NPORT-EX 2 NPORT_0CHU_76522540_0922.htm BlackRock Advantage CoreAlpha Bond Fund

Schedule of Investments (unaudited)

September 30, 2022

  

BlackRock Advantage CoreAlpha Bond Fund

(Percentages shown are based on Net Assets)

 

Mutual Fund   Value  

Advantage CoreAlpha Bond Master Portfolio

  $ 963,917,783  
 

 

 

 

Total Investments — 100.0%
(Cost: $1,083,035,496)

    963,917,783  

Liabilities in Excess of Other Assets — (0.0)%

    (363,955
 

 

 

 

Net Assets — 100.0%

  $  963,553,828  
 

 

 

 

    

 

 

BlackRock Advantage CoreAlpha Bond Fund (the “Fund”) seeks to achieve its investment objective by investing all of its assets in Advantage CoreAlpha Bond Master Portfolio (the “Master Portfolio”), which has the same investment objective and strategies as the Fund. As of September 30, 2022, the value of the investment and the percentage owned by the Fund of the Master Portfolio was $963,917,783 and 90.6%, respectively.

The Fund records its investment in the Master Portfolio at fair value. The Fund’s investment in the Master Portfolio is valued pursuant to the pricing policies approved by the Board of Trustees of the Master Portfolio.

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Fund has the ability to access;

 

   

Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and

 

   

Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Valuation Committee’s assumptions used in determining the fair value of financial instruments).

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for investments is based on the pricing transparency of the investments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Fund’s policy regarding valuation of investments, refer to the Fund’s most recent financial statements.

Certain investments of the Fund were fair valued using net asset value per share or its equivalent as no quoted market value is available and therefore have been excluded from the fair value hierarchy.

 

 

1

 


Schedule of Investments (unaudited)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  

Asset-Backed Securities

   

ACC Auto Trust, Series 2021-A, Class A, 1.08%, 04/15/27(a)

  $           1,600     $         1,573,987  

Avant Loans Funding Trust, Series 2021-REV1, Class A, 1.21%, 07/15/30(a)

    5,460       5,125,769  

Carvana Auto Receivables Trust

   

Series 2021-N2, Class B, 0.75%, 03/10/28

    622       578,650  

Series 2021-N2, Class C, 1.07%, 03/10/28

    2,652       2,527,179  

Chase Funding Trust, Series 2004-2, Class 2A2, (1 mo. LIBOR US + 0.50%), 3.58%, 02/26/35(b)

    113       107,553  

College Loan Corp. Trust I, Series 2004-1, Class A4, (3 mo. LIBOR US + 0.19%), 2.97%, 04/25/24(b)

    420       418,238  

Conseco Finance Corp., Series 1996-9, Class M1, 7.63%, 08/15/27(b)

    14       13,709  

CWABS, Inc. Asset-Backed Certificates, Series 2004-1, Class M1, (1 mo. LIBOR US + 0.75%), 3.83%, 03/25/34(b)

    6       5,408  

Drive Auto Receivables Trust

   

Series 2018-3, Class D, 4.30%, 09/16/24

    298       297,615  

Series 2018-4, Class D, 4.09%, 01/15/26

    438       437,923  

Series 2020-1, Class C, 2.36%, 03/16/26

    2,301       2,296,353  

Series 2020-1, Class D, 2.70%, 05/17/27

    7,600       7,467,113  

Series 2020-2, Class C, 2.28%, 08/17/26

    1,673       1,662,968  

Series 2021-1, Class C, 1.02%, 06/15/27

    6,240       6,042,394  

Series 2021-1, Class D, 1.45%, 01/16/29

    1,890       1,757,650  

Exeter Automobile Receivables Trust

   

Series 2020-3A, Class D, 1.73%, 07/15/26

    1,730       1,672,225  

Series 2021-1A, Class C, 0.74%, 01/15/26

    7,930       7,775,180  

Series 2021-3A, Class B, 0.69%, 01/15/26

    2,500       2,451,754  

Series 2021-3A, Class C, 0.96%, 10/15/26

    2,950       2,811,685  

Ford Credit Auto Owner Trust(a)

   

Series 2018-1, Class A, 3.19%, 07/15/31

    2,870       2,759,059  

Series 2019-1, Class A, 3.52%, 07/15/30

    450       442,819  

JPMorgan Chase Bank NA(a)

   

Series 2021-2, Class B, 0.89%, 12/26/28

    2,556       2,458,916  

Series 2021-2, Class C, 0.97%, 12/26/28

    1,099       1,053,772  

Series 2021-3, Class B, 0.76%, 02/26/29

    4,601       4,402,662  

Louisiana Local Government Environmental Facilities & Community Development Authority, Series 2022-ELL, Class A-3, 4.28%, 02/01/36

    85       78,442  

OneMain Financial Issuance Trust, Series 2019-2A, Class A, 3.14%, 10/14/36(a)

    5,690       5,056,765  

Santander Drive Auto Receivables Trust

   

Series 2018-5, Class D, 4.19%, 12/16/24

    173       173,528  

Series 2020-2, Class D, 2.22%, 09/15/26

    8,000       7,811,619  

Series 2020-4, Class C, 1.01%, 01/15/26

    5,334       5,271,770  

Series 2021-1, Class C, 0.75%, 02/17/26

    4,730       4,653,153  

Series 2021-3, Class C, 0.95%, 09/15/27

    4,420       4,269,602  

Series 2021-4, Class C, 1.26%, 02/16/27

    5,030       4,805,442  

Santander Revolving Auto Loan Trust, Series 2019-A, Class A, 2.51%, 01/26/32(a)

    4,790       4,505,886  

Toyota Auto Loan Extended Note Trust, Series 2020-1A, Class A, 1.35%, 05/25/33(a)

    5,680       5,186,433  

Upstart Securitization Trust(a)

   

Series 2021-1, Class A, 0.87%, 03/20/31

    416       413,211  

Series 2021-3, Class A, 0.83%, 07/20/31

    2,047       1,981,848  

Series 2021-4, Class A, 0.84%, 09/20/31

    3,630       3,480,728  

Series 2021-5, Class A, 1.31%, 11/20/31

    1,306       1,262,840  

Westlake Automobile Receivables Trust(a)

   

Series 2020-2A, Class B, 1.32%, 07/15/25

    282       281,097  

Series 2020-2A, Class C, 2.01%, 07/15/25

    5,920       5,859,492  
Security   Par
(000)
    Value  

Asset-Backed Securities (continued)

 

Westlake Automobile Receivables Trust(a) (continued)

   

Series 2020-3A, Class B, 0.78%, 11/17/25

  $ 3,480     $ 3,451,713  

Series 2020-3A, Class C, 1.24%, 11/17/25

    4,250       4,135,046  

Series 2022-1A, Class B, 2.75%, 03/15/27

    3,970       3,837,299  
   

 

 

 

Total Asset-Backed Securities — 11.5% (Cost: $127,517,766)

          122,656,495  
   

 

 

 
     Shares         

Common Stocks

   
Diversified Financial Services(c) — 0.0%  

Edcon Holdco 1

        1,643,590       1  

Edcon Holdco 2

    163,560        
   

 

 

 
      1  
   

 

 

 

Total Common Stocks — 0.0%
(Cost: $ — )

      1  
   

 

 

 
     Par
(000)
        

Corporate Bonds

   
Advertising Agencies — 0.0%  

Interpublic Group of Cos., Inc., 3.38%, 03/01/41

  $ 378       250,040  
   

 

 

 
Aerospace & Defense — 0.8%            

3M Co., 2.65%, 04/15/25(d)

    1,710       1,610,635  

Boeing Co., 4.51%, 05/01/23(d)

    1,300       1,295,450  

Carlisle Cos., Inc., 2.75%, 03/01/30

    1,729       1,412,045  

General Dynamics Corp.

   

3.25%, 04/01/25

    1,130       1,091,335  

2.25%, 06/01/31(d)

    1,350       1,100,434  

Lockheed Martin Corp.

   

4.15%, 06/15/53(d)

    700       585,094  

4.30%, 06/15/62

    535       447,523  

Trane Technologies Luxembourg Finance SA, 4.50%, 03/21/49

    95       75,467  

TransDigm U.K. Holdings PLC, 6.88%, 05/15/26

    600       568,942  
   

 

 

 
      8,186,925  
Automobiles — 0.4%            

American Honda Finance Corp., 1.20%, 07/08/25

    900       814,312  

General Motors Financial Co., Inc.

   

4.15%, 06/19/23

    215       213,964  

2.90%, 02/26/25

    1,335       1,247,301  

Genuine Parts Co., 1.88%, 11/01/30

    1,530       1,138,115  

Toyota Motor Credit Corp., 3.65%, 08/18/25

    1,110       1,074,771  
   

 

 

 
      4,488,463  
Banks — 2.3%            

Bank of Montreal, 2.65%, 03/08/27

    935       833,750  

Canadian Imperial Bank of Commerce

   

0.45%, 06/22/23

    2,650       2,573,355  

2.25%, 01/28/25

    1,960       1,837,144  

First Republic Bank, (1 day SOFR + 0.62%), 1.91%, 02/12/24(b)

    2,500       2,467,932  

HSBC USA, Inc., 3.75%, 05/24/24

    441       432,232  

ING Groep NV, 4.10%, 10/02/23

    2,290       2,261,398  
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   1


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Banks (continued)            

Royal Bank of Canada, 3.63%, 05/04/27(d)

  $     1,030     $ 958,252  

Santander U.K. Group Holdings PLC, (3 mo. LIBOR US + 1.40%), 3.82%, 11/03/28(b)

    240       206,162  

SVB Financial Group, 1.80%, 02/02/31

    129       92,322  

Toronto-Dominion Bank, 1.45%, 01/10/25(d)

    1,420       1,314,613  

Truist Financial Corp., 1.20%, 08/05/25(d)

    4,850       4,359,613  

Wells Fargo & Co.(b)

   

(1 day SOFR + 1.51%), 3.53%, 03/24/28

    35       31,700  

(1 day SOFR + 1.56%), 4.54%, 08/15/26

    3,935       3,806,740  

(1 day SOFR + 1.98%), 4.81%, 07/25/28

    940       896,502  

(1 day SOFR + 2.10%), 4.90%, 07/25/33

    2,965       2,733,533  

Westpac Banking Corp., 2.96%, 11/16/40

    120       76,610  
   

 

 

 
          24,881,858  
Beverages — 0.6%            

Coca-Cola Co., 3.00%, 03/05/51

    90       62,823  

Coca-Cola Femsa SAB de CV, 2.75%, 01/22/30

    1,784       1,525,320  

Constellation Brands, Inc.

   

4.75%, 05/09/32(d)

    640       598,641  

3.75%, 05/01/50

    250       181,621  

Diageo Capital PLC, 2.13%, 04/29/32

    380       294,083  

Keurig Dr. Pepper, Inc.

   

3.95%, 04/15/29(d)

    1,661       1,508,541  

4.05%, 04/15/32(d)

    245       214,870  

4.50%, 04/15/52

    1,270       1,001,281  

PepsiCo, Inc.

   

2.85%, 02/24/26(d)

    800       753,218  

3.45%, 10/06/46

    7       5,487  
   

 

 

 
      6,145,885  
Biotechnology — 0.4%            

Amgen, Inc.

   

3.63%, 05/22/24

    400       392,971  

3.13%, 05/01/25(d)

    800       766,604  

2.60%, 08/19/26(d)

    800       732,840  

4.88%, 03/01/53

    180       158,348  

Gilead Sciences, Inc., 3.50%, 02/01/25

    400       385,814  

Regeneron Pharmaceuticals, Inc., 1.75%, 09/15/30

    2,640       1,998,104  
   

 

 

 
      4,434,681  
Building Materials — 0.1%            

Boise Cascade Co., 4.88%, 07/01/30(a)

    750       623,020  

Eagle Materials, Inc., 2.50%, 07/01/31

    785       572,622  

Masco Corp., 2.00%, 10/01/30

    160       120,479  
   

 

 

 
      1,316,121  
Building Products — 0.1%            

Allegion PLC, 3.50%, 10/01/29

    90       76,286  

Home Depot, Inc.

   

4.00%, 09/15/25

    245       241,104  

5.40%, 09/15/40

    200       197,133  

3.13%, 12/15/49

    360       247,656  

4.95%, 09/15/52

    120       112,808  

Lowe’s Cos., Inc.

   

4.00%, 04/15/25

    420       411,492  

3.35%, 04/01/27

    280       259,319  
   

 

 

 
      1,545,798  
Capital Markets — 1.6%            

Ameriprise Financial, Inc., 3.00%, 04/02/25

    930       888,011  

Ares Capital Corp.

   

4.20%, 06/10/24

    4,815       4,661,614  

3.25%, 07/15/25(d)

    3,070       2,804,203  

3.88%, 01/15/26

    558       507,673  
Security   Par
(000)
    Value  
Capital Markets (continued)            

Ares Capital Corp. (continued)

   

2.15%, 07/15/26

  $     1,542     $ 1,292,309  

2.88%, 06/15/28

    240       188,895  

Barings BDC, Inc., 3.30%, 11/23/26(a)

    285       236,390  

Blackstone Private Credit Fund, 4.70%, 03/24/25

    220       208,214  

Brookfield Finance, Inc.

   

4.70%, 09/20/47

    5       3,974  

3.50%, 03/30/51(d)

    205       129,333  

Charles Schwab Corp., 2.45%, 03/03/27(d)

    345       309,604  

FS KKR Capital Corp.

   

4.13%, 02/01/25

    411       388,974  

3.40%, 01/15/26

    838       739,394  

2.63%, 01/15/27

    2,810       2,268,956  

3.25%, 07/15/27

    440       362,404  

Golub Capital BDC, Inc., 2.50%, 08/24/26

    538       450,979  

Nomura Holdings, Inc., 2.65%, 01/16/25(d)

    1,100       1,030,146  
   

 

 

 
          16,471,073  
Chemicals — 0.5%            

Air Products & Chemicals, Inc., 2.70%, 05/15/40

    187       134,400  

Celanese U.S. Holdings LLC

   

5.90%, 07/05/24

    595       586,753  

6.05%, 03/15/25

    595       581,224  

6.17%, 07/15/27

    255       241,333  

6.33%, 07/15/29

    255       237,666  

CF Industries, Inc.

   

4.95%, 06/01/43

    1,325       1,067,595  

5.38%, 03/15/44

    55       46,738  

EI du Pont de Nemours & Co., 2.30%, 07/15/30

    500       407,918  

International Flavors & Fragrances, Inc., 3.20%, 05/01/23

    1,590       1,579,344  

RPM International, Inc., 3.75%, 03/15/27

    105       96,735  

Sherwin-Williams Co., 3.30%, 02/01/25(d)

    800       764,920  
   

 

 

 
      5,744,626  
Commercial Services & Supplies — 0.1%            

ASGN, Inc., 4.63%, 05/15/28(a)

    1,255       1,079,992  

Massachusetts Institute of Technology, 3.07%, 04/01/52

    264       191,087  

Rockefeller Foundation, Series 2020, 2.49%, 10/01/50

    72       45,025  
   

 

 

 
      1,316,104  
Communications Equipment — 0.2%            

Motorola Solutions, Inc.

   

4.60%, 02/23/28(d)

    939       886,526  

2.30%, 11/15/30

    323       242,701  

5.50%, 09/01/44

    1,370       1,164,495  
   

 

 

 
      2,293,722  
Consumer Discretionary — 0.6%            

NCL Corp. Ltd., 5.88%, 03/15/26(a)

    680       517,303  

Quanta Services, Inc.

   

0.95%, 10/01/24

    2,110       1,926,553  

2.90%, 10/01/30

    1,190       951,090  

2.35%, 01/15/32(d)

    1,730       1,272,776  

3.05%, 10/01/41

    985       625,981  

Royal Caribbean Cruises Ltd.,
5.50%, 08/31/26(a)(d)

    680       520,200  
   

 

 

 
      5,813,903  
Consumer Finance — 0.4%            

American Express Co., 3.95%, 08/01/25(d)

    480       464,908  

Block Financial LLC, 2.50%, 07/15/28

    536       442,693  

Mastercard, Inc., 3.65%, 06/01/49

    280       218,386  
 

 

 

2  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Consumer Finance (continued)            

S&P Global, Inc.

   

2.95%, 01/22/27(d)

  $ 685     $ 632,543  

2.45%, 03/01/27(a)

    840       752,937  

2.30%, 08/15/60

        2,113           1,112,511  

Visa, Inc., 3.65%, 09/15/47

    1,065       832,075  
   

 

 

 
      4,456,053  
Containers & Packaging — 0.0%            

Packaging Corp. of America, 3.05%, 10/01/51

    285       180,357  
   

 

 

 
Diversified Financial Services — 6.6%            

AerCap Ireland Capital DAC/AerCap Global Aviation Trust

   

1.15%, 10/29/23

    310       294,478  

1.65%, 10/29/24

    565       516,177  

2.45%, 10/29/26

    220       185,647  

3.00%, 10/29/28

    210       168,413  

Air Lease Corp., 3.38%, 07/01/25

    275       256,227  

Banco Santander SA

   

2.75%, 05/28/25

    1,600       1,462,961  

(1 year CMT + 0.45%), 0.70%, 06/30/24(b)

    2,200       2,112,589  

(1 year CMT + 0.90%), 1.72%, 09/14/27(b)

    400       330,910  

Bank of America Corp.(b)

   

(1 day SOFR + 0.41%), 0.52%, 06/14/24

    730       705,044  

(1 day SOFR + 0.96%), 1.73%, 07/22/27

    2,500       2,144,822  

(1 day SOFR + 1.15%), 1.32%, 06/19/26

    2,030       1,801,823  

(1 day SOFR + 1.75%), 4.83%, 07/22/26

    945       923,921  

(1 day SOFR + 2.04%), 4.95%, 07/22/28

    985       946,422  

(3 mo. LIBOR US + 0.94%), 3.86%, 07/23/24

    2,565       2,530,112  

(3 mo. LIBOR US + 1.19%), 2.88%, 10/22/30

    165       135,258  

(3 mo. LIBOR US + 1.81%), 4.24%, 04/24/38

    1,050       865,043  

(3 mo. LIBOR US + 3.15%), 4.08%, 03/20/51

    91       68,640  

Series N, (1 day SOFR + 1.65%), 3.48%, 03/13/52

    595       401,140  

Bank of Nova Scotia

   

0.65%, 07/31/24(d)

    1,235       1,140,527  

1.05%, 03/02/26

    1,000       871,521  

Barclays PLC(b)

   

(1 year CMT + 1.70%), 3.81%, 03/10/42

    233       145,391  

(1 year CMT + 2.30%), 5.30%, 08/09/26

    965       927,096  

Citigroup, Inc.

   

4.75%, 05/18/46

    50       39,857  

(1 day SOFR + 0.69%), 0.78%, 10/30/24(b)

    8,880       8,432,975  

(1 day SOFR + 0.77%), 1.46%, 06/09/27(b)

    3,035       2,583,996  

(1 day SOFR + 1.67%), 1.68%, 05/15/24(b)

    800       782,835  

(1 day SOFR + 2.84%), 3.11%, 04/08/26(b)(d)

    1,630       1,527,747  

(3 mo. LIBOR US + 0.90%), 3.35%, 04/24/25(b)

    2,805       2,705,044  

CME Group, Inc., 2.65%, 03/15/32

    305       250,736  

Deutsche Bank AG, Series E, 0.96%, 11/08/23

    445       423,403  

GE Capital International Funding Co. Unlimited Co., 4.42%, 11/15/35

    438       392,413  

Goldman Sachs Group, Inc.

   

3.75%, 05/22/25

    500       478,760  

3.50%, 11/16/26

    365       337,322  

3.85%, 01/26/27

    1,090       1,012,792  

2.60%, 02/07/30

    2,880       2,322,363  

(3 mo. LIBOR US + 1.30%), 4.22%, 05/01/29(b)

    550       499,882  

(3 mo. LIBOR US + 1.43%), 4.41%, 04/23/39(b)

    720       596,567  

HSBC Holdings PLC(b)

   

(1 day SOFR + 0.71%), 0.98%, 05/24/25

    1,980       1,819,129  

(1 day SOFR + 1.43%), 3.00%, 03/10/26

    735       679,587  
Security   Par
(000)
    Value  
Diversified Financial Services (continued)            

HSBC Holdings PLC(b) (continued)

   

(1 day SOFR + 1.51%), 4.18%, 12/09/25

  $     1,640     $ 1,568,885  

(1 day SOFR + 2.53%), 4.76%, 03/29/33

    1,460       1,198,334  

(1 day SOFR + 2.87%), 5.40%, 08/11/33

    1,690       1,502,737  

JPMorgan Chase & Co.
3.30%, 04/01/26

    266       249,641  

(1 day SOFR + 0.61%), 1.56%, 12/10/25(b)

    1,600       1,467,171  

(1 day SOFR + 0.89%), 1.58%, 04/22/27(b)

    816       704,457  

(1 day SOFR + 1.85%), 2.08%, 04/22/26(b)

    1,063       968,487  

(1 day SOFR + 1.99%), 4.85%, 07/25/28(b)

    1,150       1,104,200  

(1 day SOFR + 2.08%), 4.91%, 07/25/33(b)

    375       345,808  

(3 mo. LIBOR US + 1.16%), 3.22%, 03/01/25(b)

    600       580,651  

(3 mo. SOFR + 1.59%), 2.01%, 03/13/26(b)

    2,120       1,941,488  

Kimberly-Clark Corp., 2.88%, 02/07/50(d)

    160       107,627  

Lloyds Banking Group PLC(b)

   

(1 year CMT + 0.55%), 0.70%, 05/11/24

    1,590       1,539,793  

(1 year CMT + 2.30%), 4.98%, 08/11/33(d)

    430       375,733  

Mitsubishi UFJ Financial Group, Inc.(b)

   

(1 year CMT + 0.55%), 0.95%, 07/19/25(d)

    1,820       1,674,573  

(1 year CMT + 0.95%), 2.31%, 07/20/32

    425       318,395  

(1 year CMT + 0.97%), 2.49%, 10/13/32

    315       238,545  

Mizuho Financial Group, Inc., (1 day SOFR + 1.25%), 1.24%, 07/10/24(b)

    2,845       2,752,210  

Morgan Stanley

   

3.88%, 01/27/26

    200       190,775  

6.38%, 07/24/42(d)

    460       477,345  

4.30%, 01/27/45

    580       459,093  

(1 day SOFR + 0.86%), 1.51%, 07/20/27(b)

    1,510       1,286,046  

(3 mo. LIBOR US + 1.63%), 4.43%, 01/23/30(b)

    415       381,493  

Series I, (1 day SOFR + 0.75%), 0.86%, 10/21/25(b)

    2,060       1,868,159  

Nasdaq, Inc.

   

3.85%, 06/30/26(d)

    32       30,523  

3.25%, 04/28/50

    68       44,601  

NatWest Group PLC, (1 year CMT + 2.15%), 2.36%, 05/22/24(b)

    290       283,187  

Sumitomo Mitsui Financial Group, Inc.

   

2.35%, 01/15/25

    1,325       1,240,885  

1.47%, 07/08/25

    1,049       943,742  
   

 

 

 
          69,664,154  
Diversified Telecommunication Services — 0.8%  

AT&T, Inc.

   

1.70%, 03/25/26

    3,620       3,219,227  

4.85%, 03/01/39

    1,185       1,025,821  

3.80%, 12/01/57

    98       66,203  

Frontier Communications Holdings LLC, 8.75%, 05/15/30(a)

    1,100       1,100,704  

Verizon Communications, Inc.

   

1.68%, 10/30/30

    1,687       1,264,292  

4.50%, 08/10/33

    1,100       990,743  

4.13%, 08/15/46

    430       340,411  

2.88%, 11/20/50

    170       103,957  

3.00%, 11/20/60

    280       162,625  
   

 

 

 
      8,273,983  
Education — 0.1%            

Ford Foundation

   

Series 2020, 2.42%, 06/01/50

    5       3,087  

Series 2020, 2.82%, 06/01/70(d)

    30       17,834  
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   3


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Education (continued)            

Georgetown University, Series 20A, 2.94%, 04/01/50

  $ 27     $ 17,819  

Northwestern University, Series 2020, 2.64%, 12/01/50

    266       176,838  

President & Fellows of Harvard College, 2.52%, 10/15/50

    54       34,701  

University of Chicago

   

Series 20B, 2.76%, 04/01/45

    148       110,951  

Series C, 2.55%, 04/01/50(d)

    157       102,697  

University of Southern California, Series 21-A, 2.95%, 10/01/51

    190       132,514  

Yale University, Series 2020, 2.40%, 04/15/50

    272       176,067  
   

 

 

 
      772,508  
Electric Utilities — 3.2%            

AEP Texas, Inc.

   

5.25%, 05/15/52(d)

    140       127,750  

Series I, 2.10%, 07/01/30

    790       616,132  

AEP Transmission Co. LLC

   

3.15%, 09/15/49

    30       20,343  

Series O, 4.50%, 06/15/52

    130       110,387  

Alabama Power Co.

   

3.05%, 03/15/32(d)

    300       254,133  

3.45%, 10/01/49

    370       262,040  

Ameren Corp., 2.50%, 09/15/24

    65       61,695  

Ameren Illinois Co., 3.25%, 03/15/50

    130       90,140  

American Electric Power Co., Inc., 2.03%, 03/15/24

    1,115       1,067,126  

Appalachian Power Co., Series X, 3.30%, 06/01/27

    1,190       1,092,941  

Arizona Public Service Co.

   

3.15%, 05/15/25

    400       381,073  

2.95%, 09/15/27

    800       711,522  

Atlantic City Electric Co., 2.30%, 03/15/31(d)

    570       461,852  

Avangrid, Inc., 3.80%, 06/01/29

    600       533,174  

Baltimore Gas & Electric Co., 2.90%, 06/15/50

    170       110,373  

Berkshire Hathaway Energy Co., 4.45%, 01/15/49

    500       418,807  

Black Hills Corp., 1.04%, 08/23/24

    200       184,713  

CenterPoint Energy Houston Electric LLC

   

Sereis AJ, 4.85%, 10/01/52

    75       68,866  

Series AH, Class AH, 3.60%, 03/01/52

    55       41,127  

CenterPoint Energy, Inc., 4.25%, 11/01/28

    730       666,377  

Commonwealth Edison Co.

   

3.70%, 08/15/28

        1,200           1,112,035  

2.20%, 03/01/30

    500       411,132  

4.00%, 03/01/49

    90       71,623  

Series 130, 3.13%, 03/15/51

    70       47,410  

Consolidated Edison Co. of New York, Inc.

   

A, 4.13%, 05/15/49

    50       38,804  

Series 06-A, 5.85%, 03/15/36

    640       631,294  

Series B, 3.13%, 11/15/27

    800       730,944  

Consumers Energy Co., 2.65%, 08/15/52

    125       77,416  

Dominion Energy, Inc., 3.90%, 10/01/25

    500       480,183  

DTE Electric Co., Series B, 3.65%, 03/01/52

    217       163,846  

Duke Energy Corp.

   

2.65%, 09/01/26(d)

    300       272,167  

4.20%, 06/15/49

    700       529,927  

5.00%, 08/15/52

    60       51,135  

Duke Energy Florida LLC, 3.80%, 07/15/28

    1,365       1,275,706  

Duke Energy Ohio, Inc., 4.30%, 02/01/49

    100       80,754  

Entergy Corp., 0.90%, 09/15/25

    285       250,746  

Entergy Texas, Inc., 3.55%, 09/30/49

    520       365,604  
Security   Par
(000)
    Value  
Electric Utilities (continued)            

Evergy Kansas Central, Inc.

   

2.55%, 07/01/26(d)

  $ 800     $ 732,371  

3.45%, 04/15/50

    130       92,138  

Evergy Metro, Inc., 3.65%, 08/15/25

    300       289,732  

Evergy, Inc., 2.90%, 09/15/29

    50       41,307  

Eversource Energy, Series M, 3.30%, 01/15/28

    1,000       902,269  

Florida Power & Light Co.

   

4.05%, 10/01/44

    500       409,986  

3.15%, 10/01/49

    40       28,176  

2.88%, 12/04/51

    90       59,320  

Georgia Power Co., 3.25%, 04/01/26

    800       749,751  

Interstate Power & Light Co., 2.30%, 06/01/30

    530       425,506  

Kentucky Utilities Co., 3.30%, 06/01/50

    60       41,701  

MidAmerican Energy Co.

   

3.10%, 05/01/27

    800       741,112  

3.15%, 04/15/50

    60       40,791  

2.70%, 08/01/52

    105       65,947  

National Rural Utilities Cooperative Finance Corp., 3.70%, 03/15/29

    680       622,234  

NextEra Energy Capital Holdings, Inc.

   

2.94%, 03/21/24

    470       456,580  

3.55%, 05/01/27

    245       226,620  

2.25%, 06/01/30

    200       159,558  

5.00%, 07/15/32

    50       47,739  

NSTAR Electric Co.

   

3.10%, 06/01/51

    110       73,565  

4.95%, 09/15/52

    90       84,062  

Oglethorpe Power Corp., 5.05%, 10/01/48

    130       109,055  

Oncor Electric Delivery Co. LLC

   

3.80%, 06/01/49

    320       251,264  

4.60%, 06/01/52(a)

    40       35,455  

4.95%, 09/15/52(a)

    70       66,084  

Pacific Gas & Electric Co.

   

2.10%, 08/01/27

    65       52,544  

3.00%, 06/15/28(d)

    100       82,395  

3.30%, 08/01/40

    90       57,614  

4.95%, 07/01/50

    400       292,771  

3.50%, 08/01/50

    340       206,911  

PacifiCorp., 4.13%, 01/15/49

    280       222,572  

PECO Energy Co.

   

3.05%, 03/15/51

    70       47,186  

4.38%, 08/15/52

    105       89,084  

PG&E Corp., 5.25%, 07/01/30

        2,125           1,809,353  

Public Service Co. of Colorado

   

3.70%, 06/15/28

    1,300       1,213,843  

4.05%, 09/15/49

    20       16,232  

Public Service Electric & Gas Co.

   

2.25%, 09/15/26(d)

    400       361,233  

3.00%, 05/15/27(d)

    500       459,997  

3.70%, 05/01/28

    800       746,787  

3.10%, 03/15/32(d)

    85       72,411  

2.05%, 08/01/50

    105       56,949  

Puget Sound Energy, Inc., 3.25%, 09/15/49

    390       262,829  

San Diego Gas & Electric Co., 2.50%, 05/15/26

    400       366,710  

Sempra Energy, 3.70%, 04/01/29

    140       125,036  

Southern California Edison Co.

   

3.65%, 02/01/50

    100       68,434  

Series B, 4.88%, 03/01/49

    260       217,301  

Series C, 4.13%, 03/01/48

    370       274,946  

Southern Co., 3.25%, 07/01/26(d)

    1,900       1,760,159  

Tampa Electric Co., 3.45%, 03/15/51

    35       24,569  
 

 

 

4  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Electric Utilities (continued)            

Tucson Electric Power Co., 1.50%, 08/01/30

  $ 190     $ 143,207  

Union Electric Co., 4.00%, 04/01/48

    230       181,473  

Virginia Electric & Power Co.

   

3.30%, 12/01/49

    320       224,405  

Series A, 3.80%, 04/01/28(d)

        1,750           1,641,991  

Series C, 4.63%, 05/15/52

    110       95,104  

Wisconsin Electric Power Co.

   

3.10%, 06/01/25(d)

    800       764,638  

4.75%, 09/30/32

    20       19,274  

Wisconsin Power & Light Co., 3.05%, 10/15/27

    390       355,741  

Wisconsin Public Service Corp., 3.30%, 09/01/49

    85       59,519  

Xcel Energy, Inc.

   

4.00%, 06/15/28

    900       843,022  

3.50%, 12/01/49(d)

    50       35,796  
   

 

 

 
      33,875,656  
Electrical Equipment — 0.0%            

Eaton Corp., 4.70%, 08/23/52

    90       79,050  
   

 

 

 
Electronic Equipment, Instruments & Components — 0.1%  

Amphenol Corp., 2.05%, 03/01/25

    125       116,964  

Arrow Electronics, Inc., 2.95%, 02/15/32(d)

    99       75,298  

Keysight Technologies, Inc., 4.60%, 04/06/27

    1,225       1,191,899  
   

 

 

 
      1,384,161  
Energy Equipment & Services — 0.1%            

Baker Hughes Holdings LLC/Baker Hughes Co.- Obligor, Inc., 4.08%, 12/15/47

    750       555,653  
   

 

 

 
Environmental, Maintenance & Security Service — 0.1%  

Waste Connections, Inc.

   

2.60%, 02/01/30

    305       254,550  

3.20%, 06/01/32

    715       598,606  
   

 

 

 
      853,156  
Equity Real Estate Investment Trusts (REITs) — 1.0%  

American Tower Corp.

   

3.38%, 10/15/26

    110       100,511  

3.65%, 03/15/27

    950       868,950  

3.70%, 10/15/49

    190       129,861  

2.95%, 01/15/51

    402       241,332  

Camden Property Trust, 2.80%, 05/15/30(d)

    240       201,458  

Crown Castle, Inc.

   

3.20%, 09/01/24(d)

    625       604,668  

3.70%, 06/15/26

    1,000       939,225  

2.25%, 01/15/31

    1,310       1,000,310  

2.90%, 04/01/41

    1,040       675,219  

5.20%, 02/15/49

    620       533,732  

Equinix, Inc., 2.63%, 11/18/24

    225       212,933  

Extra Space Storage LP, 2.35%, 03/15/32

    820       604,326  

Federal Realty Investment Trust, 3.50%, 06/01/30

    210       178,776  

Iron Mountain, Inc., 4.50%, 02/15/31(a)

    1,375       1,063,122  

Mid-America Apartments LP, 1.10%, 09/15/26

    70       59,859  

Office Properties Income Trust, 3.45%, 10/15/31

    286       172,801  

Public Storage

   

3.09%, 09/15/27

    1,250       1,143,815  

1.95%, 11/09/28

    1,775       1,478,650  

2.25%, 11/09/31

    525       413,399  

Simon Property Group LP, 3.50%, 09/01/25

    90       85,931  

Weyerhaeuser Co., 4.00%, 04/15/30

    250       221,081  
   

 

 

 
      10,929,959  
Security   Par
(000)
    Value  
Food & Staples Retailing — 0.2%            

Costco Wholesale Corp., 1.75%, 04/20/32(d)

  $ 160     $ 123,342  

Dollar General Corp., 4.25%, 09/20/24

    75       74,099  

General Mills, Inc., 2.88%, 04/15/30(d)

    840       713,753  

Kraft Heinz Foods Co.

   

3.88%, 05/15/27

    575       537,383  

4.88%, 10/01/49(d)

    645       531,600  
   

 

 

 
      1,980,177  
Food Products — 0.0%            

Hershey Co., 2.65%, 06/01/50

    105       68,571  

Tyson Foods, Inc., 5.10%, 09/28/48

    80       71,122  
   

 

 

 
      139,693  
Gas Utilities — 0.1%            

Atmos Energy Corp., 5.75%, 10/15/52(e)

    105       104,795  

DCP Midstream Operating LP, 3.25%, 02/15/32(d)

    222       175,495  

ONE Gas, Inc., 4.25%, 09/01/32(d)

    290       264,688  
   

 

 

 
      544,978  
Health Care Equipment & Supplies — 0.0%            

Becton Dickinson & Co., 4.30%, 08/22/32

    180       164,222  

DH Europe Finance II SARL, 3.40%, 11/15/49

    375       268,939  
   

 

 

 
      433,161  
Health Care Providers & Services — 0.9%            

Allina Health System, Series 2021, 2.90%, 11/15/51

    230       150,539  

AmerisourceBergen Corp.

   

3.45%, 12/15/27

        1,427           1,316,821  

2.70%, 03/15/31

    117       94,044  

Banner Health, Series 2020, 3.18%, 01/01/50(d)

    119       83,258  

Baylor Scott & White Holdings, Series 2021, 2.84%, 11/15/50

    92       59,476  

Beth Israel Lahey Health, Inc., Series L, 3.08%, 07/01/51

    169       107,528  

CommonSpirit Health, 3.91%, 10/01/50

    339       241,110  

DaVita, Inc., 4.63%, 06/01/30(a)

    1,440       1,114,200  

Elevance Health, Inc., 3.35%, 12/01/24

    1,395       1,341,721  

Fred Hutchinson Cancer Center, Series 2022, 4.97%, 01/01/52

    130       119,592  

Hackensack Meridian Health, Inc., 2020, 2.88%, 09/01/50

    58       37,835  

Hoag Memorial Hospital Presbyterian, 3.80%, 07/15/52

    73       57,194  

Humana, Inc., 3.85%, 10/01/24

    1,000       974,810  

Inova Health System Foundation, 4.07%, 05/15/52

    18       14,849  

Kaiser Foundation Hospitals
2021, 3.00%, 06/01/51

    161       106,545  

Series 2021, 2.81%, 06/01/41

    57       39,779  

McKesson Corp., 0.90%, 12/03/25

    1,465       1,283,105  

Memorial Sloan-Kettering Cancer Center, Series 2020, 2.96%, 01/01/50

    46       30,884  

Methodist Hospital, Series 20A, 2.71%, 12/01/50

    87       54,551  

Providence St Joseph Health Obligated Group, Series 21-A, 2.70%, 10/01/51

    136       81,682  

Sutter Health, Series 20A, 3.36%, 08/15/50

    54       37,459  

Tenet Healthcare Corp., 6.25%, 02/01/27(a)(d)

    600       559,890  

UMass Memorial Health Care Obligated Group, 5.36%, 07/01/52

    42       38,508  

UnitedHealth Group, Inc.

   

2.30%, 05/15/31

    185       148,831  

4.75%, 07/15/45

    800       708,482  

2.90%, 05/15/50

    410       269,287  
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   5


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Health Care Providers & Services (continued)  

UnitedHealth Group, Inc. (continued)
3.25%, 05/15/51

  $ 135     $ 93,677  

3.13%, 05/15/60(d)

    730       467,199  

WakeMed, Series A, 3.29%, 10/01/52

    81       56,391  
   

 

 

 
      9,689,247  
Hotels, Restaurants & Leisure — 0.4%            

1011778 BC ULC/New Red Finance, Inc., 4.38%, 01/15/28(a)

        1,250       1,083,125  

Choice Hotels International, Inc., 3.70%, 12/01/29

    1,695       1,428,833  

GLP Capital LP/GLP Financing II, Inc., 5.38%, 04/15/26

    380       363,474  

Marriott International, Inc., 5.00%, 10/15/27

    170       164,175  

McDonald’s Corp.
3.70%, 01/30/26

    380       366,338  

5.15%, 09/09/52

    350       325,437  
   

 

 

 
      3,731,382  
Household Durables — 0.2%            

NVR, Inc., 3.00%, 05/15/30

    3,195       2,608,462  
   

 

 

 
Household Products — 0.0%            

Colgate-Palmolive Co., 3.25%, 08/15/32(d)

    90       80,202  
   

 

 

 
Independent Power and Renewable Electricity Producers — 0.1%  

NRG Energy, Inc., 3.63%, 02/15/31(a)

    1,250       975,000  
   

 

 

 
Insurance — 1.1%            

Aflac, Inc., 4.75%, 01/15/49(d)

    775       681,225  

Aon Global Ltd., 3.88%, 12/15/25

    3,400       3,266,785  

Arthur J Gallagher & Co., 3.50%, 05/20/51

    580       393,994  

Athene Holding Ltd.
3.95%, 05/25/51

    30       19,981  

3.45%, 05/15/52

    55       33,956  

Berkshire Hathaway Finance Corp.
4.20%, 08/15/48

    125       103,670  

2.85%, 10/15/50

    95       61,038  

3.85%, 03/15/52(d)

    325       248,308  

Berkshire Hathaway, Inc., 3.13%, 03/15/26

    355       336,857  

Brown & Brown, Inc.
4.20%, 03/17/32

    240       205,181  

4.95%, 03/17/52(d)

    782       633,884  

Enstar Group Ltd., 3.10%, 09/01/31

    805       571,675  

Fairfax Financial Holdings Ltd., 3.38%, 03/03/31

    360       290,703  

Marsh & McLennan Cos., Inc.
4.75%, 03/15/39

    111       99,819  

4.20%, 03/01/48

    1,715       1,363,067  

4.90%, 03/15/49

    2,535       2,249,258  

Progressive Corp.
4.13%, 04/15/47(d)

    295       244,424  

3.70%, 03/15/52

    35       26,291  

Willis North America, Inc., 2.95%, 09/15/29

    940       773,359  
   

 

 

 
          11,603,475  
Interactive Media & Services — 0.2%            

Alphabet, Inc.(d)
2.00%, 08/15/26

    800       730,094  

2.25%, 08/15/60

    335       188,335  

Baidu, Inc., 1.72%, 04/09/26(d)

    490       431,984  
Security   Par
(000)
    Value  
Interactive Media & Services (continued)            

Meta Platforms, Inc.(a)
3.85%, 08/15/32

  $ 205     $ 180,221  

4.45%, 08/15/52

    280       228,503  
   

 

 

 
      1,759,137  
Internet & Direct Marketing Retail — 0.1%            

Genuine Parts Co., 1.75%, 02/01/25

    1,050       969,312  
   

 

 

 
Internet Software & Services — 0.1%            

Booking Holdings, Inc., 4.63%, 04/13/30

    315       296,048  

VeriSign, Inc., 2.70%, 06/15/31

    630       488,721  
   

 

 

 
      784,769  
IT Services — 1.0%            

Gartner, Inc., 4.50%, 07/01/28(a)

        2,005       1,792,871  

Global Payments, Inc., 5.95%, 08/15/52

    95       83,698  

International Business Machines Corp.
4.00%, 07/27/25

    2,350       2,303,960  

4.40%, 07/27/32(d)

    2,905       2,681,912  

4.25%, 05/15/49

    565       447,585  

Kyndryl Holdings, Inc., 4.10%, 10/15/41

    30       16,786  

Verisk Analytics, Inc.
4.00%, 06/15/25

    1,400       1,355,252  

4.13%, 03/15/29

    1,056       963,294  

Ziff Davis, Inc., 4.63%, 10/15/30(a)(d)

    1,087       891,340  
   

 

 

 
      10,536,698  
Life Sciences Tools & Services — 0.1%            

Agilent Technologies, Inc., 2.30%, 03/12/31

    1,115       869,797  
   

 

 

 
Machinery — 0.4%            

Deere & Co., 2.75%, 04/15/25

    215       205,316  

IDEX Corp., 2.63%, 06/15/31

    3,739       2,978,292  

John Deere Capital Corp., 3.40%, 06/06/25

    595       575,049  

Otis Worldwide Corp.
3.11%, 02/15/40

    70       49,408  

3.36%, 02/15/50

    70       47,204  

Terex Corp., 5.00%, 05/15/29(a)(d)

    1,000       858,236  
   

 

 

 
      4,713,505  
Media — 0.7%            

Comcast Corp.
3.38%, 02/15/25(d)

    1,590       1,535,384  

2.35%, 01/15/27

    400       358,708  

DISH DBS Corp., 7.75%, 07/01/26

    425       326,005  

FactSet Research Systems, Inc.
2.90%, 03/01/27(d)

    1,575       1,425,254  

3.45%, 03/01/32

    775       631,543  

Fox Corp., 4.03%, 01/25/24

    340       335,795  

Frontier Communications Holdings LLC, 6.75%, 05/01/29(a)(d)

    385       317,625  

Thomson Reuters Corp., 3.35%, 05/15/26

    800       749,521  

Time Warner Cable LLC, 4.50%, 09/15/42

    500       345,203  

Univision Communications, Inc., 7.38%, 06/30/30(a)

    1,145           1,092,668  
   

 

 

 
      7,117,706  
Metals & Mining — 0.2%            

Eldorado Gold Corp., 6.25%, 09/01/29(a)

    133       101,080  

Nucor Corp., 3.13%, 04/01/32

    195       159,179  

Reliance Steel & Aluminum Co., 2.15%, 08/15/30

    1,575       1,197,932  

Rio Tinto Finance USA Ltd., 2.75%, 11/02/51

    230       149,044  
 

 

 

6  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Metals & Mining (continued)            

Southern Copper Corp., 3.88%, 04/23/25

  $ 152     $ 144,685  

Vale Overseas Ltd., 6.88%, 11/21/36

    87       82,503  
   

 

 

 
          1,834,423  
Multi-Utilities — 0.3%            

Atmos Energy Corp.
3.00%, 06/15/27

    400       366,901  

1.50%, 01/15/31

    30       22,556  

Consumers Energy Co., 4.20%, 09/01/52

    60       49,750  

DTE Energy Co., 4.22%, 11/01/24(f)

    250       245,107  

National Fuel Gas Co., 2.95%, 03/01/31(d)

    335       261,471  

NiSource, Inc.
3.60%, 05/01/30

    60       52,333  

3.95%, 03/30/48(d)

    310       228,709  

5.00%, 06/15/52

    20       17,455  

Piedmont Natural Gas Co., Inc., 3.50%, 06/01/29

    500       440,130  

Southern California Gas Co.

   

Series TT, 2.60%, 06/15/26

    800       733,944  

Series XX, 2.55%, 02/01/30

    730       613,868  

Southwest Gas Corp.
3.70%, 04/01/28

    230       205,296  

2.20%, 06/15/30

    85       64,340  

Washington Gas Light Co., 3.65%, 09/15/49

    30       22,013  
   

 

 

 
      3,323,873  
Oil, Gas & Consumable Fuels — 3.4%            

Canadian Natural Resources Ltd., 2.95%, 07/15/30(d)

    551       453,353  

Cheniere Corpus Christi Holdings LLC
5.13%, 06/30/27

        2,900       2,807,824  

3.70%, 11/15/29

    846       733,664  

Chevron Corp.
1.55%, 05/11/25

    550       508,160  

3.08%, 05/11/50

    60       42,451  

CNOOC Finance 2015 USA LLC, Series 2015, 3.50%, 05/05/25

    600       579,113  

CNX Resources Corp., 7.25%, 03/14/27(a)

    116       112,824  

ConocoPhillips Co.
3.76%, 03/15/42(a)

    1,165       938,752  

3.80%, 03/15/52(d)

    705       538,715  

Continental Resources, Inc., 4.38%, 01/15/28

    1,200       1,076,970  

CQP Holdco LP/BIP-V Chinook Holdco LLC, 5.50%, 06/15/31(a)(d)

    1,270       1,075,087  

Crestwood Midstream Partners LP/Crestwood Midstream Finance Corp., 6.00%, 02/01/29(a)

    1,230       1,100,850  

Devon Energy Corp.
4.50%, 01/15/30(d)

    412       375,007  

7.88%, 09/30/31

    290       317,671  

7.95%, 04/15/32(d)

    393       431,719  

5.60%, 07/15/41(d)

    925       828,300  

5.00%, 06/15/45

    655       545,047  

Enbridge, Inc.
2.50%, 08/01/33(d)

    150       112,332  

3.40%, 08/01/51

    195       130,692  

EQT Corp., 7.00%, 02/01/30

    470       484,993  

Equinor ASA
3.25%, 11/10/24

    400       388,461  

3.25%, 11/18/49

    500       358,379  

Exxon Mobil Corp.
2.99%, 03/19/25

    2,170       2,081,323  

3.45%, 04/15/51(d)

    625       465,402  
Security   Par
(000)
    Value  
Oil, Gas & Consumable Fuels (continued)            

Kinder Morgan, Inc.
4.80%, 02/01/33

  $ 717     $ 643,377  

5.55%, 06/01/45

    375       326,700  

Marathon Oil Corp., 6.60%, 10/01/37

    90       87,409  

MPLX LP
4.88%, 12/01/24

    209       206,453  

4.50%, 04/15/38

    125       100,617  

5.20%, 03/01/47(d)

    70       57,529  

4.70%, 04/15/48

    805       613,333  

5.50%, 02/15/49

    685       581,380  

4.95%, 03/14/52

    3,775       2,954,208  

4.90%, 04/15/58

    340       253,776  

Occidental Petroleum Corp.
8.50%, 07/15/27

    630       674,226  

8.88%, 07/15/30

    975       1,085,467  

ONEOK Partners LP
4.90%, 03/15/25(d)

    2,000       1,967,172  

6.13%, 02/01/41

    75       66,003  

ONEOK, Inc.
2.75%, 09/01/24

        1,475           1,401,595  

6.35%, 01/15/31(d)

    1,140       1,117,755  

7.15%, 01/15/51

    80       76,414  

Pioneer Natural Resources Co., 2.15%, 01/15/31

    150       115,544  

Plains All American Pipeline LP/PAA Finance Corp., 4.90%, 02/15/45

    170       124,710  

Shell International Finance BV
6.38%, 12/15/38

    67       70,931  

3.00%, 11/26/51

    178       118,000  

Targa Resources Corp., 4.95%, 04/15/52

    190       146,186  

Targa Resources Partners LP/Targa Resources Partners Finance Corp.
5.50%, 03/01/30

    1,100       987,261  

4.88%, 02/01/31

    910       782,600  

4.00%, 01/15/32

    2,670       2,201,962  

TransCanada PipeLines Ltd., 3.75%, 10/16/23

    800       790,539  

Transcontinental Gas Pipe Line Co. LLC, 3.95%, 05/15/50

    95       70,155  

Williams Cos., Inc.
8.75%, 03/15/32

    790       919,502  

5.10%, 09/15/45

    291       246,399  

3.50%, 10/15/51

    875       582,239  
   

 

 

 
      35,856,531  
Personal Products — 0.1%            

Procter & Gamble Co., 1.20%, 10/29/30

    645       497,768  

Unilever Capital Corp., 2.00%, 07/28/26(d)

    800       724,546  
   

 

 

 
      1,222,314  
Pharmaceuticals — 1.4%            

AbbVie, Inc.
2.60%, 11/21/24

    3,520       3,349,720  

4.05%, 11/21/39

    50       40,221  

4.40%, 11/06/42

    135       112,111  

4.70%, 05/14/45

    145       122,644  

4.25%, 11/21/49

    410       329,135  

AstraZeneca PLC, 3.13%, 06/12/27(d)

    990       917,274  

Bristol-Myers Squibb Co.
2.55%, 11/13/50(d)

    1,070       659,268  

3.90%, 03/15/62

    55       41,502  

Cigna Corp.
3.75%, 07/15/23

    444       440,730  
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   7


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Pharmaceuticals (continued)            

Cigna Corp. (continued)
3.40%, 03/15/51

  $ 665     $ 453,466  

CVS Health Corp.
3.00%, 08/15/26

    75       69,197  

4.78%, 03/25/38

    265       232,326  

5.13%, 07/20/45

    185       161,997  

5.05%, 03/25/48

    315       277,409  

Eli Lilly & Co., 2.75%, 06/01/25

    378       361,773  

Johnson & Johnson
3.63%, 03/03/37

    195       168,589  

3.70%, 03/01/46

    529       432,719  

Merck & Co., Inc.
0.75%, 02/24/26(d)

        5,085           4,457,758  

4.00%, 03/07/49

    330       272,270  

Novartis Capital Corp., 2.75%, 08/14/50

    271       183,044  

Pfizer, Inc., 7.20%, 03/15/39

    80       95,069  

Viatris, Inc.
1.65%, 06/22/25

    180       160,018  

4.00%, 06/22/50

    150       89,789  

Zoetis, Inc.
3.00%, 09/12/27

    1,800       1,618,240  

3.90%, 08/20/28

    5       4,629  

3.00%, 05/15/50

    370       242,546  
   

 

 

 
          15,293,444  
Real Estate Management & Development — 0.1%  

CBRE Services, Inc., 4.88%, 03/01/26

    670       660,976  
   

 

 

 
Road & Rail — 0.3%            

Burlington Northern Santa Fe LLC
3.00%, 04/01/25(d)

    800       769,022  

3.05%, 02/15/51

    990       673,269  

Canadian National Railway Co., 4.40%, 08/05/52

    240       206,637  

CSX Corp., 2.60%, 11/01/26(d)

    800       727,379  

Union Pacific Corp.
3.25%, 08/15/25

    400       384,952  

3.25%, 02/05/50

    90       63,439  

2.97%, 09/16/62

    95       57,510  

3.75%, 02/05/70

    40       27,960  
   

 

 

 
      2,910,168  
Semiconductors & Semiconductor Equipment — 1.1%  

Analog Devices, Inc.
2.95%, 04/01/25

    225       216,251  

1.70%, 10/01/28

    385       321,525  

2.80%, 10/01/41(d)

    240       169,698  

2.95%, 10/01/51

    180       119,851  

Broadcom, Inc.
3.15%, 11/15/25

    198       185,851  

4.00%, 04/15/29(a)

    1,860       1,639,470  

3.14%, 11/15/35(a)

    475       332,832  

3.50%, 02/15/41(a)

    1,110       748,994  

3.75%, 02/15/51(a)

    1,755       1,150,911  

Flex Ltd., 3.75%, 02/01/26

    5       4,646  

Intel Corp., 3.40%, 03/25/25

    4,490       4,354,349  

Jabil, Inc., 1.70%, 04/15/26(d)

    1,055       916,511  

Micron Technology, Inc., 4.19%, 02/15/27

    280       261,399  

NXP BV/NXP Funding LLC/NXP USA, Inc., 2.70%, 05/01/25(d)

    190       175,786  
Security   Par
(000)
    Value  
Semiconductors & Semiconductor Equipment (continued)  

Texas Instruments, Inc.
1.75%, 05/04/30

  $ 482     $ 386,268  

2.70%, 09/15/51(d)

    870       577,551  
   

 

 

 
      11,561,893  
Software — 0.3%            

Activision Blizzard, Inc., 2.50%, 09/15/50

    125       75,467  

Electronic Arts, Inc., 2.95%, 02/15/51

    250       163,337  

Intuit, Inc., 1.65%, 07/15/30

    71       55,308  

Microsoft Corp.
2.53%, 06/01/50

    325       212,337  

3.04%, 03/17/62

    365       249,046  

Oracle Corp.
2.50%, 04/01/25

    1,145       1,066,978  

2.95%, 05/15/25(d)

    800       752,930  

2.88%, 03/25/31

    615       485,030  

3.95%, 03/25/51

    300       198,962  

Roper Technologies, Inc., 3.65%, 09/15/23

    310       306,106  

ServiceNow, Inc., 1.40%, 09/01/30

    72       53,011  
   

 

 

 
      3,618,512  
Technology Hardware, Storage & Peripherals — 1.1%  

Adobe, Inc., 2.15%, 02/01/27

        2,090       1,884,637  

Apple, Inc.
3.00%, 06/20/27(d)

    925       869,122  

1.40%, 08/05/28

    850       707,884  

2.70%, 08/05/51

    890       587,441  

3.95%, 08/08/52

    45       37,578  

2.55%, 08/20/60

    95       56,898  

2.85%, 08/05/61

    450       282,128  

4.10%, 08/08/62

    270       221,341  

HP, Inc.
2.20%, 06/17/25(d)

    812       751,541  

1.45%, 06/17/26

    2,410       2,077,603  

3.00%, 06/17/27(d)

    1,250       1,107,910  

4.00%, 04/15/29

    1,514       1,326,864  

3.40%, 06/17/30

    40       32,303  

2.65%, 06/17/31

    1,632       1,197,560  

6.00%, 09/15/41(d)

    452       392,189  

NetApp, Inc., 2.38%, 06/22/27(d)

    165       145,259  
   

 

 

 
          11,678,258  
Tobacco — 1.3%            

Altria Group, Inc.
4.80%, 02/14/29(d)

    2,415       2,229,217  

2.45%, 02/04/32(d)

    1,880       1,326,748  

5.80%, 02/14/39(d)

    1,127       984,072  

4.45%, 05/06/50

    215       143,636  

3.70%, 02/04/51

    430       259,583  

4.00%, 02/04/61

    365       222,826  

BAT Capital Corp.
2.26%, 03/25/28

    449       357,134  

4.91%, 04/02/30

    673       594,221  

2.73%, 03/25/31

    1,760       1,309,814  

4.39%, 08/15/37

    510       363,830  

3.73%, 09/25/40

    125       80,086  

4.54%, 08/15/47

    560       371,029  

4.76%, 09/06/49

    335       228,320  

Philip Morris International, Inc.
0.88%, 05/01/26

    2,670       2,293,486  

2.10%, 05/01/30

    670       508,944  

6.38%, 05/16/38

    2,010       1,902,461  
 

 

 

8  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Tobacco (continued)            

Philip Morris International, Inc. (continued)
4.25%, 11/10/44

  $     1,020     $ 714,246  

Reynolds American, Inc., 5.85%, 08/15/45

    420       329,444  
   

 

 

 
      14,219,097  
Transportation Infrastructure — 0.0%            

United Parcel Service, Inc., 5.30%, 04/01/50(d)

    280       279,851  
   

 

 

 
Utilities — 0.3%            

American Water Capital Corp., 2.80%, 05/01/30

    270       228,166  

Essential Utilities, Inc.
3.57%, 05/01/29

    630       556,807  

2.70%, 04/15/30

    380       311,032  

Vistra Operations Co. LLC(a)
5.00%, 07/31/27(d)

    1,250       1,129,063  

4.38%, 05/01/29

    1,400       1,164,422  
   

 

 

 
      3,389,490  
Wireless Telecommunication Services — 1.0%  

American Tower Corp., 1.30%, 09/15/25

    680       603,054  

Crown Castle, Inc.
1.35%, 07/15/25

    2,205       1,978,756  

2.50%, 07/15/31

    450       346,765  

GLP Capital LP/GLP Financing II, Inc.
5.75%, 06/01/28

    1,145       1,072,188  

5.30%, 01/15/29

    1,245       1,134,764  

Rogers Communications, Inc.(a)
3.20%, 03/15/27

    520       474,948  

3.80%, 03/15/32

    660       570,802  

4.50%, 03/15/42

    650       523,841  

4.55%, 03/15/52(d)

    510       406,761  

T-Mobile USA, Inc.
3.50%, 04/15/25

    25       23,894  

4.50%, 04/15/50

    335       268,186  

3.30%, 02/15/51

    245       159,617  

5.65%, 01/15/53

    1,195       1,128,815  

3.60%, 11/15/60

    600       385,078  

5.80%, 09/15/62

    985       915,698  

Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC, 6.50%, 02/15/29(a)

    1,465       981,856  
   

 

 

 
      10,975,023  
   

 

 

 

Total Corporate Bonds — 36.6%
(Cost: $447,020,240)

          389,274,443  
   

 

 

 

Foreign Agency Obligations

   
Indonesia — 0.1%  

Indonesia Government International Bond, 4.75%, 07/18/47(a)

    500       420,719  
   

 

 

 
Israel — 0.0%            

State of Israel, 3.38%, 01/15/50

    390       287,820  
   

 

 

 
Mexico — 0.2%            

Mexico Government International Bond
4.15%, 03/28/27

    1,145       1,094,047  

6.05%, 01/11/40

    100       92,456  

4.50%, 01/31/50

    340       243,908  

3.77%, 05/24/61

    735       434,477  
   

 

 

 
      1,864,888  
Security   Par
(000)
    Value  
Panama — 0.0%            

Panama Government International Bond, 3.87%, 07/23/60

  $ 420     $ 248,640  
   

 

 

 
Peru — 0.0%            

Peruvian Government International Bond, 3.55%, 03/10/51(d)

    455       302,518  
   

 

 

 
Philippines — 0.0%            

Philippine Government International Bond, 2.65%, 12/10/45

    200       123,522  
   

 

 

 
Uruguay — 0.1%            

Uruguay Government International Bond
5.10%, 06/18/50

        1,000       910,812  

4.98%, 04/20/55(d)

    50       44,494  
   

 

 

 
      955,306  
   

 

 

 
Total Foreign Agency Obligations — 0.4%

    (Cost: $5,422,714)

        4,203,413  
   

 

 

 

Municipal Bonds

   
California — 0.3%  

Bay Area Toll Authority, RB, BAB

   

Series F-2, 6.26%, 04/01/49

    250       284,787  

Series S-1, 6.92%, 04/01/40

    50       57,215  

Bay Area Toll Authority, Refunding RB, Series F-3, 3.13%, 04/01/55

    540       359,500  

California State University, Refunding RB, Series B, 2.98%, 11/01/51

    595       413,219  

Regents of the University of California Medical Center Pooled Revenue, RB

   

Series N, 3.01%, 05/15/50

    120       79,536  

Series N, 3.71%, 05/15/2120

    85       53,461  

State of California, GO, BAB
7.55%, 04/01/39

    525       645,831  

7.60%, 11/01/40(d)

    300       374,970  

State of California, Refunding GO, 3.50%, 04/01/28

    500       471,016  

University of California, RB, Series AD, 4.86%, 05/15/2112

    115       95,562  

University of California, Refunding RB, Series J, 4.13%, 05/15/45

    150       129,980  
   

 

 

 
          2,965,077  
District of Columbia — 0.0%            

District of Columbia Water & Sewer Authority, Refunding RB, Series D, Subordinate Lien, 3.21%, 10/01/48

    200       141,944  
   

 

 

 
Florida — 0.0%            

State Board of Administration Finance Corp., RB,

   

Series A, 2.15%, 07/01/30

    119       95,094  
   

 

 

 
Illinois — 0.1%            

Chicago O’Hare International Airport, ARB, Series C, Senior Lien, 4.47%, 01/01/49(d)

    310       272,159  

Sales Tax Securitization Corp., Refunding RB,

   

Series B, 2nd Lien, 3.24%, 01/01/42

    140       105,545  

State of Illinois, GO, 5.10%, 06/01/33

    255       242,398  
   

 

 

 
      620,102  
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   9


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Louisiana — 0.0%            

Louisiana Local Government Environmental Facilities & Community Development Auth, RB, Class A-4, 4.48%, 08/01/39

  $ 65     $ 59,627  
   

 

 

 
Maryland — 0.0%            

Maryland Health & Higher Educational Facilities Authority, Refunding RB

   

Series D, 3.05%, 07/01/40

    115       81,516  

Series D, 3.20%, 07/01/50

    80       52,407  
   

 

 

 
      133,923  
Massachusetts — 0.0%            

Commonwealth of Massachusetts, GO, Series H, 2.90%, 09/01/49

    295       208,260  
   

 

 

 
Michigan — 0.0%            

University of Michigan, RB

   

Series A, 3.50%, 04/01/52(d)

    38       30,420  

Series A, 4.45%, 04/01/2122

    69       55,023  

Series B, 3.50%, 04/01/52

    67       52,322  

University of Michigan, Refunding RB, Series C, 3.60%, 04/01/47

        238       198,668  
   

 

 

 
      336,433  
New Jersey — 0.1%            

New Jersey Turnpike Authority, RB, BAB, Series A, 7.10%, 01/01/41

    550           650,873  
   

 

 

 
New York — 0.1%            

Metropolitan Transportation Authority, RB, BAB, 6.81%, 11/15/40

    355       385,006  

New York City Municipal Water Finance Authority, Refunding RB, 5.88%, 06/15/44

    250       271,109  

New York City Transitional Finance Authority Future Tax Secured Revenue, RB, BAB, 5.51%, 08/01/37

    110       111,744  

New York State Dormitory Authority, Refunding RB, Series B, 3.14%, 07/01/43

    255       194,671  

Port Authority of New York & New Jersey, ARB 210th Series, 4.03%, 09/01/48

    500       409,964  

Consolidated, 192nd Series, 4.81%, 10/15/65

    50       46,163  

Port Authority of New York & New Jersey, RB, 191th Series, 4.82%, 06/01/45

    200       185,306  
   

 

 

 
      1,603,963  
Oklahoma — 0.0%            

Oklahoma Development Finance Authority, RB, 4.62%, 06/01/44

    110       101,696  
   

 

 

 
Pennsylvania — 0.0%            

Pennsylvania State University, Refunding RB, Series D, 2.84%, 09/01/50

    80       53,789  
   

 

 

 
Texas — 0.2%            

Board of Regents of the University of Texas System, Refunding RB, Series B, 2.44%, 08/15/49

    405       251,381  

Dallas Area Rapid Transit, Refunding RB, Series A, Senior Lien, 2.61%, 12/01/48

    425       278,430  

Dallas Fort Worth International Airport, Refunding RB, 2.84%, 11/01/46

    260       176,668  
Security   Par
(000)
    Value  
Texas (continued)            

Grand Parkway Transportation Corp., Refunding RB, Subordinate, 3.24%, 10/01/52

  $ 400     $ 287,436  

Texas Transportation Commission State Highway Fund, Refunding RB, 4.00%, 10/01/33

    690       636,114  

Texas Transportation Commission, Refunding GO, 2.47%, 10/01/44

    465       308,746  
   

 

 

 
      1,938,775  
Virginia — 0.0%            

University of Virginia, Refunding RB, Series U, 2.58%, 11/01/51

    60       39,556  
   

 

 

 

Total Municipal Bonds — 0.8%
(Cost: $11,660,985)

      8,949,112  
   

 

 

 

Non-Agency Mortgage-Backed Securities

 

Collateralized Mortgage Obligations — 7.3%            

American Home Mortgage Investment Trust, Series 2004-3, Class 4A, (6 mo. LIBOR US + 1.50%), 3.24%, 10/25/34(b)

    10       9,721  

Citigroup Mortgage Loan Trust(a)(b)

   

Series 2013-A, Class A, 3.00%, 05/25/42

    5       4,936  

Series 2014-A, Class A, 4.00%, 01/25/35

    34       32,268  

Connecticut Avenue Securities Trust(a)(b)

   

2019, Class 1M2, (1 mo. LIBOR US + 2.30%), 5.38%, 08/25/31

        1,817           1,812,458  

A, Class 1M2, (1 mo. LIBOR US + 2.40%), 5.48%, 04/25/31

    1,138       1,133,751  

C, Class 2M2, (1 mo. LIBOR US + 2.10%), 5.18%, 09/25/39

    287       287,037  

Series 2019-R01, Class 2M2, (1 mo. LIBOR US + 2.45%), 5.53%, 07/25/31

    936       933,853  

Series 2019-R03, Class 1M2, (1 mo. LIBOR US + 2.15%), 5.23%, 09/25/31

    1,351       1,347,341  

Series 2019-R07, Class 1M2, (1 mo. LIBOR US + 2.10%), 5.18%, 10/25/39

    448       445,538  

Series 2021-R01, Class 1M1, (30 day SOFR + 0.75%), 3.03%, 10/25/41

    2,212       2,192,263  

Series 2021-R01, Class 1M2, (30 day SOFR + 1.55%), 3.83%, 10/25/41

    3,040       2,887,675  

Series 2022-R01, Class 1M1, (30 day SOFR + 1.00%), 3.28%, 12/25/41

    5,558       5,453,212  

Series 2022-R01, Class 1M2, (30 day SOFR + 1.90%), 4.18%, 12/25/41

    3,325       3,027,843  

Series 2022-R02, Class 2M1, (30 day SOFR + 1.20%), 3.48%, 01/25/42

    5,037       4,932,063  

Credit Suisse First Boston Mortgage Securities Corp., Series 2004-6, Class 3A1, 5.00%, 09/25/19

    5       2,861  

Fannie Mae, Series 2017-C03, Class 1ED1, (1 mo. LIBOR US + 0.70%), 3.78%, 10/25/29(b)

    2,996       2,993,951  

Fannie Mae Connecticut Avenue Securities(b)

   

2020, Class 2M1, (30 day SOFR + 0.90%), 3.18%, 11/25/41(a)

    956       936,081  

Series 2017-C05, Class 1EB3, (1 mo. LIBOR US + 1.20%), 4.28%, 01/25/30

    2,059       2,056,954  
 

 

 

10  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Collateralized Mortgage Obligations (continued)            

Fannie Mae Connecticut Avenue Securities(b) (continued)

   

Series 2017-C07, Class 2M2, (1 mo. LIBOR US + 2.50%), 5.58%, 05/25/30

  $     6,444     $     6,432,502  

Series 2018-C01, Class 1ED2, (1 mo. LIBOR US + 0.85%), 3.93%, 07/25/30

    543       540,505  

Series 2018-C01, Class 1M2C, (1 mo. LIBOR US + 2.25%), 5.33%, 07/25/30

    2,150       2,132,726  

Freddie Mac(b)

   

Series 2017-HQA2, Class M2, (1 mo. LIBOR US + 2.65%), 5.73%, 12/25/29

    703       695,827  

Series 2020-HQA3, Class M2, (1 mo. LIBOR US + 3.60%), 6.68%, 07/25/50(a)

    167       167,262  

Series 2021-DNA6, Class M2, (30 day SOFR + 1.50%), 3.78%, 10/25/41(a)

    3,830       3,475,723  

Freddie Mac STACR REMIC Trust(a)(b)

   

Series 2020-DNA1, Class M2, (1 mo. LIBOR US + 1.70%), 4.78%, 01/25/50

    3,944       3,901,423  

Series 2020-DNA4, Class M2B, (1 mo. LIBOR US + 3.75%), 6.83%, 08/25/50

    197       197,005  

Series 2020-HQA4, Class M2, (1 mo. LIBOR US + 3.15%), 6.23%, 09/25/50

    147       147,157  

Series 2021-DNA3, Class M1, (30 day SOFR + 0.75%), 3.03%, 10/25/33

    361       353,037  

Series 2021-DNA3, Class M2, (30 day SOFR + 2.10%), 4.38%, 10/25/33

    670       638,160  

Series 2021-DNA5, Class M2, (30 day SOFR + 1.65%), 3.93%, 01/25/34

    1,711       1,668,119  

Series 2021-DNA6, Class M1, (30 day SOFR + 0.80%), 3.08%, 10/25/41

    4,090       4,008,817  

Series 2021-DNA7, Class M2, (30 day SOFR + 1.80%), 4.08%, 11/25/41

    2,400       2,150,997  

Series 2021-HQA2, Class M1, (30 day SOFR + 0.70%), 2.98%, 12/25/33

    1,688       1,668,672  

Series 2022-HQA1, Class M1A, (30 day SOFR + 2.10%), 4.38%, 03/25/42

    1,260       1,252,357  

Freddie Mac Structured Agency Credit Risk Debt Notes(b)

   

Series 2016-DNA1, Class M3, (1 mo. LIBOR US + 5.55%), 8.63%, 07/25/28

    851       895,217  

Series 2017-DNA1, Class M2, (1 mo. LIBOR US + 3.25%), 6.33%, 07/25/29

    5,120       5,162,873  

Series 2017-HQA3, Class M2, (1 mo. LIBOR US + 2.35%), 5.43%, 04/25/30

    4,262       4,216,417  

Series 2020-HQA5, Class M2, (30 day SOFR + 2.60%), 4.88%, 11/25/50(a)

    4,790       4,736,270  

Series 2021-DNA2, Class M1, (30 day SOFR + 0.80%), 3.08%, 08/25/33(a)

    891       886,125  

STACR Trust(a)(b)

   

Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.65%), 4.73%, 04/25/43

    1,235       1,232,677  

Series 2018-HRP1, Class M2B, (1 mo. LIBOR US + 1.65%), 4.73%, 04/25/43

    365       363,288  
   

 

 

 
      77,412,962  
Commercial Mortgage-Backed Securities — 3.8%  

Bank

   

Class A3, 3.97%, 09/15/60

    2,800       2,609,765  

Series 2019-BN23, Class A3, 2.92%, 12/15/52

    2,230       1,915,521  
Security   Par
(000)
    Value  
Commercial Mortgage-Backed Securities (continued)            

Barclays Commercial Mortgage Trust, Class A3, 3.32%, 05/15/52

  $ 1,120     $     1,002,323  

BBCMS Mortgage Trust, Series 2020-C8, Class A5, 2.04%, 10/15/53

    2,376       1,880,229  

Benchmark Mortgage Trust

   

Class A4, 4.26%, 10/10/51

    870       821,717  

Class A4, 3.72%, 03/15/62

    2,390       2,175,460  

Series 2019-B15, Class A5, 2.93%, 12/15/72

        2,050       1,757,699  

Citigroup Commercial Mortgage Trust

   

Series 2006-C5, Class AJ, 5.48%, 10/15/49

    9       5,853  

Series 2016-GC36, Class A5, 3.62%, 02/10/49

    550       517,822  

Series 2017-P8, Class AS, 3.79%, 09/15/50(b)

    2,090       1,870,340  

Commercial Mortgage Trust

   

Class A3, 3.51%, 09/10/50

    1,290       1,186,945  

Class A4, 3.50%, 02/10/49

    2,352       2,222,047  

Series 2013-CR11, Class B, 5.28%, 08/10/50(b)

    380       374,961  

Series 2013-LC6, Class AM, 3.28%, 01/10/46

    400       398,236  

Series 2014-CR17, Class A5, 3.98%, 05/10/47

    670       656,003  

Eleven Madison Trust Mortgage Trust, Series 2015-11MD, Class A, 3.67%, 09/10/35(a)(b)

    150       139,087  

GS Mortgage Securities Trust

   

Series 2013-GC13, Class A5, 4.18%, 07/10/46(b)

    170       168,751  

Series 2014-GC20, Class A5, 4.00%, 04/10/47

    730       718,069  

Series 2015-GC30, Class B, 4.16%, 05/10/50(b)

    300       280,272  

Series 2015-GS1, Class A3, 3.73%, 11/10/48

    2,030       1,929,328  

JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-CB16, Class B, 5.67%, 05/12/45(b)(c)

    210       10,823  

JPMBB Commercial Mortgage Securities Trust

   

Series 2013-C14, Class A4, 4.13%, 08/15/46(b)

    324       321,434  

Series 2013-C17, Class A3, 3.93%, 01/15/47

    757       741,397  

Series 2014-C25, Class AS, 4.07%, 11/15/47

    2,180       2,081,755  

Series 2015-C31, Class A3, 3.80%, 08/15/48

    1,085       1,034,961  

Series 2016-C1, Class A5, 3.58%, 03/17/49

    810       765,446  

JPMDB Commercial Mortgage Securities Trust, Series 2017-C5, Class A5, 3.69%, 03/15/50

    1,160       1,084,817  

Morgan Stanley Bank of America Merrill Lynch Trust

   

Series 2013-C13, Class A4, 4.04%, 11/15/46

    460       452,822  

Series 2013-C9, Class A4, 3.10%, 05/15/46

    2,270       2,241,595  

Morgan Stanley Capital I Trust

   

Series 2015-MS1, Class A4, 3.78%, 05/15/48(b)

    550       525,033  

Series 2019-L3, Class AS, 3.49%, 11/15/52

    970       837,124  

Series 2020-L4, Class A3, 2.70%, 02/15/53

    3,070       2,576,423  

Wells Fargo Commercial Mortgage Trust

   

Series 2014-LC18, Class AS, 3.81%, 12/15/47

    510       482,458  

Series 2015-C26, Class AS, 3.58%, 02/15/48

    1,380       1,304,659  

Series 2020-C56, Class A5, 2.45%, 06/15/53

    1,980       1,623,875  

WFRBS Commercial Mortgage Trust

   

Series 2012-C10, Class AS, 3.24%, 12/15/45

    460       452,316  

Series 2013-C18, Class A5, 4.16%, 12/15/46(b)

    620       610,688  

Series 2014-C23, Class A4, 3.65%, 10/15/57

    270       261,497  

Series 2014-C23, Class AS, 4.21%, 10/15/57(b)

    1,140       1,097,296  
   

 

 

 
      41,136,847  
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   11


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Par
(000)
    Value  
Mortgage-Backed Securities — 0.1%            

Freddie Mac STACR REMIC Trust, Series 2021- HQA1, Class M1, (30 day SOFR + 0.70%), 2.98%, 08/25/33(a)(b)

  $ 735     $ 731,725  
   

 

 

 

Total Non-Agency Mortgage-Backed Securities — 11.2%
(Cost: $127,257,238)

 

        119,281,534  
   

 

 

 

U.S. Government Sponsored Agency Securities

 

Collateralized Mortgage Obligations(b) — 1.8%  

Fannie Mae Connecticut Avenue Securities, Series 2017-C03, Class 1M2, (1 mo. LIBOR US + 3.00%), 6.08%, 10/25/29

        5,566       5,607,615  

Freddie Mac STACR REMIC Trust(a)

   

Series 2019-HQA4, Class M2, (1 mo. LIBOR US + 2.05%), 5.13%, 11/25/49

    562       560,822  

Series 2020-DNA4, Class M2, (1 mo. LIBOR US + 3.75%), 6.83%, 08/25/50

    31       30,826  

Series 2020-HQA1, Class M2, (1 mo. LIBOR US + 1.90%), 4.98%, 01/25/50

    1,489       1,470,969  

Freddie Mac STACR Trust(a)

   

Series 2019-DNA3, Class M2, (1 mo. LIBOR US + 2.05%), 5.13%, 07/25/49

    3,815       3,759,913  

Series 2019-DNA4, Class M2, (1 mo. LIBOR US + 1.95%), 5.03%, 10/25/49

    892       886,651  

Series 2019-FTR2, Class M1, (1 mo. LIBOR US + 0.95%), 4.03%, 11/25/48

    2,091       2,065,428  

Series 2019-HQA3, Class M2, (1 mo. LIBOR US + 1.85%), 4.93%, 09/25/49

    5,058       4,960,096  
   

 

 

 
      19,342,320  
Mortgage-Backed Securities — 32.5%            

Fannie Mae

   

Series 2013-M3, Class A2, 2.51%, 11/25/22(b)

    444       442,536  

Series 2014-M3, Class A2, 3.50%, 01/25/24(b)

    627       616,714  

Series 2016-M13, Class A2, 2.59%, 09/25/26(b)

    636       589,338  

Series 2018-M1, Class A2, 3.09%, 12/25/27(b)

    1,202       1,117,266  

Series 2018-M7, Class A2, 3.14%, 03/25/28(b)

    1,541       1,427,923  

Series 2018-M8, Class A2, 3.41%, 06/25/28(b)

    3,409       3,199,372  

Series 2020-M42, Class A2, 1.27%, 07/25/30

    4,980       3,910,624  

Fannie Mae Mortgage-Backed Securities 1.77%, 09/01/34(b)

    81       78,043  

3.00%, 02/01/47

    72       66,073  

4.00%, 02/01/47 - 02/01/57

    1,259       1,190,924  

3.50%, 11/01/51

    3,661       3,362,811  

(12 mo. LIBOR US + 1.40%), 2.15%, 04/01/35(b)

    26       25,877  

(12 mo. LIBOR US + 1.53%), 3.17%, 05/01/43(b)

    19       18,943  

(12 mo. LIBOR US + 1.54%), 3.38%, 06/01/43(b)

    33       33,280  

(12 mo. LIBOR US + 1.71%), 3.08%, 04/01/40(b)

    3       2,902  

(12 mo. LIBOR US + 1.75%), 4.00%, 08/01/41(b)

    24       23,993  

(12 mo. LIBOR US + 1.78%), 2.07%, 01/01/42(b)

    7       6,879  

(12 mo. LIBOR US + 1.81%), 2.24%, 02/01/42(b)

    1       982  

(12 mo. LIBOR US + 1.82%), 2.07%, 09/01/41(b)

    22       22,244  

(6 mo. LIBOR US + 1.04%), 2.16%, 05/01/33(b)

    3       2,966  

(6 mo. LIBOR US + 1.36%), 2.47%, 10/01/32(b)

    10       9,968  

Freddie Mac Mortgage-Backed Securities

   

5.00%, 07/01/23 - 03/01/48

    370       370,397  

4.50%, 05/01/24 - 01/01/49

    1,149       1,120,386  

4.00%, 10/01/24 - 01/01/49

    4,210       4,004,003  

3.50%, 04/01/26 - 04/01/49

    6,454       5,927,314  
Security   Par
(000)
    Value  
Mortgage-Backed Securities (continued)            

Freddie Mac Mortgage-Backed Securities (continued)

   

2.50%, 02/01/27

  $ 417     $ 401,445  

3.00%, 05/01/27 - 10/01/47

    5,425       4,883,315  

1.91%, 11/01/27(b)

    39       38,407  

6.00%, 11/01/28 - 04/01/38

    239       248,218  

6.50%, 06/01/29 - 08/01/36

    235       251,140  

7.50%, 12/01/30

          351  

5.50%, 05/01/33 - 08/01/38

    548       555,061  

(1 year CMT + 2.34%), 2.83%, 04/01/32(b)

    22       21,480  

(12 mo. LIBOR US + 1.50%), 3.25%, 06/01/43(b)

    2       2,230  

(12 mo. LIBOR US + 1.60%), 2.36%, 08/01/43(b)

    9       9,115  

(12 mo. LIBOR US + 1.65%), 2.45%, 05/01/43(b)

    35       35,446  

(12 mo. LIBOR US + 1.73%), 3.41%, 08/01/41(b)

    21       21,164  

(12 mo. LIBOR US + 1.75%), 2.81%, 04/01/38(b)

    30       29,923  

(12 mo. LIBOR US + 1.75%), 2.19%, 02/01/40(b)

    20       19,912  

(12 mo. LIBOR US + 1.79%), 3.87%, 09/01/32(b)

    2       1,649  

(12 mo. LIBOR US + 1.89%), 4.00%, 07/01/41(b)

    10       10,410  

(12 mo. LIBOR US + 1.90%), 2.15%, 01/01/42(b)

    1       680  

Freddie Mac Multifamily Structured Pass Through Certificates

   

Series K031, Class A2, 3.30%, 04/25/23(b)

    271       268,937  

Series K055, Class A2, 2.67%, 03/25/26

        1,590           1,493,144  

Series K060, Class A2, 3.30%, 10/25/26

    1,190       1,133,319  

Series K061, Class A2, 3.35%, 11/25/26(b)

    1,590       1,522,199  

Series K072, Class A2, 3.44%, 12/25/27

    1,190       1,129,459  

Series K076, Class A2, 3.90%, 04/25/28

    2,390       2,313,837  

Series K115, Class A2, 1.38%, 06/25/30

    2,840       2,265,947  

Ginnie Mae Mortgage-Backed Securities

   

6.50%, 06/15/28 - 07/15/38

    52       54,016  

7.50%, 08/20/30

    2       2,182  

6.00%, 01/15/32 - 10/20/38

    123       131,351  

5.00%, 11/20/33 - 05/20/49

    1,067       1,075,042  

5.50%, 05/20/36 - 04/20/48

    362       377,117  

4.50%, 03/15/39 - 10/20/52(g)

    3,457       3,338,425  

4.00%, 09/15/40 - 10/20/52(g)

    5,606       5,317,702  

3.50%, 01/15/41 - 10/20/52(g)

    10,517       9,673,808  

3.00%, 01/20/43 - 10/20/52(g)

    13,883       12,379,792  

2.50%, 12/20/46 - 10/20/52(g)

    18,547       15,955,030  

2.00%, 08/20/50 - 10/20/52(g)(h)

    17,868       14,938,960  

Uniform Mortgage-Backed Securities

   

6.00%, 11/01/22 - 09/01/38

    509       533,251  

4.50%, 04/01/23 - 10/13/52(g)

    6,314       6,098,217  

5.00%, 01/01/24 - 10/13/52(g)

    3,479       3,580,425  

4.00%, 06/01/24 - 10/13/52(g)

    37,035       34,519,635  

3.00%, 12/01/26 - 10/13/52(g)

    32,880       29,240,024  

2.50%, 09/01/28 - 10/13/52(g)

    64,687       55,216,738  

7.50%, 09/01/29

    2       1,822  

6.50%, 12/01/30 - 01/01/36

    424       439,093  

3.50%, 11/01/31 - 10/13/52(g)

    15,541       14,332,254  

7.00%, 01/01/32 - 06/01/32

    16       16,086  

5.50%, 10/01/32 - 01/01/47

    1,915       1,968,855  
 

 

 

12  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Mortgage-Backed Securities (continued)            

Uniform Mortgage-Backed Securities (continued)

   

2.00%, 12/01/35 - 10/13/52(g)

  $ 97,002     $ 80,453,973  

1.50%, 03/01/36 - 11/01/51(g)

    14,368       11,697,495  
   

 

 

 
      345,569,839  
   

 

 

 

Total U.S. Government Sponsored Agency Securities — 34.3%
(Cost: $410,357,506)

 

    364,912,159  
   

 

 

 

Total Long-Term Investments — 94.8%
(Cost: $1,129,236,449)

 

    1,009,277,157  
   

 

 

 
     Shares         

Short-Term Securities

 

Money Market Funds — 10.4%            

BlackRock Cash Funds: Institutional, SL Agency Shares, 3.18%(i)(j)(k)

        109,995,589           110,028,588  

BlackRock Cash Funds: Treasury, SL Agency Shares, 2.81%(i)(j)

    100,000       100,000  
   

 

 

 
      110,128,588  
   

 

 

 
     Par
(000)
        
U.S. Treasury Obligations — 2.3%            

U.S. Treasury Bills, 3.32%, 12/29/22(l)

  $ 25,000       24,806,584  
   

 

 

 

Total Short-Term Securities — 12.7%
(Cost: $134,876,104)

 

    134,935,172  
   

 

 

 

Total Investments Before TBA Sale Commitments — 107.5%
(Cost: $1,264,112,553)

 

    1,144,212,329  

TBA Sale Commitments(g)

 

Mortgage-Backed Securities — (2.0)%        

Ginnie Mae Mortgage-Backed Securities, 3.50%, 10/20/52

    (300     (272,848
Security  

Par

(000)

    Value  
Mortgage-Backed Securities (continued)            

Uniform Mortgage-Backed Securities

   

2.00%, 10/18/37 - 10/13/52

  $ (4,150   $ (3,438,078

2.50%, 10/13/52

        (19,750     (16,566,469

3.00%, 10/13/52

    (500     (435,098

4.00%, 10/13/52

    (700     (649,496
   

 

 

 

Total TBA Sale Commitments — (2.0)%
(Proceeds: $(22,210,478))

 

    (21,361,989
   

 

 

 

Total Investments, Net of TBA Sale Commitments — 105.5%
(Cost: $1,241,902,075)

 

    1,122,850,340  

Liabilities in Excess of Other Assets — (5.5)%

 

    (58,973,291
   

 

 

 
Net Assets — 100.0%         $ 1,063,877,049  
   

 

 

 

 

(a) 

Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors.

(b) 

Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of period end. Security description also includes the reference rate and spread if published and available.

(c) 

Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy.

(d) 

All or a portion of this security is on loan.

(e) 

When-issued security.

(f) 

Step coupon security. Coupon rate will either increase (step-up bond) or decrease (step-down bond) at regular intervals until maturity. Interest rate shown reflects the rate currently in effect.

(g) 

Represents or includes a TBA transaction.

(h) 

All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments.

(i) 

Affiliate of the Master Portfolio.

(j) 

Annualized 7-day yield as of period end.

(k) 

All or a portion of this security was purchased with the cash collateral from loaned securities.

(l) 

Rates are discount rates or a range of discount rates as of period end.

 

 

For Master Portfolio compliance purposes, the Master Portfolio’s industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or rating group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.

Affiliates

Investments in issuers considered to be affiliate(s) of the Master Portfolio during the period ended September 30, 2022 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:

 

Affiliated Issuer   Value at
12/31/21
    Purchases
at Cost
    Proceeds
from Sales
    Net
Realized
Gain (Loss)
   

Change in
Unrealized
Appreciation

(Depreciation)

    Value at
09/30/22
   

Shares

Held at
09/30/22

    Income     Capital Gain
Distributions
from
Underlying
Funds
 

BlackRock Cash Funds: Institutional, SL Agency Shares

  $   67,351,856     $   42,660,400 (a)    $     $ (23,639   $ 39,971     $   110,028,588       109,995,589     $   105,048 (b)    $  

BlackRock Cash Funds: Treasury, SL Agency Shares

    100,000                               100,000       100,000       712        
       

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 
        $ (23,639   $ 39,971     $ 110,128,588       $ 105,760     $         —  
       

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

 

  (a) 

Represents net amount purchased (sold).

 
  (b) 

All or a portion represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities.

 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   13


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

 

Derivative Financial Instruments Outstanding as of Period End

Futures Contracts

 

Description    Number of
Contracts
       Expiration
Date
       Notional
Amount (000)
       Value/
Unrealized
Appreciation
(Depreciation)
 

Long Contracts

                 

10-Year Australian Treasury Bonds

     253          12/15/22        $ 18,953        $ (395,001

10-Year U.S. Treasury Note

     1,024          12/20/22          114,752          (4,931,622

10-Year U.S. Ultra Long Treasury Note

     150          12/20/22          17,777          (813,441

U.S. Long Bond

     461          12/20/22          58,317          (4,179,383

Ultra U.S. Treasury Bond

     339          12/20/22          46,337          (3,961,499

2-Year U.S. Treasury Note

     164          12/30/22          33,671          (558,374

5-Year U.S. Treasury Note

     788          12/30/22          84,661          (2,781,983
                 

 

 

 
                    (17,621,303
                 

 

 

 

Short Contracts

                 

Euro BTP

     25          12/08/22          2,744          124,581  

Euro Bund

     153          12/08/22          20,766          677,156  

Euro OAT

     86          12/08/22          11,136          505,208  

10-Year Canadian Bond

     234          12/19/22          20,936          33,460  

Long Gilt

     71          12/28/22          7,642          442,100  
                 

 

 

 
                    1,782,505  
                 

 

 

 
                  $ (15,838,798
                 

 

 

 

Forward Foreign Currency Exchange Contracts

 

Currency Purchased        Currency Sold        Counterparty      Settlement Date        Unrealized
Appreciation
(Depreciation)
 
USD     767,332        AUD     1,110,000        Standard Chartered Bank        12/15/22        $ 56,488  
USD     200,074        CAD     270,000        BNY Mellon        12/15/22          4,567  
USD     548,445        CAD     730,000        BNY Mellon        12/15/22          19,851  
USD     67,287        CAD     90,000        Royal Bank of Canada        12/15/22          2,118  
USD     60,314        CZK     1,470,000        Societe Generale        12/15/22          2,103  

USD

    413,416        HKD     3,240,000        Royal Bank of Canada        12/15/22          113  
                       

 

 

 
                        $ 85,240  
                       

 

 

 

Centrally Cleared Credit Default Swaps — Buy Protection

 

Reference Obligation/Index   

Financing

Rate Paid
by the Master Portfolio

     Payment
Frequency
     Termination
Date
    

Notional

Amount (000)

     Value     

Upfront
Premium

Paid
(Received)

     Unrealized
Appreciation
(Depreciation)
 

CDX.NA.HY.39.V1

     5.00      Quarterly        12/20/27        USD        48,816      $ 1,913,827      $ 2,312,899      $ (399,072

CDX.NA.IG.39.V1

     1.00        Quarterly        12/20/27        USD        133,300        409,151        (195,221      604,372  
                 

 

 

    

 

 

    

 

 

 
                  $  2,322,978      $   2,117,678      $ 205,300  
                 

 

 

    

 

 

    

 

 

 

Centrally Cleared Interest Rate Swaps

 

                   

Effective

Date

   

Termination

Date

   

Notional

Amount (000)

   

Value

   

Upfront
Premium

Paid

(Received)

   

Unrealized

Appreciation

(Depreciation)

 

Paid by the Master Portfolio

 

Received by the Master Portfolio

Rate   Frequency   Rate   Frequency

2.35%

  Annual  

6-Month EURIBOR, 1.81%

  Semi-Annual     12/21/22 (a)      12/23/24       EUR       329,930     $ 3,778,154     $ (252,361   $ 4,030,515  

1-Day SONIA, 2.19%

  Annual  

4.17%

  Annual     12/21/22 (a)      12/23/24       GBP       198,720       (6,085,090     86,031       (6,171,121

0.18%

  Annual  

1-Day FEDL, 3.08%

  Annual     N/A       10/20/25       USD       2,500       277,477             277,477  

1-Day SOFR, 3.07%

  Annual  

0.18%

  Annual     N/A       10/20/25       USD       2,500       (286,557           (286,557

6-Month EURIBOR, 1.81%

  Semi-Annual  

2.86%

  Annual     12/21/22 (a)      12/22/25       EUR       7,830       (27,706     (28,019     313  

1-Day SOFR, 3.07%

  Annual  

3.77%

  Annual     12/21/22 (a)      12/22/25       USD       14,010       (29,971     641       (30,612

3.79%

  Quarterly  

3-Month BBSW, 3.06%

  Quarterly     12/21/22 (a)      12/22/25       AUD       8,960       46,625       59       46,566  

 

 

14  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)

 

                   

Effective

Date

   

Termination

Date

   

Notional

Amount (000)

   

Value

   

Upfront
Premium

Paid

(Received)

   

Unrealized

Appreciation

(Depreciation)

 

Paid by the Master Portfolio

 

Received by the Master Portfolio

Rate   Frequency   Rate   Frequency

3.92%

  Semi-Annual  

3-Month Canada Bank Acceptance, 4.20%

  Semi-Annual     12/21/22 (a)      12/22/25       CAD       5,340     $ 4,391     $ 2,120     $ 2,271  

4.39%

  Annual  

1-Day SONIA, 2.19%

  Annual     12/21/22 (a)      12/22/25       GBP       10,560       350,202       54,372       295,830  

6-Month EURIBOR, 1.81%

  Semi-Annual  

2.38%

  Annual     12/21/22 (a)      12/21/27       EUR       135,640       (3,939,636     154,379       (4,094,015

2.96%

  Annual  

1-Day SOFR, 3.07%

  Annual     12/21/22 (a)      12/21/27       USD       31,415       1,197,162       124,273       1,072,889  

3.07%

  Annual  

1-Day SOFR, 3.07%

  Annual     12/21/22 (a)      12/21/27       USD       74,230       2,468,614       493,088       1,975,526  

3.49%

  Annual  

1-Day SONIA, 2.19%

  Annual     12/21/22 (a)      12/21/27       GBP       97,710       7,506,625       265,316       7,241,309  

8.72%

  Monthly  

1-Month MXIBOR, 9.54%

  Monthly     03/15/23 (a)      03/08/28       MXN       66,670       53,573       29       53,544  

8.91%

  Monthly  

1-Month MXIBOR, 9.54%

  Monthly     03/15/23 (a)      03/08/28       MXN       14,610       6,583       6       6,577  

9.00%

  Monthly  

1-Month MXIBOR, 9.54%

  Monthly     03/15/23 (a)      03/08/28       MXN       21,410       6,009       10       5,999  

9.07%

  Monthly  

1-Month MXIBOR, 9.54%

  Monthly     03/15/23 (a)      03/08/28       MXN       11,140       1,759       5       1,754  

3-Month KRW CDC, 3.24%

  Quarterly  

0.00%

  Quarterly     03/15/23 (a)      03/15/28       KRW       1,157,780       4,563       9       4,554  

3-Month KRW CDC, 3.24%

  Quarterly  

0.00%

  Quarterly     03/15/23 (a)      03/15/28       KRW       414,780       3,281       3       3,278  

3-Month KRW CDC, 3.24%

  Quarterly  

0.00%

  Quarterly     03/15/23 (a)      03/15/28       KRW       414,780       2,860       4       2,856  

3-Month KRW CDC, 3.24%

  Quarterly  

0.00%

  Quarterly     03/15/23 (a)      03/15/28       KRW       955,200       4,129       8       4,121  

3-Month KRW CDC, 3.24%

  Quarterly  

0.00%

  Quarterly     03/15/23 (a)      03/15/28       KRW       1,048,210       1,569       8       1,561  

1-Day SSARON, 0.44%

  Annual  

1.56%

  Annual     03/15/23 (a)      03/15/28       CHF       4,700       (55,435     13,503       (68,938

1-Day SSARON, 0.44%

  Annual  

2.06%

  Annual     03/15/23 (a)      03/15/28       CHF       920       11,554       10       11,544  

1-Day SSARON, 0.44%

  Annual  

2.06%

  Annual     03/15/23 (a)      03/15/28       CHF       820       10,019       9       10,010  

1-Day SSARON, 0.44%

  Annual  

2.10%

  Annual     03/15/23 (a)      03/15/28       CHF       510       7,200       6       7,194  

6-Month EURIBOR, 1.81%

  Semi-Annual  

2.44%

  Annual     03/15/23 (a)      03/15/28       EUR       3,440       (100,457     9,484       (109,941

2.52%

  Quarterly  

1-Day THOR, 0.98%

  Quarterly     03/15/23 (a)      03/15/28       THB       11,440       6,943       3       6,940  

2.60%

  Quarterly  

1-Day THOR, 0.98%

  Quarterly     03/15/23 (a)      03/15/28       THB       13,330       6,833       4       6,829  

2.62%

  Quarterly  

1-Day THOR, 0.98%

  Quarterly     03/15/23 (a)      03/15/28       THB       8,940       4,356       3       4,353  

3.01%

  Semi-Annual  

1-Day SORA, 4.39%

  Semi-Annual     03/15/23 (a)      03/15/28       SGD       4,985       70,391       40       70,351  

3.02%

  Semi-Annual  

1-Day SORA, 4.39%

  Semi-Annual     03/15/23 (a)      03/15/28       SGD       1,875       25,881       15       25,866  

3.11%

  Annual  

3-Month STIBOR, 1.73%

  Quarterly     03/15/23 (a)      03/15/28       SEK       2,730       2,976       3       2,973  

1-Day SOFR, 3.07%

  Annual  

3.18%

  Annual     03/15/23 (a)      03/15/28       USD       2,390       (62,630     10,461       (73,091

3.24%

  Semi-Annual  

1-Day SORA, 4.39%

  Semi-Annual     03/15/23 (a)      03/15/28       SGD       760       5,181       6       5,175  

1-Day SOFR, 3.07%

  Annual  

3.29%

  Annual     03/15/23 (a)      03/15/28       USD       860       (18,467     10       (18,477

1-Day SOFR, 3.07%

  Annual  

3.30%

  Annual     03/15/23 (a)      03/15/28       USD       1,380       (28,530     15       (28,545

3.31%

  Annual  

3-Month STIBOR, 1.73%

  Quarterly     03/15/23 (a)      03/15/28       SEK       6,730       1,691       7       1,684  

1-Day SOFR, 3.07%

  Annual  

3.35%

  Annual     03/15/23 (a)      03/15/28       USD       1,010       (18,818     11       (18,829

3.51%

  Semi-Annual  

1-Day SORA, 4.39%

  Semi-Annual     03/15/23 (a)      03/15/28       SGD       480       (797     4       (801

3-Month HIBOR, 3.33%

  Quarterly  

3.52%

  Quarterly     03/15/23 (a)      03/15/28       HKD       16,490       (52,769     23       (52,792

3-Month HIBOR, 3.33%

  Quarterly  

3.53%

  Quarterly     03/15/23 (a)      03/15/28       HKD       7,420       (23,617     11       (23,628

3.57%

  Semi-Annual  

3-Month Canada Bank Acceptance, 4.20%

  Semi-Annual     03/15/23 (a)      03/15/28       CAD       760       1,594       (231     1,825  

3.58%

  Semi-Annual  

3-Month Canada Bank Acceptance, 4.20%

  Semi-Annual     03/15/23 (a)      03/15/28       CAD       720       1,382       302       1,080  

3.60%

  Semi-Annual  

3-Month Canada Bank Acceptance, 4.20%

  Semi-Annual     03/15/23 (a)      03/15/28       CAD       13,450       17,693       (33,912     51,605  

3-Month HIBOR, 3.33%

  Quarterly  

3.68%

  Quarterly     03/15/23 (a)      03/15/28       HKD       6,270       (14,635     9       (14,644

3.69%

  Annual  

6-Month NIBOR, 3.46%

  Semi-Annual     03/15/23 (a)      03/15/28       NOK       10,840       (8,841     (1,927     (6,914

1-Day SOFR, 3.07%

  Annual  

3.73%

  Annual     03/15/23 (a)      03/15/28       USD       550       (856     6       (862

6-Month BBSW, 3.57%

  Semi-Annual  

4.03%

  Semi-Annual     03/15/23 (a)      03/15/28       AUD       1,090       (9,194     8       (9,202

3-Month BBR, 0.85%

  Quarterly  

4.10%

  Semi-Annual     03/15/23 (a)      03/15/28       NZD       1,010       (11,692     7       (11,699

3-Month BBR, 0.85%

  Quarterly  

4.20%

  Semi-Annual     03/15/23 (a)      03/15/28       NZD       850       (7,796     5       (7,801

3-Month BBR, 0.85%

  Quarterly  

4.24%

  Semi-Annual     03/15/23 (a)      03/15/28       NZD       850       (7,008     5       (7,013

3-Month BBR, 0.85%

  Quarterly  

4.25%

  Semi-Annual     03/15/23 (a)      03/15/28       NZD       930       (7,417     6       (7,423

4.84%

  Annual  

6-Month PRIBOR, 7.33%

  Semi-Annual     03/15/23 (a)      03/15/28       CZK       16,400       11,929       7       11,922  

4.96%

  Annual  

6-Month PRIBOR, 7.33%

  Semi-Annual     03/15/23 (a)      03/15/28       CZK       21,490       11,024       10       11,014  

5.09%

  Annual  

6-Month PRIBOR, 7.33%

  Semi-Annual     03/15/23 (a)      03/15/28       CZK       29,680       8,707       13       8,694  

5.14%

  Annual  

6-Month PRIBOR, 7.33%

  Semi-Annual     03/15/23 (a)      03/15/28       CZK       20,040       4,154       9       4,145  

5.16%

  Annual  

6-Month PRIBOR, 7.33%

  Semi-Annual     03/15/23 (a)      03/15/28       CZK       19,370       3,348       9       3,339  

5.20%

  Annual  

6-Month PRIBOR, 7.33%

  Semi-Annual     03/15/23 (a)      03/15/28       CZK       8,640       972       4       968  

5.95%

  Annual  

6-Month WIBOR, 7.41%

  Semi-Annual     03/15/23 (a)      03/15/28       PLN       3,420       26,937       8       26,929  

3-Month JIBAR, 6.47%

  Quarterly  

8.57%

  Quarterly     03/15/23 (a)      03/15/28       ZAR       60,560       (69,774     39       (69,813

3-Month JIBAR, 6.47%

  Quarterly  

8.65%

  Quarterly     03/15/23 (a)      03/15/28       ZAR       11,260       (10,931     7       (10,938

3-Month JIBAR, 6.47%

  Quarterly  

8.74%

  Quarterly     03/15/23 (a)      03/15/28       ZAR       13,200       (10,392     8       (10,400

1-Day SOFR, 3.07%

  Annual  

0.54%

  Annual     N/A       10/21/30       USD       1,250       (269,247           (269,247

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   15


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)    

 

                   

Effective

Date

   

Termination

Date

   

Notional

Amount (000)

   

Value

   

Upfront
Premium

Paid

(Received)

   

Unrealized

Appreciation

(Depreciation)

 

Paid by the Master Portfolio

 

Received by the Master Portfolio

Rate   Frequency   Rate   Frequency

0.55%

  Annual  

1-Day FEDL, 3.08%

  Annual     N/A       10/21/30       USD       1,250     $ 262,726     $     $ 262,726  

6-Month EURIBOR, 1.81%

  Semi-Annual  

2.55%

  Annual     12/21/22 (a)      12/21/32       EUR       34,060       (1,612,324     48,774       (1,661,098

1-Day SOFR, 3.07%

  Annual  

2.90%

  Annual     12/21/22 (a)      12/21/32       USD       36,775       (2,002,587     (24,678     (1,977,909

1-Day SOFR, 3.07%

  Annual  

3.00%

  Annual     12/21/22 (a)      12/21/32       USD       58,930       (2,728,633     (693,743     (2,034,890

1-Day SONIA, 2.19%

  Annual  

3.10%

  Annual     12/21/22 (a)      12/21/32       GBP       9,530       (1,130,382     (71,128     (1,059,254

3.28%

  Annual  

1-Day SONIA, 2.19%

  Annual     12/21/22 (a)      12/21/32       GBP       17,170       1,762,599       (25,139     1,787,738  

3.31%

  Annual  

1-Day SONIA, 2.19%

  Annual     12/21/22 (a)      12/21/32       GBP       17,400       1,752,065       263,530       1,488,535  

0.74%

  Annual  

1-Day SOFR, 3.07%

  Annual     N/A       10/22/35       USD       500       143,745             143,745  

1-Day FEDL, 3.08%

  Annual  

0.78%

  Annual     N/A       10/22/35       USD       500       (139,747           (139,747

0.84%

  Annual  

1-Day SOFR, 3.07%

  Annual     N/A       10/22/40       USD       1,000       342,267             342,267  

1-Day FEDL, 3.08%

  Annual  

0.90%

  Annual     N/A       10/22/40       USD       1,000       (330,323           (330,323

0.90%

  Annual  

1-Day SOFR, 3.07%

  Annual     N/A       10/20/50       USD       500       200,008             200,008  

1-Day FEDL, 3.08%

  Annual  

0.98%

  Annual     N/A       10/20/50       USD       500       (190,888           (190,888

2.18%

  Annual  

6-Month EURIBOR, 1.81%

  Semi-Annual     12/21/22 (a)      12/23/52       EUR       19,930       847,648       (92,055     939,703  

2.73%

  Annual  

1-Day SOFR, 3.07%

  Annual     12/21/22 (a)      12/23/52       USD       8,525       527,347       (108,337     635,684  

2.76%

  Annual  

1-Day SOFR, 3.07%

  Annual     12/21/22 (a)      12/23/52       USD       8,040       456,266       164,905       291,361  

1-Day SONIA, 2.19%

  Annual  

2.99%

  Annual     12/21/22 (a)      12/23/52       GBP       7,300       (956,362     42,901       (999,263

1-Day SONIA, 2.19%

  Annual  

3.00%

  Annual     12/21/22 (a)      12/23/52       GBP       7,390       (952,768     (236,309     (716,459
               

 

 

   

 

 

   

 

 

 
                $   1,046,735     $ 166,722     $ 880,013  
               

 

 

   

 

 

   

 

 

 

 

  (a)

Forward Swap.    

 

Centrally Cleared Inflation Swaps    

 

                   

Termination

Date

   

Notional

Amount (000)

   

Value

   

Upfront
Premium

Paid

(Received)

   

Unrealized

Appreciation

(Depreciation)

 

Paid by the Master Portfolio

 

Received by the Master Portfolio

Reference   Frequency   Rate   Frequency

2.07%

  Monthly  

Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA Index

  Monthly     02/15/32       EUR       2,635     $ 186,161     $ 62     $ 186,099  

2.74%

  Monthly  

Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA Index

  Monthly     06/15/32       EUR       2,630       (61,707     59       (61,766
             

 

 

   

 

 

   

 

 

 
              $   124,454     $ 121     $ 124,333  
             

 

 

   

 

 

   

 

 

 

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access;

 

   

Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and

 

   

Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Valuation Committee’s assumptions used in determining the fair value of financial instruments).

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for financial instruments is based on the pricing transparency of the financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolio’s policy regarding valuation of financial instruments, refer to its most recent financial statements.

 

 

16  


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

 

Fair Value Hierarchy as of Period End (continued)

The following table summarizes the Master Portfolio’s financial instruments categorized in the fair value hierarchy. The breakdown of the Master Portfolio’s financial instruments into major categories is disclosed in the Schedule of Investments above.

 

      Level 1        Level 2        Level 3        Total  

Assets

                 

Investments

                 

Long-Term Investments

                 

Asset-Backed Securities

   $        $ 122,656,495        $        $ 122,656,495  

Common Stocks

                       1          1  

Corporate Bonds

              389,274,443                   389,274,443  

Foreign Agency Obligations

              4,203,413                   4,203,413  

Municipal Bonds

              8,949,112                   8,949,112  

Non-Agency Mortgage-Backed Securities

              119,270,711          10,823          119,281,534  

U.S. Government Sponsored Agency Securities

              364,912,159                   364,912,159  

Short-Term Securities

                 

Money Market Funds

     110,128,588                            110,128,588  

U.S. Treasury Obligations

              24,806,584                   24,806,584  

Liabilities

                 

Investments

                 

TBA Sale Commitments

              (21,361,989                 (21,361,989
  

 

 

      

 

 

      

 

 

      

 

 

 
   $     110,128,588        $   1,012,710,928        $           10,824        $   1,122,850,340  
  

 

 

      

 

 

      

 

 

      

 

 

 

Derivative Financial Instruments(a)

                 

Assets

                 

Credit Contracts

   $        $ 604,372        $        $ 604,372  

Foreign Currency Exchange Contracts

              85,240                   85,240  

Interest Rate Contracts

     1,782,505          21,393,147                   23,175,652  

Other Contracts

              186,099                   186,099  

Liabilities

                 

Credit Contracts

              (399,072                 (399,072

Interest Rate Contracts

     (17,621,303        (20,513,134                 (38,134,437

Other Contracts

              (61,766                 (61,766
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ (15,838,798      $ 1,294,886        $        $ (14,543,912
  

 

 

      

 

 

      

 

 

      

 

 

 

 

  (a) 

Derivative financial instruments are swaps, futures contracts and forward foreign currency exchange contracts. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

 

Currency Abbreviation
AUD    Australian Dollar
CAD    Canadian Dollar
CHF    Swiss Franc
CZK    Czech Koruna
EUR    Euro
GBP    British Pound
HKD    Hong Kong Dollar
KRW    South Korean Won
MXN    Mexican Peso
NOK    Norwegian Krone
NZD    New Zealand Dollar
PLN    Polish Zloty
SEK    Swedish Krona
SGD    Singapore Dollar
THB    Thai Baht
Currency Abbreviation (continued)
USD    United States Dollar
ZAR    South African Rand

 

Portfolio Abbreviation
ARB    Airport Revenue Bonds
BAB    Build America Bond
BBR    Bank Bill Rate
BBSW    Bank Bill Swap Rate
CME    Chicago Mercantile Exchange
CMT    Constant Maturity Treasury
EURIBOR    Euro Interbank Offered Rate
FEDL    Fed Funds Effective Rate
GO    General Obligation Bonds
HIBOR    Hong Kong Interbank Offered Rate
JIBAR    Johannesburg Interbank Average Rate
LIBOR    London Interbank Offered Rate
 

 

 

M A S T E R    P O R T F O L I O    S C H E D U L E    O F    I N V E S T M E N T S   17


Schedule of Investments (unaudited) (continued)

September 30, 2022

  

Advantage CoreAlpha Bond Master Portfolio

 

Portfolio Abbreviation (continued)
MXIBOR    Mexico Interbank Offered Rate
NIBOR    Norwegian Interbank Offered Rate
RB    Revenue Bond
REMIC    Real Estate Mortgage Investment Conduit
SAB    Special Assessment Bonds
SOFR    Secured Overnight Financing Rate
SONIA    Sterling Overnight Interbank Average Rate
SORA    Singapore Overnight Rate Average
STACR    Structured Agency Credit Risk
STIBOR    Stockholm Interbank Offered Rate
TBA    To-Be-Announced
WIBOR    Warsaw Interbank Offered Rate

 

 

18