XML 39 R25.htm IDEA: XBRL DOCUMENT v3.22.2
EARNINGS (LOSS) PER SHARE
6 Months Ended
Jul. 03, 2022
Earnings Per Share [Abstract]  
EARNINGS (LOSS) PER SHARE EARNINGS (LOSS) PER SHAREBasic earnings (loss) per share is based on the weighted average number of shares of Class A Common Stock issued and outstanding during the periods. Diluted earnings (loss) per share is based on the weighted average number shares of Class A Common Stock issued and outstanding and the effect of all dilutive common stock equivalents and potentially dilutive share-based awards outstanding during the periods.
The following tables reconciles the numerators and denominators used in the computations of both basic and diluted earnings per share:
(in thousands, except share data)Thirteen weeks ended July 3, 2022Thirteen weeks ended July 4, 2021
Basic earnings per share:
Numerator:
Net income attributable to controlling interest$3,179 $17,579 
Dividends and income related to participating stock-based compensation awards(31)(384)
Net income attributable to common stockholders$3,148 $17,195 
Denominator:
Weighted average Class A Common Stock shares, basic and diluted80,171,174 76,500,488 
Basic earnings per share$0.04 $0.22 
Diluted earnings per share:
Numerator:
Net income attributable to common stockholders$3,179 $17,579 
Dividends and income related to participating stock-based compensation awards(31)(384)
Net income attributable to common stockholders$3,148 $17,195 
Denominator:
Weighted average Class A Common Stock shares, basic80,171,174 76,500,488 
Dilutive securities included in diluted earnings per share calculation:
Warrants1,237,761 3,870,564 
RSUs56,544 983,648 
PSUs45,457 142,541 
Stock options— 234,815 
Total diluted weighted average shares81,510,936 81,732,056 
Diluted earnings per share$0.04 $0.21 
Class V Common Stock not subject to earnings per share calculation59,349,000 60,349,000 
Net loss attributable to noncontrolling interest$634 $1,400 
(in thousands, except share data)Twenty-six weeks ended July 3, 2022Twenty-six weeks ended July 4, 2021
Basic and diluted earnings per share:
Numerator:
Net loss attributable to controlling interest$(14,391)$(4,950)
Dividends related to participating stock-based compensation awards(88)(170)
Net loss attributable to common stockholders$(14,479)$(5,120)
Denominator:
Weighted average Class A Common Stock shares, basic79,371,789 76,213,746 
Basic and diluted earnings (loss) per share$(0.18)$(0.07)
Anti-dilutive securities excluded from diluted earnings per share calculation:
Warrants1,591,764 3,955,978 
RSUs56,976 1,348,026 
PSUs42,507 142,541 
Stock options— 230,542 
Total1,691,247 5,677,087 
Class V Common Stock not subject to earnings per share calculation59,349,000 60,349,000 
Net loss attributable to noncontrolling interest$(14,962)$(2,220)
The diluted earnings (loss) per share computation excludes the effect of certain RSUs, PSUs, and stock options granted to Directors and Management which convert to Class A Common Stock upon vesting, as their inclusion would have been anti-dilutive if the Company had positive earnings.
Shares of the Company’s Class V Common Stock do not participate in earnings or losses of the Company and, therefore, are not participating securities. The PSUs, RSUs, and 2020 LTIP RSUs were participating securities in the periods because the holders of these stock-based compensation awards are entitled to participate in dividends declared on Class A Common Stock, if and when declared, on a one-to-one per-share basis. As such, earnings per share calculations were completed under the two-class method. As of July 3, 2022 and January 2, 2022, the Continuing Members held 59,349,000 shares of Class V Common Stock issued and outstanding and also held an equal number of common limited liability company units of UBH, which comprise the noncontrolling interest. The net loss attributable to the noncontrolling interest was $15.0 million and $2.2 million for twenty-six weeks ended July 3, 2022 and July 4, 2021, respectively.