XML 28 R18.htm IDEA: XBRL DOCUMENT v3.21.2
Stockholders Equity (Tables)
9 Months Ended
Sep. 30, 2021
Stockholders Equity (Tables) [Line Items]  
Schedule of outstanding warrants to purchase Common Stock [issued to shareholders]
Warrant  Issuance Date  Expiration
Date
  Exercise
Price
Per Share
   Number of
Shares of
Common Stock
Underlying
Warrants
 
Private Placement Warrants  IPO (December 13, 2018)  December 13, 2023   11.50    2,900,000 
Public Warrants  IPO (December 13, 2018)  October 28, 2024   11.50    3,500,000 
 2021 Registered Direct Offering Warrants  SPA (July 28, 2021)  January 28, 2027   5.00    2,812,501 
               9,212,501 

 

Schedule of black-scholes option-pricing model
   Nine Months Ended
September 30,
 
   2021   2020 
Underlying value of Common Stock ($)   7.02    5.59-6.21 
Exercise price ($)   7.02    5.59-6.21 
Expected volatility (%)   85.0    85.0 
Expected terms of the option (years)   6.11    6.25 
Risk-free interest rate (%)   1.17    0.37-0.52 

 

Schedule of options granted to purchase common stock
   For the Nine Months Ended
September 30, 2021
 
   Number of
Options
   Weighted
Average
Exercise Price
   Aggregate
Intrinsic
Value
 
Outstanding at the beginning of period   3,569,766    3.12    12,338 
Granted   985,530    7.02      
Forfeited   (116,235)   4.72      
Exercised   (79,545)   1.52      
Outstanding at the end of period   4,359,516    3.99    9,380 
Exercisable at the end of period   2,354,505           
Weighted average remaining contractual life of outstanding options – years as of September 30, 2021   7.43           

  

Schedule of share-based payment expenses
   Nine Months Ended
September  30,
 
   2021   2020 
Research and development expenses, net   1,539    1,345 
General and administrative   1,113    783 
    2,652    2,128 

 

   Three Months Ended
September  30,
 
   2021   2020 
Research and development expenses, net   581    843 
General and administrative   446    271 
    1,027    1,114 
Warrant [Member]  
Stockholders Equity (Tables) [Line Items]  
Schedule of outstanding warrants
Warrant  Issuance Date    Expiration
Date
  Exercise
Price
Per Share
 
   Number of
Shares of
Common Stock
Underlying
Warrants
 
 
Private Warrants issued to Yeda (see 1 below)   May 11, 2017   May 11, 2025   
  (*
)   
-
 
Private Warrants issued to scientific founders (see 2 below)   November 27, 2017       
-
    2,974 
               2,974