XML 27 R17.htm IDEA: XBRL DOCUMENT v3.21.1
Stockholders Equity (Tables)
3 Months Ended
Mar. 31, 2021
Stockholders Equity (Tables) [Line Items]  
Schedule of black-scholes option-pricing model
  

Three Months Ended

March 31,

 
   2021   2020 
Underlying value of Common Stock ($)   7.02    6.21 
Exercise price ($)   7.02    6.21 
Expected volatility (%)   85.0    85.0 
Term of the option (years)   6.11    6.11 
Risk-free interest rate (%)   1.17    0.52 
Schedule of options granted to purchase common stock
   For the Three Months Ended
March 31, 2021
 
   Number of
Options
   Weighted
Average
Exercise Price
   Aggregate
Intrinsic
Value
 
             
Outstanding at the beginning of period   3,569,766    3.12    12,338 
Granted   985,530    7.02      
Forfeited   (78,854)   3.86      
Exercised   (12,646)   1.84      
Outstanding at the end of period   4,463,796    3.97    14,612 
Exercisable at the end of period   2,135,586           
Weighted average remaining contractual life of outstanding options – years as of March 31, 2021   7.91           
Schedule of share-based payment expenses
  

Three Months Ended
March 31,

 
   2021   2020 
Research and development expenses, net   331    192 
General and administrative   199    145 
    530    337 
Warrant [Member]  
Stockholders Equity (Tables) [Line Items]  
Schedule of outstanding warrants
Warrant  Issuance Date  Expiration
Date
  Exercise
Price
Per Share
   Number of
Shares of
Common Stock
Underlying
Warrants
 
Private Warrants issued to Yeda (see 1 below)  May 11, 2017  May 11, 2025   (*)         - 
Private Warrants issued to scientific founders (see 2 below)  November 27, 2017      -    2,974 
               2,974 
(*)less than $0.001.