EX-99.2 3 dp134791_ex9902.htm EXHIBIT 99.2

Exhibit 99.2

 

 

 

111, Inc. Announces Second Quarter 2020 Unaudited Financial Results

 

SHANGHAI, August 20, 2020 /PRNewswire/ – 111, Inc. ("111" or the "Company") (NASDAQ: YI), a company dedicated to digitally connecting patients with drugs and healthcare services in China, today announced its unaudited financial results for the second quarter ended June 30, 2020.

 

Second Quarter 2020 Highlights

 

·Net revenues were RMB1.62 billion (US$229.6 million), representing an increase of 93.5% year-over-year.

 

·Operating expenses[1] were RMB177.5 million (US$25.1 million), representing an increase of 24.2% year-over-year. Operating expenses accounted for 10.9% of net revenue this quarter as compared to 17.0% in the same quarter of last year.

 

·Number of pharmacies served increased to more than 280,000 as of June 30, 2020, compared to more than 190,000 pharmacies as of June 30, 2019. 

 

·Quarterly pharmacy order numbers reached 557,000, representing an increase of 188.6% year-over-year.

 

[1]Operating expense consists of fulfillment expenses, selling and marketing expenses, general and administrative expenses, technology expenses and other operating expenses.

 

“Sustaining on the strong momentum from the previous quarter, the Company once again delivered strong financial results in the second quarter of 2020, and made tremendous progress on our path to sustainable profitability. Net revenue was RMB1.62 billion, representing a year-over-year increase of 93.5%. Gross profit increased by 101.3%, and the non-GAAP net loss continued to narrow from 10.1% last year to 4.9% as a percentage of net revenue, another step closer to profitability,” said Mr. Junling Liu, Co-Founder, Chairman, and Chief Executive Officer of 111.

 

“We delivered strong performances across all of our business segments, a testament to the success of our multifaceted growth strategy. In our B2B segment, revenue grew by 113.7% to RMB1.39 billion, while orders saw an increase of 188.6% over the same period last year. Our extensive virtual pharmacy network is the largest in the country, covering more than 50% of total drugstores in China. In the quarter, the network expanded to more than 280,000 retail pharmacies, an increase of 47% year-over-year,” Mr. Liu said.

 

“In our B2C segment where the lifetime value of a customer is largely driven by recurring services such as online consultations and e-prescriptions, during this period, service revenue grew by 46% year-over-year to RMB6.2 million, while product revenue showed steady growth over the last two quarters. Our omni-channel drug commercialization services for global pharmaceutical companies have also seen encouraging early results. We are pleasantly surprised by the performance of Eli Lilly’s diabetes drug Trulicity and Novartis’ Cosentyx on our platform. Both drugs are blockbusters in their respective categories in the United States, and we are confident that we can help them achieve their potential in the Chinese market.”

 

He continued, “Driven by the strong demand from pharmaceutical product online retailers, revenue for our E-Channel segment grew by 112.8% year over year to RMB63.7 million, while the number of orders increased by 216% over the same period last year.”

 

“As we seek to accelerate growth, we’re continually exploring new strategic opportunities that can leverage our existing infrastructure while deepening our core competency in digital healthcare. Towards that end, we’re building the capability to extend our omni-channel healthcare ecosystem beyond today’s focus on treatment of minor ailments to a support system for patients in their ongoing management of medical conditions. This allows us to have a more comprehensive view of each patient, which we believe will help them achieve better health outcomes, while opening up a vast new market for the Company.”

 

 

 

“As proof of our belief in and commitment to this opportunity, we recently launched in Shanghai the Lung Cancer Patient Care Program for holistic management of the disease. The program, spearheaded by the China Primary Health Care Foundation, offers diagnostic and treatment services and resources for lung cancer patients. Delivered via a full life-cycle doctor-patient interactive platform to be established and operated by 111, patients can access disease education materials, medication guides, online consultation, follow-up consultation and clinic visitation,” he explained.

 

“As we further strengthen our digital healthcare infrastructure, we bring ever-greater value to our customers. Our cloud-based, AI-driven system enables our customers to better target and meet the needs of their end consumers, and doing so with greater efficiency and effectiveness. But the benefits of our digital capabilities accrue not only to our customers, but also to our own operations. Empowered by these industry-leading tools, our business development team is able to provide better service to prospects and customers alike, achieving higher conversion rates and customer loyalty.”

 

“To support our ongoing investments in these strategic growth opportunities, we have taken steps to strengthen our financial flexibility. On August 17, 2020, we completed the capital injection from new investors with an aggregate of RMB419.2 million (US$60.49 million) in our principal subsidiary Yao Fang Information Technology (Shanghai) Co., Ltd. at a pre-money valuation of RMB8.33 billion (US$1.2 billion). In addition, we announced today our strategic plan to pursue a listing of this principal subsidiary on the Shanghai Stock Exchange’s ‘STAR Market’ to access to China’s capital markets.”

 

“While we are grateful that life is slowly returning to some form of normalcy, given the Chinese Government’s effective control of the pandemic, risks remains given the fluidity of the situation and uncertainties around the global economy. Particularly in face of these unprecedented challenges, our results in the first half of 2020 once again demonstrated the power of our technology-enabled and integrated model, and the effectiveness of our disciplined execution. Looking forward to the rest of the year and beyond, we will continue to stay focused on executing against our four growth pillars to deliver long-term value to our shareholders. With our strengthened financial position from the capital injection, we have greater flexibility to seek out and capitalize on strategic market opportunities, further strengthening our digital capabilities, accelerating our business growth and expediting our next phase of expansion,” Mr. Liu concluded.

 

Share Repurchase Program

 

On August 14, 2019, the Company’s Board of Directors approved a share repurchase program of up to US$10 million, as a vote of confidence in the Company's prospects. As of June 30, 2020, the Company had repurchased 998,810 ADSs for a total consideration of US$4.9 million.

 

Second Quarter 2020 Financial Results

 

Net revenues were RMB1.62 billion (US$229.6 million), representing an increase of 93.5% from RMB838.2 million in the same quarter of last year.

 

 2

 

Prior to January 1, 2020, the Group had two reportable segments, including B2C segment and B2B segment. Based on its assessment of 2020, the Group changed its reportable segment presentation to include its E-Channel sales as a separate reportable segment and allocated its service revenue into B2B and B2C segments. As of June 30, 2020, the Group’s three reportable segments include B2C segment, B2B segment, and E-Channel segment. The Company has updated segment results in prior comparative periods to conform to the current segment presentation as follows:

 

(In thousands RMB)  For the three months ended June 30,
   2019  2020  YoY
B2B Revenue         
Product    649,936    1,387,557    113.5% 
Service    1,004    3,249    223.5% 
                
Sub-Total    650,940    1,390,806    113.7% 
                
Cost of Products Sold[2]    643,725    1,345,697    109.0% 
                
Segment Profit    7,215    45,109    525.3% 
Segment Profit %    1.1%    3.2%    0 

 

 

(In thousands RMB)  For the three months ended June 30,
   2019  2020  YoY
B2C Revenue         
Product    153,092    161,206    5.3% 
Service    4,215    6,152    46.0% 
                
Sub-Total    157,307    167,358    6.4% 
                
Cost of Products Sold[2]    124,498    132,129    6.1% 
                
Segment Profit    32,809    35,229    7.4% 
Segment Profit %    20.9%    21.1%    0 

 

 

(In thousands RMB)  For the three months ended June 30,
   2019  2020  YoY
E-Channel Revenue               
Product    29,914    63,652    112.8% 
                
Cost of Products Sold[2]    27,843    59,245    112.8% 
                
Segment Profit    2,071    4,407    112.8% 
Segment Profit %    6.9%    6.9%    0 

  

[2]For segment reporting purposes, purchase rebate is allocated to B2C segment, B2B segment and E-Channel segment primarily based on the amount of cost of products sold for each segment. Cost of products sold does not include other direct costs related to cost of product sales such as shipping and handling expense, payroll and benefits of logistic staff, logistic centers rental expenses and depreciation expenses, which are recorded in the fulfillment expenses.

 

 3

 

 

Operating costs and expenses were RMB1.71 billion (US$242.7 million), representing an increase of 82.6% from RMB939.0 million in the same quarter of last year.

 

·Cost of products sold was RMB1.54 billion (US$217.6 million), representing an increase of 93.1% from RMB796.1 million in the same quarter of last year. The increase was primarily due to our rapid revenue growth in B2B business, which increased by 113.5% as compared to the same quarter last year.
 

 

·Fulfillment expenses were RMB43.6 million (US$6.2 million), representing an increase of 59.1% from RMB27.4 million in the same quarter of last year. Fulfillment expenses accounted for 2.7% of net revenues this quarter as compared to 3.3% in the same quarter of last year.
 

 

·Selling and marketing expenses were RMB81.2 million (US$11.5 million), representing an increase of 8.2% from RMB75.0 million in the same quarter of last year, mainly due to increase in the number of sales staffs and expenses associated with the expansion of the B2B business. As a percentage of net revenues, selling and marketing expense further reduced to 5.0% in the quarter from 8.9% in the same quarter of last year.
 

 

·General and administrative expenses were RMB38.3 million (US$5.4 million), representing an increase of 34.4% from RMB28.5 million in the same quarter of last year. As a percentage of net revenues, general and administrative expense reduced to 2.4% in the quarter from 3.4% in the same quarter of last year.
 

 

·Technology expenses were RMB18.4 million (US$2.6 million), representing an increase of 49.6% from RMB12.3 million in the same quarter of last year, mainly due to our increased investment in technology. Technology expenses accounted for 1.1% of net revenues this quarter as compared to 1.5% in the same quarter of last year.

  

Loss from operations was RMB92.7 million (US$13.1 million), compared to RMB100.8 million in the same quarter of last year. As a percentage of net revenues, loss from operations further decreased to 5.7% in the quarter from 12.0% in same quarter of last year.

 

Non-GAAP Loss from operations[3] was RMB78.8 million (US$11.2 million), compared to RMB85.3 million in the same quarter of last year. As a percentage of net revenues, non-GAAP loss from operations decreased to 4.9% in the quarter from 10.2% in same quarter of last year.

 

Net loss attributable to ordinary shareholders was RMB92.7 million (US$13.1 million), compared to RMB100.2 million in the same quarter of last year. As a percentage of net revenues, net loss attributable to ordinary shareholders decreased to 5.7% in the quarter from 12.0% in same quarter of last year.

 

Non-GAAP net loss attributable to ordinary shareholders[4] was RMB78.8 million (US$11.2 million), compared to RMB84.7 million in the same quarter of last year. As a percentage of net revenues, non-GAAP net loss attributable to ordinary shareholders decreased to 4.9% in the quarter from 10.1% in same quarter of last year.

 

Loss per ADS was RMB1.12 (US$0.16), compared to RMB1.22 for the same quarter of last year.

 

Non-GAAP Loss per ADS[5] was RMB0.95 (US$0.14), compared to RMB1.03 for the same quarter of last year.

 

As of June 30, 2020, the Company had cash and cash equivalents, and restricted cash of RMB743.5 million (US$105.2 million), compared to RMB697.7 million as of December 31, 2019.

 

[3]Non-GAAP loss from operations represents loss from operations excluding share-based compensation expenses.

 

[4]Non-GAAP net loss attributable to ordinary shareholders represents net loss attributable to ordinary shareholders excluding share-based compensation expenses and impairment loss of long-term investment.

 

[5]Non-GAAP loss per ADS represents loss per ADS excluding share-based compensation expenses and impairment loss of long-term investment per ADS.

 

 4

 

Business Outlook

 

For the third quarter of 2020, the Company expects its total net revenues to be between RMB2 billion and RMB2.17 billion, representing a year-over-year growth of approximately 80.1% to 95.4%.

 

The above outlook is based on the current market conditions and reflects the Company's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to changes.

 

Conference Call

 

111's management team will host an earnings conference call at 7:30 AM U.S. Eastern Time on Thursday, August 20, 2020 (7:30 PM Beijing Time on August 20, 2020).

 

Details for the conference call are as follows:

 

Event Title: 111, Inc. Second Quarter 2020 Earnings Conference Call
Registration Link:   http://apac.directeventreg.com/registration/event/7482148

 

All participants must use the link provided above to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of participant dial-in numbers, the Direct Event passcode, and a unique Registration ID, which can be used to join the conference call.

 

Please dial in 15 minutes before the call is scheduled to begin and provide the Direct Event passcode and unique Registration ID you have received upon registering to join the call.

 

A telephone replay of the call will be available after the conclusion of the conference call until August 28, 09:59 P.M. ET on:

 

United States: +1-855-452-5696
International: +61-2-8199-0299
Conference ID:   7482148

 

A live and archived webcast of the conference call will be available on the Investor Relations section of 111's website at http://ir.111.com.cn/.

 

Use of Non-GAAP Financial Measures

 

In evaluating the business, the Company considers and uses non-GAAP loss from operations, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS, non-GAAP measures, as supplemental measures to review and assess its operating performance. The Company defines non-GAAP loss from operations as loss from operations excluding share-based compensation expenses. The Company defines non-GAAP net loss attributable to ordinary shareholders as net loss attributable to ordinary shareholders excluding share-based compensation expenses and impairment loss of long-term investment. The Company defines non-GAAP loss per ADS as loss per ADS excluding share-based compensation expenses and impairment loss of long-term investment per ADS. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.

 

 5

 

The Company believes that non-GAAP loss from operations, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in loss from operations and net loss. Share-based compensation expenses is a non-cash expense that varies from period to period. Impairment loss of long-term investment is a non-cash, non-recurring expense that occurred in the historical period. As a result, management excludes these two items from its internal operating forecasts and models. Management believes that the adjustments for share-based compensation expenses and impairment loss of long-term investment provide investors with a reasonable basis to measure the company's core operating performance, in a more meaningful comparison with the performance of other companies. The Company believes that non-GAAP loss from operations, non-GAAP net loss attributable to ordinary shareholders, and non-GAAP loss per ADS provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP loss from operations, non-GAAP net loss attributable to ordinary shareholders, or non-GAAP loss per ADS is that it does not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

 

The Company compensates for these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP measures, all of which should be considered when evaluating the Company's performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.

 

Reconciliation of the non-GAAP financial measures to the most comparable U.S. GAAP measures is included at the end of this press release.

 

Exchange Rate Information Statement

 

This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0651 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of June 30, 2020.

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "confident" and similar statements. Among other things, the Business Outlook and quotations from management in this announcement, as well as 111's strategic and operational plans, contain forward-looking statements. 111 may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control. Forward-looking statements involve inherent risks, uncertainties and other factors that could cause actual results to differ materially from those contained in any such statements. Potential risks and uncertainties include, but are not limited to, uncertainties as to the Company's ability comply with extensive and evolving regulatory requirements, its ability to compete effectively in the evolving PRC general health and wellness market, its ability to manage the growth of its business and expansion plans, its ability to achieve or maintain profitability in the future, its ability to control the risks associated with its pharmaceutical retail and wholesale businesses, and the Company's ability to meet the standards necessary to maintain listing of its ADSs on the Nasdaq Global Market, including its ability to cure any non-compliance with Nasdaq's continued listing criteria. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is as of the date of this press release, and 111 does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

 

 6

 

About 111, Inc.

 

111, Inc. (NASDAQ: YI) ("111" or the "Company") is a company dedicated to digitally connecting patients with drugs and healthcare services in China. The Company provides hundreds of millions of consumers with better access to pharmaceutical products and medical services directly through its online retail pharmacy and indirectly through its offline pharmacy network. 111 also offers online medical services through its internet hospital, 1 Clinic, which provides consumers with cost-effective and convenient online consultation and electronic prescription services. In addition to providing direct services to consumers through its online retail pharmacy, 111 also enables offline pharmacies to better serve their customers. The Company's online wholesale pharmacy, 1 Drug Mall, serves as a one-stop shop for pharmacies to source a vast selection of pharmaceutical products. The Company's New Retail platform, by integrating the front and back ends of the pharmaceutical supply chain, has formed a smart supply chain, which transforms the flow of pharmaceutical products to pharmacies and modernizes how they serve their customers.

 

For more information on 111, please visit: http://ir.111.com.cn/.

 

For more information, please contact:

 

111, Inc. 

Investor Relations 

Email: ir@111.com.cn

 

111, Inc.  

Media Relations  

Email: press@111.com.cn 

Phone: +86-021-2053 6666 (China) 

 

GCM Strategic Communications 

IR Counsel 

Email: 111.ir@gcm.international

 

 7

 

111, Inc.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except for share and per share data)
       
   As of  As of
   December 31, 2019  June 30, 2020
   RMB  RMB  US$
ASSETS         
Current Assets:               
Cash and cash equivalents   581,281    703,713    99,604 
Restricted cash   116,441    39,787    5,631 
Accounts receivable, net   65,247    140,897    19,943 
Notes receivable, net   23,587    12,953    1,833 
Inventories   486,271    599,863    84,905 
Prepayments and other current assets   208,604    260,677    36,896 
Total current assets   1,481,431    1,757,890    248,812 
Property and equipment, net   29,836    28,598    4,048 
Intangible assets   8,022    7,985    1,130 
Long-term investments   140    140    20 
Other non-current assets   3,009    3,426    485 
Operating lease right-of-use  assets   87,855    87,570    12,395 
Total Assets   1,610,293    1,885,609    266,890 
                
LIABILITIES AND EQUITY               
Current liabilities including amounts of the consolidated VIE without recourse to the company               
Short-term borrowings   95,081    149,700    21,189 
Accounts payable   444,334    852,959    120,729 
Accrued expense and other current liabilities   234,008    232,372    32,890 
Total Current liability   773,423    1,235,031    174,808 
Long-term operating Lease Liabilities   57,011    54,542    7,720 
Other non-current Liabilities   5,936    4,836    684 
Total Liabilities   836,370    1,294,409    183,212 
                
                
Shareholders' Equity               
Ordinary shares   55    55    8 
Treasury shares   (22,991)   (34,972)   (4,950)
Additional paid in capital   2,606,486    2,640,533    373,743 
Accumulated deficit   (1,883,335)   (2,100,680)   (297,332)
Accumulated other Comprehensive Income   76,441    90,189    12,765 
Total shareholders' equity   776,656    595,125    84,234 
Non-controlling interest   (2,733)   (3,925)   (556)
Total equity   773,923    591,200    83,678 
Total liabilities and equity   1,610,293    1,885,609    266,890 

 

 8

 

111, Inc.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(In thousands, except for share and per share data)
                   
   For the three months ended June 30,  For the six months ended June 30,
   2019  2020  2019  2020
   RMB  RMB  US$  RMB  RMB  US$
Net Revenues   838,161    1,621,816    229,553    1,493,762    3,197,484    452,574 
Operating Costs and expenses:   —      —      —      —      —      —   
Cost of products sold   (796,066)   (1,537,071)   (217,558)   (1,418,400)   (3,025,141)   (428,181)
Fulfillment expenses   (27,421)   (43,616)   (6,173)   (48,674)   (99,219)   (14,044)
Selling and marketing expenses   (75,038)   (81,199)   (11,493)   (150,499)   (176,950)   (25,046)
General and administrative expenses   (28,510)   (38,290)   (5,420)   (56,044)   (67,946)   (9,617)
Technology expenses   (12,299)   (18,404)   (2,605)   (27,329)   (39,441)   (5,583)
Other operating income (expenses), net   334    4,052    574    (162)   4,806    680 
Total Operating costs and expenses   (939,000)   (1,714,528)   (242,675)   (1,701,108)   (3,403,891)   (481,791)
Loss from operations   (100,839)   (92,712)   (13,122)   (207,346)   (206,407)   (29,217)
Interest income   1,419    1,121    159    3,360    1,409    199 
Interest expense   (70)   (2,067)   (293)   (349)   (3,671)   (520)
Foreign exchange (loss) gain   (3,165)   30    4    (6,010)   (10,966)   (1,551)
Total Finance expenses   (1,816)   (916)   (130)   (2,999)   (13,228)   (1,872)
Investment Impairment   —      —      —      (11,000)   —      —   
Other Income, net   1,959    551    78    1,746    1,099    156 
Loss before income taxes   (100,696)   (93,077)   (13,174)   (219,599)   (218,536)   (30,933)
Income tax expense   —      —      —      —      —      —   
Net Loss   (100,696)   (93,077)   (13,174)   (219,599)   (218,536)   (30,933)
Net Loss attributable to non-controlling interest   470    344    49    883    1,191    169 
Net Loss attributable to ordinary shareholders   (100,226)   (92,733)   (13,125)   (218,716)   (217,345)   (30,764)
Other comprehensive loss   —      —      —      —      —      —   
Unrealized gains of available -for-sale securities, net of tax of nil for the period end   2,465    —      —      4,220    —      —   
Realized loss of available-for-sale debt securities, net of tax   (511)   —      —      (598)   —      —   
Foreign currency translation adjustments   19,173    (558)   (79)   (3,400)   13,720    1,942 
Comprehensive loss   (79,099)   (93,291)   (13,204)   (218,494)   (203,625)   (28,822)
Loss per share:             —      —      —      —   
  Basic and diluted   (0.61)   (0.56)   (0.08)   (1.34)   (1.32)   (0.19)
Loss per ADS:             —      —      —      —   
  Basic and diluted   (1.22)   (1.12)   (0.16)   (2.68)   (2.64)   (0.37)
Weighted average number of shares used in computation of loss per share             —      —      —      —   
  Basic and diluted   163,750,044    164,791,574    164,791,574    163,435,631    164,566,125    164,566,125 

 

 

 9

 

111, Inc. 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

   For the three months ended June 30,  For the six months ended June 30,
   2019  2020  2019  2020
   RMB  RMB  US$  RMB  RMB  US$
Net cash (used)/provided in operating activities   (93,495)   126,036    17,839    (152,815)   14,089    1,994 
Net cash used in investing activities   (52,570)   (2,922)   (414)   (58,999)   (7,091)   (1,004)
Net cash provided by financing activities   21,491    95,154    13,468    42,290    30,695    4,345 
Effect of exchange rate changes on cash and cash equivalents, and restricted cash   11,342    218    31    (5,995)   8,085    1,144 
Net (decrease)/increase in cash and cash equivalents, and restricted cash   (113,232)   218,486    30,924    (175,519)   45,778    6,479 
Cash and cash equivalents, and restricted cash at the beginning of the period   791,453    525,014    74,311    853,740    697,722    98,756 
Cash and cash equivalents, and restricted cash at the end of the period   678,221    743,500    105,235    678,221    743,500    105,235 

 

 

 10

 

111, Inc. 

Unaudited Reconciliation of GAAP and Non-GAAP Results

(In thousands, except for share and per share data)

 

   For the three months ended June 30,  For the six months ended June 30,
   2019  2020  2019  2020
   RMB  RMB  US$  RMB  RMB  US$
Loss from operations   100,839    92,712    13,122    207,346    206,407    29,217 
Add: Share-based compensation expenses   (15,576)   (13,907)   (1,968)   (26,803)   (29,107)   (4,120)
Non-GAAP loss from operations   85,263    78,805    11,154    180,543    177,300    25,097 
                               
Net Loss attributable to ordinary shareholders   100,226    92,733    13,125    218,716    217,345    30,764 
Add: Share-based compensation expenses   (15,576)   (13,907)   (1,968)   (26,803)   (29,107)   (4,120)
Impairment loss of long-term investment   —      —      —      (11,000)   —      —   
Non-GAAP net Loss attributable to ordinary shareholders   84,650    78,826    11,157    180,913    188,238    26,644 
                               
Loss per ADS:                              
  Basic and diluted   1.22    1.12    0.16    2.68    2.64    0.37 
Add: Share-based compensation expenses and impairment loss of long-term investment per ADS   (0.19)   (0.17)   (0.02)   (0.47)   (0.35)   (0.05)
Non-GAAP Loss per ADS   1.03    0.95    0.14    2.21    2.29    0.32 

 

 

 11