XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Employee Benefit Plans (Tables)
3 Months Ended
Mar. 31, 2019
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Stock Option Activity

The following is a summary of stock option activity for the current year period:

 

 

 

Stock Options

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Aggregate

Intrinsic Value

(in thousands)

 

 

Weighted

Average

Remaining

Contractual

Term

(in years)

 

Outstanding at December 31, 2018

 

 

18,452,375

 

 

$

14.39

 

 

$

8,482

 

 

 

7.5

 

Granted

 

 

2,225,766

 

 

$

12.35

 

 

 

 

 

 

 

 

 

Exercised

 

 

(1,327,784

)

 

$

10.86

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(447,402

)

 

$

14.33

 

 

 

 

 

 

 

 

 

Expired

 

 

(886,650

)

 

$

15.99

 

 

 

 

 

 

 

 

 

Outstanding, vested and expected to vest at March 31, 2019

 

 

18,016,305

 

 

$

14.32

 

 

$

70,104

 

 

 

7.7

 

Vested and exercisable at March 31, 2019

 

 

9,234,768

 

 

$

14.72

 

 

$

32,262

 

 

 

6.7

 

Summary of Estimated Fair Value of Stock Options on Grant Date The Company used the Black-Scholes-Merton option pricing model to estimate the fair value of stock options granted using the following assumptions

 

 

 

Three Months Ended March 31,

 

 

2019

 

2018

Expected life (in years)

 

5.9

 

5.8

Risk-free interest rate

 

2.5%

 

2.7%

Volatility

 

46%

 

43%

Dividend yield

 

—%

 

—%

Fair value of common stock

 

$12.35

 

$13.20

 

Summary of Stock-based Compensation Expense Recognized in Financial Statements

Stock-based compensation expense recognized in the condensed consolidated financial statements is as follows:

 

 

Three Months Ended March 31,

 

(in thousands)

 

2019

 

 

2018

 

Cost of revenue

 

$

1,096

 

 

$

658

 

Research and development

 

 

4,766

 

 

 

3,447

 

Sales and marketing

 

 

2,780

 

 

 

768

 

General and administrative

 

 

6,469

 

 

 

3,667

 

Stock-based compensation expense, net of amounts capitalized

 

 

15,111

 

 

 

8,540

 

Capitalized stock-based compensation expense

 

 

953

 

 

 

328

 

Stock-based compensation expense

 

$

16,064

 

 

$

8,868

 

Summary of Unamortized Stock-based Compensation

As of March 31, 2019, unamortized stock-based compensation was as follows:

 

 

Unrecognized

stock-based

compensation

(in thousands)

 

 

Weighted

average

vesting

period

(in years)

 

Stock options

 

$

49,343

 

 

 

2.3

 

Restricted stock units (service-based)

 

 

55,568

 

 

 

2.9

 

Restricted stock units (performance-based)(1)

 

 

19,784

 

 

 

1.4

 

ESPP

 

 

3,932

 

 

 

1.6

 

Total unrecognized stock-based compensation

 

$

128,627

 

 

 

 

 

 

(1)

The Performance Vesting Condition occurred upon the effectiveness of the registration statement for the Company's IPO, which was September 25, 2018. The remaining unrecognized stock-based compensation expense is recognized on an accelerated basis over the weighted-average remaining requisite service period.

Restricted Stock Units  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of Restricted Stock Awards and Restricted Stock Units

As of March 31, 2019, included in other current assets is $6.8 million of proceeds receivable from stock option exercises.  The proceeds receivable outstanding at the end of the first quarter were fully collected on April 2, 2019.

The following is a summary of restricted stock units for the current year period:

 

 

Restricted Stock Units

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant-Date Fair

Value

 

 

Weighted

Average

Remaining

Contractual

Term

(in years)

 

Unvested at December 31, 2018

 

 

5,752,046

 

 

$

12.77

 

 

 

1.2

 

Granted

 

 

3,820,944

 

 

$

14.01

 

 

 

 

 

Vested

 

 

(898,023

)

 

$

12.69

 

 

 

 

 

Forfeited

 

 

(316,238

)

 

$

13.15

 

 

 

 

 

Unvested at March 31, 2019

 

 

8,358,729

 

 

$

13.33

 

 

 

1.3