XML 41 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions, Intangible Assets and Goodwill (Tables)
6 Months Ended
Jun. 30, 2019
Acquisitions Intangible Assets And Goodwill [Abstract]  
Schedule of Preliminarily Allocated Purchase Price of Assets and Liability

The major classes of assets and liabilities to which the Company has preliminarily allocated the purchase price were as follows (in thousands):

Cash and cash equivalents

 

$

1,058

 

Accounts receivable, net

 

 

1,876

 

Property and equipment, net

 

 

770

 

Operating lease right-of-use assets

 

 

2,268

 

Intangible assets

 

 

15,136

 

Goodwill

 

 

72,077

 

Accrued compensation

 

 

(1,226

)

Deferred revenue

 

 

(4,541

)

Operating lease liabilities

 

 

(2,268

)

Deferred tax liabilities

 

 

(2,323

)

Other assets and liabilities, net

 

 

1,461

 

Total purchase price

 

$

84,288

 

 

Schedule of Fair Value and Useful Lives of Identifiable Intangible Assets Acquired

The following table sets forth the fair value and useful lives of the identifiable intangible assets acquired:

(in thousands)

 

Fair Value

 

 

Useful Life

Technology

 

$

11,036

 

 

3 years

Customer relationships

 

 

2,890

 

 

3 years

Trade name

 

 

1,210

 

 

5 years

Total intangible assets

 

$

15,136

 

 

 

Schedule of Intangible Assets, net

As of June 30, 2019 and December 31, 2018, capitalized internal-use software consisted of the following:

 

(in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

Gross capitalized internal-use software

 

$

117,737

 

 

$

109,133

 

Less: Accumulated amortization

 

 

(83,292

)

 

 

(75,853

)

Capitalized internal use software, net

 

$

34,445

 

 

$

33,280

 

As of June 30, 2019 and December 31, 2018, intangible assets, net consisted of the following:

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(in thousands)

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

 

Gross

Carrying

Amount

 

 

Accumulated

Amortization

 

 

Net

Carrying

Amount

 

Customer relationships

 

$

50,613

 

 

$

(43,511

)

 

$

7,102

 

 

$

47,696

 

 

$

(42,410

)

 

$

5,286

 

Trade name

 

 

7,301

 

 

 

(6,003

)

 

 

1,298

 

 

 

6,072

 

 

 

(5,796

)

 

 

276

 

Technology

 

 

33,211

 

 

 

(20,155

)

 

 

13,056

 

 

 

22,007

 

 

 

(18,245

)

 

 

3,762

 

Acquisition intangible assets, net

 

$

91,125

 

 

$

(69,669

)

 

$

21,456

 

 

$

75,775

 

 

$

(66,451

)

 

$

9,324

 

Summary of Future Amortization Expense

As of June 30, 2019, future amortization expense by year is expected to be as follows (in thousands):

 

(in thousands)

 

Capitalized

internal-use

software, net

 

 

Acquisition

intangible

assets, net

 

Remainder of 2019

 

$

5,946

 

 

$

4,337

 

2020

 

 

6,735

 

 

 

7,904

 

2021

 

 

1,900

 

 

 

6,657

 

2022

 

 

136

 

 

 

2,251

 

2023

 

 

 

 

 

246

 

Thereafter

 

 

 

 

 

61

 

Total amortization expense

 

$

14,717

 

 

$

21,456

 

Schedule of Carrying Amount of Goodwill, Net

The changes in the carrying amount of goodwill were as follows (in thousands):

 

Balance as of December 31, 2018

 

$

336,861

 

Addition

 

 

72,077

 

Foreign currency translation

 

 

834

 

Balance as of June 30, 2019

 

$

409,772