XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Our Financial Assets and Liabilities The following table summarizes the fair value of our financial assets and liabilities that were accounted for at fair value on a recurring basis, by level within the fair value hierarchy:
   March 31, 2024 
   Level 1   Level 2       Level 3   Fair Value 
Assets:                
Cash equivalents:                
Money market funds   37,124    
-
    
-
    37,124 
Foreign exchange contracts receivable        99    
-
    99 
    37,124    99    
-
    37,223 
Liabilities:                    
Contingent consideration             153    153 
Private Placement Warrants             36,755    36,755 
    -         36,908    36,908 
  

 

 

December 31, 2023

 
   Level 1   Level 2    Level 3     Fair Value 
Assets:                
Cash equivalents:                
Money market funds   11,377    
-
    
-
    11,377 
Foreign exchange contracts receivable        256    
-
    256 
    11,377    256    
-
    11,633 
Liabilities:                    
Contingent consideration   
-
    
-
    155    155 
    
-
    
-
    155    155 
Schedule of Fair Value Level 3 financial liabilities The changes in the fair value of the Company’s Level 3 financial liabilities, which are measured on a recurring basis are as follows:
   Three Months Ended
March 31,
2024
   Three Months Ended
March 31,
2023
 
Beginning balance 
-
  
-
 
Private Placement Warrants   28,745    
        -
 
Revaluation recorded in financial expense   8,010    
-
 
Ending balance   36,755    
-
 
Schedule of Fair Value of the Liabilities for the Private Placement Warrants The main assumptions used are as follows:
    Three Months Ended
March 31,
 
    2024     2023  
Underlying value of Common Stock ($)     0.37-0.45       -  
Exercise price ($)     0.23       -  
Expected volatility (%)     117.7-117.8       -  
Expected terms (years)     2.3-2.25       -  
Risk-free interest rate (%)     4.5-4.6       -