income taxes |
|
|
|
|
| ||||
TOTAL INCOME TAXES |
|
|
|
|
| ||||
Net income |
|
|
|
|
| ||||
Less: net income attributable to noncontrolling interests |
|
|
|
|
| ||||
SHAREHOLDERS’ NET INCOME |
| $ | $ | $ | $ | ||||
Shareholders’ net income per share |
|
|
|
|
|
|
|
|
|
Basic |
| $ | $ | $ | $ | ||||
Diluted |
| $ | $ | $ | $ | ||||
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements. |
1
Cigna Corporation |
|
|
|
|
|
|
|
|
|
| ||
Consolidated Statements of Comprehensive Income |
|
|
|
|
|
|
| |||||
|
|
| Unaudited |
|
| Unaudited | ||||||
|
|
| Three Months Ended |
|
| Six Months Ended | ||||||
|
|
| June 30, |
|
| June 30, | ||||||
(In millions) |
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
Shareholders’ net income |
| $ |
| $ |
| $ |
| $ | ||||
Shareholders’ other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized appreciation (depreciation) on securities and derivatives |
|
|
|
| ( |
|
|
|
| ( | ||
Net translation (losses) gains on foreign currencies |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Postretirement benefits liability adjustment |
|
|
|
|
|
|
|
| ||||
Shareholders’ other comprehensive income (loss), net of tax |
|
|
|
| ( |
|
|
|
| ( | ||
Shareholders’ comprehensive income |
|
|
|
|
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
| ||||
Net income attributable to other noncontrolling interests |
|
|
|
|
|
|
|
| ||||
Other comprehensive (loss) attributable to redeemable noncontrolling interests |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Total comprehensive income (loss) attributable to noncontrolling interests |
|
|
|
| ( |
|
|
|
| ( | ||
TOTAL COMPREHENSIVE INCOME |
| $ |
| $ |
| $ |
| $ | ||||
The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements. |
2
Cigna Corporation |
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
|
|
|
|
| Unaudited | |||||
|
|
| As of |
|
| As of | ||
|
|
| June 30, |
|
| December 31, | ||
(In millions, except per share amounts) |
|
| 2019 |
|
| 2018 | ||
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
| $ |
|
| $ | ||
Investments |
|
|
|
|
|
| ||
Accounts receivable, net |
|
|
|
|
|
| ||
Inventories |
|
|
|
|
|
| ||
Other current assets |
|
|
|
|
|
| ||
Total current assets |
|
|
|
|
|
| ||
Long-term investments |
|
|
|
|
|
| ||
Reinsurance recoverables |
|
|
|
|
|
| ||
Deferred policy acquisition costs |
|
|
|
|
|
| ||
Property and equipment |
|
|
|
|
|
| ||
Goodwill |
|
|
|
|
|
| ||
Other intangible assets |
|
|
|
|
|
| ||
Other assets |
|
|
|
|
|
| ||
Separate account assets |
|
|
|
|
|
| ||
TOTAL ASSETS |
|
| $ |
|
| $ | ||
Liabilities |
|
|
|
|
|
|
|
|
Current insurance and contractholder liabilities |
|
| $ |
|
| $ | ||
Pharmacy and service costs payable |
|
|
|
|
|
| ||
Accounts payable |
|
|
|
|
|
| ||
Accrued expenses and other liabilities |
|
|
|
|
|
| ||
Short-term debt |
|
|
|
|
|
| ||
Total current liabilities |
|
|
|
|
|
| ||
Non-current insurance and contractholder liabilities |
|
|
|
|
|
| ||
Deferred tax liabilities, net |
|
|
|
|
|
| ||
Other non-current liabilities |
|
|
|
|
|
| ||
Long-term debt |
|
|
|
|
|
| ||
Separate account liabilities |
|
|
|
|
|
| ||
TOTAL LIABILITIES |
|
|
|
|
|
| ||
Contingencies — Note 16 |
|
|
|
|
|
|
|
|
Redeemable noncontrolling interests |
|
|
|
|
|
| ||
Shareholders’ equity |
|
|
|
|
|
|
|
|
Common stock (1) |
|
|
|
|
|
| ||
Additional paid-in capital |
|
|
|
|
|
| ||
Accumulated other comprehensive loss |
|
|
| ( |
|
|
| ( |
Retained earnings |
|
|
|
|
|
| ||
Less: treasury stock, at cost |
|
|
| ( |
|
|
| ( |
TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
|
|
| ||
Other noncontrolling interests |
|
|
|
|
|
| ||
Total equity |
|
|
|
|
|
| ||
Total liabilities and equity |
|
| $ |
|
| $ | ||
SHAREHOLDERS’ EQUITY PER SHARE |
|
| $ |
|
| $ | ||
(1) Par value per share, $0.01; shares issued, | ||||||||
The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements. |
3
Cigna Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Consolidated Statements of Changes in Total Equity |
|
|
|
| ||||||||||||||
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Three months ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(In millions) | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive (Loss) | Retained Earnings | Treasury Stock | Shareholders' Equity | Other Non- controlling Interests | Total Equity | Redeemable Non-controlling Interests | |||||||||
Balance at March 31, 2019 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
Effect of issuing stock for employee benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | |||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Repurchase of common stock |
|
|
|
|
|
|
|
|
| ( |
| ( |
|
|
| ( |
|
|
Other transactions impacting noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
| ( |
| ( |
| ( | |
Balance June 30, 2019 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(In millions) | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive (Loss) | Retained Earnings | Treasury Stock | Shareholders' Equity | Other Non- controlling Interests | Total Equity | Redeemable Non-controlling Interests | |||||||||
Balance at March 31, 2018 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
Effect of issuing stock for employee benefit plans |
|
|
|
|
|
| ( |
|
|
|
|
|
|
| ||||
Other comprehensive (loss) |
|
|
|
|
| ( |
|
|
|
|
| ( |
|
|
| ( |
| ( |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other transactions impacting noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ||
Balance June 30, 2018 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements. |
4
Cigna Corporation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Consolidated Statements of Changes in Total Equity |
|
|
|
| ||||||||||||||
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Six Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(In millions) | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive (Loss) | Retained Earnings | Treasury Stock | Shareholders’ Equity | Other Non- controlling Interests | Total Equity | Redeemable Non-controlling Interests | |||||||||
Balance at December 31, 2018 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
Cumulative effect of adopting new lease accounting guidance (ASU 2016-02) (1) |
|
|
|
|
|
|
| ( |
|
|
| ( |
|
|
| ( |
|
|
Effect of issuing stock for employee benefit plans |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | |||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Common dividends declared (per share: $0.04) |
|
|
|
|
|
|
| ( |
|
|
| ( |
|
|
| ( |
|
|
Repurchase of common stock |
|
|
|
|
|
|
|
|
| ( |
| ( |
|
|
| ( |
|
|
Other transactions impacting noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
| ( |
| ( |
| ( | |
Balance at June 30, 2019 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
| ||||||
(In millions) | Common Stock |
| Additional Paid-in Capital | Accumulated Other Comprehensive (Loss) |
| Retained Earnings | Treasury Stock | Shareholders’ Equity | Other Non- controlling Interests |
| Total Equity | Redeemable Non-controlling Interests | ||||||
Balance at December 31, 2017 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
Cumulative effect of accounting for financial instruments and hedging (2) |
|
|
|
|
| ( |
|
|
|
|
|
|
|
|
| |||
Reclassification adjustment related to U.S. tax reform legislation (2) |
|
|
|
|
| ( |
|
|
|
|
|
|
|
|
| |||
Effect of issuing stock for employee benefit plans |
|
|
|
|
|
| ( |
|
|
|
|
|
|
| ||||
Other comprehensive (loss) |
|
|
|
|
| ( |
|
|
|
|
| ( |
|
|
| ( |
| ( |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Common dividends declared (per share: $0.04) |
|
|
|
|
|
|
| ( |
|
|
| ( |
|
|
| ( |
|
|
Repurchase of common stock |
|
|
|
|
|
|
|
|
| ( |
| ( |
|
|
| ( |
|
|
Other transactions impacting noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( | ||
Balance at June 30, 2018 | $ | $ | $ | ( | $ | $ | ( | $ | $ | $ | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Note 2 for further information about the Company's adoption of new leasing guidance (ASU 2016-02). | ||||||||||||||||||
(2) See Note 2 to the Financial Statements included in our 2018 Form 10-K for further information on the adoption of accounting standards in 2018. | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements. |
5
Cigna Corporation |
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
|
|
| Unaudited | |||
| Six Months Ended June 30, | |||
(In millions) | 2019 | 2018 | ||
Cash Flows from Operating Activities |
|
|
|
|
Net income | $ | $ | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation and amortization |
|
| ||
Realized investment (gains) losses, net |
| (33) |
| |
Deferred income tax (benefit) expense |
| ( |
| |
Net changes in assets and liabilities, net of non-operating effects: |
|
|
|
|
Accounts receivable |
| ( |
| ( |
Inventories |
|
| ||
Deferred policy acquisition costs |
| ( |
| ( |
Reinsurance recoverable and other assets |
| ( |
| |
Insurance liabilities |
|
| ||
Pharmacy and service costs payable |
|
| ( | |
Accounts payable and accrued expenses and other liabilities |
| ( |
| ( |
Other, net |
|
| ||
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
| ||
Cash Flows from Investing Activities |
|
|
|
|
Proceeds from investments sold: |
|
|
|
|
Debt and equity securities |
|
| ||
Investment maturities and repayments: |
|
|
|
|
Debt and equity securities |
|
| ||
Commercial mortgage loans |
|
| ||
Other sales, maturities and repayments (primarily short-term and other long-term investments) |
|
| ||
Investments purchased or originated: |
|
|
|
|
Debt and equity securities |
| ( |
| ( |
Commercial mortgage loans |
| ( |
| ( |
Other (primarily short-term and other long-term investments) |
| ( |
| ( |
Property and equipment purchases, net |
| ( |
| ( |
Acquisitions, net of cash acquired |
| ( |
| |
Other, net |
| ( |
| |
NET CASH (USED IN) INVESTING ACTIVITIES |
| ( |
| ( |
Cash Flows from Financing Activities |
|
|
|
|
Deposits and interest credited to contractholder deposit funds |
|
| ||
Withdrawals and benefit payments from contractholder deposit funds |
| ( |
| ( |
Net change in short-term debt |
| ( |
| ( |
Repayment of long-term debt |
| ( |
| ( |
Repurchase of common stock |
| ( |
| ( |
Issuance of common stock |
|
| ||
Other, net |
| ( |
| ( |
NET CASH (USED IN) FINANCING ACTIVITIES |
| ( |
| ( |
Effect of foreign currency rate changes on cash and cash equivalents |
| ( |
| ( |
Net (decrease) increase in cash and cash equivalents |
| ( |
| |
Cash and cash equivalents, January 1, |
| 3,855 |
| |
Cash and cash equivalents, June 30, | $ | $ | ||
Supplemental Disclosure of Cash Information: |
|
|
|
|
Income taxes paid, net of refunds | $ | $ | ||
Interest paid | $ | $ | ||
|
|
|
|
|
|
|
|
|
|
The accompanying Notes to the Consolidated Financial Statements (unaudited) are an integral part of these statements. | ||||
|
|
|
|
6
CIGNA CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
TABLE OF CONTENTS
|
|
|
Note Number | Footnote | Page |
|
|
|
Business and Capital Structure |
| |
1 | Description of Business | 8 |
2 | Summary of Significant Accounting Policies | 9 |
3 | Accounts Receivable, Net | 10 |
4 | Mergers and Acquisitions | 10 |
5 | Earnings Per Share… | 11 |
6 | Debt | 12 |
Insurance Information |
| |
7 | Insurance and Contractholder Liabilities | 13 |
8 | Reinsurance | 16 |
Investments |
| |
9 | Investments | 18 |
10 | Fair Value Measurements | 23 |
11 | Variable Interest Entities | 29 |
12 | Accumulated Other Comprehensive Income (Loss) | 30 |
Workforce Management and Compensation |
| |
13 | Pension and Other Postretirement Benefit Plans | 31 |
Property, Leases and Other Asset Balances |
| |
14 | Leases | 32 |
Compliance, Regulation and Contingencies |
| |
15 | Income Taxes | 33 |
16 | Contingencies and Other Matters | 34 |
17 | Condensed Consolidating Financial Information | 36 |
Results Details |
| |
18 | Segment Information | 45 |
7
Note 1 – Description of Business
Cigna Corporation, together with its subsidiaries (either individually or collectively referred to as “Cigna,” the “Company,” “we,” “our” or “us”) is a global health service organization dedicated to a mission of helping those we serve improve their health, well-being and peace of mind. Our evolved strategy in support of our mission is Go Deeper, Go Local, Go Beyond using a differentiated set of pharmacy, medical, dental, disability, life and accident insurance and related products and services offered by our subsidiaries.
The majority of these products are offered through employers and other groups such as governmental and non-governmental organizations, unions and associations. Cigna also offers commercial health and dental insurance, Medicare and Medicaid products and health, life and accident insurance coverages to individuals in the United States and selected international markets. In addition to these ongoing operations, Cigna also has certain run-off operations.
As described more fully in Note 4, Cigna completed the acquisition of Express Scripts Holding Company (“Express Scripts”) on December 20, 2018. As a result, our segments have changed as described below, effective in the fourth quarter of 2018. Prior year financial data presented in this Form 10-Q has been restated to reflect this new segment presentation.
Health Services includes pharmacy benefits management, pharmacy home delivery and certain medical management services. This segment includes Express Scripts’ business from the date of acquisition with the exception of Express Scripts’ Medicare Part D business that is reported in the Government operating segment.
Integrated Medical offers a variety of medical solutions to employers and individuals.
The Commercial operating segment serves employers (also referred to as “clients”) and their employees (also referred to as “customers”) and other groups. This segment provides deeply integrated medical and specialty offerings including medical, pharmacy, dental, behavioral health and vision, health advocacy programs and other products and services to insured and self-insured clients.
The Government operating segment offers Medicare Advantage, Medicare Supplement, and Medicare Part D plans to Medicare-eligible beneficiaries as well as Medicaid plans. This operating segment also offers health insurance coverage to individual customers both on and off public exchanges. This segment includes the acquired Express Scripts’ Medicare Part D business.
International Markets includes supplemental health, life and accident insurance products and health care coverage in our international markets as well as health care benefits to globally mobile employees of multinational organizations.
The remainder of our business operations are reported in Group Disability and Other, consisting of the following:
Group Disability and Life provides group long-term and short-term disability, group life, accident, voluntary and specialty insurance products and related services.
Corporate-Owned Life Insurance (“COLI”) offers permanent insurance contracts sold to corporations to provide coverage on the lives of certain employees for the purpose of financing employer-paid future benefit obligations.
Run-off businesses:
Corporate reflects amounts not allocated to operating segments, including interest expense, net investment income on investments not supporting segment and other operations, interest on uncertain tax positions, certain litigation matters, expense associated with our frozen pension plans, severance, certain enterprise-wide projects and intersegment eliminations for products and services sold between segments. Prior to 2019, compensation cost for stock options was also included in Corporate. Beginning in the first quarter of 2019, this cost is recorded by the segments.
8
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
The Consolidated Financial Statements include the accounts of Cigna Corporation and its consolidated subsidiaries. Intercompany transactions and accounts have been eliminated in consolidation. These Consolidated Financial Statements were prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company adopted Article 5 of Regulation S-X issued by the Securities and Exchange Commission (“SEC”) effective December 31, 2018 in conjunction with the acquisition of Express Scripts. As a result, the Company now presents current assets and liabilities on its balance sheet. The Company reclassified realized investment gains (losses) from revenue and now reports them below income from operations with interest expense in our Consolidated Statements of Income, in conformity with Article 5. Prior years’ information was reclassified to conform to this new presentation.
Amounts recorded in the Consolidated Financial Statements necessarily reflect management’s estimates and assumptions about medical costs, investment and receivable valuations, interest rates and other factors. Significant estimates are discussed throughout these Notes; however, actual results could differ from those estimates. The impact of a change in estimate is generally included in earnings in the period of adjustment.
These interim Consolidated Financial Statements are unaudited but include all adjustments (including normal recurring adjustments) necessary, in the opinion of management, for a fair statement of financial position and results of operations for the periods reported. The interim Consolidated Financial Statements and Notes should be read in conjunction with the Consolidated Financial Statements and Notes included in the 2018 Annual Report on Form 10-K (“2018 Form 10-K”). The preparation of interim Consolidated Financial Statements necessarily relies heavily on estimates. This and certain other factors, including the seasonal nature of portions of the health care and related benefits business, as well as competitive and other market conditions, call for caution in estimating full-year results based on interim results of operations.
Recent Accounting Pronouncements
The 2018 Form 10-K includes discussion of significant recent accounting pronouncements that either have impacted or may impact our financial statements in the future. The following information provides updates on recently adopted or recently issued accounting pronouncements that have occurred since the Company filed its 2018 Form 10-K.
Recently Adopted Accounting Guidance
The Company adopted Accounting Standards Update (“ASU”) 2016-02, Leases¸ as of January 1, 2019 (the adoption date) on a modified retrospective basis for leases in effect as of and after the adoption date. This new guidance requires balance sheet recognition of assets and liabilities arising from leases, as well as additional disclosures regarding the amount, timing and uncertainty of cash flows from leases. The Company implemented a new lease system and corresponding internal controls to administer our leases and facilitate compliance with this new standard.
The Company elected the practical expedient package, allowing the Company to carry forward the assessment of 1) whether our contracts contain or are leases, 2) lease classification and 3) whether previously capitalized costs continue to qualify as initial direct costs. Upon adoption, the Company recognized new right-of-use assets and lease liabilities related only to our operating leases, as finance (capital) leases were already reflected on the Company’s Consolidated Balance Sheets. The impact of adoption on the Company’s net assets and retained earnings was not material, nor was there a material impact on our Consolidated Statements of Income or Cash Flows. See Note 14 for additional disclosures about the Company’s leases.
9
Accounting Standard and Effective Date |
| Requirements and Expected Effects of New Guidance Not Yet Adopted |
Measurement of Credit Losses on Financial Instruments (ASU 2016-13)
Required as of January 1, 2020 | Requires: | |
• | A new approach using expected credit losses to estimate and recognize credit losses for certain financial instruments (such as mortgage loans, reinsurance recoverables and other receivables) when such instruments are first originated or acquired | |
• | Changes in the criteria for impairment of available-for-sale debt securities | |
• | Adoption using a modified retrospective approach with a cumulative-effect adjustment recorded in retained earnings
| |
Expected effects: | ||
• | The Company is continuing to evaluate this new standard and its expected effects on our financial statements and disclosures. We will adopt the standard as of January 1, 2020. | |
• | An additional allowance for future expected credit losses for certain financial instruments will be required at adoption. At this time, the amount is expected to be immaterial. |
Note 3 - Accounts Receivable, Net
The following amounts were included within accounts receivable, net of our allowance for doubtful accounts, customer credit allowances and contractual allowances that, in the aggregate, were $
(In millions) | June 30, 2019 | December 31, 2018 | ||
Insurance customer receivables | $ | $ | ||
Noninsurance customer receivables |
|
| ||
Pharmaceutical manufacturers receivable(1) |
|
| ||
Other receivables |
|
| ||
Total accounts receivable, net | $ | $ | ||
|
|
|
|
|
A.Acquisition of Express Scripts
On December 20, 2018, Cigna acquired Express Scripts through a series of mergers (collectively, the “Merger”). Cigna Holding Company (formerly named Cigna Corporation and referred to as “Old Cigna”) and Express Scripts each merged with and into a wholly-owned subsidiary of Cigna. As a result of these transactions, Cigna became the parent of the combined company. Our 2018 Form 10-K includes detailed disclosures of merger consideration, purchase price allocation and intangible assets identified in this transaction. The purchase price allocation was based on management’s preliminary estimates of their fair values and may change as additional information becomes available. For the six months ended June 30, 2019, there were immaterial changes to the purchase price allocation.
B.Integration and Transaction-related Costs
The Company incurred integration and transaction costs related to Express Scripts, the terminated merger with Anthem, Inc. (“Anthem”) and other transactions of $
10
| Three Months Ended | |||||||||||
| June 30, 2019 | June 30, 2018 | ||||||||||
(Shares in thousands, dollars in millions, except per share amounts) |
|
| Effect of |
|
|
|
| Effect of |
|
| ||
Basic | Dilution | Diluted | Basic | Dilution | Diluted | |||||||
Shareholders’ net income | $ |
|
| $ | $ |
|
| $ | ||||
Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
| ||||
Common stock equivalents |
|
|
|
|
|
|
|
| ||||
Total shares |
|
|
|
|
|
| ||||||
EPS | $ | $ | ( | $ | $ | $ | ( | $ |
| Six Months Ended | |||||||||||
| June 30, 2019 | June 30, 2018 | ||||||||||
(Shares in thousands, dollars in millions, except per share amounts) |
|
| Effect of |
|
|
|
| Effect of |
|
| ||
Basic | Dilution | Diluted | Basic | Dilution | Diluted | |||||||
Shareholders’ net income | $ |
|
| $ | $ |
|
| $ | ||||
Shares: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average |
|
|
|
|
|
|
|
| ||||
Common stock equivalents |
|
|
|
|
|
|
|
| ||||
Total shares |
|
|
|
|
|
| ||||||
EPS | $ | $ | ( | $ | $ | $ | ( | $ |
| Three Months Ended |
| Six Months Ended | ||
| June 30, |
| June 30, | ||
(In millions) | 2019 | 2018 |
| 2019 | 2018 |
Anti-dilutive options |
|
11
Note 6 – Debt
The outstanding amounts of debt and finance leases were as follows:
|
| June 30, | December 31, | ||
(In millions) | Issuer | 2019 | 2018 | ||
Short-term debt |
|
|
|
|
|
Current maturities: $ | Express Scripts | $ | $ | ||
Current maturities: $ | ESI (1) |
|
| ||
Current maturities: $1,000 million, Floating Rate Notes due 2020 | Cigna |
|
| ||
Current maturities: $ | Old Cigna |
|
| ||
Commercial paper | Old Cigna/Cigna |
|
| ||
Other, including finance leases | Other |
|
| ||
Total short-term debt |
| $ | 2,310 | $ | 2,955 |
Long-term uncollateralized debt |
|
|
|
|
|
Cigna debt (issued to finance acquisition) |
|
|
|
|
|
$ | Cigna | $ | $ | ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
$ | Cigna |
|
| ||
Express Scripts debt (assumed in acquisition) |
|
|
|
|
|
$ | Medco (1) |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
$ | Express Scripts |
|
| ||
Old Cigna debt (pre-acquisition) |
|
|
|
|
|
$300 million, 5.125% Notes due 2020 | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Other |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
$ | Old Cigna |
|
| ||
Other, including finance leases | Other |
| 70 |
| |
Total long-term debt |
| $ | $ | ||
|
|
|
|
|
|
(1) Express Scripts, Inc. is defined as ESI. Medco Health Solutions, Inc. is defined as Medco. |
|
|
|
|
|
12
Notes issued to fund the Express Scripts acquisition. As presented in the table above, in the third quarter of 2018, the Company issued private placement Notes with registration rights to finance the Express Scripts acquisition. We expect to complete an exchange offer to register such debt in the third quarter of 2019. Total proceeds were approximately $
Term Loan Credit Agreement. Cigna borrowed $
Revolving Credit Agreement. Cigna has a Revolving Credit and Letter of Credit Agreement (the “Revolving Credit Agreement”) that matures on
Cigna can borrow up to $
The Revolving Credit Agreement contains customary covenants and restrictions including a financial covenant that the Company’s leverage ratio may not exceed
Cigna is the borrower under the Revolving Credit Agreement and the Term Loan Credit Agreement and certain subsidiaries of Cigna may be required to guarantee these obligations under certain circumstances.
Commercial Paper. The commercial paper program had approximately $
Note 7 – Insurance and Contractholder Liabilities
A. Account Balances – Insurance and Contractholder Liabilities
As of June 30, 2019, December 31, 2018 and June 30, 2018, the Company’s insurance and contractholder liabilities were comprised of the following:
|
| June 30, 2019 |
| December 31, 2018 |
| June 30, 2018 |
| ||||||||
(In millions) |
| Current |
| Non-current |
| Total |
| Current |
| Non-current |
| Total |
| Total |
|
Contractholder deposit funds | $ | $ | $ | $ | $ | $ | $ |
| |||||||
Future policy benefits |
|
|
|
|
|
|
|
| |||||||
Unpaid claims and claim expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Integrated Medical |
|
|
|
|
|
|
|
| |||||||
Other segments |
|
|
|
|
|
|
|
| |||||||
Unearned premiums |
|
|
|
|
|
|
|
| |||||||
Total insurance and contractholder liabilities | $ | $ | $ | $ | $ | $ | $ |
|
13
B. Unpaid Claims and Claim Expenses – Integrated Medical
|
|
| Six Months Ended | |||
|
|
| June 30, | June 30, | ||
(In millions) |
|
| 2019 | 2018 | ||
Beginning balance |
|
| $ | $ | ||
Less: Reinsurance and other amounts recoverable |
|
|
|
| ||
Beginning balance, net |
|
|
|
| ||
Incurred costs related to: |
|
|
|
|
|
|
Current year |
|
|
|
| ||
Prior years |
|
|
| ( |
| ( |
Total incurred |
|
|
|
| ||
Paid costs related to: |
|
|
|
|
|
|
Current year |
|
|
|
| ||
Prior years |
|
|
|
| ||
Total paid |
|
|
|
| ||
Ending balance, net |
|
|
|
| ||
Add: Reinsurance and other amounts recoverable |
|
|
|
| ||
Ending balance |
|
| $ | $ |
Variances in incurred costs related to prior years’ unpaid claims and claims expenses that resulted from the differences between actual experience and the Company’s key assumptions were as follows for the six months ended June 30:
|
| Six Months Ended |
| ||||||
(Dollars in millions) |
| June 30, 2019 | June 30, 2018 |
| |||||
|
|
| $ | %(1) |
|
| $ | %(2) |
|
Actual completion factors |
| $ | % | $ | % | ||||
Medical cost trend |
|
|
|
|
| ||||
Other |
|
|
|
|
| ||||
Total favorable variance |
| $ | % | $ | % | ||||
|
| ||||||||
(1) Percentage of current year incurred costs as reported for the year ended December 31, 2018. | |||||||||
(2) Percentage of current year incurred costs as reported for the year ended December 31, 2017. |
14
C. Unpaid Claims and Claim Expenses – International Markets and Group Disability and Other
This liability now includes amounts from international health care following our change in segment reporting in 2018 as discussed in Note 1. The prior year presentation has been updated to reflect this segment change.
(In millions) | June 30, 2019 | June 30, 2018 | ||
Group Disability and Other |
|
|
|
|
Group Disability and Life | $ | $ | ||
Other Operations |
|
| ||
Total Group Disability and Other |
|
| ||
International Markets |
|
| ||
Unpaid claims and claim expenses Group Disability and Other and International Markets | $ | $ |
Interest is accreted and recognized in medical costs and other benefit expenses in the Consolidated Statements of Income.
Activity in the Company’s liabilities for unpaid claims and claim expenses, excluding Other Operations, are presented in the following table. Liabilities associated with Other Operations are excluded because they pertain to obligations for long-duration insurance contracts or, if short-duration, the liabilities have been fully reinsured.
|
| Six Months Ended | |||
(In millions) |
| June 30, 2019 | June 30, 2018 | ||
Beginning balance |
| $ | $ | ||
Less: Reinsurance |
|
|
| ||
Beginning balance, net |
|
|
| ||
Incurred claims related to: |
|
|
|
|
|
Current year |
|
|
| ||
Prior years: |
|
|
|
|
|
Interest accretion |
|
|
| ||
All other incurred |
|
| ( |
| ( |
Total incurred |
|
|
| ||
Paid claims related to: |
|
|
|
|
|
Current year |
|
|
| ||
Prior years |
|
|
| ||
Total paid |
|
|
| ||
Foreign currency |
|
| ( |
| ( |
Ending balance, net |
|
|
| ||
Add: Reinsurance |
|
|
| ||
Ending balance |
| $ | $ | ||
|
|
|
|
|
|
Reinsurance in the table above reflects amounts due from reinsurers related to unpaid claims liabilities. The Company’s insurance subsidiaries enter into agreements with other companies primarily to limit losses from large exposures and to permit recovery of a portion of incurred losses. See Note 8 for additional information on reinsurance.
15
Note 8 – Reinsurance
The Company’s insurance subsidiaries enter into agreements with other insurance companies to assume and cede reinsurance. Reinsurance is ceded primarily in acquisition and disposition transactions when the underwriting company is not being acquired. Reinsurance is also used to limit losses from large exposures and to permit recovery of a portion of direct or assumed losses.
A.Reinsurance Recoverables
The majority of the Company’s reinsurance recoverables resulted from acquisition and disposition transactions in which the underwriting company was not acquired. Components of the Company’s reinsurance recoverables are presented in the following table. The table below includes $
(Dollars in millions) |
| June 30, | December 31, |
|
| Collateral and Other Terms | |||
| Line of Business | Reinsurer(s) | 2019 | 2018 |
|
| at June 30, 2019 | ||
Ongoing Operations |
|
|
|
|
|
|
| ||
| Integrated Medical, International Markets, Group Disability, COLI | Various | $ | $ |
|
| Balances range from less than $1 million up to $64 million. Over 70% of the balance is from companies rated as investment grade by Standard & Poor’s. | ||
| Total recoverables related to ongoing operations |
|
|
|
|
| |||
Acquisition, disposition or runoff activities |
|
|
|
|
|
|
| ||
| Individual Life and Annuity (sold in 1998) | Lincoln National Life and Lincoln Life & Annuity of New York |
|
|
|
| Both companies’ ratings were well above the level that would trigger a contractual obligation to fully secure the outstanding balance. | ||
| GMDB (effectively exited in 2013) | Berkshire |
|
|
|
| |||
| Retirement Benefits Business (sold in 2004) | Prudential Retirement Insurance and Annuity |
|
|
|
| |||
| Supplemental Benefits Business (2012 acquisition) | Great American Life |
|
|
|
| |||
| Other | Various |
|
|
|
| |||
| Total recoverables related to acquisition, disposition or runoff activities |
|
|
|
|
| |||
Total reinsurance recoverables |
| $ | $ |
|
|
|
B. Effects of Reinsurance
In the Company’s Consolidated Statements of Income, premiums were reported net of amounts ceded to reinsurers and medical costs and other benefit expenses were reported net of reinsurance recoveries in the following amounts:
| Three Months Ended |
| Six Months Ended | ||||||
(In millions) | June 30, 2019 | June 30, 2018 |
| June 30, 2019 | June 30, 2018 | ||||
Ceded premiums |
|
|
|
|
|
|
|
|
|
Individual life insurance and annuity business sold | $ | $ |
| $ | $ | ||||
Other |
|
|
|
|
| ||||
Total ceded premiums | $ | $ |
| $ | $ | ||||
Reinsurance recoveries |
|
|
|
|
|
|
|
|
|
Individual life insurance and annuity business sold | $ | $ |
| $ | $ | ||||
Other |
|
|
|
|
| ||||
Total reinsurance recoveries | $ | $ |
| $ | $ |
16
C.Effective Exit of GMDB and GMIB Business
The Company entered into an agreement with Berkshire to effectively exit the GMDB and GMIB business via a reinsurance transaction in 2013. Berkshire reinsured
GMDB
The GMDB exposure arises under annuities written by ceding companies that guarantee the benefit received at death. The Company’s exposure arises when the guaranteed minimum death benefit exceeds the fair value of the related mutual fund investments at the time of a contractholder’s death.
| June 30, | December 31, | ||
(Dollars in millions, excludes impact of reinsurance ceded) | 2019 | 2018 | ||
Account value | $ | $ | ||
Net amount at risk | $ | $ | ||
Number of contractholders (estimated) |
|
|
GMIB
The Company reinsured contracts with issuers of GMIB products. The Company’s exposure represents the excess of a contractually guaranteed amount over the level of variable annuity account values. Payment by the Company depends on the actual account value in the underlying mutual funds and the level of interest rates when the contractholders elect to receive minimum income payments that can only occur within
The only assumption expected to impact future shareholders’ net income is non-performance risk. The non-performance risk adjustment reflects a market participant’s view of nonpayment risk by adding an additional spread to the discount rate in the calculation of both (a) the GMIB liabilities to be paid by the Company, and (b) the GMIB assets to be paid by the reinsurers, after considering collateral. The impact of non-performance risk was immaterial for the three and six months ended June 30, 2019 and 2018.
17
GMIB liabilities totaling $
(In millions) |
|
|
|
|
|
|
|
|
Line of Business | Reinsurer | June 30, 2019 | December 31, 2018 |
| Collateral and Other Terms at June 30, 2019 |
| ||
GMIB | Berkshire | $ | $ |
|
| |||
| Sun Life Assurance Company of Canada |
|
|
|
|
| ||
| Liberty Re (Bermuda) Ltd. |
|
|
|
| |||
Total GMIB recoverables reported in other current assets and other assets | $ | $ |
|
|
| |||
|
|
|
|
|
|
|
|
|
Note 9 – Investments
Cigna’s investment portfolio consists of a broad range of investments including debt and equity securities, commercial mortgage loans, policy loans, other long-term investments, short-term investments and derivative financial instruments. The sections below provide more detail regarding our investment balances, net investment income and realized investment gains and losses. See Note 10 for information about the valuation of the Company’s investment portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 30, 2019 |
| December 31, 2018 |
| ||||||||
(In millions) |
| Current |
| Long-term |
| Total |
| Current |
| Long-term |
| Total |
|
Debt securities | $ | $ | $ | $ | $ | $ |
| ||||||
Equity securities |
|
|
|
|
|
|
| ||||||
Commercial mortgage loans |
|
|
|
|
|
|
| ||||||
Policy loans |
|
|
|
|
|
|
| ||||||
Other long-term investments |
|
|
|
|
|
|
| ||||||
Short-term investments |
|
|
|
|
|
|
| ||||||
Total | $ | $ | $ | $ | $ | $ |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A. Investment Portfolio
| Amortized | Fair | ||
(In millions) | Cost | Value | ||
Due in one year or less | $ | $ | ||
Due after one year through five years |
|
| ||
Due after five years through ten years |
|
| ||
Due after ten years |
|
| ||
Mortgage and other asset-backed securities |
|
| ||
Total | $ | $ |
18
| Amortized | Unrealized | Unrealized | Fair | ||||
(In millions) | Cost | Appreciation | Depreciation | Value | ||||
June 30, 2019 |
|
|
|
|
|
|
|
|
Federal government and agency | $ | $ | $ | $ | ||||
State and local government |
|
|
|
| ||||
Foreign government |
|
|
| ( |
| |||
Corporate |
|
|
| ( |
| |||
Mortgage and other asset-backed |
|
|
| ( |
| |||
Total | $ | $ | $ | ( | $ | |||
Investments supporting liabilities of the Company’s run-off settlement annuity business (included in total above) (1) | $ | $ | $ | ( | $ | |||
December 31, 2018 |
|
|
|
|
|
|
|
|
Federal government and agency | $ | $ | $ | ( | $ | |||
State and local government |
|
|
| ( |
| |||
Foreign government |
|
|
| ( |
| |||
Corporate |
|
|
| ( |
| |||
Mortgage and other asset-backed |
|
|
| ( |
| |||
Total | $ | $ | $ | ( | $ | |||
Investments supporting liabilities of the Company’s run-off settlement annuity business (included in total above) (1) | $ | $ | $ | ( | $ | |||
|
|
|
|
|
|
|
|
|
(1) Net unrealized appreciation for these investments is excluded from accumulated other comprehensive income. |
Review of declines in fair value. Management reviews debt securities with a decline in fair value from cost for impairment based on criteria that include:
length of time and severity of decline;
financial health and specific near term prospects of the issuer;
changes in the regulatory, economic or general market environment of the issuer’s industry or geographic region; and
the Company’s intent to sell or the likelihood of a required sale prior to recovery.
Management believes the unrealized depreciation below to be temporary based on this review, and therefore has not impaired these amounts. The table below summarizes debt securities with a decline in fair value from amortized cost by the length of time these securities have been in an unrealized loss position.
| June 30, 2019 |
| December 31, 2018 | ||||||||||||
| Fair | Amortized | Unrealized | Number |
| Fair | Amortized | Unrealized | Number | ||||||
(Dollars in millions) | Value | Cost | Depreciation | of Issues |
| Value | Cost | Depreciation | of Issues | ||||||
One year or less |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade | $ | $ | $ | ( |
| $ | $ | $ | ( | ||||||
Below investment grade | $ | $ | $ | ( |
| $ | $ | $ | ( | ||||||
More than one year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment grade | $ | $ | $ | ( |
| $ | $ | $ | ( | ||||||
Below investment grade | $ | $ | $ | ( |
| $ | $ | $ | ( |
Commercial Mortgage Loans
Mortgage loans held by the Company are made exclusively to commercial borrowers and are diversified by property type, location and borrower. Loans are generally issued at a fixed rate of interest and are secured by high quality, primarily completed and substantially leased operating properties. Commercial mortgage loans are classified as either current or long-term investments based on their contractual maturities.
19
Credit quality. The Company regularly evaluates and monitors credit risk, beginning with the initial underwriting of a mortgage loan and continuing throughout the investment holding period. Mortgage origination professionals employ an internal credit quality rating system designed to evaluate the relative risk of the transaction at origination that is then updated each year as part of the annual portfolio loan review. The Company evaluates and monitors credit quality on a consistent and ongoing basis, classifying each loan as a loan in good standing, potential problem loan or problem loan.
Quality ratings are based on our evaluation of a number of key inputs related to the loan, including real estate market-related factors such as rental rates and vacancies, and property-specific inputs such as growth rate assumptions and lease rollover statistics. However, the two most significant contributors to the credit quality rating are the debt service coverage and loan-to-value ratios. The debt service coverage ratio measures the amount of property cash flow available to meet annual interest and principal payments on debt, with a ratio below 1.0 indicating that there is not enough cash flow to cover the required loan payments. The loan-to-value ratio, commonly expressed as a percentage, compares the amount of the loan to the fair value of the underlying property collateralizing the loan.
The following table summarizes the credit risk profile of the Company’s commercial mortgage loan portfolio based on loan-to-value and debt service coverage ratios as of June 30, 2019 and December 31, 2018:
(Dollars in millions) | June 30, 2019 |
| December 31, 2018 | ||||||
Loan-to-Value Ratio |
| Carrying Value | Average Debt Service Coverage Ratio | Average Loan-to-Value Ratio |
|
| Carrying Value | Average Debt Service Coverage Ratio | Average Loan-to-Value Ratio |
Below 60% | $ |
|
| $ |
| ||||
60% to 79% |
|
|
|
|
| ||||
80% to 100% |
|
|
|
|
| ||||
Total | $ |
| $ |
The Company’s annual in-depth review of its commercial mortgage loan investments is the primary mechanism for identifying emerging risks in the portfolio. The Company’s investment professionals completed the annual in-depth review in the second quarter of 2019 that included an analysis of each underlying property’s most recent annual financial statements, rent rolls, operating plans, budgets, a physical inspection of the property and other pertinent factors. Based on historical results, current leases, lease expirations and rental conditions in each market, the Company estimated the current year and future stabilized property income and fair value for each loan.
The Company re-evaluates a loan’s credit quality between annual reviews if new property information is received or an event such as delinquency or a borrower’s request for restructure causes management to believe that the Company’s estimate of financial performance, fair value or the risk profile of the underlying property has been impacted.
Impaired commercial mortgage loans. A commercial mortgage loan is considered impaired when it is probable that the Company will not collect all amounts due per the terms of the promissory note. Impaired loans are carried at the lower of the unpaid principal balance or fair value of the underlying collateral. Writedowns are recorded in realized investment losses. Interest income on impaired mortgage loans is only recognized when a payment is received.
The total amount of impaired commercial mortgage loans as of June 30, 2019 and December 31, 2018 was .
|
| June 30, |
| December 31, |
(In millions) |
| 2019 |
| 2018 |
Corporate securities | $ | $ | ||
Federal government securities | $ | $ | ||
Foreign government securities | $ | $ | ||
Money market funds | $ | $ |
20
B. Realized Investment Gains and Losses
The following realized gains and losses on investments exclude amounts required to adjust future policy benefits for the run-off settlement annuity business, as well as realized gains and losses attributed to the Company’s separate accounts because those gains and losses generally accrue directly to separate account policyholders.
| Three Months Ended |
| Six Months Ended | ||||||
| June 30, |
| June 30, | ||||||
(In millions) | 2019 | 2018 |
| 2019 | 2018 | ||||
Net realized investment gains (losses), excluding investment asset write-downs | $ | $ |
| $ | $ | ( | |||
Write-downs on debt securities |
| ( |
| ( |
|
| ( |
| ( |
Write-downs on other invested assets |
|
| ( |
|
|
| ( | ||
Net realized investment gains (losses), before income taxes | $ | $ | ( |
| $ | $ | ( |
Net realized investment gains, excluding investment asset write-downs, for the six months ended June 30, 2019 primarily represent mark-to-market gains on equity securities and gains on the sales of debt securities and a real estate partnership. Net realized investment losses, excluding investment asset write-downs, for the six months ended June 30, 2018 represent mark-to-market losses on equity securities and losses on the sales of debt securities, partially offset by gains on the sales of real estate partnerships. Realized gains or losses on equity securities still held at June 30, 2019 and 2018 were .
The following table presents sales information for available-for-sale debt securities. Gross gains on sales and gross losses on sales exclude amounts required to adjust future policy benefits for the run-off settlement annuity business.
| Three Months Ended |
| Six Months Ended | ||||||
| June 30, |
| June 30, | ||||||
(In millions) | 2019 | 2018 |
| 2019 | 2018 | ||||
Proceeds from sales | $ | $ |
| $ | $ | ||||
Gross gains on sales | $ | $ |
| $ | $ | ||||
Gross losses on sales | $ | ( | $ | ( |
| $ | ( | $ | ( |
C. Derivative Financial Instruments
Derivative instruments used by the Company typically include foreign currency swap contracts and foreign currency forward contracts. Foreign currency swap contracts periodically exchange cash flows between two currencies for principal and interest. Foreign currency forward contracts require the Company to purchase a foreign currency in exchange for the functional currency of its operating unit at a future date, generally within three months from the contracts’ trade dates.
The Company manages the credit risk of these derivative instruments by diversifying its portfolio among approved dealers of high credit quality and through routine monitoring of credit risk exposures. Certain of the Company’s over-the-counter derivative instruments require either the Company or the counterparty to post collateral or demand immediate payment depending on the amount of the net liability position of the derivative instrument and predefined financial strength or credit rating thresholds. These collateral posting requirements vary by counterparty and amounts posted were as of June 30, 2019 or December 31, 2018.
21
|
|
|
|
|
|
|
| Notional Value as of | |||
(In millions) |
| June 30, | December 31, | ||
Type of Instrument | Purpose | 2019 | 2018 | ||
Foreign currency swap contracts | Fair value hedge: To hedge the foreign exchange-related changes in fair values of certain foreign-denominated bonds. The notional value of these derivatives matches the amortized cost of the hedged bonds. | $ | $ | ||
Foreign currency swap contracts | Net investment hedge: To reduce the risk of changes in net assets due to changes in foreign currency spot exchange rates for certain foreign subsidiaries that conduct their business principally in Euros. The notional value of hedging instruments matches the hedged amount of subsidiary net assets. | $ | $ | ||
Foreign currency forward contracts | Economic hedge: To hedge the foreign exchange related changes in fair values of a U.S. dollar-denominated bond portfolio to reflect the local currency for the Company’s foreign subsidiary in South Korea. The notional value of hedging instruments generally aligns with the fair value of the hedged bond portfolio. | $ | $ |
22
Note 10 – Fair Value Measurements
The Company carries certain financial instruments at fair value in the financial statements including debt securities, certain equity securities, short-term investments and derivatives. Other financial instruments are measured at fair value only under certain conditions, such as when impaired.
Fair value is defined as the price at which an asset could be exchanged in an orderly transaction between market participants at the balance sheet date. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a market participant, not the amount that would be paid to settle the liability with the creditor.
The Company’s financial assets and liabilities carried at fair value have been classified based upon a hierarchy defined by GAAP. The hierarchy gives the highest ranking to fair values determined using unadjusted quoted prices in active markets for identical assets and liabilities (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). An asset’s or a liability’s classification is based on the lowest level of input that is significant to its measurement. For example, a financial asset or liability carried at fair value would be classified in Level 3 if unobservable inputs were significant to the instrument’s fair value, even though the measurement may be derived using inputs that are both observable (Levels 1 and 2) and unobservable (Level 3).
The Company estimates fair values using prices from third parties or internal pricing methods. Fair value estimates received from third-party pricing services are based on reported trade activity and quoted market prices when available, and other market information that a market participant may use to estimate fair value. The internal pricing methods are performed by the Company’s investment professionals and generally involve using discounted cash flow analyses, incorporating current market inputs for similar financial instruments with comparable terms and credit quality as well as other qualitative factors. In instances where there is little or no market activity for the same or similar instruments, fair value is estimated using methods, models and assumptions that the Company believes a hypothetical market participant would use to determine a current transaction price. These valuation techniques involve some level of estimation and judgment that becomes significant with increasingly complex instruments or pricing models.
The Company is responsible for determining fair value and for assigning the appropriate level within the fair value hierarchy based on the significance of unobservable inputs. The Company reviews methodologies, processes and controls of third-party pricing services and compares prices on a test basis to those obtained from other external pricing sources or internal estimates. The Company performs ongoing analyses of both prices received from third-party pricing services and those developed internally to determine that they represent appropriate estimates of fair value. The controls executed by the Company include evaluating changes in prices and monitoring for potentially stale valuations. The Company also performs sample testing of sales values to confirm the accuracy of prior fair value estimates. The minimal exceptions identified during these processes indicate that adjustments to prices are infrequent and do not significantly impact valuations. We conduct an annual on-site visit of the most significant pricing service to review their processes, methodologies and controls. This on-site review includes a walk-through of inputs for a sample of securities held across various asset types to validate the documented pricing process.
23
A.Financial Assets and Financial Liabilities Carried at Fair Value
The following table provides information as of June 30, 2019 and December 31, 2018 about the Company’s financial assets and liabilities carried at fair value. Separate account assets are also recorded at fair value on the Company’s Consolidated Balance Sheets and are reported separately in the Separate Accounts section below as gains and losses related to these assets generally accrue directly to policyholders
.
(In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) |
| Significant Other Observable Inputs (Level 2) |
| Significant Unobservable Inputs (Level 3) |
|
| Total | ||||||||||||||
| As of | As of |
| As of | As of |
| As of | As of |
|
| As of | As of | ||||||||||
| June 30, | December 31, |
| June 30, | December 31, |
| June 30, | December 31, |
|
| June 30, | December 31, | ||||||||||
| 2019 | 2018 |
| 2019 | 2018 |
| 2019 | 2018 |
|
| 2019 | 2018 | ||||||||||
Financial assets at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal government and agency | $ | $ |
| $ |
| $ |
| $ |
| $ |
|
| $ | $ | ||||||||
State and local government |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Foreign government |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Mortgage and other asset-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Total debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Equity securities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Short-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Derivative assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Real estate funds priced at NAV as a practical expedient (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Financial liabilities at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities | $ | $ |
| $ |
| $ |
| $ |
| $ |
|
| $ | $ | ||||||||
(1) Excludes certain equity securities that have no readily determinable fair value. | ||||||||||||||||||||||
(2) As a practical expedient, certain real estate funds are carried at fair value based on the Company’s ownership share of the equity of the investee (Net Asset Value (“NAV“))including changes in the fair value of its underlying investments. The funds have a |
Level 1 Financial Assets
Inputs for instruments classified in Level 1 include unadjusted quoted prices for identical assets in active markets accessible at the measurement date. Active markets provide pricing data for trades occurring at least weekly and include exchanges and dealer markets.
Assets in Level 1 include actively-traded U.S. government bonds and exchange-listed equity securities. A relatively small portion of the Company’s investment assets are classified in this category given the narrow definition of Level 1 and the Company’s investment asset strategy to maximize investment returns.
Level 2 Financial Assets and Financial Liabilities
Inputs for instruments classified in Level 2 include quoted prices for similar assets or liabilities in active markets, quoted prices from those willing to trade in markets that are not active or other inputs that are market observable or can be corroborated by market data for the term of the instrument. Such other inputs include market interest rates and volatilities, spreads and yield curves. An instrument is classified in Level 2 if the Company determines that unobservable inputs are insignificant.
24
Debt and equity securities. Approximately
Nearly all of these instruments are valued using recent trades or pricing models. Less than
Short-term investments are carried at fair value that approximates cost. The Company compares market prices for these securities to recorded amounts on a regular basis to validate that current carrying amounts approximate exit prices. The short-term nature of the investments and corroboration of the reported amounts over the holding period support their classification in Level 2.
Derivative assets and liabilities classified in Level 2 represent over-the-counter instruments such as foreign currency forward and swap contracts. Fair values for these instruments are determined using market observable inputs including forward currency and interest rate curves and widely published market observable indices. Credit risk related to the counterparty and the Company is considered when estimating the fair values of these derivatives. However, the Company is largely protected by collateral arrangements with counterparties and determined that adjustments for credit risk were required as of June 30, 2019 or December 31, 2018. The nature and use of these derivative financial instruments are described in Note 9.
Level 3 Financial Assets and Financial Liabilities
Certain inputs for instruments classified in Level 3 are unobservable (supported by little or no market activity) and significant to their resulting fair value measurement. Unobservable inputs reflect the Company’s best estimate of what hypothetical market participants would use to determine a transaction price for the asset or liability at the reporting date.
The Company classifies certain newly-issued, privately-placed, complex or illiquid securities in Level 3. Approximately
Quantitative Information about Unobservable Inputs
The following table summarizes the fair value and significant unobservable inputs used in pricing the following debt securities that were developed directly by the Company as of June 30, 2019 and December 31, 2018. The range and weighted average basis point amounts (“bps”) for liquidity and credit spreads (adjustment to discount rates) reflect the Company’s best estimates of the unobservable adjustments a market participant would make to calculate these fair values.
25
Mortgage and other asset-backed securities. The significant unobservable inputs used to value the following mortgage and other asset-backed securities are liquidity and weighting of credit spreads. An adjustment for liquidity is made as of the measurement date that considers current market conditions, issuer circumstances and complexity of the security structure when there is limited trading activity for the security. An adjustment to weight credit spreads is needed to value a more complex bond structure with multiple underlying collateral and no standard market valuation technique. The weighting of credit spreads is primarily based on the underlying collateral’s characteristics and their proportional cash flows supporting the bond obligations.
| Fair Value as of |
|
| Unobservable Adjustment Range (Weighted Average) as of | ||||
| June 30, | December 31, |
| Unobservable Input | June 30, | December 31, | ||
(Fair value in millions ) | 2019 | 2018 |
| June 30, 2019 | 2019 | 2018 | ||
Debt securities |
|
|
|
|
|
|
|
|
Corporate and government debt securities | $ | $ |
| Liquidity | ||||
Mortgage and other asset-backed securities |
|
|
| Liquidity | ||||
|
|
|
|
|
| Weighting of credit spreads | ||
Securities not priced by the Company (1) |
|
|
|
|
|
| ||
Total Level 3 debt securities | $ | $ |
|
|
|
| ||
|
|
|
|
|
|
|
|
|
(1) The fair values for these securities use single, unadjusted non-binding broker quotes not developed directly by the Company. |
|
Changes in Level 3 Financial Assets and Financial Liabilities Carried at Fair Value
The following tables summarize the changes in financial assets and financial liabilities classified in Level 3 for the three and six months ended June 30, 2019 and 2018. Gains and losses reported in these tables may include net changes in fair value that are attributable to both observable and unobservable inputs.
Debt and Equity Securities |
|
|
|
| |
(In millions) |
| For the Three Months Ended June 30, | |||
|
| 2019 | 2018 | ||
Balance at April 1, |
| $ | $ | ||
Total (losses) included in shareholders’ net income |
|
| ( | ||
Gains (losses) included in other comprehensive income |
|
| ( | ||
(Losses) required to adjust future policy benefits for settlement annuities (1) |
|
| ( | ||
Purchases, sales, settlements |
|
|
|
|
|
Purchases |
|
|
| ||
Sales |
|
|
| ||
Settlements |
|
| ( |
| ( |
Total purchases, sales and settlements |
|
|
| ( | |
Transfers into/(out of) Level 3 |
|
|
|
|
|
Transfers into Level 3 |
|
|
| ||
Transfers out of Level 3 |
|
| ( |
| ( |
Total transfers (out of) Level 3 |
|
| ( |
| ( |
Balance at June 30, |
| $ | $ | ||
Total gains (losses) included in shareholders' net income attributable to instruments held at the reporting date | $ | ( | $ | ( | |
|
|
|
|
|
|
(1) Amounts do not accrue to shareholders. |
26
Debt and Equity Securities |
|
|
|
|
|
(In millions) |
| For the Six Months Ended June 30, | |||
|
| 2019 | 2018 | ||
Balance at January 1, |
| $ | $ | ||
Total (losses) included in shareholders’ net income |
| ( |
| ( | |
Gains (losses) included in other comprehensive income |
|
| ( | ||
Gains (losses) required to adjust future policy benefits for settlement annuities (1) |
|
| ( | ||
Purchases, sales, settlements |
|
|
|
|
|
Purchases |
|
|
| ||
Sales |
|
|
| ( | |
Settlements |
|
| ( |
| ( |
Total purchases, sales and settlements |
|
|
| ( | |
Transfers into/(out of) Level 3 |
|
|
|
|
|
Transfers into Level 3 |
|
|
| ||
Transfers out of Level 3 (2) |
|
| ( |
| ( |
Total transfers (out of) Level 3 |
|
| ( |
| ( |
Balance at June 30, |
| $ | $ | ||
Total (losses) included in shareholders’ net income attributable to instruments held at the reporting date | $ | ( | $ | ( | |
|
|
|
|
|
|
(1) Amounts do not accrue to shareholders. | |||||
(2) Beginning in 2018, certain private equity securities are no longer carried at fair value under the policy election of ASU 2016-01 (Recognition and Measurement of Financial Assets and Financial Liabilities). Private equity securities of $ |
Total gains and losses included in shareholders’ net income in the tables above are reflected in the Consolidated Statements of Income as realized investment gains (losses) and net investment income.
Gains and losses included in other comprehensive income in the tables above are reflected in net unrealized appreciation (depreciation) on securities in the Consolidated Statements of Comprehensive Income.
Separate Accounts
The investment income and fair value gains and losses of separate account assets generally accrue directly to the contractholders and, together with their deposits and withdrawals, are excluded from the Company’s Consolidated Statements of Income and Cash Flows. See Note 10 to the Consolidated Financial Statements contained in the 2018 Form 10-K for additional policy information related to separate accounts.
27
Fair values of separate account assets at June 30, 2019 and December 31, 2018 were as follows:
(In millions) | Quoted Prices in Active Markets for Identical Assets (Level 1) |
| Significant Other Observable Inputs (Level 2) |
| Significant Unobservable Inputs (Level 3) |
| Total | ||||||||||||
| June 30, | December 31, |
| June 30, | December 31, |
| June 30, | December 31, |
| June 30, | December 31, | ||||||||
| 2019 | 2018 |
| 2019 | 2018 |
| 2019 | 2018 |
| 2019 | 2018 | ||||||||
Guaranteed separate accounts (See Note 16) | $ | $ |
| $ | $ |
| $ | $ |
| $ | $ | ||||||||
Non-guaranteed separate accounts (1) |
|
|
|
|
|
|
|
|
|
|
| ||||||||
Subtotal | $ | $ |
| $ | $ |
| $ | $ |
|
|
| ||||||||
Non-guaranteed separate accounts priced at NAV as a practical expedient (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total separate account assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | $ | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Non-guaranteed separate accounts included $ |
Separate account assets in Level 1 primarily include exchange-listed equity securities. Level 2 assets primarily include:
corporate and structured bonds valued using recent trades of similar securities or pricing models that discount future cash flows at estimated market interest rates as described above; and
actively-traded institutional and retail mutual fund investments.
|
|
| Unfunded |
| ||||
|
|
|
|
|
| Commitments | Redemption Frequency |
|
| Fair Value as of |
| as of | (if currently | Redemption Notice | |||
(In millions) | June 30, 2019 | December 31, 2018 |
| June 30, 2019 | eligible) | Period | ||
Securities partnerships | $ | $ | $ | Not applicable | ||||
Real estate funds |
|
|
| |||||
Hedge funds |
|
|
| |||||
Total | $ | $ | $ |
|
| |||
|
|
|
|
|
|
|
|
|
B.Assets and Liabilities Measured at Fair Value under Certain Conditions
28
C.Fair Value Disclosures for Financial Instruments Not Carried at Fair Value
The following table includes the Company’s financial instruments not recorded at fair value that are subject to fair value disclosure requirements at June 30, 2019 and December 31, 2018. In addition to universal life products and finance leases, financial instruments that are carried in the Company’s Consolidated Financial Statements at amounts that approximate fair value are excluded from the following table.
(In millions) |
|
| June 30, 2019 |
| December 31, 2018 | ||||
| Classification in Fair Value Hierarchy |
| Fair Value |
| Carrying Value |
| Fair Value |
| Carrying Value |
Commercial mortgage loans | Level 3 | $ | $ | $ | $ | ||||
Long-term debt, including current maturities, excluding finance leases | Level 2 | $ | $ | $ | $ |
Note 11 – Variable Interest Entities
When the Company becomes involved with a variable interest entity and when there is a change in the Company’s involvement with an entity, the Company must determine if it is the primary beneficiary and must consolidate the entity. The Company is considered the primary beneficiary if it has the power to direct the entity’s most significant economic activities and has the right to receive benefits or obligation to absorb losses that could be significant to the entity. The Company evaluates the following criteria:
the structure and purpose of the entity;
the risks and rewards created by and shared through the entity; and
the Company’s ability to direct its activities, receive its benefits and absorb its losses relative to the other parties involved with the entity including its sponsors, equity holders, guarantors, creditors and servicers.
The Company determined it was not a primary beneficiary in any material variable interest entities as of June 30, 2019 or December 31, 2018. The Company’s involvement in variable interest entities where it is not the primary beneficiary is described below.
Securities limited partnerships and real estate limited partnerships. The Company owns interests in securities limited partnerships and real estate limited partnerships that are defined as variable interest entities. These partnerships invest in the equity or mezzanine debt of privately-held companies and real estate properties. General partners unaffiliated with the Company control decisions that most significantly impact the partnership’s operations and the limited partners do not have substantive kick-out or participating rights. The Company’s maximum exposure to these entities of $
Other asset-backed and corporate securities. In the normal course of its investing activities, the Company also makes passive investments in certain asset-backed and corporate securities that are issued by variable interest entities whose sponsors or issuers are unaffiliated with the Company. The Company receives fixed-rate cash flows from these investments and the maximum potential exposure to loss is limited to the carrying amount of $
The Company is also involved in real estate joint ventures, independent physician associations, health care start-up and growth stage companies, and a joint venture in India that are variable interest entities. The carrying values and maximum exposures associated with these arrangements are .
The Company has not provided, and does not intend to provide, financial support to any of the above entities that it is not contractually required to provide. The Company performs ongoing qualitative analyses of its involvement with these variable interest entities to determine if consolidation is required.
29
Note 12 – Accumulated Other Comprehensive Income (Loss) (“AOCI”)
AOCI includes the Company’s share from entities accounted for using the equity method. AOCI excludes amounts required to adjust future policy benefits for the run-off settlement annuity business and a portion of deferred acquisition costs associated with the corporate-owned life insurance business. Generally, tax effects in AOCI are established at the currently enacted tax rate and reclassified to net income in the same period that the related pre-tax AOCI reclassifications are recognized. Changes in the components of AOCI were as follows:
|
| Three Months Ended |
| Six Months Ended | ||||
|
| June 30, |
| June 30, | ||||
(In millions) |
| 2019 |
| 2018 |
| 2019 |
| 2018 |
|
|
|
|
|
|
|
|
|
Securities and Derivatives |
|
|
|
|
|
|
|
|
Beginning balance | $ | $ | $ | $ | ||||
Reclassification adjustment to retained earnings related to U.S. tax reform legislation (1) |
|
|
|
| ||||
Reclassification adjustment to retained earnings related to new financial instruments guidance (1) |
|
|
|
| ( | |||
Reclassification adjustment from retained earnings related to new hedging guidance (1) |
|
|
|
| ( | |||
Adjusted beginning balance |
|
|
|
| ||||
Appreciation (depreciation) on securities and derivatives |
|
| ( |
|
| ( | ||
Tax (expense) benefit |
| ( |
|
| ( |
| ||
Net appreciation (depreciation) on securities and derivatives |
|
| ( |
|
| ( | ||
Reclassification adjustment for losses (gains) included in shareholders’ net income (net realized investment losses (gains)) |
| ( |
| ( |
| ( |
| |
Tax (expense) benefit |
|
|
|
| ( | |||
Net losses (gains) reclassified from AOCI to net income |
| ( |
| ( |
| ( |
| |
Other comprehensive (loss), net of tax |
|
| ( |
|
| ( | ||
Ending balance | $ | $ | ( | $ | $ | ( | ||
|
|
|
|
|
|
|
|
|
Translation of foreign currencies |
|
|
|
|
|
|
|
|
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( |
Reclassification adjustment to retained earnings related to U.S. tax reform legislation (1) |
|
|
|
| ( | |||
Adjusted beginning balance |
| ( |
| ( |
| ( |
| ( |
Translation of foreign currencies |
| ( |
| ( |
| ( |
| ( |
Tax (expense) |
|
| ( |
| ( |
| ( | |
Net translation of foreign currencies |
| ( |
| ( |
| ( |
| ( |
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( |
|
|
|
|
|
|
|
|
|
Postretirement benefits liability |
|
|
|
|
|
|
|
|
Beginning balance | $ | ( | $ | ( | $ | ( | $ | ( |
Reclassification adjustment to retained earnings related to U.S. tax reform legislation (1) |
|
|
|
| ( | |||
Adjusted beginning balance |
| ( |
| ( |
| ( |
| ( |
Reclassification adjustment for amortization of net losses from past experience and prior service costs (selling, general and administrative expenses) |
|
|
|
| ||||
Reclassification adjustment for settlement (selling, general and administrative expenses) |
|
|
|
| ||||
Tax benefit (expense) |
|
| ( |
| ( |
| ( | |
Net adjustments reclassified from AOCI to net income |
|
|
|
| ||||
Valuation update |
| ( |
| ( |
| ( |
| ( |
Tax (expense) benefit |
|
|
|
| ||||
Net change due to valuation update |
| ( |
| ( |
| ( |
| ( |
Other comprehensive income, net of tax |
| 14 |
| 5 |
| 25 |
| 18 |
Ending balance | $ | ( | $ | ( | $ | ( | $ | ( |
|
|
|
|
|
|
|
|
|
(1) See Note 2 in Cigna’s 2018 Form 10-K for further information about the Company’s adoption of new accounting standards in 2018. |
30
Note 13 – Pension and Other Postretirement Benefit Plans
A.About our Plans
Pension plans. Future benefit accruals for the Company’s domestic defined benefit pension plans are frozen. The Company also has foreign pension and other postretirement benefit plans that are immaterial to our results of operations, liquidity and financial position.
Other postretirement benefit plans. The Company’s postretirement medical plan was frozen in 2013. The Company also offers certain postretirement life insurance benefits through various plans.
B.Cost of Our Plans
Net pension and other postretirement benefits cost was as follows:
|
| Pension Benefits |
| Other Postretirement Benefits | ||||||||||||||
|
| Three Months Ended | Six Months Ended |
| Three Months Ended | Six Months Ended | ||||||||||||
|
| June 30, | June 30, |
| June 30, | June 30, | ||||||||||||
(In millions) |
| 2019 | 2018 | 2019 | 2018 |
| 2019 | 2018 | 2019 | 2018 | ||||||||
Service cost |
| $ | $ | $ | $ |
| $ | $ | $ | $ | ||||||||
Interest cost |
|
|
|
|
|
|
|
|
|
| ||||||||
Expected long-term return on plan assets |
|
| ( |
| ( |
| ( |
| ( |
|
|
|
|
| ||||
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from past experience |
|
|
|
|
|
|
|
|
|
| ||||||||
Prior service cost |
|
|
|
|
|
|
|
| ( |
| ( |
| ( | |||||
Litigation settlement - plan amendment |
|
|
|
|
|
|
|
|
|
| ||||||||
Settlement loss |
|
|
|
|
|
|
|
|
|
| ||||||||
Net (benefit) cost |
| $ | ( | $ | ( | $ | $ | ( |
| $ | $ | $ | $ |
As further discussed in Note 16, Old Cigna and the Cigna Pension Plan are defendants in a class action lawsuit related to the Plan’s conversion of certain employees from an annuity to a cash balance benefit in 1997. In the first quarter of 2019, the Plan implemented the court order described in Note 16 resulting in an increase to the pension liability of $
Pension and other postretirement benefits expense, including reversal of the litigation reserve discussed above, is reported in “interest expense and other” in the Consolidated Statements of Income. The Company did not make any contributions to the domestic qualified pension plans for the six months ended June 30, 2019. Contributions to these plans are expected to be for the remainder of 2019.
31
Note 14 – Leases
As discussed in Note 2, the Company adopted ASU 2016-02, Leases, as of January 1, 2019. As permitted by the standard, the Company did not restate its Consolidated Financial Statements for periods prior to the adoption date and the required disclosures presented below are prospective only. The Company’s operating leases are primarily for office space and certain computer and other equipment, and have terms ranging from
|
| ROU Asset |
| Current Lease Liability |
| Non-Current Lease Liability |
Operating lease |
| Other assets |
| Accrued expenses and other liabilities (current) |
| Other liabilities (non-current) |
Finance lease |
| Property and equipment |
| Short-term debt |
| Long-term debt |
These lease assets and liabilities are recognized at the lease commencement date based on the present value of the lease payments over the lease term. Most of the Company’s leases do not provide an implicit rate, so the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The ROU asset also includes any lease pre-payments made and excludes lease incentives for operating leases. The Company’s lease terms may include options to extend or terminate a lease when it is reasonably certain that the Company will exercise that option.
The Company has lease agreements with lease and non-lease components that are accounted for as a single lease component. Variable lease payments are expensed as incurred and represent amounts that are not fixed in nature, such as maintenance and other services provided by the lessor, and are not tied to an index or rate.
The components of lease expense were as follows:
|
| Three Months Ended |
| Six Months Ended |
(In millions) |
| June 30, 2019 |
| June 30, 2019 |
Operating lease costs | $ | $ | ||
Finance lease costs: |
|
|
|
|
Amortization of ROU assets |
|
| ||
Interest on lease liabilities |
|
| ||
Total finance lease costs |
|
| ||
Variable lease costs |
|
| ||
Total lease costs | $ | $ |
|
| Six Months Ended |
(In millions) |
| June 30, 2019 |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
Operating cash outflows from operating leases | $ | |
Operating cash outflows from finance leases | $ | |
Financing cash outflows from finance leases | $ | |
|
|
|
ROU assets obtained in exchange for lease obligations: |
|
|
Operating leases | $ | |
Finance leases | $ |
32
(In millions) |
| June 30, 2019 |
Operating leases: |
|
|
Operating lease ROU assets | $ | |
|
|
|
Accrued expenses and other current liabilities |
| |
Other non-current liabilities |
| |
Total operating lease liabilities | $ | |
|
|
|
Finance leases: |
|
|
Property and equipment, gross | $ | |
Accumulated depreciation |
| ( |
Property and equipment, net | $ | |
|
|
|
Short-term debt | $ | |
Long-term debt |
| |
Total finance lease liabilities | $ |
As of June 30, 2019, the weighted average remaining lease term was
Maturities of lease liabilities as of June 30, 2019 were as follows:
(In millions) | Operating Leases | Finance Leases | ||
2019 | $ | $ | ||
2020 |
|
| ||
2021 |
|
| ||
2022 |
|
| ||
2023 |
|
| ||
Thereafter |
|
| ||
Total lease payments |
|
| ||
Less: imputed interest |
|
| ||
Total | $ | $ |
A.
B.Uncertain Tax Positions and Other Tax Matters
Changes in uncertain tax positions for the six months ended June 30, 2019 and 2018 were . Settlement of state tax return audits in the first half of 2019 resulted in incremental tax benefits.
33
Note 16 – Contingencies and Other Matters
The Company, through its subsidiaries, is contingently liable for various guarantees provided in the ordinary course of business.
A.Financial Guarantees: Retiree and Life Insurance Benefits
The Company guarantees that separate account assets will be sufficient to pay certain life insurance or retiree benefits. For the majority of these benefits, the sponsoring employers are primarily responsible for ensuring that assets are sufficient to pay these benefits and are required to maintain assets that exceed a certain percentage of benefit obligations. If employers fail to do so, the Company or an affiliate of the buyer of the retirement benefits business (Prudential Retirement Insurance and Annuity Company or “Prudential”) has the right to redirect the management of the related assets to provide for benefit payments. As of June 30, 2019, employers maintained assets that exceeded the benefit obligations under these arrangements of approximately $
The Company does not expect that these financial guarantees will have a material effect on the Company’s consolidated results of operations, liquidity or financial condition.
B.Certain Other Guarantees
The Company had indemnification obligations as of June 30, 2019 in connection with acquisition and disposition transactions. These indemnification obligations are triggered by the breach of representations or covenants provided by the Company, such as representations for the presentation of financial statements, the filing of tax returns, compliance with law or the identification of outstanding litigation. These obligations are typically subject to various time limitations, defined by the contract or by operation of law, such as statutes of limitation. In some cases, the maximum potential amount due is subject to contractual limitations based on a percentage of the transaction purchase price, while in other cases limitations are not specified or applicable. The Company does not believe that it is possible to determine the maximum potential amount due under these obligations because not all amounts due under these indemnification obligations are subject to limitation. There were no liabilities for these indemnification obligations as of June 30, 2019.
C.Guaranty Fund Assessments
The Company operates in a regulatory environment that may require its participation in assessments under state insurance guaranty association laws. The Company’s exposure to assessments for certain obligations of insolvent insurance companies to policyholders and claimants is based on its share of business written in the relevant jurisdictions.
There were impacts related to existing or new guaranty fund assessments for the six months ended June 30, 2019.
D. Legal and Regulatory Matters
The Company is routinely involved in numerous claims, lawsuits, regulatory inquiries and audits, government investigations, including under the federal False Claims Act and state false claims acts initiated by a government investigating body or by a qui tam relator’s filing of a complaint under court seal, and other legal matters arising, for the most part, in the ordinary course of managing a global health service business. Additionally, the Company has received and is cooperating with subpoenas or similar processes from various governmental agencies requesting information, all arising in the normal course of its business. Disputed tax matters arising from audits by the Internal Revenue Service or other state and foreign jurisdictions, including those resulting in litigation, are accounted for under GAAP guidance for uncertain tax positions. Further information on income tax matters can be found in Note 15.
34
Litigation Matters
Amara cash balance pension plan litigation. In December 2001, Janice Amara filed a class action lawsuit in the U.S. District Court for the District of Connecticut against Cigna Corporation (now Old Cigna) and the Cigna Pension Plan on behalf of herself and other similarly situated Plan participants affected by the 1998 conversion to a cash balance formula. The plaintiffs allege various violations of the Employee Retirement Income Security Act of 1974 (“ERISA”), including that the Plan’s cash balance formula discriminates against older employees; that the conversion resulted in a wear-away period (when the pre-conversion accrued benefit exceeded the post-conversion benefit); and that the Plan communications contained inaccurate or inadequate disclosures about these conditions.
In 2008, the District Court (1) affirmed the Company’s right to convert to a cash balance plan prospectively beginning in 1998; (2) found for plaintiffs on the disclosure claim only; and (3) required the Company to pay pre-1998 benefits under the pre-conversion traditional annuity formula and post-1997 benefits under the post-conversion cash balance formula. From 2008 through 2015, this case has undergone a series of court proceedings that resulted in the original District Court Order being largely upheld. In 2015, the Company submitted to the District Court its proposed method for calculating the additional pension benefits due to class members and plaintiffs responded in August 2015.
Since then, there has been continued litigation regarding the calculation of benefits, attorneys’ fees, and the administration of the remedy payments. On November 29, 2018, the Court ordered the Pension Plan to pay attorneys’ and incentive fees of $
In April 2019, plaintiffs challenged certain aspects of the methodology used to calculate and pay benefits. The Company and the Plan are vigorously opposing plaintiffs’ motion.
Cigna Litigation with Anthem. In February 2017, the Company delivered a notice to Anthem terminating the 2015 merger agreement, and notifying Anthem that it must pay the Company the $
On February 15, 2017, the Chancery Court granted Anthem’s motion for a temporary restraining order and temporarily enjoined the Company from terminating the merger agreement. In May 2017, the Chancery Court denied Anthem’s motion for a preliminary injunction to enjoin Cigna from terminating the merger agreement but stayed its ruling pending Anthem’s determination as to whether to seek an appeal. Anthem subsequently notified Cigna and the Chancery Court that it did not intend to appeal the Chancery Court’s decision. As a result, the merger agreement was terminated.
The litigation between the parties remains pending. A trial was held during the first quarter of 2019. Oral arguments on post-trial briefs have been scheduled for November 2019 and we expect the judge to issue a decision in the first quarter of 2020. We believe in the merits of our claims and dispute Anthem’s claims, and we intend to vigorously defend ourselves and pursue our claims.
35
Express Scripts Litigation with Anthem. In March 2016, Anthem filed a lawsuit in the United States District Court for the Southern District of New York alleging various breach of contract claims against Express Scripts relating to the parties’ rights and obligations under the periodic pricing review section of the pharmacy benefit management agreement between the parties including allegations that Express Scripts failed to negotiate new pricing concessions in good faith, as well as various alleged service issues. Anthem also requested that the court enter declaratory judgment that Express Scripts is required to provide Anthem competitive benchmark pricing, that Anthem can terminate the agreement, and that Express Scripts is required to provide Anthem with post-termination services at competitive benchmark pricing for one year following any termination by Anthem. Anthem claims it is entitled to $
Regulatory Matters
Civil Investigative Demand. The U.S. Department of Justice (“DOJ”) is conducting an industry review of Medicare Advantage organizations’ risk adjustment practices under Medicare Parts C and D including medical chart reviews and health exams. The Company is currently responding to information requests (civil investigative demands) received from the DOJ (U.S. Attorney’s Offices for the Eastern District of Pennsylvania and the Southern District of New York). We will continue to cooperate with the DOJ’s investigation.
Disability claims regulatory matter. The Company is subject to an agreement with the Departments of Insurance for Maine, Massachusetts, Pennsylvania, Connecticut and California (together, the “Lead States”), originally entered into in 2013, that relates to the Company’s long-term disability claims handling practices. The agreement provides for enhanced procedures related to documentation and disposition. Cigna has cooperated fully with the Lead States and we believe we have addressed the requirements of the agreement. The Lead States recently initiated a re-examination of our practices. Accordingly, the Company may be subject to additional costs, penalties and requests to change its business practices that could negatively impact future earnings for this business.
Note 17 – Condensed Consolidating Financial Information
Effective with the Merger that closed on December 20, 2018 (see Note 4 for further information) the senior notes issued by Cigna, Old Cigna, Express Scripts, ESI and Medco became jointly and severally and fully and unconditionally (subject to certain customary release provisions, including sale, exchange, transfer or liquidation of the guarantor subsidiary) guaranteed by Cigna, Old Cigna, Express Scripts, ESI and Medco, as applicable. All of the guarantor subsidiaries are 100% owned by Cigna. Details of these debt obligations are presented in Note 6. The following condensed consolidating financial information has been prepared in accordance with the requirements as prescribed by the SEC in Regulation S-X. The condensed consolidating financial information presented below is not indicative of what the financial position, results of operations or cash flows would have been had each of the entities operated as an independent company during the periods for various reasons, including, but not limited to, intercompany transactions and integration of systems.
The condensed consolidating financial information is presented separately for:
(i)Cigna (the Parent Company), guarantor, the issuer of certain guaranteed obligations;
(ii)Old Cigna (former Parent Company), guarantor, the issuer of additional guaranteed obligations;
(iii)Express Scripts, guarantor, the issuer of additional guaranteed obligations;
(iv)ESI, guarantor, the issuer of additional guaranteed obligations through June 15, 2019;
(v)Medco, guarantor through June 15, 2019, the issuer of additional guaranteed obligations;
(vi)Non-guarantor subsidiaries, on a combined basis;
(vii)Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among Cigna, Old Cigna, Express Scripts, ESI, Medco and the non-guarantor subsidiaries, (b) eliminate the investments in our subsidiaries and (c) record consolidating entries; and
(viii)Cigna and subsidiaries on a consolidated basis.
36
Condensed Consolidating Statements of Income |
|
|
|
|
|
|
|
|
|
|
| |||||
| For the Three Months Ended June 30, 2019 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy revenues | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Premiums |
|
|
|
|
|
|
|
| ||||||||
Fees and other revenues |
|
|
|
|
|
|
| ( |
| |||||||
Net investment income |
|
|
|
|
|
|
|
| ||||||||
Total revenues |
|
|
|
|
|
|
| ( |
| |||||||
Benefits and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy and other service costs |
|
|
|
|
|
|
| ( |
| |||||||
Medical costs and other benefit expenses |
|
|
|
|
|
|
| ( |
| |||||||
Selling, general and administrative expenses |
|
|
|
|
|
|
| ( |
| |||||||
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
| ||||||||
Total benefits and expenses |
|
|
|
|
|
|
| ( |
| |||||||
Income (loss) from operations |
|
| ( |
| ( |
|
|
|
|
| ||||||
Interest and other expense |
| ( |
| ( |
| ( |
| ( |
| ( |
| ( |
|
| ( | |
Intercompany interest income (expense) |
| ( |
| ( |
|
| ( |
| ( |
|
|
| ||||
Net realized investment gains |
|
|
|
|
|
|
|
| 23 | |||||||
Income (loss) before income taxes |
| ( |
| ( |
| ( |
| ( |
| ( |
|
|
| |||
Total income tax (benefit) expense |
| ( |
| ( |
| ( |
| ( |
| ( |
|
|
| |||
Income (loss) before equity in earnings of subsidiaries |
| ( |
| ( |
| ( |
| ( |
|
|
|
| ||||
Equity in earnings of subsidiaries |
|
|
|
|
|
|
| ( |
| |||||||
Net income |
|
|
|
|
|
|
| ( |
| |||||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
Shareholders' net income | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
| ( |
| |||||||
Shareholders' comprehensive income | $ | $ | $ | $ | $ | $ | $ | ( | $ |
37
Condensed Consolidating Statements of Income |
|
|
|
|
|
|
|
|
|
|
| |||||
| For the Three Months Ended June 30, 2018 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy revenues | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Premiums |
|
|
|
|
|
|
|
| ||||||||
Fees and other revenues |
|
|
|
|
|
|
|
| ||||||||
Net investment income |
|
|
|
|
|
|
|
| ||||||||
Total revenues |
|
|
|
|
|
|
|
| ||||||||
Benefits and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy and other service costs |
|
|
|
|
|
|
|
| ||||||||
Medical costs and other benefit expenses |
|
|
|
|
|
|
|
| ||||||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
| ||||||||
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
| ||||||||
Total benefits and expenses |
|
|
|
|
|
|
|
| ||||||||
Income (loss) from operations |
|
| ( |
|
|
|
|
|
| |||||||
Interest and other expense |
|
| ( |
|
|
|
| ( |
|
| ( | |||||
Intercompany interest income (expense) |
|
| ( |
|
|
|
|
|
| |||||||
Net realized investment (losses) |
|
|
|
|
|
| ( |
|
| ( | ||||||
Income (loss) before income taxes |
|
| ( |
|
|
|
|
|
| |||||||
Total income tax (benefit) expense |
|
| ( |
|
|
|
|
|
| |||||||
Income (loss) before equity in earnings of subsidiaries |
|
| ( |
|
|
|
|
|
| |||||||
Equity in earnings of subsidiaries |
|
|
|
|
|
|
| ( |
| |||||||
Net income |
|
|
|
|
|
|
| ( |
| |||||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
Shareholders' net income | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Other comprehensive (loss), net of tax |
| ( |
| ( |
|
|
|
| ( |
|
| ( | ||||
Shareholders' comprehensive income | $ | $ | $ | $ | $ | $ | $ | ( | $ |
38
Condensed Consolidating Statements of Income |
|
|
|
|
|
|
|
|
|
|
| |||||
| For the Six Months Ended June 30, 2019 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy revenues | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Premiums |
|
|
|
|
|
|
|
| 19,774 | |||||||
Fees and other revenues |
|
|
|
|
|
|
| ( |
| |||||||
Net investment income (loss) |
| ( |
|
|
|
|
|
|
| |||||||
Total revenues |
| ( |
|
|
|
|
|
| ( |
| ||||||
Benefits and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy and other service costs |
|
|
|
|
|
|
| ( |
| |||||||
Medical costs and other benefit expenses |
|
|
|
|
|
|
| ( |
| |||||||
Selling, general and administrative expenses |
| ( |
|
|
|
|
|
| ( |
| ||||||
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
| ||||||||
Total benefits and expenses |
| ( |
|
|
|
|
|
| ( |
| ||||||
Income (loss) from operations |
|
| ( |
| ( |
|
|
|
|
| ||||||
Interest and other expense |
| ( |
| ( |
| ( |
| ( |
| ( |
| ( |
|
| ( | |
Intercompany interest income (expense) |
| ( |
| ( |
|
| ( |
| ( |
|
|
| ||||
Net realized investment gains |
|
|
|
|
|
|
|
| 33 | |||||||
Income (loss) before income taxes |
| ( |
| ( |
| ( |
| ( |
| ( |
|
|
| |||
Total income tax (benefit) expense |
| ( |
| ( |
|
| ( |
| ( |
|
|
| ||||
Income (loss) before equity in earnings of subsidiaries |
| ( |
| ( |
| ( |
| ( |
| ( |
|
|
| |||
Equity in earnings of subsidiaries |
|
|
|
|
|
|
| ( |
| |||||||
Net income |
|
|
|
|
|
|
| ( |
| |||||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
Shareholders' net income | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Other comprehensive income, net of tax |
|
|
|
|
|
|
| ( |
| |||||||
Shareholders' comprehensive income | $ | $ | $ | $ | $ | $ | $ | ( | $ |
39
Condensed Consolidating Statements of Income | ||||||||||||||||
| For the Six Months Ended June 30, 2018 | |||||||||||||||
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy revenues | $ | $ | $ | $ | $ | $ | $ | $ | 1,475 | |||||||
Premiums |
|
|
|
|
|
|
|
| ||||||||
Fees and other revenues |
|
|
|
|
|
|
|
| 2,726 | |||||||
Net investment income |
|
|
|
|
|
|
|
| ||||||||
Total revenues |
|
|
|
|
|
|
|
| ||||||||
Benefits and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmacy and other service costs |
|
|
|
|
|
|
|
| ||||||||
Medical costs and other benefit expenses |
|
|
|
|
|
|
|
| ||||||||
Selling, general and administrative expenses |
|
|
|
|
|
|
|
| ||||||||
Amortization of acquired intangible assets |
|
|
|
|
|
|
|
| ||||||||
Total benefits and expenses |
|
|
|
|
|
|
|
| ||||||||
Income (loss) from operations |
|
| ( |
|
|
|
|
|
| 2,469 | ||||||
Interest and other income (expense) |
|
| ( |
|
|
|
|
|
| ( | ||||||
Intercompany interest income (expense) |
|
| ( |
|
|
|
|
|
| |||||||
Net realized investment (losses) |
|
|
|
|
|
| ( |
|
| ( | ||||||
Income (loss) before income taxes |
|
| ( |
|
|
|
|
|
| |||||||
Total income tax (benefit) expense |
|
| ( |
|
|
|
|
|
| |||||||
Income (loss) before equity in earnings of subsidiaries |
|
| ( |
|
|
|
|
|
| |||||||
Equity in earnings of subsidiaries |
|
|
|
|
|
|
| ( |
| |||||||
Net income |
|
|
|
|
|
|
| ( |
| |||||||
Less: Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
Shareholders' net income | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Other comprehensive (loss), net of tax |
| ( |
| ( |
|
|
|
| ( |
|
| ( | ||||
Shareholders' comprehensive income | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40
Condensed Consolidating Balance Sheets | ||||||||||||||||
| As of June 30, 2019 | |||||||||||||||
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Investments |
|
|
|
|
|
|
|
| ||||||||
Accounts receivable, net |
|
|
|
|
|
|
|
| ||||||||
Inventories |
|
|
|
|
|
|
|
| ||||||||
Other current assets |
|
|
|
|
|
|
|
| ||||||||
Total current assets |
|
|
|
|
|
|
|
| ||||||||
Long-term investments |
|
|
|
|
|
|
|
| ||||||||
Reinsurance recoverables |
|
|
|
|
|
|
|
| ||||||||
Deferred policy acquisition costs |
|
|
|
|
|
|
|
| ||||||||
Property and equipment |
|
|
|
|
|
|
|
| ||||||||
Investments in subsidiaries |
|
|
|
|
|
|
| ( |
| |||||||
Intercompany receivables, net |
|
|
|
|
|
|
| ( |
| |||||||
Goodwill |
|
|
|
|
|
|
|
| ||||||||
Other intangible assets |
|
|
|
|
|
|
|
| ||||||||
Other assets |
|
|
|
|
|
|
| ( |
| |||||||
Separate account assets |
|
|
|
|
|
|
|
| ||||||||
TOTAL ASSETS | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current insurance and contractholder liabilities | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Pharmacy and service costs payable |
|
|
|
|
|
|
|
| ||||||||
Accounts payable |
|
|
|
|
|
|
|
| ||||||||
Accrued expenses and other liabilities |
|
|
|
|
|
|
|
| ||||||||
Short-term debt |
|
|
|
|
|
|
|
| ||||||||
Total current liabilities |
|
|
|
|
|
|
|
| ||||||||
Non-current insurance and contractholder liabilities |
|
|
|
|
|
|
|
| ||||||||
Deferred tax liabilities, net |
|
|
|
|
|
|
| ( |
| |||||||
Other non-current liabilities |
|
|
|
|
|
|
|
| ||||||||
Intercompany payables, net |
|
|
|
|
|
|
| ( |
| |||||||
Long-term debt |
|
|
|
|
|
|
|
| ||||||||
Separate account liabilities |
|
|
|
|
|
|
|
| ||||||||
TOTAL LIABILITIES |
|
|
|
|
|
|
| ( |
| |||||||
Redeemable noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
| ( |
| |||||||
Noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
TOTAL EQUITY |
|
|
|
|
|
|
| ( |
| |||||||
TOTAL LIABILITIES AND EQUITY | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
|
41
Condensed Consolidating Balance Sheets | ||||||||||||||||
| As of December 31, 2018 | |||||||||||||||
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||
Investments |
|
|
|
|
|
|
|
| ||||||||
Accounts receivable, net |
|
|
|
|
|
|
|
| ||||||||
Inventories |
|
|
|
|
|
|
|
| ||||||||
Other current assets |
|
|
|
|
|
|
| ( |
| |||||||
Total current assets |
|
|
|
|
|
|
| ( |
| |||||||
Long-term investments |
|
|
|
|
|
|
|
| ||||||||
Reinsurance recoverables |
|
|
|
|
|
|
|
| ||||||||
Deferred policy acquisition costs |
|
|
|
|
|
|
|
| ||||||||
Property and equipment |
|
|
|
|
|
|
|
| ||||||||
Investments in subsidiaries |
|
|
|
|
|
|
| ( |
| |||||||
Intercompany receivables, net |
|
|
|
|
|
|
| ( |
| |||||||
Goodwill |
|
|
|
|
|
|
|
| ||||||||
Other intangible assets |
|
|
|
|
|
|
|
| 39,003 | |||||||
Other assets |
|
|
|
|
|
|
| ( |
| |||||||
Separate account assets |
|
|
|
|
|
|
|
| ||||||||
TOTAL ASSETS | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current insurance and contractholder liabilities | $ | $ | $ | $ | $ | $ | $ | $ | 6,801 | |||||||
Pharmacy and service costs payable |
|
|
|
|
|
|
|
| 10,702 | |||||||
Accounts payable |
|
|
|
|
|
|
|
| 4,366 | |||||||
Accrued expenses and other liabilities |
|
|
|
|
|
|
| ( |
| 7,071 | ||||||
Short-term debt |
|
|
|
|
|
|
|
| ||||||||
Total current liabilities |
|
|
|
|
|
|
| ( |
| |||||||
Non-current insurance and contractholder liabilities |
|
|
|
|
|
|
|
| ||||||||
Deferred tax liabilities, net |
|
|
|
|
|
|
| ( |
| 9,453 | ||||||
Other non-current liabilities |
|
|
|
|
|
|
|
| 3,470 | |||||||
Intercompany payables, net |
|
|
|
|
|
|
| ( |
| |||||||
Long-term debt |
|
|
|
|
|
|
|
| ||||||||
Separate account liabilities |
|
|
|
|
|
|
|
| ||||||||
TOTAL LIABILITIES |
|
|
|
|
|
|
| ( |
| |||||||
Redeemable noncontrolling interests |
|
|
|
|
|
|
|
| ||||||||
TOTAL SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
| ( |
| |||||||
Noncontrolling interest |
|
|
|
|
|
|
|
| 7 | |||||||
TOTAL EQUITY |
|
|
|
|
|
|
| ( |
| 41,035 | ||||||
TOTAL LIABILITIES AND EQUITY | $ | $ | $ | $ | $ | $ | $ | ( | $ |
42
Condensed Consolidating Cash Flow Statements | ||||||||||||||||
| For the Six Months Ended June 30, 2019 | |||||||||||||||
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | $ | $ | $ | $ | ( | $ | $ | ( | $ | ||||||
Cash Flows from Investing Activities | ||||||||||||||||
Net change in loans due to (from) affiliates |
|
|
| ( |
|
|
|
| ( |
| ||||||
Proceeds from investments sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity securities |
|
|
|
|
|
|
|
| ||||||||
Investment maturities and repayments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity securities |
|
|
|
|
|
|
|
| ||||||||
Commercial mortgage loans |
|
|
|
|
|
|
|
| ||||||||
Other sales, maturities and repayments (primarily short-term and other long-term investments) |
|
|
|
|
|
|
|
| ||||||||
Investments purchased or originated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity securities |
|
|
|
|
|
| ( |
|
| ( | ||||||
Commercial mortgage loans |
|
|
|
|
|
| ( |
|
| ( | ||||||
Other (primarily short-term and other long-term investments) |
| ( |
| ( |
| ( |
|
|
| ( |
|
| ( | |||
Property and equipment purchases, net |
|
|
|
| ( |
|
| ( |
|
| ( | |||||
Acquisitions, net of cash acquired |
|
|
|
|
|
| ( |
|
| ( | ||||||
Other, net |
|
|
|
|
|
| ( |
|
| ( | ||||||
NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES |
| ( |
|
| ( |
| ( |
|
|
| ( |
| ( | |||
Cash Flows from Financing Activities | ||||||||||||||||
Net change in amounts due to (from) affiliates |
|
| ( |
|
| ( |
|
| ( |
|
| |||||
Intercompany dividends paid |
|
| ( |
|
|
|
| ( |
|
| ||||||
Deposits and interest credited to contractholder deposit funds |
|
|
|
|
|
|
|
| ||||||||
Withdrawals and benefit payments from contractholder deposit funds |
|
|
|
|
|
| ( |
|
| ( | ||||||
Net change in short-term debt |
|
| ( |
|
| ( |
|
| ( |
|
| ( | ||||
Repayment of long-term debt |
| ( |
|
| ( |
| ( |
|
|
|
| ( | ||||
Repurchase of common stock |
| ( |
|
|
|
|
|
|
| ( | ||||||
Issuance of common stock |
|
|
|
|
|
|
|
| ||||||||
Other, net |
| ( |
|
|
|
|
| ( |
|
| ( | |||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES |
| ( |
| ( |
|
| ( |
|
| ( |
|
| ( | |||
Effect of foreign currency rate changes on cash and cash equivalents |
|
|
|
|
|
| ( |
|
| ( | ||||||
Net (decrease) increase in cash and cash equivalents |
| ( |
|
| ( |
| ( |
|
|
|
| ( | ||||
Cash and cash equivalents, January 1, 2019 |
| 243 |
| - |
| 633 |
| 43 |
|
| 2,936 |
|
| 3,855 | ||
Cash and cash equivalents, June 30, 2019 | $ | $ | $ | $ | $ | $ | $ | $ |
43
Condensed Consolidating Cash Flow Statements | ||||||||||||||||
| For the Six Months Ended June 30, 2018 | |||||||||||||||
(In millions) | Cigna | Old Cigna | Express Scripts Holding Company | Express Scripts, Inc. | Medco Health Solutions, Inc. | Non-Guarantors | Eliminations and Consolidation Adjustments | Consolidated | ||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ | $ | $ | $ | $ | $ | $ | ( | $ | |||||||
Cash Flows from Investing Activities | ||||||||||||||||
Net change in loans due to affiliates |
|
|
|
|
|
|
| ( |
| |||||||
Proceeds from investments sold: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity securities |
|
|
|
|
|
|
|
| ||||||||
Investment maturities and repayments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity securities |
|
|
|
|
|
|
|
| ||||||||
Commercial mortgage loans |
|
|
|
|
|
|
|
| ||||||||
Other sales, maturities and repayments (primarily short-term and other long-term investments) |
|
|
|
|
|
|
|
| ||||||||
Investments purchased or originated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities and equity securities |
|
|
|
|
|
| ( |
|
| ( | ||||||
Commercial mortgage loans |
|
|
|
|
|
| ( |
|
| ( | ||||||
Other (primarily short-term and other long-term investments) |
|
|
|
|
|
| ( |
|
| ( | ||||||
Property and equipment purchases, net |
|
|
|
|
|
| ( |
|
| ( | ||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
|
|
|
|
|
| ( |
| ( |
| ( | |||||
Cash Flows from Financing Activities | ||||||||||||||||
Net change in amounts due (from) affiliates |
|
| ( |
|
|
|
|
|
| |||||||
Intercompany dividends paid |
|
|
|
|
|
| ( |
|
| |||||||
Deposits and interest credited to contractholder deposit funds |
|
|
|
|
|
|
|
| ||||||||
Withdrawals and benefit payments from contractholder deposit funds |
|
|
|
|
|
| ( |
|
| ( | ||||||
Net change in short-term debt |
|
| ( |
|
|
|
|
|
| ( | ||||||
Repayment of long-term debt |
|
| ( |
|
|
|
|
|
| ( | ||||||
Repurchase of common stock |
|
| ( |
|
|
|
|
|
| ( | ||||||
Issuance of common stock |
|
|
|
|
|
|
|
| ||||||||
Other, net |
|
| ( |
|
|
|
|
|
| ( | ||||||
NET CASH (USED IN) FINANCING ACTIVITIES |
|
| ( |
|
|
|
| ( |
|
| ( | |||||
Effect of foreign currency rate changes on cash and cash equivalents |
|
|
|
|
|
| ( |
|
| ( | ||||||
Net increase in cash and cash equivalents |
|
|
|
|
|
|
|
| ||||||||
Cash and cash equivalents, January 1, 2018 |
|
|
|
|
|
|
|
| ||||||||
Cash and cash equivalents, June 30, 2018 | $ | $ | $ | $ | $ | $ | $ | $ |
44
Note 18 – Segment Information
See Note 1 for a description of our segments that changed effective with the fourth quarter of 2018 along with one of our principal financial measures of segment operating performance, which is now pre-tax adjusted income from operations. Prior year segment information reported in this Form 10-Q was adjusted to reflect these changes. In addition, effective with the first quarter of 2019, the Company began allocating compensation cost for stock options to the segments. Prior year segment information was not restated for this change due to immateriality. A description of our basis for reporting segment operating results is outlined below. Intersegment transactions primarily reflect pharmacy sales to insured customers of the Integrated Medical segment. These and other transactions are eliminated in consolidation.
The Company uses “pre-tax adjusted income from operations” and “adjusted revenues” as its principal financial measures of segment operating performance because management believes they best reflect the underlying results of business operations and permit analysis of trends in underlying revenue, expenses and profitability. Pre-tax adjusted income from operations is defined as income before taxes excluding realized investment results, amortization of acquired intangible assets, results of transitioning clients Anthem Inc. and Coventry Health Care, Inc. (the “transitioning clients”) and special items. Income or expense amounts that are excluded from adjusted income from operations because they are not indicative of underlying performance or the responsibility of operating segment management include:
Realized investment gains (losses) including changes in market values of certain financial instruments between balance sheet dates, as well as gains and losses associated with invested asset sales
Amortization of acquired intangible assets because these relate to costs incurred for acquisitions
Results of transitioning clients because those results are not indicative of ongoing results
Special items, if any, that management believes are not representative of the underlying results of operations due to the nature or size of these matters. Further context about these items is provided in the footnotes listed in the table below.
Adjusted revenues is defined as revenues excluding: 1) revenue contributions from transitioning clients; 2) the Company’s share of certain realized investment results of its joint ventures reported in the International Markets segment using the equity method of accounting; and 3) special items, if any.
The following table presents the special items recorded by the Company for the three and six months ended June 30, 2019 and 2018.
|
| Three Months Ended | ||||||||||
(In millions) | June 30, 2019 |
| June 30, 2018 | |||||||||
Description of Special Item Charges (Benefits) and Financial Statement Line Item(s) |
| After-tax |
|
| Before-tax |
|
| After-tax |
|
| Before-tax | |
Integration and transaction-related costs (selling, general and administrative expenses) (See Note 4) | $ |
| $ |
| $ |
| $ | |||||
Charge associated with a litigation matter (selling, general and administrative expenses) (1) |
|
|
|
|
|
|
| |||||
Total impact from special items | $ |
| $ |
| $ |
| $ | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended | ||||||||||
(In millions) | June 30, 2019 |
| June 30, 2018 | |||||||||
Description of Special Item Charges (Benefits) and Financial Statement Line Item(s) |
| After-tax |
|
| Before-tax |
|
| After-tax |
|
| Before-tax | |
Integration and transaction-related costs (selling, general and administrative expenses) (See Note 4) | $ |
| $ |
| $ |
| $ | |||||
Charge associated with a litigation matter (selling, general and administrative expenses) (1) |
|
|
|
|
|
|
| |||||
Total impact from special items | $ |
| $ |
| $ |
| $ | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)The Company recorded a charge in the second quarter of 2019 related to the sale of a subsidiary and is appealing. | ||||||||||||
|
|
|
|
45
(In millions) | Health Services | Integrated Medical | International Markets | Group Disability and Other | Corporate and Eliminations | Total | ||||||
Three months ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers (1) | $ | $ | $ | $ | $ | $ | ||||||
Inter-segment revenues |
|
|
|
|
| ( |
| - | ||||
Net investment income |
|
|
|
|
|
| ||||||
Total revenues |
|
|
|
|
| ( |
| |||||
Revenue contributions from transitioning clients |
| ( |
|
|
|
|
| ( | ||||
Net realized investment results from equity method subsidiaries (2) |
|
|
|
|
|
| ||||||
Adjusted revenues | $ | $ | $ | $ | $ | ( | $ | |||||
Income (loss) before taxes | $ | $ | $ | $ | $ | ( | $ | |||||
Pre-tax adjustments to reconcile to adjusted income from operations | ||||||||||||
Adjustment for transitioning clients |
| ( |
|
|
|
|
| ( | ||||
(Income) loss attributable to noncontrolling interests |
|
|
| ( |
|
|
| ( | ||||
Net realized investment (gains) losses (2) |
|
| ( |
|
| ( |
|
| ( | |||
Amortization of acquired intangible assets |
|
|
|
|
|
| ||||||
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
Integrated and transaction-related costs |
|
|
|
|
|
| ||||||
Charges associated with litigation matters |
|
|
|
|
|
| ||||||
Pre-tax adjusted income (loss) from operations | $ | $ | $ | $ | $ | ( | $ | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) | Health Services | Integrated Medical | International Markets | Group Disability and Other | Corporate and Eliminations | Total | ||||||
Three months ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers (1) | $ | $ | $ | $ | $ | $ | ||||||
Inter-segment revenues |
|
|
|
|
| ( |
| - | ||||
Net investment income |
|
|
|
|
|
| ||||||
Total revenues |
|
|
|
|
| ( |
| |||||
Less: net realized investment results from equity method subsidiaries (2) |
|
|
|
|
|
| ||||||
Adjusted revenues | $ | $ | $ | $ | $ | ( | $ | |||||
Income (loss) before taxes | $ | $ | $ | $ | $ | ( | $ | |||||
Pre-tax adjustments to reconcile to adjusted income from operations |
|
|
|
|
|
|
|
|
| |||
(Income) loss attributable to noncontrolling interests |
|
|
| ( |
|
|
| ( | ||||
Net realized investment (gains) losses |
|
| ( |
|
| ( |
|
| ||||
Amortization of acquired intangible assets |
|
|
|
|
|
| ||||||
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
Integrated and transaction-related costs |
|
|
|
|
|
| ||||||
Pre-tax adjusted income (loss) from operations | $ | $ | $ | $ | $ | ( | $ | |||||
| ||||||||||||
(1) Includes the Company’s share of the earnings of its joint ventures reported in the International Markets segment using the equity method of accounting. | ||||||||||||
(2) Includes the Company’s share of certain realized investment gains (losses) of its joint ventures reported in the International Markets segment using the equity method of accounting. |
46
(In millions) |
| Health Services | Integrated Medical | International Markets | Group Disability and Other | Corporate and Eliminations | Total | |||||
Six Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers (1) | $ | $ | $ | $ | $ | $ | ||||||
Inter-segment revenues |
|
|
|
|
| ( |
| - | ||||
Net investment income (loss) |
|
|
|
|
| ( |
| |||||
Total revenues |
|
|
|
|
| ( |
| |||||
Revenue contributions from transitioning clients |
| ( |
|
|
|
|
| ( | ||||
Net realized investment results from equity method subsidiaries (2) |
|
|
| ( |
|
|
| ( | ||||
Adjusted revenues | $ | $ | $ | $ | $ | ( | $ | |||||
Income (loss) before taxes | $ | $ | $ | $ | $ | ( | $ | |||||
Pre-tax adjustments to reconcile to adjusted income from operations |
|
|
|
|
|
|
|
| ||||
Adjustment for transitioning clients |
| ( |
|
|
|
|
| ( | ||||
(Income) attributable to noncontrolling interests |
| ( |
|
| ( |
|
|
| ( | |||
Net realized investment (gains) (2) |
|
| ( |
| ( |
| ( |
|
| ( | ||
Amortization of acquired intangible assets |
|
|
|
|
|
| ||||||
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
Integration and transaction-related costs |
|
|
|
|
|
| ||||||
Charges associated with litigation matters |
|
|
|
|
|
| 81 | |||||
Pre-tax adjusted income (loss) from operations | $ | $ | $ | $ | $ | ( | $ | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
| Health Services | Integrated Medical | International Markets | Group Disability and Other | Corporate and Eliminations | Total | |||||
Six Months Ended June 30, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers (1) | $ | $ | $ | $ | $ | $ | ||||||
Inter-segment revenues |
|
|
|
|
| ( |
| - | ||||
Net investment income |
|
|
|
|
|
| ||||||
Total revenues |
|
|
|
|
| ( |
| |||||
Net realized investment results from equity method subsidiaries (2) |
|
|
|
|
|
| ||||||
Adjusted revenues | $ | $ | $ | $ | $ | ( | $ | |||||
Income (loss) before taxes | $ | $ | $ | $ | $ | ( | $ | |||||
Pre-tax adjustments to reconcile to adjusted income from operations |
|
|
|
|
|
|
|
| ||||
(Income) attributable to noncontrolling interests |
|
|
| ( |
|
|
| ( | ||||
Net realized investment losses (2) |
|
|
|
|
|
| ||||||
Amortization of acquired intangible assets |
|
|
|
|
|
| ||||||
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
Integration and transaction-related costs |
|
|
|
|
|
| ||||||
Pre-tax adjusted income (loss) from operations | $ | $ | $ | $ | $ | ( | $ | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes the Company’s share of the earnings of its joint ventures reported in the International Markets segment using the equity method of accounting. | ||||||||||||
(2) Includes the Company’s share of certain realized investment gains (losses) of its joint ventures reported in the International Markets segment using the equity method of accounting. |
47
| Three Months Ended |
| Six Months Ended | ||||||||||
| June 30, |
| June 30, | ||||||||||
(In millions) | 2019 |
| 2018 |
| 2019 |
| 2018 | ||||||
Products (Pharmacy revenues) (ASC 606) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Home delivery and specialty revenues | $ |
| $ |
|
| $ |
|
| $ | ||||
Network revenues |
|
|
|
|
|
|
|
|
| ||||
Other |
|
|
|
|
|
|
|
|
| ||||
Total pharmacy revenues |
|
|
|
|
|
|
|
|
| ||||
Insurance premiums |
|
|
|
|
|
|
|
|
|
|
|
|
|
Integrated Medical premiums (ASC 944) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk |
|
|
|
|
|
|
|
|
| ||||
Stop loss |
|
|
|
|
|
|
|
|
| ||||
Other |
|
|
|
|
|
|
|
|
| ||||
Government |
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicare Advantage |
|
|
|
|
|
|
|
|
| ||||
Medicare Part D |
|
|
|
|
|
|
|
|
| ||||
Other |
|
|
|
|
|
|
|
|
| ||||
Total Integrated Medical premiums |
|
|
|
|
|
|
|
|
| ||||
International Markets premiums |
|
|
|
|
|
|
|
|
| ||||
Domestic disability, life and accident premiums |
|
|
|
|
|
|
|
|
| ||||
Other premiums |
|
|
|
|
|
|
|
|
| ||||
Total premiums |
|
|
|
|
|
|
|
|
| ||||
Services (ASC 606) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees |
|
|
|
|
|
|
|
|
| ||||
Other external revenues |
|
|
|
| ( |
|
|
|
|
| |||
Total services |
|
|
|
|
|
|
|
|
| ||||
Total revenues from external customers | $ |
|
| $ |
| $ |
|
| $ | ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Health Services segment may provide certain financial and performance guarantees in its pharmacy benefit management contracts including a minimum level of discounts a client may receive, generic utilization rates and various service levels. Clients may be entitled to receive performance penalties if we fail to meet guarantees. Actual performance is compared to the guarantee for each measure throughout the period and the Company defers revenue for any estimated payouts within accrued expenses and other liabilities (current). These estimates are adjusted at the end of the guarantee period. Historically, adjustments to original estimates have not been material. The balance was $
The Company recognized
| Six Months Ended |
| June 30, 2019 |
% | |
% |
48
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
| PAGE |
Executive Overview | 51 |
Liquidity and Capital Resources | 56 |
Critical Accounting Estimates | 58 |
Segment Reporting | 59 |
Health Services | 59 |
Integrated Medical | 61 |
International Markets | 62 |
Group Disability and Other | 63 |
Corporate | 64 |
Investment Assets | 64 |
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to provide information to assist you in better understanding and evaluating our financial condition as of June 30, 2019 compared with December 31, 2018 and our results of operations for the three and six months ended June 30, 2019 compared with the same periods last year. We encourage you to read this MD&A in conjunction with our Consolidated Financial Statements included in Part I, Item 1 of this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2018 (“2018 Form 10-K”), in particular the “Risk Factors” contained in Part I, Item 1A of that form.
Unless otherwise indicated, financial information in the MD&A is presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). See Note 2 to the Consolidated Financial Statements in our 2018 Form 10-K for additional information regarding the Company’s significant accounting policies and Note 2 to these Consolidated Financial Statements in the Form 10-Q for updates to those accounting policies resulting from adopting new accounting guidance. The preparation of interim consolidated financial statements necessarily relies heavily on estimates. This and certain other factors, such as the seasonal nature of portions of the health care and related pharmacy and other benefits businesses, as well as competitive and other market conditions, call for caution in estimating full-year results based on interim results of operations. In some of our financial tables in this MD&A, we present either percentage changes or “N/M” when those changes are so large as to become not meaningful. Changes in percentages are expressed in basis points (“bps”).
In this MD&A, our consolidated measures “adjusted income from operations,” earnings per share on that same basis, and “adjusted revenues” are not determined in accordance with GAAP and should not be viewed as substitutes for the most directly comparable GAAP measures “shareholders’ net income,” “earnings per share” and “total revenues.” We also use pre-tax adjusted income from operations and adjusted revenues to measure the results of our segments.
We use adjusted income from operations as our principal financial measure of operating performance because management believes it best reflects the underlying results of our business operations and permits analysis of trends in underlying revenue, expenses and profitability. We define adjusted income from operations as shareholders’ net income (or income before taxes for the segment metric) excluding realized investment gains and losses, amortization of acquired intangible assets, results of Anthem, Inc. and Coventry Health Care Inc. (“Coventry”) (collectively, the “transitioning clients”) (see the “Key Transactions and Developments” section of the MD&A for further discussion of transitioning clients) and special items. Cigna’s share of certain realized investment results of its joint ventures reported in the International Markets segment using the equity method of accounting are also excluded. Income or expense amounts excluded from adjusted income from operations because they are not indicative of underlying performance or the responsibility of operating segment management include:
Realized investment gains (losses) including changes in market values of certain financial instruments between balance sheet dates, as well as gains and losses associated with invested asset sales.
Amortization of acquired intangible assets because these relate to costs incurred for acquisitions.
Results of transitioning clients because those results are not indicative of ongoing results.
Special items, if any, that management believes are not representative of the underlying results of operations due to the nature or size of these matters. See Note 18 to the Consolidated Financial Statements for descriptions of special items.
Adjusted revenues is defined as total revenues excluding the following adjustments: revenue contributions from transitioning clients, special items and Cigna’s share of certain realized investment results of its joint ventures reported in the International Markets segment using the equity method of accounting.
49
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on Cigna’s current expectations and projections about future trends, events and uncertainties. These statements are not historical facts. Forward-looking statements may include, among others, statements concerning future financial or operating performance, including our ability to deliver affordable, personalized and innovative solutions for our customers and clients; future growth, business strategy, strategic or operational initiatives; economic, regulatory or competitive environments, particularly with respect to the pace and extent of change in these areas; financing or capital deployment plans and amounts available for future deployment; our prospects for growth in the coming years; the merger (“Merger”) with Express Scripts Holding Company; and other statements regarding Cigna’s future beliefs, expectations, plans, intentions, financial condition or performance. You may identify forward-looking statements by the use of words such as “believe,” “expect,” “plan,” “intend,” “anticipate,” “estimate,” “predict,” “potential,” “may,” “should,” “will” or other words or expressions of similar meaning, although not all forward-looking statements contain such terms.
Forward-looking statements are subject to risks and uncertainties, both known and unknown, that could cause actual results to differ materially from those expressed or implied in forward-looking statements. Such risks and uncertainties include, but are not limited to: our ability to achieve our financial, strategic and operational plans or initiatives; our ability to predict and manage medical and pharmacy costs and price effectively; our ability to adapt to changes or trends in an evolving and rapidly changing industry; our ability to effectively differentiate our products and services from those of our competitors and maintain or increase market share; our ability to develop and maintain good relationships with physicians, hospitals, other health care providers and pharmaceutical manufacturers; changes in drug pricing; the impact of modifications to our operations and processes; our ability to identify potential strategic acquisitions or transactions and realize the expected benefits (including anticipated synergies) of such transactions in full or within the anticipated time frame, including with respect to the Merger, as well as our ability to integrate operations, resources and systems; the substantial level of government regulation over our business and the potential effects of new laws or regulations or changes in existing laws or regulations; the outcome of litigation, regulatory audits, investigations, actions and/or guaranty fund assessments; uncertainties surrounding participation in government-sponsored programs such as Medicare; the effectiveness and security of our information technology and other business systems; the impact of our debt service obligations on the availability of funds for other business purposes; unfavorable industry, economic or political conditions, including foreign currency movements; acts of war, terrorism, natural disasters or pandemics; as well as more specific risks and uncertainties discussed in Part I, Item 1A – Risk Factors and Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of our 2018 Form 10-K and as described from time to time in our future reports filed with the Securities and Exchange Commission (the “SEC”).
You should not place undue reliance on forward-looking statements that speak only as of the date they are made, are not guarantees of future performance or results, and are subject to risks, uncertainties and assumptions that are difficult to predict or quantify. Cigna undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as may be required by law.
50
EXECUTIVE OVERVIEW
Cigna Corporation, together with its subsidiaries (either individually or collectively referred to as “Cigna,” the “Company,” “we,” “our” or “us”) is a global health service organization dedicated to a mission of helping those we serve improve their health, well-being and peace of mind. Our evolved strategy in support of our mission is Go Deeper, Go Local, Go Beyond using a differentiated set of pharmacy, medical, dental, disability, life and accident insurance and related products and services offered by our subsidiaries. For further information on our business and strategy, see Item 1, “Business” in our 2018 Form 10-K.
As described more fully in Note 4 to the Consolidated Financial Statements, on December 20, 2018, we completed the acquisition of Express Scripts Holding Company (“Express Scripts”) and changed our segments effective in the fourth quarter of 2018. See Note 1 to the Consolidated Financial Statements for a description of our segments. As described further in Note 2 to the Consolidated Financial Statements, we adopted Article 5 of Regulation S-X issued by the SEC effective December 31, 2018. Prior year information presented in this Form 10-Q was restated to reflect these changes. In addition, as discussed in Note 18 to the Consolidated Financial Statements, effective in the first quarter of 2019, compensation cost for stock options is now recorded by our segments. Prior year segment information has not been restated for this change due to immateriality. Results for the three and six months ended June 30, 2019 included the results of Express Scripts’ business, whereas results for the three and six months ended June 30, 2018 reflected only Cigna’s stand-alone historical results. Unless otherwise specified, the commentary provided below describes our results for the three and six months ended June 30, 2019 compared with the same periods in 2018.
Summarized below are certain key measures of our performance by segment for the three months and the six months ended June 30, 2019 and 2018:
Financial highlights by segment | ||||||||||||||
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||||||||||
(Dollars in millions, except per share amounts) |
|
| 2019 |
| 2018 | % Change |
|
| 2019 |
| 2018 | % Change | ||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted revenues by segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health Services |
| $ | 23,537 | $ | 1,113 | N/M |
|
| $ | 45,997 | $ | 2,184 | N/M |
|
Integrated Medical |
|
| 8,968 |
| 8,170 | 10 | % |
|
| 18,163 |
| 16,320 | 11 | % |
International Markets |
|
| 1,389 |
| 1,344 | 3 |
|
|
| 2,783 |
| 2,685 | 4 |
|
Group Disability and Other |
|
| 1,309 |
| 1,282 | 2 |
|
|
| 2,605 |
| 2,553 | 2 |
|
Corporate, including eliminations |
|
| (828) |
| (409) | (102) |
|
|
| (1,744) |
| (827) | (111) |
|
Adjusted revenues |
|
| 34,375 |
| 11,500 | 199 |
|
|
| 67,804 |
| 22,915 | 196 |
|
Revenue contributions from transitioning clients |
|
| 4,450 |
| - | N/M |
|
|
| 8,939 |
| - | N/M |
|
Net realized investment (losses) gains from equity method subsidiaries |
|
| (6) |
| (20) | 70 |
|
|
| 22 |
| (22) | N/M |
|
Total revenues |
| $ | 38,819 | $ | 11,480 | 238 | % |
| $ | 76,765 | $ | 22,893 | 235 | % |
Shareholders’ net income |
| $ | 1,408 | $ | 806 | 75 | % |
| $ | 2,776 | $ | 1,721 | 61 | % |
Adjusted income from operations |
| $ | 1,640 | $ | 955 | 72 | % |
| $ | 3,138 | $ | 1,965 | 60 | % |
Earnings per share (diluted) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ net income |
| $ | 3.70 | $ | 3.29 | 12 | % |
| $ | 7.26 | $ | 7.01 | 4 | % |
Adjusted income from operations |
| $ | 4.30 | $ | 3.89 | 11 | % |
| $ | 8.20 | $ | 8.00 | 2 | % |
Pre-tax adjusted income from operations by segment |
|
|
|
|
|
|
|
|
| |||||
Health Services |
| $ | 1,162 | $ | 77 | N/M |
|
| $ | 2,156 | $ | 160 | N/M |
|
Integrated Medical |
|
| 990 |
| 915 | 8 | % |
|
| 2,160 |
| 1,927 | 12 | % |
International Markets |
|
| 207 |
| 203 | 2 |
|
|
| 413 |
| 420 | (2) |
|
Group Disability and Other |
|
| 149 |
| 161 | (7) |
|
|
| 233 |
| 277 | (16) |
|
Corporate |
|
| (453) |
| (80) | N/M |
|
|
| (943) |
| (172) | N/M |
|
Consolidated pre-tax adjusted income from operations |
|
| 2,055 |
| 1,276 | 61 |
|
|
| 4,019 |
| 2,612 | 54 |
|
Adjustment for transitioning clients |
|
| 655 |
| - | N/M |
|
|
| 1,315 |
| - | N/M |
|
Income attributable to noncontrolling interests |
|
| 4 |
| 3 | 33 |
|
|
| 9 |
| 7 | 29 |
|
Realized investment gains (losses) |
|
| 17 |
| (23) | N/M |
|
|
| 55 |
| (58) | N/M |
|
Amortization of acquired intangible assets |
|
| (737) |
| (24) | N/M |
|
|
| (1,480) |
| (51) | N/M |
|
Special items |
|
| (236) |
| (130) | (82) |
|
|
| (372) |
| (190) | (96) |
|
Income before income taxes |
| $ | 1,758 | $ | 1,102 | 60 | % |
| $ | 3,546 | $ | 2,320 | 53 | % |
51
For further analysis and explanation of individual segment results, see the “Segment Reporting” section of this MD&A beginning on page 59.
Consolidated Results of Operations (GAAP basis) |
|
|
|
|
|
| |||||||
| Three Months Ended |
|
| Six Months Ended |
| ||||||||
| June 30, |
|
|
| June 30, |
| |||||||
(Dollars in millions) | 2019 | 2018 | % Change |
|
| 2019 |
| 2018 | % Change | ||||
Pharmacy revenues | $ | 26,288 | $ | 758 | N/M |
|
| $ | 51,467 | $ | 1,475 | N/M |
|
Premiums |
| 9,803 |
| 9,012 | 9 | % |
|
| 19,774 |
| 18,011 | 10 | % |
Fees and other revenues |
| 2,388 |
| 1,358 | 76 |
|
|
| 4,838 |
| 2,726 | 77 |
|
Net investment income |
| 340 |
| 352 | (3) |
|
|
| 686 |
| 681 | 1 |
|
Total revenues |
| 38,819 |
| 11,480 | 238 |
|
|
| 76,765 |
| 22,893 | 235 |
|
Pharmacy and other service costs |
| 24,963 |
| 613 | N/M |
|
|
| 49,013 |
| 1,174 | N/M |
|
Medical costs and other benefit expenses |
| 7,576 |
| 6,845 | 11 |
|
|
| 15,196 |
| 13,617 | 12 |
|
Selling, general and administrative expenses |
| 3,380 |
| 2,837 | 19 |
|
|
| 6,683 |
| 5,582 | 20 |
|
Amortization of acquired intangible assets |
| 737 |
| 24 | N/M |
|
|
| 1,480 |
| 51 | N/M |
|
Total benefits and expenses |
| 36,656 |
| 10,319 | 255 |
|
|
| 72,372 |
| 20,424 | 254 |
|
Income from operations |
| 2,163 |
| 1,161 | 86 |
|
|
| 4,393 |
| 2,469 | 78 |
|
Interest expense and other |
| (428) |
| (56) | N/M |
|
|
| (880) |
| (113) | N/M |
|
Net realized investment gains (losses) |
| 23 |
| (3) | N/M |
|
|
| 33 |
| (36) | N/M |
|
Income before income taxes |
| 1,758 |
| 1,102 | 60 |
|
|
| 3,546 |
| 2,320 | 53 |
|
Income taxes |
| 348 |
| 294 | 18 |
|
|
| 764 |
| 595 | 28 |
|
Net income |
| 1,410 |
| 808 | 75 |
|
|
| 2,782 |
| 1,725 | 61 |
|
Less: net income attributable to noncontrolling interest |
| 2 |
| 2 | - |
|
|
| 6 |
| 4 | 50 |
|
Shareholders’ net income | $ | 1,408 | $ | 806 | 75 | % |
| $ | 2,776 | $ | 1,721 | 61 | % |
Consolidated effective tax rate |
| 19.8% |
| 26.7% | 690 | bps |
|
| 21.5% |
| 25.6% | 410 | bps |
Medical customers (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Integrated Medical |
|
|
|
|
|
|
|
| 15,408 |
| 15,240 | 1 | % |
International Markets |
|
|
|
|
|
|
|
| 1,589 |
| 1,550 | 3 |
|
Total |
|
|
|
|
|
|
|
| 16,997 |
| 16,790 | 1 | % |
Reconciliation of Shareholders’ Net Income to Adjusted Income from Operations | |||||||||||||||||
| $ in millions |
| Diluted Earnings Per Share | ||||||||||||||
| Three Months Ended | Six Months Ended |
| Three Months Ended | Six Months Ended | ||||||||||||
| June 30, | June 30, |
| June 30, | June 30, | ||||||||||||
| 2019 | 2018 |
| 2019 |
| 2018 |
|
| 2019 | 2018 |
| 2019 | 2018 | ||||
Shareholders’ net income | $ | 1,408 | $ | 806 | $ | 2,776 | $ | 1,721 |
| $ | 3.70 | $ | 3.29 | $ | 7.26 | $ | 7.01 |
After-tax adjustments required to reconcile to adjusted income from operations |
|
|
|
| |||||||||||||
- Adjustment for transitioning clients |
| (506) |
| - |
| (1,010) |
| - |
|
| (1.33) |
| - |
| (2.64) |
| - |
- Net realized investment (gains) losses |
| (13) |
| 22 |
| (51) |
| 47 |
|
| (0.03) |
| 0.09 |
| (0.13) |
| 0.19 |
- Amortization of acquired intangible assets |
| 572 |
| 18 |
| 1,136 |
| 38 |
|
| 1.49 |
| 0.07 |
| 2.96 |
| 0.15 |
Special items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Integration and transaction-related costs |
| 115 |
| 109 |
| 223 |
| 159 |
|
| 0.30 |
| 0.44 |
| 0.58 |
| 0.65 |
- Charges associated with litigation matters |
| 64 |
| - |
| 64 |
| - |
|
| 0.17 |
| - |
| 0.17 |
| - |
Total special items |
| 179 |
| 109 |
| 287 |
| 159 |
|
| 0.47 |
| 0.44 |
| 0.75 |
| 0.65 |
Adjusted income from operations | $ | 1,640 | $ | 955 | $ | 3,138 | $ | 1,965 |
| $ | 4.30 | $ | 3.89 | $ | 8.20 | $ | 8.00 |
52
Commentary: Three Months and Six Months Ended June 30, 2019 versus the same periods in 2018
Unless indicated otherwise, the commentary presented below, and in the segment discussions that follow, applies to both the three months and six months ended June 30, 2019, compared to the same periods in 2018.
Earnings and Revenue
Shareholders’ net income increased, primarily driven by the earnings contribution from Express Scripts and higher adjusted income from operations in the Integrated Medical segment, partially offset by interest expense on debt issued to finance the Express Scripts acquisition. Earnings per share also increased, but at a significantly lower rate, reflecting the dilution caused by shares issued in connection with the Express Scripts acquisition.
Adjusted income from operations increased, reflecting earnings from Express Scripts’ pharmacy benefits and medical management businesses reported in the Health Services segment. Improved results in Integrated Medical also contributed to the increase. These favorable results were partially offset by higher interest expense reported in Corporate from the debt issued to finance the acquisition and assumed from Express Scripts. Adjusted income from operations per share also increased, but at a significantly lower rate, reflecting the dilution caused by shares issued in connection with the Express Scripts acquisition.
Medical customers increased, primarily attributable to growth in the Select and Middle Market segments, partially offset by a decline in National Accounts.
Revenue growth largely reflects the addition of Express Scripts and, to a lesser extent, business growth in the Integrated Medical segment. Detailed revenue items are discussed further below.
oPharmacy revenues in 2019 reflect the Express Scripts pharmacy benefit management business. In 2018, Cigna's home delivery business comprised the entire amount. See the Health Services section of this MD&A for further discussion of pharmacy revenues.
oPremiums were higher, primarily resulting from: 1) customer growth across all segments, predominantly Integrated Medical, 2) a contribution from Express Scripts’ Medicare Part D business, and 3) rate increases in Integrated Medical in line with medical cost trend.
oFees and other revenues. The increases were primarily driven by contributions from Express Scripts’ medical management business reported in the Health Services segment. To a lesser extent, higher fees in our Integrated Medical segment primarily driven by growth in our specialty businesses contributed to the increases.
oNet investment income declined for the three months ended June 30, 2019 compared with the same period in 2018, primarily reflecting lower partnership income. Net investment income was flat for the six months ended June 30, 2019 compared with the same period in 2018.
Other Components of Consolidated Results of Operations
Pharmacy and other service costs. In 2019, this amount is largely comprised of Express Scripts’ pharmacy benefits and medical management businesses reported in the Health Services segment. In 2018, Cigna home delivery comprised the entire amount.
Medical costs and other benefit expenses increased, largely attributable to the addition of Express Scripts’ Medicare Part D business along with customer growth in the insured business and medical cost inflation in Integrated Medical.
Selling, general and administrative expenses increased, primarily due to the addition of Express Scripts and, to a lesser extent, volume-related expenses in Integrated Medical. Increased integration and transaction-related costs as well as litigation charges recognized in the second quarter of 2019 (reported as special items) also contributed to the expense growth. These increases were partially offset by suspension of the health insurance industry tax in 2019.
Amortization of acquired intangible assets in 2019 primarily reflects the impact of the Express Scripts acquisition. See Note 3 in the Consolidated Financial Statements of our 2018 Form 10-K for additional information on the intangible assets identified in the Express Scripts acquisition.
Interest expense and other increased significantly, primarily due to interest incurred on debt issued in the third quarter of 2018 to finance the Express Scripts acquisition along with Express Scripts’ debt assumed upon closing of the acquisition.
Realized investment gains (losses). We reported realized investment gains for the three and six months ended June 30, 2019, compared with losses for the same periods in 2018. The improvement largely results from favorable market value adjustments on
53
equity securities.
The consolidated effective tax rate declined, primarily due to suspension of the nondeductible health insurance industry tax in 2019 and recognition of certain state tax benefits in the second quarter of 2019.
Key Transactions and Developments
Acquisition of Express Scripts
As discussed in more detail in our 2018 Form 10-K, Cigna acquired Express Scripts on December 20, 2018 in a cash and stock transaction valued at $52.8 billion. The “Liquidity” section of this MD&A provides further discussion of the impact of the acquisition on our liquidity and capital resources.
We continue to incur costs related to this transaction. These costs are being reported in “integration and transaction-related costs” as a special item and excluded from adjusted income from operations. The results of the Express Scripts’ business were included in Cigna’s consolidated financial information for the three and six months ended June 30, 2019, whereas the three and six months ended June 30, 2018 reflected only Cigna’s stand-alone historical results.
On January 30, 2019, Anthem exercised its early termination right and terminated their pharmacy benefit management services agreement with us, effective March 1, 2019. There is a twelve-month transition period ending March 1, 2020. The transition of Anthem’s customers is expected to occur at various dates, as informed by Anthem’s technology platform migration schedule. Over the transition period, we will focus on an effective transition of this relationship and related services over Anthem’s accelerated timeline. We exclude the results of Express Scripts’ contract with Anthem (and also Coventry) from our non-GAAP reporting metrics “adjusted revenues” and “adjusted income from operations.” We refer to these clients as “transitioning clients.”
Industry Developments and Other Matters Affecting Our Health Services and Integrated Medical Segments
Our 2018 Form 10-K provides a detailed description of The Patient Protection and Affordable Care Act (“ACA”) provisions and other legislative initiatives that impact our health care and pharmacy services businesses, including regulations issued by the Centers for Medicare & Medicaid Services (“CMS”) and the Departments of the Treasury and Health and Human Services (“HHS”). The health care and pharmacy services businesses continue to operate in a dynamic environment, and the laws and regulations applicable to these businesses, including the ACA, continue to be subject to legislative, regulatory and judicial challenges. The table presented below provides an update on the impact of these items and other matters affecting our Integrated Medical and Health Services segments as of June 30, 2019.
Item |
Description |
Medicare Advantage | Medicare Star Quality Ratings (“Star Ratings”): Medicare Advantage (“MA”) plans must have a Star Rating of four Stars or greater to qualify for bonus payments. Approximately 73% of our Medicare Advantage customers are in a four Star or greater plan for bonus payments to be received in 2019. We expect this percentage to increase to 77% for bonus payments to be received in 2020. |
| Risk Adjustment Data Validation (“RADV”) Audits: As discussed in the “Regulation” and “Risk Factors” sections of our 2018 Form 10-K, our MA business is subject to reviews, including RADV audits. In 2012, CMS released a payment methodology that provided for sample audit error rates to be extrapolated to the entire MA contract after comparing audit results to a similar audit of Medicare Fee for Service (the “FFS Adjuster”) and applying an FFS Adjuster to establish actuarial equivalency in payment rates as required by the Medicare statute. However, a methodology to calculate the FFS Adjuster was not finalized and CMS has, to date, not completed any RADV audits using extrapolation.
In 2018, CMS issued a proposed rule that included, among other things, extrapolation of the error rate related to audit findings without applying the FFS Adjuster. This rule is discussed further in the Regulation section of our 2018 Form 10-K. If adopted in its current form, the rule could have a detrimental impact to all MA insurers and affect the ability of plans to deliver high quality health care for the population served. It is uncertain if CMS will finalize the rule as proposed. Preliminary data validation for contract years 2011 through 2013 audits has been completed and the Company does not expect the impact of the rule, if adopted, to be material to the Company’s results of operations. Data validation for contract year 2014 audit is in process. If CMS adopts this rule, the Company cannot estimate the impact for contract year 2014 at this time. |
54
Item |
Description |
Health Insurance Industry Tax
| Health Insurance Industry Tax: Federal legislation suspended the health insurance industry tax for 2019 and our premium rates for 2019 reflect this suspension. We recorded $88 million for the three months and $185 million for the six months ended June 30, 2018. Under current legislation, the tax is expected to return in 2020. |
Public Health Exchanges | Market Participation: For 2019, we expanded our individual coverage to Arizona while continuing to offer coverage on the public health insurance exchanges where we were represented in 2018: Colorado, Illinois, Missouri, North Carolina, Tennessee and Virginia. |
Cost Sharing Reduction Subsidies: The ACA provides for cost sharing reductions that offset the amount that qualifying customers pay for deductibles, copayments and coinsurance. The federal government stopped funding insurers for the cost sharing reduction subsidies in 2017. Certain insurers have sued the federal government for failure to pay cost sharing reduction subsidies and the matter remains unresolved. To date, judges in four of those actions have ruled in favor of the insurers. We will continue to monitor developments. Our premium rates for the 2019 plan year continue to reflect a lack of government funding for cost sharing reduction subsidies. | |
Prescription Drug Pricing | In February 2019, HHS proposed changes to the federal anti-kickback safe harbor to exclude regulatory protection for rebates between drug manufacturers and Medicare Part D plans, Medicaid managed care organizations and pharmacy benefit managers. The administration rescinded the proposed changes during July 2019. |
Risk Mitigation Programs – Individual ACA Business
See the MD&A in our 2018 Form 10-K for background around legal actions related to the risk corridor and risk adjustment programs. During the second quarter of 2019, the U.S. Supreme Court agreed to review the unfavorable lower court rulings in the risk corridor cases. We continue to carry an allowance for the balance of our risk corridor receivables of $109 million. No other significant updates were made to these matters.
In April 2019, CMS published the final Notice of Benefit and Payment Parameters for the 2020 plan year that clarified the 2017 benefit year RADV program. CMS released the 2017 benefit year data validation error rates in May and they expect to publish the preliminary RADV transfers in August. Based on the information currently available, we adjusted our risk adjustment balance to reflect the expected outcome of the RADV program.
The following table presents our balances associated with the risk adjustment program as of June 30, 2019 and December 31, 2018, inclusive of the RADV adjustment recorded during the second quarter of 2019.
| Net Receivable (Payable) Balance | |||
|
| June 30, |
| December 31, |
(In millions) |
| 2019 |
| 2018 |
Risk Adjustment |
|
|
|
|
Receivables (1) | $ | 57 | $ | 32 |
Payables (2) |
| (329) |
| (187) |
Total risk adjustment balance | $ | (272) | $ | (155) |
|
|
|
|
|
(1) Receivables, net of allowances, are reported in accounts receivable in the Consolidated Balance Sheets. | ||||
(2) Payables are reported in accrued expenses and other liabilities (current) in the Consolidated Balance Sheets. |
Charges for the risk adjustment program, inclusive of RADV program adjustments, were $76 million pre-tax ($58 million after-tax) for the three months and $116 million pre-tax ($89 million after-tax) for the six months ended June 30, 2019 compared with $20 million pre-tax ($15 million after-tax) and $95 million ($75 million after-tax) for the same periods in 2018.
55
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
We maintain liquidity at two levels: the subsidiary level and the parent company level.
Liquidity requirements at the subsidiary level generally consist of:
medical costs, pharmacy and other benefit payments;
expense requirements, primarily for employee compensation and benefits, information technology and facilities costs; and
income taxes.
Our subsidiaries normally meet their operating requirements by:
maintaining appropriate levels of cash, cash equivalents and short-term investments;
using cash flows from operating activities;
matching investment durations to those estimated for the related insurance and contractholder liabilities;
selling investments; and
borrowing from affiliates, subject to applicable regulatory limits.
Liquidity requirements at the parent company level generally consist of:
debt service and dividend payments to shareholders;
lending to subsidiaries as needed; and
pension plan funding.
The parent company normally meets its liquidity requirements by:
maintaining appropriate levels of cash and various types of marketable investments;
collecting dividends from its subsidiaries;
using proceeds from issuance of debt and common stock; and
borrowing from its subsidiaries, subject to applicable regulatory limits.
Dividends from our insurance, Health Maintenance Organization (“HMO”) and foreign subsidiaries are subject to regulatory restrictions. Because most of Express Scripts’ subsidiaries are not subject to regulatory restrictions on paying dividends, Express Scripts’ operations provide significantly increased financial flexibility to Cigna.
Cash flows for the six months ended June 30 were as follows:
| Six Months Ended June 30, | |||
(In millions) | 2019 | 2018 | ||
Operating activities | $ | 4,231 | $ | 3,020 |
Investing activities | $ | (159) | $ | (1,799) |
Financing activities | $ | (4,307) | $ | (542) |
The following discussion explains variances in the various categories of cash flows for the six months ended June 30, 2019 compared with the same period in 2018.
Operating activities
Cash flows from operating activities consist principally of cash receipts and disbursements for pharmacy revenues and costs, premiums, fees, investment income, taxes, benefit costs and other expenses.
Cash flows from operating activities increased, primarily driven by higher net income adjusted for depreciation and amortization, the timing of pharmacy and services costs and reduction in inventories. These increases were partially offset by the timing of accounts receivable collections, the absence of an early receipt of July payments from CMS in 2018 of approximately $740 million and higher income tax payments.
56
Investing and Financing activities
Cash used in investing activities decreased, primarily due to lower investment purchases coupled with higher proceeds from investment sales.
Cash used in financing activities increased, primarily due to repayments of long-term debt, commercial paper and stock repurchase.
We maintain a share repurchase program authorized by our Board of Directors. Under this program, we may repurchase shares from time to time, depending on market conditions and alternate uses of capital. The timing and actual number of shares repurchased will depend on a variety of factors including price, general business and market conditions and alternate uses of capital. The share repurchase program may be effected through open market purchases or privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended, including through Rule 10b5-1 trading plans. The program may be suspended or discontinued at any time.
For the six months ended June 30, 2019, we repurchased 5.1 million shares for approximately $870 million. From July 1, 2019 through July 31, 2019 we repurchased 1.2 million shares for approximately $200 million. Share repurchase authority was $880 million as of July 31, 2019.
Capital Resources
Our capital resources (primarily cash flows from operating activities and proceeds from the issuance of debt and equity securities) provide protection for policyholders, furnish the financial strength to underwrite insurance risks and facilitate continued business growth.
Our acquisition of Express Scripts increased our debt and shareholders’ equity in 2018 as follows:
Stock. Express Scripts’ shareholders received 0.2434 of a share of common stock of Cigna for every one share of Express Scripts’ common stock. Cigna issued 137.6 million additional shares to Express Scripts’ shareholders.
Debt. See Note 6 to the Consolidated Financial Statements for further description of the debt issued to finance the acquisition.
Assumption of Express Scripts’ Senior Notes. See Note 6 to the Consolidated Financial Statements for further description of the notes assumed in the acquisition of Express Scripts.
At June 30, 2019, our debt-to-capitalization ratio was 47.2%, a decline from 50.9% at December 31, 2018. We expect to deleverage to the upper 30s by the end of 2020 using cash flows from operating activities.
Cigna entered into a new Revolving Credit Agreement and Term Loan Credit Agreement in financing the Express Scripts acquisition. A select number of subsidiaries guarantee Cigna obligations under the Revolving Credit Agreement and the Term Loan Credit Agreement. See Note 6 to the Consolidated Financial Statements for further information on these guarantees, as well as information on our Revolving Credit Agreement and the Term Loan Credit Agreement. Cigna had $21 million of letters of credit outstanding under the Revolving Credit Agreement as of June 30, 2019.
Management, guided by regulatory requirements and rating agency capital guidelines, determines the amount of capital resources that we maintain. Management allocates resources to new long-term business commitments when returns, considering the risks, look promising and when the resources available to support existing business are adequate.
We prioritize our use of capital resources to:
provide the capital necessary to support growth and maintain or improve the financial strength ratings of subsidiaries and to fund pension obligations;
consider acquisitions that are strategically and economically advantageous; and
return capital to investors primarily through share repurchases.
We continue to maintain a capital management strategy to retain overseas a significant portion of the earnings from our foreign operations. These undistributed earnings are deployed outside of the United States predominantly in support of the liquidity and regulatory capital requirements of our foreign operations as well as to support growth initiatives overseas. This strategy does not materially limit our ability to meet our liquidity and capital needs in the United States.
57
Liquidity and Capital Resources Outlook
We maintain sufficient liquidity to meet our cash needs through our cash and cash equivalents balances, cash flows from operations, commercial paper program, credit agreements, and the issuance of long-term debt. As of June 30, 2019, we had approximately $3.9 billion in cash and short-term investments, approximately $870 million of which was held by the parent company or nonregulated subsidiaries. We actively monitor our debt obligations and engage in issuance or redemption activities as needed in accordance with our capital management strategy. A description of our outstanding debt can be found in Note 6 to the Consolidated Financial Statements.
During the first half of 2019, our unfunded pension liability increased by approximately $140 million due to the settlement of the Amara litigation. Our required contributions for 2019 under the Pension Protection Act of 2006 remain unchanged and are still expected to be immaterial. See Note 13 to the Consolidated Financial Statements for additional information regarding our pension plans.
Our cash projections may not be realized and the demand for funds could exceed available cash if our ongoing businesses experience unexpected shortfalls in earnings or we experience material adverse effects from one or more risks or uncertainties described more fully in the Risk Factors section of our 2018 Form 10-K. Though we believe we have adequate sources of liquidity, significant disruption or volatility in the capital and credit markets could affect our ability to access those markets for additional borrowings or increase cost. In addition to the sources of liquidity discussed above, the parent company can borrow an additional $830 million from its insurance subsidiaries without additional state approval.
Guarantees and Contractual Obligations
We are contingently liable for various contractual obligations entered into in the ordinary course of business. See Note 16 to the Consolidated Financial Statements for discussion of various guarantees.
We have updated the long-term debt and purchase obligations previously provided in our 2018 Form 10-K.
|
|
|
| Less than 1 |
| 1-3 |
| 4-5 |
| After 5 |
(In millions, on an undiscounted basis) |
| Total |
| year (1) |
| years |
| years |
| years |
On-Balance Sheet |
|
|
|
|
|
|
|
|
|
|
Long-term debt (1) |
| 53,588 |
| 754 |
| 12,292 |
| 9,403 |
| 31,139 |
Off-Balance Sheet |
|
|
|
|
|
|
|
|
|
|
Purchase obligations |
| 2,970 |
| 968 |
| 1,416 |
| 486 |
| 100 |
(1) Amounts reflect cash obligations for the remainder of 2019 and do not include amounts related to current maturities of long-term debt. |
CRITICAL ACCOUNTING ESTIMATES
The preparation of Consolidated Financial Statements in accordance with GAAP requires management to make estimates and assumptions that affect reported amounts and related disclosures in the Consolidated Financial Statements. Management considers an accounting estimate to be critical if:
it requires assumptions to be made that were uncertain at the time the estimate was made; and
changes in the estimate or different estimates that could have been selected could have a material effect on our consolidated results of operations or financial condition.
Management has discussed how critical accounting estimates are developed and selected with the Audit Committee of our Board of Directors and the Audit Committee has reviewed the disclosures presented in our 2018 Form 10-K. We regularly evaluate items that may impact critical accounting estimates. Our most critical accounting estimates, as well as the effect of hypothetical changes in material assumptions used to develop each estimate, are described in the 2018 Form 10-K. As of June 30, 2019, there were no significant changes to the critical accounting estimates from what was reported in our 2018 Form 10-K.
58
SEGMENT REPORTING
The following section of this MD&A discusses the results of each of our segments. As a result of the Express Scripts acquisition, during the fourth quarter of 2018, we changed our segment reporting to reflect the new management and business reporting structure of the combined company. Prior year segment information presented in this Form 10-Q was restated to conform to the new segment presentation. See Note 1 to the Consolidated Financial Statements for a description of our segments.
In segment discussions, we present adjusted revenues and “pre-tax adjusted income from operations,” defined as income before taxes excluding realized investment gains (losses), amortization of acquired intangible assets, results of transitioning clients and special items. Ratios presented in this segment discussion exclude the same items as pre-tax adjusted income from operations. See Note 18 to the Consolidated Financial Statements for additional discussion of these metrics and a reconciliation of income before income taxes to pre-tax adjusted income from operations, as well as a reconciliation of total revenues to adjusted revenues. Note 18 to the Consolidated Financial Statements also explains two additional items that are important in understanding our segment results: 1) segment revenues include both external revenues and sales between segments that are eliminated in Corporate; and 2) beginning in the first quarter of 2019, compensation cost for stock options is recorded by the segments. Prior year segment information was not restated for the change in stock option reporting due to immateriality.
In these segment discussions, we also present “pre-tax adjusted margin,” defined as adjusted income from operations before taxes divided by adjusted revenues.
See the MD&A Executive Overview beginning on page 51 for summarized financial results of each of our segments.
Health Services Segment
The Health Services segment includes the pharmacy benefit management, pharmacy home delivery and certain medical management services. This segment includes Express Scripts’ business from the December 20, 2018 date of acquisition except for Express Scripts’ Medicare Part D business that is reported in the Government operating segment. This segment also includes Cigna’s legacy mail order pharmacy business. Due to the timing of the acquisition, results of operations for the three months and six months ended June 30, 2018 did not include results from the Express Scripts’ business. The main driver of period over period increases in the financial information presented below is the inclusion of results from the Express Scripts’ business in 2019. As described in the introduction to Segment Reporting on page 59, performance of the Health Services segment is measured using pre-tax adjusted income from operations.
The key factors that impact Health Services revenues and costs of revenues are volume, mix and price. These key factors are discussed further below. See Note 2 to the Consolidated Financial Statements included in our 2018 Form 10-K for additional information on revenue and cost recognition policies for this segment.
As our clients’ claim volumes increase or decrease, our resulting revenues and cost of revenues correspondingly increase or decrease. Our gross profit could also increase or decrease as a result of changes in purchasing discounts.
The mix of claims generally considers the type of drug and distribution method used for dispensing and fulfilling. As our mix of drugs changes, our resulting pharmacy revenues and cost of revenues correspondingly may increase or decrease. The primary driver of fluctuations within our mix of claims is the generic fill rate. Generally, higher generic fill rates reduce revenues, as generic drugs are typically priced lower than the branded drugs they replace. However, as ingredient cost paid to pharmacies on generic drugs is incrementally lower than the price charged to our clients, higher generic fill rates generally have a favorable impact on our gross profit. The home delivery generic fill rate is currently lower than the network generic fill rate as fewer generic substitutions are available among maintenance medications (such as therapies for chronic conditions) commonly dispensed from home delivery pharmacies as compared to acute medications that are primarily dispensed by pharmacies in our retail networks.
Our client contract pricing is impacted by our ability to negotiate supply chain contracts for pharmacy network, pharmaceutical and wholesaler purchasing, and manufacturer rebates. As we seek to improve the effectiveness of our integrated solutions, predominantly for the benefit of our clients, we are continuously innovating and optimizing the supply chain to drive greater affordability. Inflation also impacts our pricing because most of our contracts provide that we bill clients and pay pharmacies based on a generally recognized price index for pharmaceuticals. Therefore, the rate of inflation for prescription drugs and our efforts to manage this inflation for our clients can affect our revenues and cost of revenues.
59
In this MD&A, we present revenues, gross profit and pre-tax adjusted income from operations “excluding transitioning clients” in addition to those metrics including transitioning clients. See the “Key Transactions and Developments” section on page 54 of this MD&A for further discussion of transitioning clients and why we present this information.
Results of Operations
Financial Summary | Three Months Ended June 30, | Change Favorable | Six Months Ended June 30, | Change Favorable | ||||||||||
(In millions) | 2019 | 2018 |
| (Unfavorable) | 2019 | 2018 |
| (Unfavorable) | ||||||
Total revenues | $ | 27,987 | $ | 1,113 |
| N/M | % | $ | 54,936 | $ | 2,184 |
| N/M | % |
Less: revenue contributions from transitioning clients |
| (4,450) |
| - |
| N/M | % |
| (8,939) |
| - |
| N/M | % |
Adjusted revenues | $ | 23,537 | $ | 1,113 |
| N/M | % | $ | 45,997 | $ | 2,184 |
| N/M | % |
Gross profit | $ | 2,325 | $ | 98 |
| N/M | % | $ | 4,439 | $ | 201 |
| N/M | % |
Gross profit excluding transitioning clients | $ | 1,611 | $ | 98 |
| N/M | % | $ | 3,007 | $ | 201 |
| N/M | % |
Pre-tax adjusted income from operations | $ | 1,162 | $ | 77 |
| N/M | % | $ | 2,156 | $ | 160 |
| N/M | % |
Pre-tax adjusted margin |
| 4.9 | % | 6.9 | % | (200) | bps |
| 4.7 | % | 7.3 | % | (260) | bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three Months Ended June 30, |
| Six Months Ended June 30, | ||
(Dollars and adjusted scripts in millions) |
|
|
|
|
|
|
|
| 2019 |
| 2019 |
Selected Financial Information(1) |
|
|
|
|
|
|
|
|
|
|
|
Pharmacy revenue by distribution channel |
|
|
|
|
|
|
|
|
|
|
|
Network revenues |
|
|
|
|
|
|
| $ | 9,758 | $ | 19,026 |
Home delivery and specialty revenues |
|
|
|
|
|
|
|
| 11,507 |
| 22,548 |
Other revenues |
|
|
|
|
|
|
|
| 1,258 |
| 2,380 |
Total pharmacy revenues |
|
|
|
|
|
|
| $ | 22,523 | $ | 43,954 |
Pharmacy script volume |
|
|
|
|
|
|
|
|
|
|
|
Adjusted network scripts(2) |
|
|
|
|
|
|
|
| 223 |
| 445 |
Adjusted home delivery and specialty scripts(2) |
|
|
|
|
|
|
|
| 71 |
| 141 |
Total adjusted scripts(2) |
|
|
|
|
|
|
|
| 294 |
| 586 |
Generic fill rate |
|
|
|
|
|
|
|
|
|
|
|
Network |
|
|
|
|
|
|
|
| 87.7% |
| 87.8% |
Home delivery |
|
|
|
|
|
|
|
| 84.1% |
| 84.2% |
Overall generic fill rate |
|
|
|
|
|
|
|
| 87.2% |
| 87.3% |
|
|
|
|
|
|
|
|
|
|
|
|
(1)Amounts exclude contributions from transitioning clients.
(2)Non-specialty network scripts filled through 90-day programs and home delivery scripts are multiplied by three. All other network and specialty scripts are counted as one script.
Three and Six Months Ended June 30, 2019 versus Three and Six Months Ended June 30, 2018
This segment includes Express Scripts’ business from the date of acquisition with the exception of Express Scripts’ Medicare Part D business that is reported in the Government operating segment. The Company acquired Express Scripts on December 20, 2018. Results of operations for the three and six months ended June 30, 2018 reflect only Cigna’s legacy mail order pharmacy business.
The main driver of period over period increases in the financial information is the inclusion of results from the Express Scripts’ business in 2019. The Health Services segment reflects strong performance, including customer growth, adjusted pharmacy scripts volume, specialty pharmacy care and management of supply chain.
60
Integrated Medical Segment
The Integrated Medical segment includes the businesses previously reported in “Global Health Care” except as follows: 1) international health care products are now reported in the International Markets segment; 2) mail order pharmacy business is now reported in the Health Services segment; and 3) Medicare supplement business previously reported in “Global Supplemental Benefits” is now reported in Integrated Medical.
The business section of our 2018 Form 10-K (see the “Integrated Medical” section beginning on page 3) describes the various products and funding solutions offered by this segment, including the various revenue sources. As described in the introduction to Segment Reporting on page 59, performance of the Integrated Medical segment is measured using pre-tax adjusted income from operations. Key factors affecting profitability for this segment include:
customer growth;
revenues from integrated specialty products, including pharmacy services, sold to clients and customers across all funding solutions;
percentage of Medicare Advantage customers in plans eligible for quality bonus payments;
benefit expenses as a percentage of premiums (medical care ratio or “MCR”) for our insured commercial and government businesses; and
selling, general and administrative expense as a percentage of adjusted revenues (expense ratio).
Results of Operations
Financial Summary |
| Three Months Ended June 30, | Change Favorable | Six Months Ended June 30, | Change Favorable | ||||||||||
(In millions) |
| 2019 | 2018 |
| (Unfavorable) | 2019 | 2018 |
| (Unfavorable) | ||||||
Adjusted revenues |
| $ | 8,968 | $ | 8,170 |
| 10 | % | $ | 18,163 | $ | 16,320 |
| 11 | % |
Pre-tax adjusted income from operations |
| $ | 990 | $ | 915 |
| 8 | % | $ | 2,160 | $ | 1,927 |
| 12 | % |
Adjusted pre-tax margin |
|
| 11.0 | % | 11.2 | % | (20) | bps |
| 11.9 | % | 11.8 | % | 10 | bps |
Medical care ratio |
|
| 81.6 | % | 79.0 | % | (260) | bps |
| 80.3 | % | 78.3 | % | (200) | bps |
Expense ratio |
|
| 21.6 | % | 24.1 | % | 250 | bps |
| 21.9 | % | 24.1 | % | 220 | bps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of | As of |
|
| ||||||||
(In millions) |
|
|
|
|
| June 30, 2019 | December 31, 2018 |
| % Change | ||||||
Unpaid claims and claim expenses – Integrated Medical |
|
|
|
|
| $ | 2,881 | $ | 2,697 |
| 7 | % | |||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| As of June 30, |
| |||||
(In thousands) |
|
|
|
|
|
|
|
| 2019 | 2018 |
| % Change | |||
Integrated Medical Customers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial risk |
|
|
|
|
|
|
|
|
| 2,034 |
| 1,860 |
| 9 | % |
Government |
|
|
|
|
|
|
|
|
| 1,382 |
| 1,390 |
| (1) | % |
Total risk |
|
|
|
|
|
|
|
|
| 3,416 |
| 3,250 |
| 5 | % |
Service |
|
|
|
|
|
|
|
|
| 11,992 |
| 11,990 |
| - | % |
Total |
|
|
|
|
|
|
|
|
| 15,408 |
| 15,240 |
| 1 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three and Six Months Ended June 30, 2019 versus Three and Six Months Ended June 30, 2018
Adjusted revenues. The increases for the three months and six months ended June 30, 2019 compared with the same periods in 2018 reflect higher revenues in both our Commercial and Government operating segments. The increase in the Commercial segment reflects customer growth in our risk businesses as well as higher premium rates due to underlying medical cost trend. The increase in the Government segment reflects the addition of Express Scripts’ Medicare Part D business.
Pre-tax adjusted income from operations. The increases for the three months and six months ended June 30, 2019 compared with the same periods in 2018 reflect strong ongoing performance in our Commercial segment, including increased contributions from our commercial risk business and specialty products, partially offset by higher Individual risk adjustment program charges.
61
Medical care ratio. The medical care ratio increased for the three months and six months ended June 30, 2019 compared with the same periods in 2018, primarily reflecting business mix related to the addition of Express Scripts’ Medicare Part D business, the pricing impact of the suspension of the health insurance industry tax in 2019, and the impact of higher Individual risk adjustment program charges.
Expense ratio. The expense ratio decreased for the three months and six months ended June 30, 2019 compared with the same periods in 2018, primarily reflecting higher risk revenues and the suspension of the health insurance industry tax in 2019.
Other Items Affecting Integrated Medical Results
Unpaid Claims and Claim Expenses
Unpaid claims and claim expenses were higher as of June 30, 2019 compared with December 31, 2018, primarily due to seasonality in our stop loss products.
Medical Customers
Our medical customer base was higher at June 30, 2019 compared with the same period in 2018, primarily reflecting growth in our Select and Middle Market segments partially offset by lower membership in our National Accounts segment.
A medical customer is defined as a person meeting any one of the following criteria:
is covered under a medical insurance policy, managed care arrangement or service agreement issued by us;
has access to our provider network for covered services under their medical plan; or
has medical claims that are administered by us.
International Markets Segment
As described in the business section of our 2018 Form 10-K, the International Markets segment includes supplemental health, life and accident business previously reported in the “Global Supplemental Benefits” segment, except for Medicare Supplement business that is now reported in the Integrated Medical segment and certain international businesses in run-off that are now reported in Group Disability and Other. International Markets also includes health care products previously reported in the former “Global Health Care” segment.
As described in the introduction to Segment Reporting on page 59, performance of the International Markets segment is measured using pre-tax adjusted income from operations. Key factors affecting pre-tax adjusted income from operations for this segment are:
premium growth, including new business and customer retention;
benefit expenses as a percentage of premiums (loss ratio);
selling, general and administrative expense and acquisition expense as a percentage of revenues (expense ratio and acquisition cost ratio); and
the impact of foreign currency movements.
Results of Operations
Financial Summary |
| Three Months Ended June 30, | Change Favorable | Six Months Ended June 30, | Change Favorable | ||||||||||
(In millions) |
| 2019 | 2018 |
| (Unfavorable) | 2019 | 2018 |
| (Unfavorable) | ||||||
Adjusted revenues |
| $ | 1,389 | $ | 1,344 |
| 3 | % | $ | 2,783 | $ | 2,685 |
| 4 | % |
Pre-tax adjusted income from operations |
| $ | 207 | $ | 203 |
| 2 | % | $ | 413 | $ | 420 |
| (2) | % |
Pre-tax adjusted margin |
|
| 14.9 | % | 15.1 | % | (20) | bps |
| 14.8 | % | 15.6 | % | (80) | bps |
Loss ratio |
|
| 55.6 | % | 56.7 | % | 110 | bps |
| 56.4 | % | 56.5 | % | 10 | bps |
Acquisition cost ratio |
|
| 13.7 | % | 12.8 | % | (90) | bps |
| 13.0 | % | 12.8 | % | (20) | bps |
Expense ratio (excluding acquisition costs) |
|
| 19.0 | % | 18.7 | % | (30) | bps |
| 19.0 | % | 18.2 | % | (80) | bps |
62
Three and Six Months Ended June 30, 2019 versus Three and Six Months Ended June 30, 2018
Adjusted revenues increased mainly due to the acquisition of OnePath Life in New Zealand in the fourth quarter of 2018 and business growth in the Middle East and South Korea. These increases are partially offset by unfavorable foreign currency movements.
Pre-tax adjusted income from operations increased for the three months ended June 30, 2019 compared with the same period in 2018 primarily driven by the acquisition of OnePath Life, business growth in South Korea, and lower benefit expense, largely offset by higher acquisition cost and operating expense ratios and unfavorable foreign currency movements.
For the six months ended June 30, 2019, pre-tax adjusted income from operations decreased compared to the same period in 2018 primarily due to higher operating expenses and acquisition costs and unfavorable foreign currency movements, partially offset by the acquisition of OnePath Life and business growth in South Korea.
The segment’s loss ratio was more favorable due to reserve updates, largely offset by higher claims in South Korea.
The acquisition cost ratio increased due to higher acquisition expense in Taiwan and higher amortization in South Korea, partially offset by the acquisition of OnePath Life.
The increase in the expense ratio (excluding acquisition costs) was driven by strategic investments for long-term growth and integration of OnePath Life.
Other Items Affecting International Markets Results
South Korea is the single largest geographic market for our International Markets segment. For the six months ended June 30, 2019, South Korea generated 38% of the segment’s adjusted revenues and 62% of the segment’s pre-tax adjusted income from operations. For the six months ended June 30, 2019, our International Markets segment operations in South Korea represented 2% of our consolidated adjusted revenues and 6% of consolidated pre-tax adjusted income from operations.
Group Disability and Other
Group Disability and Other includes the results of the business previously reported in the “Group Disability and Life” segment and “Other Operations” comprising the corporate-owned life insurance (“COLI”) business along with run-off of the following businesses: 1) reinsurance; 2) settlement annuity; and 3) the sold individual life insurance and annuity and retirement benefits businesses. In addition, certain international run-off business previously reported in the “Global Supplemental Benefits” segment is now reported in Group Disability and Other.
As described in the introduction of Segment Reporting on page 59, performance of Group Disability and Other is measured using pre-tax adjusted income from operations. Key factors affecting pre-tax adjusted income from operations are:
premium growth, including new business and customer retention;
net investment income;
benefit expenses as a percentage of premiums (loss ratio); and
selling, general and administrative expense as a percentage of revenues excluding net investment income (expense ratio).
Results of Operations
Financial Summary |
| Three Months Ended June 30, | Change Favorable |
| Six Months Ended June 30, | Change Favorable | ||||||||||
(In millions) |
| 2019 | 2018 | (Unfavorable) |
| 2019 | 2018 | (Unfavorable) | ||||||||
Adjusted revenues |
| $ | 1,309 | $ | 1,282 |
| 2 | % |
| $ | 2,605 | $ | 2,553 |
| 2 | % |
Pre-tax adjusted income from operations |
| $ | 149 | $ | 161 |
| (7) | % |
| $ | 233 | $ | 277 |
| (16) | % |
Pre-tax adjusted margin |
|
| 11.4 | % | 12.6 | % | (120) | bps |
|
| 8.9 | % | 10.8 | % | (190) | bps |
Three and Six Months Ended June 30, 2019 versus Three and Six Months Ended June 30, 2018
Adjusted revenues increased, due to business growth in the group disability, life and voluntary businesses, partially offset by the continued run-off of international business and lower investment income.
63
Pre-tax adjusted income from operations and margin decreased for the three months ended June 30, 2019 compared with the same period in 2018, reflecting results of the international business in run-off. For the six months ended June 30, 2019 compared with the same period in 2018, the decrease is a result of unfavorable disability claims experience and the international business in run-off, partially offset by favorable life claims experience.
Corporate
Corporate reflects amounts not allocated to operating segments, including net interest expense (defined as interest on corporate debt less net investment income on investments not supporting segment and other operations), certain litigation matters, expense associated with our frozen pension plans, charitable contributions, severance, certain overhead and project costs and intersegment eliminations for products and services sold between segments. As discussed in the introduction to Segment Reporting on page 59, beginning in the first quarter of 2019, compensation cost for stock options is now recorded by the segments. Prior year results for Corporate were not restated to reflect this change due to immateriality.
Financial Summary |
| Three Months Ended June 30, | Change Favorable (Unfavorable) | Six Months Ended June 30, | Change Favorable (Unfavorable) | ||||||||
(In millions) |
| 2019 | 2018 |
| 2019 | 2018 |
| ||||||
Pre-tax adjusted loss from operations |
| $ | (453) | $ | (80) | N/M |
| $ | (943) | $ | (172) | N/M |
|
Three and Six Months Ended June 30, 2019 versus Three and Six Months Ended June 30, 2018
Pre-tax adjusted loss from operations was higher, reflecting interest expense on debt issued in the third quarter of 2018 to finance the Express Scripts acquisition and debt assumed from Express Scripts.
INVESTMENT ASSETS
The following table presents our investment asset portfolio excluding separate account assets as of June 30, 2019 and December 31, 2018. Additional information regarding our investment assets is included in Notes 9, 10, 11 and 12 to the Consolidated Financial Statements.
| June 30, | December 31, | ||
(In millions) | 2019 | 2018 | ||
Debt securities | $ | 23,861 | $ | 22,928 |
Equity securities |
| 245 |
| 548 |
Commercial mortgage loans |
| 1,873 |
| 1,858 |
Policy loans |
| 1,402 |
| 1,423 |
Other long-term investments |
| 2,207 |
| 1,901 |
Short-term investments |
| 257 |
| 316 |
Total | $ | 29,845 | $ | 28,974 |
Debt Securities
Investments in debt securities include publicly-traded and privately-placed bonds, mortgage and other asset-backed securities and preferred stocks redeemable by the investor. These investments are classified as available for sale and are carried at fair value on our balance sheet. Additional information regarding valuation methodologies, key inputs and controls is included in Note 10 to the Consolidated Financial Statements. More detailed information about debt securities by type of issuer and maturity dates is included in Note 9 to the Consolidated Financial Statements.
The following table reflects our portfolio of debt securities by type of issuer as of June 30, 2019 and December 31, 2018.
| June 30, | December 31, | ||
(In millions) | 2019 | 2018 | ||
Federal government and agency | $ | 767 | $ | 710 |
State and local government |
| 898 |
| 985 |
Foreign government |
| 2,239 |
| 2,362 |
Corporate |
| 19,430 |
| 18,361 |
Mortgage and other asset-backed |
| 527 |
| 510 |
Total | $ | 23,861 | $ | 22,928 |
64
Our debt securities portfolio increased during the first half of 2019 reflecting increased valuations due to decreases in market yields, partially offset by net sales and maturities. As of June 30, 2019, $21.3 billion, or 89% of the debt securities in our investment portfolio were investment grade (Baa and above, or equivalent) and the remaining $2.5 billion were below investment grade. The majority of the bonds that are below investment grade are rated at the higher end of the non-investment grade spectrum. These quality characteristics have not materially changed from the prior year and are consistent with our investment strategy. Investments in debt securities are diversified by issuer, geography and industry as appropriate.
Foreign government obligations are concentrated in Asia, primarily South Korea, consistent with our risk management practice and local regulatory requirements of our international business operations. Corporate debt securities include private placement assets of $7.1 billion. These investments are generally less marketable than publicly-traded bonds; however yields on these investments tend to be higher than yields on publicly-traded bonds with comparable credit risk. We perform a credit analysis of each issuer and require financial and other covenants that allow us to monitor issuers for deteriorating financial strength and pursue remedial actions, if warranted.
In addition to amounts classified in debt securities in our Consolidated Balance Sheets, we participate in an insurance joint venture in China with a 50% ownership interest. We account for this joint venture on the equity basis of accounting and report it in other assets. This entity had an investment portfolio of approximately $7.3 billion supporting its business that is primarily invested in Chinese corporate and government debt securities. There were no investments with a material unrealized loss as of June 30, 2019.
Commercial Mortgage Loans
Our commercial mortgage loans are fixed rate loans, diversified by property type, location and borrower. Loans are secured by high quality commercial properties and are generally made at less than 70% of the property’s value at origination of the loan. Property value, debt service coverage, quality, building tenancy and stability of cash flows are all important financial underwriting considerations. We hold no direct residential mortgage loans and do not originate or service securitized mortgage loans.
Commercial real estate capital markets remain very active for well-leased, quality commercial real estate located in strong institutional investment markets. The vast majority of properties securing the mortgages in our mortgage loan portfolio possess these characteristics.
As of June 30, 2019, the $1.9 billion commercial mortgage loan portfolio consisted of approximately 63 loans that are generally in good standing. Given the quality and diversity of the underlying real estate, positive debt service coverage and significant borrower cash investment generally ranging between 30 and 40%, we remain confident that borrowers will continue to perform as expected under their contract terms.
Other Long-term Investments
Other long-term investments of $2.2 billion as of June 30, 2019 included investments in securities limited partnerships and real estate limited partnerships as well as direct investments in real estate joint ventures. These entities typically invest in mezzanine debt or equity of privately-held companies (securities partnerships) and equity real estate. Given our subordinate position in the capital structure of these underlying entities, we assume a higher level of risk for higher expected returns. To mitigate risk, these investments are diversified across approximately 145 separate partnerships and approximately 70 general partners who manage one or more of these partnerships. Also, the underlying investments are diversified by industry sector or property type and geographic region. No single partnership investment exceeded 4% of our securities and real estate partnership portfolio.
Problem and Potential Problem Investments
“Problem” bonds and commercial mortgage loans are either delinquent by 60 days or more or have been restructured as to terms, including concessions by us for modification of interest rate, principal payment or maturity date. “Potential problem” bonds and commercial mortgage loans are considered current (no payment is more than 59 days past due), but management believes they have certain characteristics that increase the likelihood that they may become problems.
The amounts of problem or potential problem investments as of June 30, 2019 and December 31, 2018 were not material.
Investment Outlook
Public equity markets rebounded in the first half of 2019, reflecting the continued strength of the U.S. economy. However, concerns related to trade and tariffs continue to contribute to financial market volatility. We continue to closely monitor global macroeconomic conditions and trends, including uncertainty caused by the United Kingdom’s process of exiting the European Union, and their
65
potential impact on our investment portfolio. We expect continued volatility in certain sectors, such as retail, energy and natural gas. Future realized and unrealized investment results will be driven largely by market conditions that exist when a transaction occurs or at the reporting date. These future conditions are not reasonably predictable; however, we believe that the vast majority of our investments will continue to perform under their contractual terms. Based on our strategy to match the duration of invested assets to the duration of insurance and contractholder liabilities, we expect to hold a significant portion of these assets for the long term. Although future impairment losses resulting from interest rate movements and credit deterioration due to both investment-specific and the global economic uncertainties discussed above remain possible, we do not expect these losses to have a material adverse effect on our financial condition or liquidity.
MARKET RISK
Financial Instruments
Our assets and liabilities include certain financial instruments subject to the risk of potential losses from adverse changes in market rates and prices. Our primary market risk exposures are interest rate risk and foreign currency exchange rate risk. We encourage you to read this in conjunction with “Market Risk – Financial Instruments” included in the MD&A section of our 2018 Form 10-K. As of June 30, 2019, there were no material changes in our risk exposures from those reported in our 2018 Form 10-K.
66
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Information responsive to this item is contained under the caption “Market Risk” in Item 2 above, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Item 4. CONTROLS AND PROCEDURES
Based on an evaluation of the effectiveness of Cigna’s disclosure controls and procedures conducted under the supervision and with the participation of Cigna’s management, Cigna’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this report, Cigna’s disclosure controls and procedures are effective to ensure that information required to be disclosed by Cigna in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to Cigna’s management, including Cigna’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
On December 20, 2018, Cigna acquired Express Scripts (see Note 4 to the Consolidated Financial Statements for additional information). As of June 30, 2019, management is in the process of evaluating and integrating the internal controls of the acquired Express Scripts business into the Company’s existing operations. Other than the controls enhanced or implemented to integrate the Express Scripts business, there have been no changes in Cigna’s internal controls over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, Cigna’s internal controls over financial reporting.
Part II. OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
The information contained under “Litigation Matters” and “Regulatory Matters” in Note 16 to the Consolidated Financial Statements is incorporated herein by reference.
Item 1A. RISK FACTORS
Cigna’s Annual Report on Form 10-K for the year ended December 31, 2018 includes a detailed description of its risk factors.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(c) Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table provides information about Cigna’s share repurchase activity for the quarter ended June 30, 2019:
|
| Total # of shares purchased (1) | Average price paid per share | Total # of shares purchased as part of publicly announced program (2) | Approximate dollar value of shares that may yet be purchased as part of publicly announced program (3) | ||
Period |
| ||||||
April 1-30, 2019 |
| 583,556 | $ | 163.53 | 579,837 | $ | 390,002,959 |
May 1-31, 2019 | 663,146 | $ | 153.11 | 649,185 | $ | 290,609,265 | |
June 1-30, 2019 | 1,352,250 | $ | 157.46 | 1,347,084 | $ | 1,078,505,451 | |
Total |
| 2,598,952 | $ | 157.71 | 2,576,106 |
| N/A |
(1) Represents shares tendered by employees under the Company’s equity compensation plans as follows: 1) payment of taxes on vesting of restricted stock and strategic performance shares and 2) payment of the exercise price and taxes for certain stock options exercised. Employees tendered 3,719 shares in April, 13,961 shares in May and 5,166 shares in June 2019.
(2) Additionally, the Company maintains a share repurchase program, authorized by the Board of Directors. Under this program, the Company may repurchase shares from time to time, depending on market conditions and alternate uses of capital. The timing and actual number of shares repurchased will depend on a variety of factors, including price, general business and market conditions and alternate uses of capital. The share repurchase program may be effected through Rule 10b5-1 plans, open market purchases or privately negotiated transactions, each in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. The program may be suspended or discontinued at any time. In June 2019, the Board increased repurchase authority by an additional $1 billion. From July 1, 2019 through July 31, 2019, the Company repurchased 1.2 million shares for approximately $200 million, leaving repurchase authority at $880 million as of July 31, 2019.
(3) Approximate dollar value of shares is as of the last date of the applicable month.
67
ITEM 6. EXHIBITS
INDEX TO EXHIBITS
Number | Description | Method of Filing |
31.1 | Filed herewith. | |
31.2 | Filed herewith. | |
32.1 | Furnished herewith. | |
32.2 | Furnished herewith. | |
101 | Financial statements from the quarterly report on Form 10-Q of Cigna Corporation for the quarter ended June 30, 2019 formatted in inline XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income; (ii) the Consolidated Statements of Comprehensive Income; (iii) the Consolidated Balance Sheets; (iv) the Consolidated Statements of Total Equity; (v) the Consolidated Statements of Cash Flow; and (vi) the Notes to the Consolidated Financial Statements | Filed herewith. |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | Filed herewith |
68
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 1, 2019
| CIGNA CORPORATION | ||
|
| ||
| By: | /s/ Eric P. Palmer |
|
| Eric P. Palmer | ||
| Executive Vice President and Chief Financial Officer | ||
| (Principal Financial Officer) | ||
|
|
69