XML 30 R21.htm IDEA: XBRL DOCUMENT v3.20.1
Shareholders Equity (Tables)
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Schedule of black-scholes option-pricing model

  

Three months ended

March 31,

 
   2020   2019 
Underlying value of ordinary share ($)   6.21    2.03 
Exercise price ($)   6.21    2.03 
Expected volatility (%)   85.0    93.1 
Term of the option (years)   6.25    6.25 
Risk-free interest rate (%)   0.52    2.23 
Schedule of options granted to purchase ordinary shares

   For the three months ended March 31, 2020 
   Number of Options   Weighted average exercise price   Aggregate intrinsic value 
             
Outstanding at the beginning of period   3,143,802    1.09    25,733 
Granted   814,700    6.21      
Forfeited   (16,747)   1.69      
Exercised   (57,325)   1.85      
Outstanding at the end of period   3,884,430    2.87    16,035 
Vested at end of period   1,654,090           
Weighted average remaining contractual life – years as of March 31, 2020   6.96           

Schedule of outstanding warrants

Warrant   Issuance Date   Expiration Date   Exercise Price
Per Share
    Number of
Shares of
Common Stock
Underlying
Warrants
 
Private Warrants issued to Yeda (see 1 below)   May 11, 2017   May 11, 2025     (* )     591,382  
Private Warrants issued to Founders (see 2 below)   November 27, 2017         -       10,589  
Private Placement Warrants (see 3 below)  

IPO

(December 13, 2018)

  December 13, 2023   $ 11.50       2,900,000  
Public Warrants (see 4 below)  

IPO

(December 13, 2018)

  October 28, 2024   $ 11.50       3,500,000  
                      7,001,971  

 

(*)less than $0.001.
Schedule of share-based payment expenses

  

Three months ended  

March 31,

 
   2020   2019 
R&D   192    194 
General and administrative   145    110 
    337    304