0001752724-21-255771.txt : 20211124 0001752724-21-255771.hdr.sgml : 20211124 20211124111743 ACCESSION NUMBER: 0001752724-21-255771 CONFORMED SUBMISSION TYPE: NPORT-P PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20210930 FILED AS OF DATE: 20211124 PERIOD START: 20211231 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BlackRock Funds VI CENTRAL INDEX KEY: 0001738080 IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: NPORT-P SEC ACT: 1940 Act SEC FILE NUMBER: 811-23344 FILM NUMBER: 211442897 BUSINESS ADDRESS: STREET 1: 100 BELLEVUE PARKWAY CITY: WILMINGTON STATE: DE ZIP: 19809 BUSINESS PHONE: 800-441-7762 MAIL ADDRESS: STREET 1: 100 BELLEVUE PARKWAY CITY: WILMINGTON STATE: DE ZIP: 19809 0001738080 S000062373 BlackRock Advantage CoreAlpha Bond Fund C000202336 Investor A Shares C000202337 Investor C Shares C000202338 Institutional Shares C000202339 Class K Shares NPORT-P 1 primary_doc.xml NPORT-P false 0001738080 XXXXXXXX S000062373 C000202337 C000202336 C000202339 C000202338 BlackRock Funds VI 811-23344 0001738080 549300KV6WGZIWO78K31 100 Bellevue Parkway Wilmington 19809 800-441-7762 BlackRock CoreAlpha Bond Fund S000062373 5493006URKRO8T23MI88 2021-12-31 2021-09-30 N 1425826119.02 2643687.88 1423182431.14 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 N MASTER INVESTMENT PORTFOLIO 5493004HQXF0DFT60U28 CoreAlpha Bond Master Portfolio 000000000 130078253.80000000 NS USD 1425651548.00000000 100.1734926461 Long EC RF US N N/A N N N 2021-10-29 BlackRock Funds VI Ann Frechette Ann Frechette Assistant Treasurer XXXX NPORT-EX 2 NPORT_0CHU_39232888_0921.htm BlackRock CoreAlpha Bond Fund

Schedule of Investments (unaudited)

September 30, 2021

  

BlackRock CoreAlpha Bond Fund

(Percentages shown are based on Net Assets)

 

Mutual Fund   Value  

 

 

CoreAlpha Bond Fund of Master Investment Portfolio

  $ 1,425,742,214  
 

 

 

 

Total Investments — 100.0%
(Cost: $1,407,747,482)

    1,425,742,214  

Liabilities in Excess of Other Assets — (0.0)%

    (348,816
 

 

 

 

Net Assets — 100.0%

  $ 1,425,393,398  
 

 

 

 

    

 

 

BlackRock CoreAlpha Bond Fund (the “Fund”) seeks to achieve its investment objective by investing all of its assets in CoreAlpha Bond Master Portfolio (the “Master Portfolio”), which has the same investment objective and strategies as the Fund. As of September 30, 2021, the value of the investment and the percentage owned by the Fund of the Master Portfolio was $1,425,742,214 and 91.5%, respectively.

The Fund records its investment in the Master Portfolio at fair value. The Fund’s investment in the Master Portfolio is valued pursuant to the pricing policies approved by the Board of Trustees of the Master Portfolio.

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Fund has the ability to access;

 

   

Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and

 

   

Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the BlackRock Global Valuation Methodologies Committee’s (the “Global Valuation Committee’s”) assumptions used in determining the fair value of financial instruments).

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Global Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for investments is based on the pricing transparency of the investments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Fund’s policy regarding valuation of investments, refer to the Fund’s most recent financial statements.

Certain investments of the Fund were fair valued using net asset value per share or its equivalent as no quoted market value is available and therefore have been excluded from the fair value hierarchy.

 

 

1

 


Schedule of Investments (unaudited)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Asset-Backed Securities

   

ACC Auto Trust, Series 2021-A, Class A, 1.08%, 04/15/27(a)

  $ 4,819     $ 4,823,425  

AmeriCredit Automobile Receivables Trust, Series 2017-3, Class D, 3.18%, 07/18/23

    1,270       1,285,427  

Avant Loans Funding Trust(a)

   

Series 2020-REV1, Class A, 2.17%, 05/15/29

    8,630       8,673,506  

Series 2021-REV1, Class A, 1.21%, 07/15/30

    5,460       5,461,927  

Avid Automobile Receivables Trust, Series 2019-1, Class A, 2.62%, 02/15/24(a)

    159       158,852  

Carvana Auto Receivables Trust

   

Series 2021-N2, Class B, 0.75%, 03/10/28

    1,502       1,498,169  

Series 2021-N2, Class C, 1.07%, 03/10/28

    3,686       3,690,154  

Chase Funding Trust, Series 2004-2, Class 2A2, (1 mo. LIBOR US + 0.50%), 0.59%, 02/26/35(b)

    120       117,470  

College Loan Corp. Trust I, Series 2004-1, Class A4, (3 mo. LIBOR US + 0.19%), 0.32%, 04/25/24(b)

    420       420,174  

Conseco Finance Corp., Series 1996-9, Class M1, 7.63%, 08/15/27(b)

    27       28,083  

Consumer Loan Underlying Bond CLUB Credit Trust(a)

   

Series 2019-HP1, Class A, 2.59%, 12/15/26

    1,555       1,565,164  

Series 2020-P1, Class A, 2.26%, 03/15/28

    738       739,039  

Countrywide Asset-Backed Certificates, Series 2004-1, Class M1, (1 mo. LIBOR US + 0.75%), 0.84%, 03/25/34(b)

    8       7,987  

Drive Auto Receivables Trust

   

Series 2017-1, Class D, 3.84%, 03/15/23

    54       53,883  

Series 2017-2, Class D, 3.49%, 09/15/23

    89       89,605  

Series 2017-3, Class D, 3.53%, 12/15/23(a)

    1,154       1,160,203  

Series 2018-3, Class D, 4.30%, 09/16/24

    3,032       3,083,780  

Series 2018-4, Class D, 4.09%, 01/15/26

    1,197       1,224,435  

Series 2019-2, Class C, 3.42%, 06/16/25

    6,089       6,155,038  

Series 2020-1, Class C, 2.36%, 03/16/26

    7,240       7,339,951  

Series 2020-2, Class A3, 0.83%, 05/15/24

    717       717,849  

Series 2020-2, Class B, 1.42%, 03/17/25

    2,950       2,966,055  

Series 2020-2, Class C, 2.28%, 08/17/26

    1,890       1,924,832  

Series 2021-1, Class C, 1.02%, 06/15/27

    6,240       6,265,503  

DT Auto Owner Trust(a)

   

Series 2019-3A, Class C, 2.74%, 04/15/25

        2,772           2,797,994  

Series 2020-2A, Class A, 1.14%, 01/16/24

    723       724,035  

Exeter Automobile Receivables Trust

   

Series 2020-1A, Class B, 2.26%, 04/15/24(a)

    4,935       4,948,274  

Series 2020-3A, Class B, 0.79%, 09/16/24

    4,340       4,349,198  

Series 2020-3A, Class D, 1.73%, 07/15/26

    1,730       1,760,632  

Series 2021-1A, Class C, 0.74%, 01/15/26

    7,930       7,946,576  

Exeter Automobile Receivables Trust 2021-3, Series 2021-3A, Class C, 0.96%, 10/15/26

    2,950       2,950,897  

Ford Credit Auto Owner Trust(a)

   

Series 2018-1, Class A, 3.19%, 07/15/31

    2,870       3,073,006  

Series 2019-1, Class A, 3.52%, 07/15/30

    450       479,091  

JPMorgan Chase Bank NA - CACLN(a)

   

Series 2021-2, Class B, 0.89%, 12/26/28

    4,930       4,928,452  

Series 2021-2, Class C, 0.97%, 12/26/28

    2,120       2,120,635  

Series 2021-3, Class B, 0.76%, 02/26/29

    7,732       7,727,757  

Marlette Funding Trust(a)

   

Series 2019-2A, Class A, 3.13%, 07/16/29

    36       36,399  

Series 2019-3A, Class A, 2.69%, 09/17/29

    62       62,418  

Series 2019-4A, Class A, 2.39%, 12/17/29

    601       603,106  

Series 2020-2A, Class A, 1.02%, 09/16/30

    245       245,399  
Security  

Par

(000)

    Value  

Asset-Backed Securities (continued)

 

OneMain Financial Issuance Trust, Series 2019-2A, Class A, 3.14%, 10/14/36(a)

  $ 5,690     $ 6,086,217  

Santander Drive Auto Receivables Trust

   

0.95%, 09/15/27

    4,420       4,427,995  

Series 2017-3, Class D, 3.20%, 11/15/23

    3,496       3,513,785  

Series 2018-5, Class D, 4.19%, 12/16/24

    4,531       4,599,324  

Series 2020-2, Class B, 0.96%, 11/15/24

    1,520       1,524,515  

Series 2020-2, Class C, 1.46%, 09/15/25

    3,030       3,061,176  

Series 2020-2, Class D, 2.22%, 09/15/26

    8,000       8,154,874  

Series 2020-4, Class C, 1.01%, 01/15/26

    5,750       5,787,158  

Series 2021-1, Class C, 0.75%, 02/17/26

    4,730       4,749,354  

Santander Revolving Auto Loan Trust, Series 2019-A, Class A, 2.51%, 01/26/32(a)

    4,790       5,029,204  

SoFi Consumer Loan Program LLC, Series 2016-1, Class A, 3.26%, 08/25/25(a)

    70       70,119  

Toyota Auto Loan Extended Note Trust, Series 2020- 1A, Class A, 1.35%, 05/25/33(a)

    5,680       5,755,776  

Upstart Securitization Trust(a)

   

Series 2019-3, Class A, 2.68%, 01/21/30

    151       150,984  

Series 2020-1, Class A, 2.32%, 04/22/30

    1,750       1,758,010  

Series 2021-1, Class A, 0.87%, 03/20/31

    2,254       2,258,050  

Series 2021-3, Class A, 0.83%, 07/20/31

    4,964       4,964,903  

Upstart Securitization Trust 2021-4, Series 2021-4, Class A, 0.84%, 09/20/31(a)

    7,310       7,309,099  

Westlake Automobile Receivables Trust(a)

   

Series 2018-3A, Class D, 4.00%, 10/16/23

    992       1,001,784  

Series 2019-2A, Class B, 2.62%, 07/15/24

    275       275,404  

Series 2020-2A, Class B, 1.32%, 07/15/25

    1,310       1,320,113  

Series 2020-2A, Class C, 2.01%, 07/15/25

    5,920       6,017,961  

Series 2020-3A, Class B, 0.78%, 11/17/25

    3,480       3,495,544  

Series 2020-3A, Class C, 1.24%, 11/17/25

    4,250       4,284,008  
   

 

 

 

Total Asset-Backed Securities — 12.2%
(Cost: $188,013,551)

          189,799,737  
   

 

 

 
     Shares         

Common Stocks

   

Diversified Financial Services — 0.0%

   

HoldCo 2 NPV(c)

    1,807,150       1  
   

 

 

 

Total Common Stocks — 0.0%
(Cost: $ — )

      1  
   

 

 

 
    

Par

(000)

        

Corporate Bonds

   

Advertising Agencies — 0.1%

   

Interpublic Group of Cos., Inc., 3.38%, 03/01/41

  $ 610       640,094  

Omnicom Group, Inc., 2.60%, 08/01/31(d)

    895       909,996  
   

 

 

 
      1,550,090  

Aerospace & Defense — 0.7%

   

3M Co., 2.65%, 04/15/25

    1,710       1,805,189  

Boeing Co.

   

4.51%, 05/01/23

    1,475       1,558,281  

4.88%, 05/01/25

    1,080       1,201,944  

5.15%, 05/01/30

    795       933,084  
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   1


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Aerospace & Defense (continued)

   

General Dynamics Corp.

   

3.25%, 04/01/25

  $ 1,130     $ 1,212,872  

1.15%, 06/01/26(d)

    1,495       1,502,648  

2.25%, 06/01/31

    1,350       1,381,812  

General Electric Co., 3.63%, 05/01/30

    495       550,043  

Lockheed Martin Corp.

   

1.85%, 06/15/30(d)

    195       194,036  

2.80%, 06/15/50

    60       59,320  

Trane Technologies Luxembourg Finance SA, 4.50%, 03/21/49

    125       154,259  
   

 

 

 
          10,553,488  

Airlines — 0.1%

   

Delta Air Lines, Inc., 7.38%, 01/15/26(d)

    900       1,060,327  

Spirit Loyalty Cayman Ltd./Spirit IP Cayman Ltd., 8.00%, 09/20/25(a)

    720       807,480  
   

 

 

 
      1,867,807  

Auto Components — 0.1%

   

Aptiv Corp., 4.15%, 03/15/24(d)

        1,625       1,745,245  
   

 

 

 
Automobiles — 1.3%            

American Honda Finance Corp., 1.20%, 07/08/25

    900       904,923  

AutoNation, Inc.

   

1.95%, 08/01/28(d)

    655       645,869  

4.75%, 06/01/30

    60       69,955  

Ford Motor Co., 5.29%, 12/08/46(d)

    1,200       1,336,500  

Ford Motor Credit Co. LLC, 5.58%, 03/18/24

    1,200       1,289,808  

General Motors Co., 6.75%, 04/01/46

    306       436,353  

General Motors Financial Co., Inc.

   

4.20%, 11/06/21

    1,500       1,505,293  

3.45%, 04/10/22

    1,780       1,798,599  

3.55%, 07/08/22

    3,345       3,424,628  

3.25%, 01/05/23

    1,200       1,237,647  

3.70%, 05/09/23

    2,850       2,973,524  

4.15%, 06/19/23

    1,155       1,220,695  

2.90%, 02/26/25

    1,335       1,400,639  

Genuine Parts Co., 1.88%, 11/01/30

    1,530       1,461,549  

Lithia Motors, Inc., 4.38%, 01/15/31(a)

    55       58,713  
   

 

 

 
      19,764,695  

Banks — 2.3%

   

Bank of Montreal, 0.63%, 07/09/24

    865       863,204  

Canadian Imperial Bank of Commerce

   

0.45%, 06/22/23

    2,650       2,649,916  

2.25%, 01/28/25

    1,960       2,035,959  

Credit Suisse AG, 0.52%, 08/09/23

    660       660,677  

Credit Suisse AG, New York, 1.00%, 05/05/23

    285       287,627  

Fifth Third Bancorp, 2.38%, 01/28/25

    850       883,695  

First Republic Bank, (SOFR + 0.62%), 1.91%, 02/12/24(b)

    2,500       2,550,493  

ING Groep NV

   

3.15%, 03/29/22

    415       420,920  

4.10%, 10/02/23

    2,290       2,451,138  

Royal Bank of Canada, 2.25%, 11/01/24

    1,750       1,826,756  

Santander Holdings USA, Inc., 3.45%, 06/02/25

    510       546,083  

Santander UK Group Holdings PLC, (3 mo. LIBOR US + 1.40%), 3.82%, 11/03/28(b)(d)

    3,800       4,156,862  

SVB Financial Group, 1.80%, 02/02/31

    2,420       2,322,196  

Toronto-Dominion Bank, 2.65%, 06/12/24

    3,300       3,472,574  

Truist Financial Corp., 1.20%, 08/05/25(d)

    4,850       4,885,169  

Wells Fargo & Co. 3.75%, 01/24/24

    1,540       1,646,377  
Security  

Par

(000)

    Value  

Banks (continued)

   

Wells Fargo & Co. (continued)

   

3.30%, 09/09/24(d)

  $ 1,590     $ 1,711,229  

3.00%, 02/19/25

    800       849,101  

(SOFR + 4.50%), 5.01%, 04/04/51(b)

    750       1,006,520  

Westpac Banking Corp., 2.96%, 11/16/40

    120       118,832  
   

 

 

 
          35,345,328  

Beverages — 0.6%

   

Ball Corp., 2.88%, 08/15/30(d)

    320       310,600  

Constellation Brands, Inc., 3.75%, 05/01/50

    250       271,429  

Diageo Capital PLC

   

2.13%, 10/24/24

    4,280       4,460,777  

2.00%, 04/29/30

    1,255       1,250,134  

2.13%, 04/29/32

    750       745,768  

PepsiCo, Inc.

   

2.85%, 02/24/26

    800       857,908  

3.45%, 10/06/46

    15       16,600  

3.38%, 07/29/49

    705       771,331  
   

 

 

 
      8,684,547  

Biotechnology — 0.2%

   

Amgen, Inc.

   

3.63%, 05/22/24

    800       857,252  

3.13%, 05/01/25(d)

    800       854,402  

2.60%, 08/19/26(d)

    800       846,279  

Gilead Sciences, Inc., 3.50%, 02/01/25

    400       430,430  
   

 

 

 
      2,988,363  

Building Materials — 0.7%

   

Boise Cascade Co., 4.88%, 07/01/30(a)(d)

    1,250       1,334,375  

Carrier Global Corp.

   

2.24%, 02/15/25

    360       372,958  

3.38%, 04/05/40(d)

        3,220       3,378,615  

Eagle Materials, Inc., 2.50%, 07/01/31

    3,310       3,289,260  

Martin Marietta Materials, Inc.

   

2.40%, 07/15/31

    2,165       2,176,177  

3.20%, 07/15/51

    770       768,248  

Masco Corp., 2.00%, 10/01/30

    160       154,679  
   

 

 

 
      11,474,312  

Building Products — 0.2%

   

Allegion PLC, 3.50%, 10/01/29

    330       357,015  

Home Depot, Inc.

   

5.40%, 09/15/40

    200       273,808  

3.13%, 12/15/49

    840       875,720  

Lowe’s Cos., Inc.

   

4.00%, 04/15/25

    420       460,241  

3.50%, 04/01/51

    635       679,960  
   

 

 

 
      2,646,744  

Capital Markets — 1.6%

   

Ameriprise Financial, Inc., 3.00%, 04/02/25

    930       987,940  

Ares Capital Corp.

   

4.20%, 06/10/24

    4,815       5,163,749  

3.25%, 07/15/25(d)

    3,070       3,229,122  

3.88%, 01/15/26

    558       596,741  

2.15%, 07/15/26

    1,542       1,546,101  

2.88%, 06/15/28

    1,240       1,256,143  

Brookfield Finance, Inc.

   

4.70%, 09/20/47

    5       6,054  

3.50%, 03/30/51

    260       271,653  

FS KKR Capital Corp.

   

4.63%, 07/15/24

    950       1,025,833  

4.13%, 02/01/25(d)

    680       726,583  
 

 

 

2  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Capital Markets (continued)

   

FS KKR Capital Corp. (continued)

   

3.40%, 01/15/26

  $ 1,565     $ 1,635,239  

2.63%, 01/15/27

    2,810       2,816,865  

Goldman Sachs BDC, Inc., 2.88%, 01/15/26

    1,795       1,845,600  

Golub Capital BDC, Inc., 2.50%, 08/24/26

    535       538,358  

Nomura Holdings, Inc., 2.65%, 01/16/25

    1,100       1,145,833  

Owl Rock Capital Corp., 2.88%, 06/11/28

    2,125       2,121,034  
   

 

 

 
          24,912,848  

Chemicals — 0.9%

   

Air Products and Chemicals, Inc., 2.70%, 05/15/40

    187       188,463  

FMC Corp., 3.20%, 10/01/26(d)

    118       126,215  

International Flavors & Fragrances, Inc., 3.20%, 05/01/23

    1,590       1,646,071  

Methanex Corp., 5.25%, 12/15/29(d)

    725       784,812  

RPM International, Inc., 3.75%, 03/15/27

    105       114,879  

Sherwin-Williams Co.

   

4.20%, 01/15/22

    1,590       1,591,908  

3.13%, 06/01/24

    265       280,797  

3.30%, 02/01/25

    800       847,699  

3.95%, 01/15/26

    400       442,851  

3.45%, 06/01/27

    4,710       5,172,075  

2.95%, 08/15/29

        1,330       1,412,785  

4.50%, 06/01/47

    770       933,382  

3.80%, 08/15/49

    710       796,354  

3.30%, 05/15/50(d)

    520       538,443  
   

 

 

 
      14,876,734  

Commercial Services & Supplies — 0.1%

   

AMN Healthcare, Inc., 4.63%, 10/01/27(a)

    130       134,875  

ASGN, Inc., 4.63%, 05/15/28(a)

    1,800       1,863,000  

Prime Security Services Borrower LLC/Prime Finance, Inc., 3.38%, 08/31/27(a)(d)

    205       196,673  

Rockefeller Foundation, Series 2020, 2.49%, 10/01/50

    72       70,252  
   

 

 

 
      2,264,800  

Communications Equipment — 0.1%

   

Motorola Solutions, Inc.

   

4.60%, 02/23/28

    939       1,081,780  

2.30%, 11/15/30

    323       317,462  
   

 

 

 
      1,399,242  

Construction & Engineering — 0.2%

   

Landesbank Baden-Wuerttemberg, 7.63%, 02/01/23(d)

    2,974       3,243,396  

Weekley Homes LLC/Weekley Finance Corp., 4.88%, 09/15/28(a)

    200       208,000  
   

 

 

 
      3,451,396  

Construction Materials — 0.2%

   

Allegion US Holding Co., Inc., 3.55%, 10/01/27

    125       134,523  

Williams Scotsman International, Inc., 4.63%, 08/15/28(a)

    2,450       2,552,189  
   

 

 

 
      2,686,712  

Consumer Discretionary — 0.5%

   

Quanta Services, Inc.

   

0.95%, 10/01/24

    2,110       2,110,971  

2.90%, 10/01/30

    2,290       2,368,835  

2.35%, 01/15/32

    1,845       1,805,267  
Security  

Par

(000)

    Value  

Consumer Discretionary (continued)

   

Quanta Services, Inc. (continued)

   

3.05%, 10/01/41

  $ 985     $ 950,103  

Royal Caribbean Cruises Ltd., 11.50%, 06/01/25(a)

    805       918,505  
   

 

 

 
      8,153,681  

Consumer Finance — 0.9%

   

Block Financial LLC

   

2.50%, 07/15/28

        2,850       2,890,382  

3.88%, 08/15/30

    100       108,755  

Equifax, Inc.

   

2.60%, 12/15/25

    275       288,341  

3.10%, 05/15/30

    530       560,352  

2.35%, 09/15/31

    260       255,954  

Global Payments, Inc., 4.00%, 06/01/23

    470       495,533  

Mastercard, Inc.

   

3.65%, 06/01/49(d)

    840       968,102  

3.85%, 03/26/50

    700       832,395  

2.95%, 03/15/51

    1,590       1,643,060  

PayPal Holdings, Inc.

   

2.85%, 10/01/29

    1,520       1,622,450  

3.25%, 06/01/50

    320       345,257  

S&P Global, Inc.

   

2.95%, 01/22/27

    685       736,062  

2.30%, 08/15/60

    1,778       1,512,219  

Visa, Inc., 3.65%, 09/15/47

    1,065       1,226,060  
   

 

 

 
          13,484,922  

Containers & Packaging — 0.2%

   

Avery Dennison Corp., 2.25%, 02/15/32

    2,350       2,300,611  

Clearwater Paper Corp., 4.75%, 08/15/28(a)(d)

    150       154,125  

Packaging Corp. of America, 3.05%, 10/01/51

    285       281,022  
   

 

 

 
      2,735,758  

Diversified Financial Services — 8.8%

   

AerCap Ireland Capital DAC/AerCap Global Aviation Trust, 4.50%, 09/15/23

    1,015       1,081,390  

Air Lease Corp., 3.38%, 07/01/25

    700       743,367  

Aircastle Ltd., 4.25%, 06/15/26

    1,985       2,169,943  

Ally Financial, Inc.

   

3.05%, 06/05/23

    290       300,854  

1.45%, 10/02/23

    565       573,345  

Banco Santander SA

   

3.50%, 04/11/22

    200       203,283  

2.75%, 05/28/25

    1,600       1,678,348  

2.75%, 12/03/30

    400       398,018  

(1 year CMT + 0.45%), 0.70%, 06/30/24(b)

    2,200       2,204,024  

(1 year CMT + 0.90%), 1.72%, 09/14/27(b)

    400       398,141  

Bank of America Corp.(b)

   

(3 mo. LIBOR US + 0.94%), 3.86%, 07/23/24

    2,565       2,714,517  

(3 mo. LIBOR US + 1.21%), 3.97%, 02/07/30

    175       195,917  

(3 mo. LIBOR US + 1.32%), 4.08%, 04/23/40

    70       80,588  

(3 mo. LIBOR US + 1.81%), 4.24%, 04/24/38

    2,550       2,983,500  

(3 mo. LIBOR US + 3.15%), 4.08%, 03/20/51

    1,361       1,610,508  

(SOFR + 0.41%), 0.52%, 06/14/24

    730       729,692  

(SOFR + 0.91%), 0.98%, 09/25/25

    950       951,311  

(SOFR + 0.96%), 1.73%, 07/22/27

    7,050       7,079,010  

(SOFR + 1.15%), 1.32%, 06/19/26

    2,030       2,029,504  

(SOFR + 1.32%), 2.69%, 04/22/32

    5,910       6,017,976  

(SOFR + 1.65%), 3.48%, 03/13/52

    595       642,348  

(SOFR + 1.93%), 2.68%, 06/19/41

    1,015       979,899  

Bank of Nova Scotia

   

0.65%, 07/31/24

    1,835       1,831,883  
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   3


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Diversified Financial Services (continued)

   

Bank of Nova Scotia (continued)

   

1.05%, 03/02/26

  $ 1,000     $ 988,728  

Barclays PLC, (1 year CMT + 1.70%), 3.81%, 03/10/42(b)

    233       247,293  

Citigroup, Inc.

   

4.75%, 05/18/46

    1,080       1,356,158  

(3 mo. LIBOR US + 0.72%), 3.14%, 01/24/23(b)

    1,600       1,613,452  

(3 mo. LIBOR US + 0.90%), 3.35%, 04/24/25(b)

    2,805       2,979,331  

(SOFR + 0.69%), 0.78%, 10/30/24(b)

    8,880       8,914,051  

(SOFR + 0.77%), 1.46%, 06/09/27(b)

    3,035       3,017,114  

(SOFR + 1.67%), 1.68%, 05/15/24(b)

    800       815,562  

(SOFR + 2.84%), 3.11%, 04/08/26(b)

    1,630       1,730,652  

Credit Suisse Group AG, 3.80%, 06/09/23

    300       316,072  

GE Capital International Funding Co., 4.42%, 11/15/35

    810       972,042  

Goldman Sachs Group, Inc.

   

3.75%, 05/22/25(d)

    500       541,835  

3.75%, 02/25/26

    1,900       2,084,936  

3.50%, 11/16/26

    365       394,426  

3.85%, 01/26/27(d)

    1,090       1,197,617  

2.60%, 02/07/30

    6,060       6,237,071  

3.80%, 03/15/30

    2,010       2,237,546  

6.75%, 10/01/37

    500       716,143  

5.15%, 05/22/45

    503       659,568  

(3 mo. LIBOR US + 1.30%), 4.22%, 05/01/29(b)

    550       621,567  

(3 mo. LIBOR US + 1.37%), 4.02%, 10/31/38(b)

    500       574,615  

(3 mo. LIBOR US + 1.43%), 4.41%, 04/23/39(b)

    2,120       2,547,948  

(SOFR + 0.61%), 0.86%, 02/12/26(b)

    135       133,700  

(SOFR + 1.09%), 1.99%, 01/27/32(b)

    1,600       1,542,928  

(SOFR + 1.28%), 2.62%, 04/22/32(b)

    1,520       1,538,377  

(SOFR + 1.47%), 2.91%, 07/21/42(b)

    715       704,956  

HSBC Holdings PLC, (SOFR + 0.71%), 0.98%, 05/24/25(b)

    1,980       1,976,513  

Intercontinental Exchange, Inc.

   

0.70%, 06/15/23

        2,920           2,930,862  

4.25%, 09/21/48

    160       190,201  

JPMorgan Chase & Co.

   

3.38%, 05/01/23(d)

    2,900       3,032,764  

3.63%, 05/13/24(d)

    400       430,364  

3.13%, 01/23/25(d)

    800       850,303  

3.30%, 04/01/26

    600       650,529  

4.95%, 06/01/45

    340       444,433  

(3 mo. LIBOR US + 1.16%), 3.22%,
03/01/25(b)(d)

    600       633,757  

(3 mo. LIBOR US + 1.38%), 3.96%, 11/15/48(b)

    6,855       7,946,242  

(3 mo. LIBOR US + 1.46%), 4.03%, 07/24/48(b)

    660       769,162  

(SOFR + 0.58%), 0.97%, 06/23/25(b)

    1,610       1,611,974  

(SOFR + 0.89%), 1.58%, 04/22/27(b)

    816       817,655  

(SOFR + 1.25%), 2.58%, 04/22/32(b)

    215       217,982  

(SOFR + 1.51%), 2.74%, 10/15/30(b)

    610       631,729  

Kimberly-Clark Corp., 2.88%, 02/07/50(d)

    160       162,137  

Lloyds Banking Group PLC, (1 year CMT + 0.55%), 0.70%, 05/11/24(b)(d)

    1,590       1,594,108  

Mitsubishi UFJ Financial Group, Inc.(b)

   

(1 year CMT + 0.55%), 0.95%, 07/19/25

    1,820       1,822,068  

(1 year CMT + 0.95%), 2.31%, 07/20/32

    425       421,073  

Mizuho Financial Group, Inc., (SOFR + 1.25%), 1.24%, 07/10/24(b)

    2,845       2,878,201  

Morgan Stanley

   

3.88%, 01/27/26

    200       221,399  
Security  

Par

(000)

    Value  

Diversified Financial Services (continued)

   

Morgan Stanley (continued)

   

6.38%, 07/24/42

  $ 460     $ 696,478  

4.30%, 01/27/45

    1,380       1,682,112  

(3 mo. LIBOR US + 1.46%), 3.97%, 07/22/38(b)

    1,840       2,107,949  

(SOFR + 0.86%), 1.51%, 07/20/27(b)

    1,510       1,502,821  

(SOFR + 0.88%), 1.59%, 05/04/27(b)

    2,110       2,116,277  

(SOFR + 1.03%), 1.79%, 02/13/32(b)

    2,055       1,957,161  

(SOFR + 1.36%), 2.48%, 09/16/36(b)

    1,510       1,477,877  

(SOFR + 1.43%), 2.80%, 01/25/52(b)

    1,060       1,018,859  

(SOFR + 1.99%), 2.19%, 04/28/26(b)

    2,400       2,478,009  

(SOFR + 4.84%), 5.60%, 03/24/51(b)

    2,020       2,995,003  

Series I, (SOFR + 0.75%), 0.86%, 10/21/25(b)

        3,410       3,403,078  

Nasdaq, Inc.

   

3.85%, 06/30/26

    32       35,490  

3.25%, 04/28/50

    195       196,484  

Natwest Group PLC, (1 year CMT + 2.15%), 2.36%, 05/22/24(b)

    290       297,579  

ORIX Corp., 2.90%, 07/18/22

    405       413,254  

Sumitomo Mitsui Financial Group, Inc.

   

2.35%, 01/15/25

    1,325       1,375,807  

1.47%, 07/08/25

    1,049       1,057,444  
   

 

 

 
      137,326,192  

Diversified Telecommunication Services — 1.5%

 

AT&T, Inc.

   

0.90%, 03/25/24

    2,470       2,473,878  

4.45%, 04/01/24

    1,202       1,302,368  

1.70%, 03/25/26

    3,620       3,664,815  

4.85%, 03/01/39

    1,185       1,420,157  

3.10%, 02/01/43

    1,145       1,097,765  

4.80%, 06/15/44

    195       231,435  

3.30%, 02/01/52

    305       295,319  

3.80%, 12/01/57

    238       243,129  

3.50%, 02/01/61

    75       71,771  

Deutsche Telekom International Finance BV, 8.75%, 06/15/30

    2,045       3,048,869  

Switch Ltd., 3.75%, 09/15/28(a)

    865       877,975  

Verizon Communications, Inc.

   

1.68%, 10/30/30

    2,347       2,231,842  

2.36%, 03/15/32(a)

    1,086       1,073,993  

4.50%, 08/10/33

    2,600       3,095,842  

4.13%, 08/15/46

    430       493,486  

4.86%, 08/21/46

    875       1,114,306  

2.88%, 11/20/50

    170       158,465  

3.55%, 03/22/51

    285       300,560  

3.00%, 11/20/60

    280       258,651  
   

 

 

 
          23,454,626  

Education — 0.1%

   

Ford Foundation (The)

   

Series 2020, 2.42%, 06/01/50(d)

    5       4,759  

Series 2020, 2.82%, 06/01/70

    30       29,714  

Georgetown University, Series 20A, 2.94%, 04/01/50(d)

    27       26,562  

Northwestern University, Series 2020, 2.64%, 12/01/50(d)

    266       265,525  

President and Fellows of Harvard College, 2.52%, 10/15/50

    54       53,219  

University of Chicago (The)

   

Series 20B, 2.76%, 04/01/45(d)

    148       150,891  
 

 

 

4  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Education (continued)

   

University of Chicago (The) (continued)

   

Series C, 2.55%, 04/01/50

  $ 157     $ 150,910  

University of Southern California, 2.95%, 10/01/51

    190       198,856  

Yale University, Series 2020, 2.40%, 04/15/50

    272       261,995  
   

 

 

 
          1,142,431  
Electric Utilities — 3.0%            

AEP Texas, Inc., Series I, 2.10%, 07/01/30

        2,180       2,133,614  

AEP Transmission Co. LLC, 3.15%, 09/15/49

    30       30,976  

Alabama Power Co., 3.45%, 10/01/49

    370       399,417  

Ameren Corp., 2.50%, 09/15/24

    65       67,935  

Ameren Illinois Co., 3.25%, 03/15/50

    130       138,117  

Appalachian Power Co., Series X, 3.30%, 06/01/27(d)

    1,190       1,285,400  

Arizona Public Service Co.

   

3.15%, 05/15/25

    400       427,568  

2.95%, 09/15/27(d)

    800       856,840  

3.50%, 12/01/49

    240       255,518  

Atlantic City Electric Co., 2.30%, 03/15/31

    570       577,809  

Avangrid, Inc., 3.80%, 06/01/29

    600       668,072  

Baltimore Gas & Electric Co.

   

4.25%, 09/15/48

    225       274,601  

2.90%, 06/15/50(d)

    170       167,771  

Berkshire Hathaway Energy Co., 4.45%, 01/15/49

    500       617,461  

Black Hills Corp., 1.04%, 08/23/24

    200       200,019  

CenterPoint Energy, Inc., 4.25%, 11/01/28

    730       831,706  

Commonwealth Edison Co.

   

3.70%, 08/15/28

    1,200       1,351,068  

2.20%, 03/01/30

    500       506,047  

4.00%, 03/01/49

    90       106,663  

3.13%, 03/15/51

    70       72,140  

Consolidated Edison Co. of New York, Inc.

   

Series 06-A, 5.85%, 03/15/36

    1,000       1,326,543  

Series A, 4.13%, 05/15/49

    50       57,997  

Series B, 3.13%, 11/15/27

    800       861,072  

Consumers Energy Co., 2.65%, 08/15/52

    125       118,259  

Dominion Energy, Inc., 3.90%, 10/01/25

    500       546,554  

DTE Electric Co., 3.65%, 03/15/24

    1,090       1,161,398  

Duke Energy Corp.

   

2.65%, 09/01/26

    300       316,472  

4.20%, 06/15/49

    700       796,876  

Duke Energy Florida LLC

   

3.80%, 07/15/28(d)

    1,365       1,524,280  

1.75%, 06/15/30

    780       756,345  

Duke Energy Ohio, Inc.

   

2.13%, 06/01/30

    350       347,486  

4.30%, 02/01/49

    100       122,625  

Entergy Corp., 0.90%, 09/15/25

    285       280,242  

Entergy Texas, Inc., 3.55%, 09/30/49(d)

    520       553,019  

Evergy Kansas Central, Inc.

   

2.55%, 07/01/26

    800       840,860  

3.45%, 04/15/50

    130       139,219  

Evergy Metro, Inc., 3.65%, 08/15/25

    300       325,526  

Evergy, Inc., 2.90%, 09/15/29

    50       52,474  

Eversource Energy, Series M, 3.30%, 01/15/28

    1,000       1,082,483  

Florida Power & Light Co.

   

4.05%, 10/01/44

    500       599,696  

3.15%, 10/01/49

    40       42,354  

Georgia Power Co.

   

3.25%, 04/01/26(d)

    800       857,505  

3.25%, 03/15/51

    210       211,385  
Security  

Par

(000)

    Value  

Electric Utilities (continued)

   

Interstate Power and Light Co., 2.30%, 06/01/30

  $ 530     $ 532,154  

Kentucky Utilities Co., 3.30%, 06/01/50

    60       62,583  

MidAmerican Energy Co.

   

3.10%, 05/01/27(d)

    800       869,899  

3.15%, 04/15/50

    60       62,800  

2.70%, 08/01/52

    105       100,865  

National Rural Utilities Cooperative Finance Corp., 3.70%, 03/15/29(d)

    680       757,885  

Nevada Power Co., Series DD, 2.40%, 05/01/30

    440       446,160  

NextEra Energy Capital Holdings, Inc.(d)

   

3.55%, 05/01/27

    245       268,783  

2.25%, 06/01/30

        1,070           1,076,104  

NextEra Energy Operating Partners LP, 4.50%, 09/15/27(a)(d)

    1,300       1,397,500  

Northern States Power Co., 2.60%, 06/01/51

    305       289,198  

NSTAR Electric Co., 3.10%, 06/01/51(d)

    110       114,088  

Oglethorpe Power Corp., 5.05%, 10/01/48

    130       160,757  

Oncor Electric Delivery Co. LLC, 3.80%, 06/01/49

    320       374,203  

Pacific Gas and Electric Co.

   

1.75%, 06/16/22

    500       499,191  

2.10%, 08/01/27

    65       63,434  

3.00%, 06/15/28(d)

    100       101,761  

4.50%, 07/01/40

    190       193,941  

3.30%, 08/01/40

    90       83,045  

4.95%, 07/01/50

    400       425,548  

3.50%, 08/01/50

    340       309,208  

PacifiCorp., 4.13%, 01/15/49

    280       329,589  

PECO Energy Co.

   

2.80%, 06/15/50

    355       347,964  

3.05%, 03/15/51

    70       71,231  

PPL Electric Utilities Corp.(d)

   

2.50%, 09/01/22

    400       405,695  

3.00%, 10/01/49

    275       281,345  

Public Service Co. of Colorado

   

3.70%, 06/15/28

    1,300       1,447,029  

4.05%, 09/15/49

    20       24,195  

Public Service Electric & Gas Co.

   

2.25%, 09/15/26

    400       417,139  

3.00%, 05/15/27(d)

    500       542,844  

3.70%, 05/01/28(d)

    800       895,333  

2.05%, 08/01/50

    105       90,250  

Puget Sound Energy, Inc., 3.25%, 09/15/49

    390       402,163  

San Diego Gas & Electric Co.

   

2.50%, 05/15/26(d)

    400       420,743  

2.95%, 08/15/51

    475       470,725  

Sempra Energy, 3.75%, 11/15/25(d)

    200       217,361  

Southern California Edison Co.

   

3.65%, 02/01/50

    100       102,166  

Series B, 4.88%, 03/01/49

    260       310,435  

Series C, 4.13%, 03/01/48

    370       403,173  

Southern Co., 3.25%, 07/01/26

    1,900       2,044,529  

Tampa Electric Co., 3.45%, 03/15/51

    35       37,423  

Tucson Electric Power Co., 1.50%, 08/01/30

    190       179,747  

Union Electric Co., 4.00%, 04/01/48

    230       270,338  

Virginia Electric & Power Co.

   

3.30%, 12/01/49

    610       640,196  

Series A, 3.80%, 04/01/28

    1,750       1,953,595  

Wisconsin Electric Power Co., 3.10%, 06/01/25

    800       851,433  

Wisconsin Power & Light Co., 3.05%, 10/15/27

    390       419,420  
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   5


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Electric Utilities (continued)

   

Wisconsin Public Service Corp., 3.30%, 09/01/49

  $ 85     $ 89,271  

Xcel Energy, Inc.

   

4.00%, 06/15/28

    900       1,010,263  

3.50%, 12/01/49

    50       53,294  
   

 

 

 
          46,807,408  
Electronic Equipment, Instruments & Components — 0.2%  

Amphenol Corp., 2.05%, 03/01/25

    300       309,562  

Keysight Technologies, Inc., 4.60%, 04/06/27

        1,225       1,413,286  

Rockwell Automation, Inc.

   

1.75%, 08/15/31

    265       258,378  

2.80%, 08/15/61

    260       247,207  

Xerox Holdings Corp., 5.50%, 08/15/28(a)(d)

    700       724,689  
   

 

 

 
      2,953,122  
Energy Equipment & Services — 0.1%            

Baker Hughes a GE Co. LLC/Baker Hughes Co- Obligor, Inc., 4.08%, 12/15/47

    750       846,419  

Enbridge, Inc., 0.55%, 10/04/23

    260       260,078  
   

 

 

 
      1,106,497  
Environmental, Maintenance, & Security Service — 0.1%  

Waste Connections, Inc., 2.60%, 02/01/30

    305       313,985  

Waste Management, Inc., 2.40%, 05/15/23

    1,000       1,029,093  
   

 

 

 
      1,343,078  
Equity Real Estate Investment Trusts (REITs) — 1.2%  

American Homes 4 Rent, 3.38%, 07/15/51(d)

    105       106,463  

American Tower Corp.

   

3.38%, 10/15/26

    110       119,031  

3.70%, 10/15/49

    190       205,462  

Brixmor Operating Partnership LP, 4.05%, 07/01/30

    130       145,164  

Camden Property Trust, 2.80%, 05/15/30

    240       253,300  

Crown Castle International Corp., 3.70%, 06/15/26

    1,000       1,091,514  

Equinix, Inc., 2.63%, 11/18/24

    900       942,513  

Essex Portfolio LP, 1.70%, 03/01/28

    1,255       1,230,778  

Federal Realty Investment Trust, 3.50%, 06/01/30

    210       227,832  

Iron Mountain, Inc., 4.50%, 02/15/31(a)

    350       355,005  

Life Storage LP, 2.20%, 10/15/30

    735       728,820  

Mid-America Apartments LP, 1.10%, 09/15/26

    70       69,054  

Office Properties Income Trust, 3.45%, 10/15/31

    2,285       2,235,251  

Omega Healthcare Investors, Inc., 4.95%, 04/01/24(d)

    1,400       1,522,892  

Public Storage

   

3.09%, 09/15/27

    2,500       2,731,748  

1.85%, 05/01/28

    2,945       2,984,986  

3.39%, 05/01/29

    1,640       1,803,611  

Service Properties Trust, 4.65%, 03/15/24

    800       808,000  

Simon Property Group LP, 3.50%, 09/01/25

    1,065       1,156,792  

Weyerhaeuser Co., 4.00%, 04/15/30

    250       282,399  
   

 

 

 
      19,000,615  
Food & Staples Retailing — 0.5%            

Costco Wholesale Corp., 1.75%, 04/20/32(d)

    3,135       3,073,881  

General Mills, Inc., 2.88%, 04/15/30(d)

    840       882,875  

Kellogg Co., 2.65%, 12/01/23

    918       959,609  

Kraft Heinz Foods Co.

   

4.25%, 03/01/31

    1,200       1,356,625  

4.88%, 10/01/49(d)

    925       1,125,813  

Walmart, Inc., 2.65%, 09/22/51

    540       537,521  
   

 

 

 
      7,936,324  
Security  

Par

(000)

    Value  

Food Products — 0.0%

   

Hershey Co., 2.65%, 06/01/50

  $ 105     $ 102,546  
   

 

 

 

Health Care Equipment & Supplies — 0.9%

 

Baxter International, Inc., 2.60%, 08/15/26

    1,702       1,797,494  

DH Europe Finance II Sarl, 3.40%, 11/15/49

    375       405,250  

PerkinElmer, Inc.

   

0.55%, 09/15/23

    3,125       3,127,594  

0.85%, 09/15/24

    3,125       3,125,297  

1.90%, 09/15/28

    3,220       3,195,990  

2.25%, 09/15/31

    1,155       1,139,393  

Thermo Fisher Scientific, Inc.

   

4.13%, 03/25/25

    275       302,554  

2.95%, 09/19/26(d)

    400       430,039  

4.10%, 08/15/47(d)

        1,095       1,327,858  
   

 

 

 
          14,851,469  
Health Care Providers & Services — 1.3%  

AmerisourceBergen Corp.

   

3.45%, 12/15/27

    1,427       1,559,775  

2.70%, 03/15/31

    117       119,670  

Anthem, Inc., 3.35%, 12/01/24

    1,395       1,495,479  

Banner Health, Series 2020, 3.18%, 01/01/50

    119       124,796  

Baylor Scott & White Holdings, 2.84%, 11/15/50

    92       90,869  

CommonSpirit Health, 3.91%, 10/01/50

    339       370,342  

DaVita, Inc., 3.75%, 02/15/31(a)

    285       277,519  

Hackensack Meridian Health, Inc., Series 2020, 2.88%, 09/01/50

    58       57,531  

HCA, Inc.

   

5.50%, 06/15/47

    2,949       3,824,131  

5.25%, 06/15/49

    1,110       1,416,748  

3.50%, 07/15/51

    1,775       1,759,528  

Humana, Inc., 3.85%, 10/01/24

    1,000       1,082,047  

Kaiser Foundation Hospitals

   

2.81%, 06/01/41

    57       57,670  

3.00%, 06/01/51

    161       164,530  

McKesson Corp., 0.90%, 12/03/25

    1,465       1,441,740  

Memorial Sloan-Kettering Cancer Center, Series 2020, 2.96%, 01/01/50

    46       46,542  

Methodist Hospital, Series 20A, 2.71%, 12/01/50

    87       84,130  

Molina Healthcare, Inc., 3.88%, 11/15/30(a)

    800       836,000  

Providence St Joseph Health Obligated Group, 2.70%, 10/01/51

    136       129,651  

Sutter Health, Series 20A, 3.36%, 08/15/50

    54       57,120  

UnitedHealth Group, Inc.

   

2.38%, 08/15/24

    1,035       1,084,002  

3.10%, 03/15/26

    150       162,655  

2.30%, 05/15/31

    845       862,146  

4.75%, 07/15/45

    800       1,048,507  

2.90%, 05/15/50

    410       411,106  

3.25%, 05/15/51

    135       142,756  

3.13%, 05/15/60

    730       747,050  

Universal Health Services, Inc., 2.65%, 10/15/30(a)

    1,630       1,637,400  
   

 

 

 
      21,091,440  
Health Care Technology — 0.1%            

Laboratory Corp. of America Holdings, 2.70%, 06/01/31

    1,695       1,732,561  
   

 

 

 

Hotels, Restaurants & Leisure — 0.3%

 

Choice Hotels International, Inc., 3.70%, 12/01/29(d)

    1,065       1,132,798  
 

 

 

6  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Hotels, Restaurants & Leisure (continued)

 

GLP Capital LP/GLP Financing II, Inc., 5.38%, 04/15/26

  $ 380     $ 432,041  

McDonald’s Corp.

   

1.45%, 09/01/25

    375       380,577  

3.70%, 01/30/26

        1,000       1,099,408  

3.50%, 03/01/27

    278       305,481  

3.80%, 04/01/28(d)

    290       324,106  

6.30%, 10/15/37

    160       228,995  

Starbucks Corp., 3.55%, 08/15/29

    440       487,454  
   

 

 

 
          4,390,860  
Household Durables — 0.3%            

NVR, Inc., 3.00%, 05/15/30

    4,315       4,515,597  
   

 

 

 

Independent Power and Renewable Electricity Producers — 0.1%

 

NRG Energy, Inc., 3.63%, 02/15/31(a)(d)

    1,250       1,227,812  
   

 

 

 

Insurance — 1.4%

   

Aflac, Inc., 4.75%, 01/15/49

    2,160       2,824,051  

Aon PLC, 3.88%, 12/15/25

    3,400       3,753,435  

Athene Holding Ltd., 3.95%, 05/25/51

    240       265,141  

Berkshire Hathaway, Inc., 3.13%, 03/15/26

    355       385,271  

Enstar Group Ltd., 3.10%, 09/01/31

    805       792,009  

Fairfax Financial Holdings Ltd., 3.38%, 03/03/31(a)

    360       373,281  

Fidelity National Financial, Inc., 5.50%, 09/01/22(d)

    120       125,565  

Marsh & McLennan Cos., Inc.

   

4.75%, 03/15/39

    111       139,844  

4.20%, 03/01/48(d)

    1,715       2,094,869  

4.90%, 03/15/49

    5,035       6,778,627  

MetLife, Inc., 4.05%, 03/01/45

    630       748,751  

Progressive Corp., 4.13%, 04/15/47

    2,250       2,711,188  

Willis North America, Inc., 2.95%, 09/15/29

    940       982,935  
   

 

 

 
      21,974,967  
Interactive Media & Services — 0.2%            

Alphabet, Inc.

   

2.00%, 08/15/26

    800       836,096  

2.25%, 08/15/60

    335       292,701  

Baidu, Inc, 1.72%, 04/09/26

    490       489,691  

eBay, Inc., 2.70%, 03/11/30

    1,010       1,051,733  
   

 

 

 
      2,670,221  
Internet & Direct Marketing Retail — 0.2%            

Alibaba Group Holding Ltd.

   

4.00%, 12/06/37

    565       608,011  

4.20%, 12/06/47

    200       219,975  

Amazon.com, Inc.

   

2.10%, 05/12/31

    1,060       1,073,735  

2.88%, 05/12/41

    490       505,395  

3.10%, 05/12/51

    620       648,179  

3.25%, 05/12/61

    510       542,774  
   

 

 

 
      3,598,069  
Internet Software & Services — 0.1%            

Booking Holdings, Inc., 4.63%, 04/13/30(d)

    315       374,422  

Expedia Group, Inc., 2.95%, 03/15/31(d)

    440       444,646  

VeriSign, Inc., 2.70%, 06/15/31

    630       640,294  
   

 

 

 
      1,459,362  
IT Services — 0.8%            

Booz Allen Hamilton, Inc., 3.88%, 09/01/28(a)

    140       143,517  

Citrix Systems, Inc., 1.25%, 03/01/26

    2,315       2,277,194  

Gartner, Inc., 4.50%, 07/01/28(a)

    4,100       4,305,000  
Security  

Par

(000)

    Value  

IT Services (continued)

 

International Business Machines Corp., 4.25%, 05/15/49

  $ 330     $ 400,140  

j2 Global, Inc., 4.63%, 10/15/30(a)

    1,250       1,328,125  

Verisk Analytics, Inc.

   

4.00%, 06/15/25

        1,400       1,542,151  

4.13%, 03/15/29

    2,286       2,596,161  
   

 

 

 
          12,592,288  
Life Sciences Tools & Services — 0.2%  

Agilent Technologies, Inc., 2.30%, 03/12/31

    2,495       2,497,539  
   

 

 

 

Machinery — 0.6%

   

Caterpillar, Inc., 1.90%, 03/12/31(d)

    2,050       2,039,328  

Deere & Co., 2.75%, 04/15/25

    215       227,618  

IDEX Corp., 2.63%, 06/15/31

    4,209       4,282,556  

Otis Worldwide Corp.

   

3.11%, 02/15/40

    70       71,750  

3.36%, 02/15/50

    70       73,227  

Terex Corp., 5.00%, 05/15/29(a)(d)

    2,500       2,590,625  
   

 

 

 
      9,285,104  
Media — 0.9%            

Charter Communications Operating LLC/Charter Communications Operating Capital

   

4.46%, 07/23/22

    200       205,081  

4.91%, 07/23/25

    1,350       1,518,243  

5.38%, 04/01/38

    340       410,270  

3.70%, 04/01/51

    410       399,186  

4.40%, 12/01/61

    505       525,180  

3.95%, 06/30/62(e)

    290       279,760  

Comcast Corp.

   

3.38%, 02/15/25

    1,590       1,711,702  

2.35%, 01/15/27

    400       419,544  

4.60%, 10/15/38

    450       550,096  

3.25%, 11/01/39

    255       269,228  

2.89%, 11/01/51(a)

    578       554,405  

2.65%, 08/15/62

    1,340       1,187,391  

Fox Corp., 4.03%, 01/25/24

    340       364,799  

TEGNA, Inc.

   

4.75%, 03/15/26(a)

    480       500,700  

5.00%, 09/15/29(d)

    2,450       2,523,622  

Thomson Reuters Corp., 3.35%, 05/15/26

    800       863,776  

Time Warner Cable LLC, 4.50%, 09/15/42

    500       547,171  

WMG Acquisition Corp., 3.00%, 02/15/31(a)(d)

    1,030       1,005,537  
   

 

 

 
      13,835,691  
Metals & Mining — 0.8%  

ArcelorMittal SA, 4.25%, 07/16/29

    160       176,072  

Freeport-McMoRan, Inc., 5.45%, 03/15/43(d)

    400       492,500  

Newmont Corp., 2.25%, 10/01/30

    695       691,343  

Reliance Steel & Aluminum Co., 2.15%, 08/15/30(d)

    4,455       4,355,516  

Southern Copper Corp.

   

3.88%, 04/23/25

    922       997,085  

6.75%, 04/16/40

    115       159,994  

Vale Overseas Ltd.

   

3.75%, 07/08/30

    2,422       2,499,988  

6.88%, 11/21/36(d)

    395       524,116  

6.88%, 11/10/39(d)

    757       1,024,221  

Vale SA, 5.63%, 09/11/42(d)

    1,070       1,307,941  
   

 

 

 
      12,228,776  
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   7


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Multi-Utilities — 0.3%

   

Atmos Energy Corp.

   

3.00%, 06/15/27(d)

  $ 400     $ 430,108  

1.50%, 01/15/31

    760       714,959  

National Fuel Gas Co., 2.95%, 03/01/31

    335       339,207  

NiSource, Inc.

   

3.60%, 05/01/30(d)

    60       65,776  

1.70%, 02/15/31

    610       574,614  

3.95%, 03/30/48

    310       350,794  

Piedmont Natural Gas Co., Inc., 3.50%, 06/01/29

    500       541,558  

Southern California Gas Co.

   

Series TT, 2.60%, 06/15/26

    800       845,936  

Series XX, 2.55%, 02/01/30

    730       749,948  

Southwest Gas Corp.

   

3.70%, 04/01/28

    230       253,195  

2.20%, 06/15/30

    85       83,815  

Washington Gas Light Co., 3.65%, 09/15/49

    30       33,655  
   

 

 

 
          4,983,565  
Oil, Gas & Consumable Fuels — 2.2%  

Apache Corp., 4.88%, 11/15/27

    825       899,679  

Cenovus Energy, Inc., 5.38%, 07/15/25

    636       724,440  

Cheniere Corpus Christi Holdings LLC

   

5.13%, 06/30/27

        2,900       3,352,710  

3.70%, 11/15/29

    1,636       1,775,387  

Cheniere Energy, Inc., 4.63%, 10/15/28

    1,250       1,317,188  

Chevron Corp.

   

1.55%, 05/11/25

    550       562,337  

2.98%, 05/11/40

    70       72,361  

3.08%, 05/11/50

    60       62,105  

Chevron USA, Inc., 5.25%, 11/15/43

    370       498,937  

CNOOC Finance USA LLC, Series 2015, 3.50%, 05/05/25(d)

    600       638,363  

CNX Resources Corp., 7.25%, 03/14/27(a)(d)

    750       798,525  

Continental Resources, Inc., 4.38%, 01/15/28(d)

    1,200       1,327,500  

Diamondback Energy, Inc., 4.40%, 03/24/51

    185       209,842  

Enbridge, Inc.

   

2.50%, 08/01/33

    150       150,581  

3.40%, 08/01/51(d)

    195       196,454  

Energy Transfer LP, 5.00%, 05/15/50

    450       519,176  

Equinor ASA

   

3.25%, 11/10/24

    400       429,858  

3.25%, 11/18/49

    500       529,817  

Exxon Mobil Corp.

   

2.99%, 03/19/25

    2,170       2,314,978  

3.45%, 04/15/51(d)

    835       887,962  

MPLX LP

   

4.88%, 12/01/24

    209       231,499  

4.50%, 04/15/38

    125       139,542  

5.20%, 03/01/47

    70       84,903  

4.70%, 04/15/48

    805       929,430  

5.50%, 02/15/49

    685       868,296  

4.90%, 04/15/58

    340       394,770  

Occidental Petroleum Corp.

   

8.50%, 07/15/27

    630       789,031  

8.88%, 07/15/30

    975       1,324,469  

ONEOK Partners LP

   

3.38%, 10/01/22

    1,000       1,020,894  

4.90%, 03/15/25

    2,000       2,217,840  

6.13%, 02/01/41

    75       96,414  

ONEOK, Inc.

   

2.75%, 09/01/24(d)

    1,475       1,546,021  
Security  

Par

(000)

    Value  

Oil, Gas & Consumable Fuels (continued)

 

ONEOK, Inc. (continued)

   

6.35%, 01/15/31(d)

  $ 1,140     $ 1,459,416  

7.15%, 01/15/51

    80       115,807  

Pioneer Natural Resources Co., 2.15%, 01/15/31(d)

    150       145,861  

Rockies Express Pipeline LLC, 4.95%, 07/15/29(a)

    750       780,000  

Southwestern Energy Co., 8.38%, 09/15/28(d)

    140       158,582  

Targa Resources Partners LP/Targa Resources

   

Partners Finance Corp., 5.50%, 03/01/30

    1,100       1,202,781  

TransCanada PipeLines Ltd., 3.75%, 10/16/23

    800       844,119  

Transcontinental Gas Pipe Line Co. LLC, 3.95%, 05/15/50

    95       106,527  

Western Midstream Operating LP, 5.30%, 02/01/30

    1,150       1,270,750  

Williams Cos., Inc., 5.10%, 09/15/45

    601       744,087  
   

 

 

 
          33,739,239  
Personal Products — 0.2%            

Procter & Gamble Co., 1.20%, 10/29/30

        2,115       2,012,001  

Unilever Capital Corp., 2.00%, 07/28/26(d)

    800       830,317  
   

 

 

 
      2,842,318  
Pharmaceuticals — 1.3%            

AbbVie, Inc.

   

2.60%, 11/21/24

    3,520       3,700,330  

4.05%, 11/21/39

    50       57,460  

AstraZeneca PLC

   

3.50%, 08/17/23

    1,200       1,268,093  

3.13%, 06/12/27

    990       1,078,063  

Bristol-Myers Squibb Co., 3.45%, 11/15/27

    557       619,211  

Cigna Corp., 3.75%, 07/15/23

    444       469,312  

CVS Health Corp., 3.00%, 08/15/26

    75       80,520  

Eli Lilly & Co., 2.75%, 06/01/25

    378       400,025  

Johnson & Johnson

   

3.70%, 03/01/46

    1,329       1,560,623  

2.25%, 09/01/50(d)

    320       295,873  

2.45%, 09/01/60

    250       233,201  

Merck & Co., Inc.

   

2.75%, 02/10/25

    800       846,976  

0.75%, 02/24/26(d)

    5,085       5,016,673  

4.00%, 03/07/49

    330       397,090  

Novartis Capital Corp., 2.75%, 08/14/50

    561       564,564  

Pfizer, Inc., 7.20%, 03/15/39

    80       128,210  

Viatris, Inc., 1.65%, 06/22/25(a)

    180       181,801  

Zoetis, Inc.

   

3.00%, 09/12/27(d)

    1,800       1,937,999  

3.90%, 08/20/28

    5       5,619  

3.00%, 05/15/50(d)

    1,130       1,138,018  
   

 

 

 
      19,979,661  
Producer Durables: Miscellaneous — 0.6%  

Oracle Corp.

   

2.50%, 04/01/25

    4,025       4,210,648  

2.95%, 05/15/25

    800       848,843  

2.88%, 03/25/31

    3,400       3,498,591  

3.95%, 03/25/51

    1,100       1,160,081  

salesforce.com, Inc.

   

1.50%, 07/15/28

    125       124,376  

1.95%, 07/15/31(d)

    80       79,621  

2.70%, 07/15/41

    75       74,778  

2.90%, 07/15/51

    50       49,874  

3.05%, 07/15/61

    25       25,291  
   

 

 

 
      10,072,103  
 

 

 

8  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Real Estate Management & Development — 0.0%

 

CBRE Services, Inc., 4.88%, 03/01/26

  $ 670     $ 764,077  
   

 

 

 

Road & Rail — 0.3%

   

Burlington Northern Santa Fe LLC

   

3.00%, 04/01/25

    800       854,812  

3.05%, 02/15/51

    990       1,020,574  

CSX Corp., 2.60%, 11/01/26(d)

    800       848,530  

Union Pacific Corp.

   

2.75%, 04/15/23(d)

        1,590       1,637,684  

3.25%, 08/15/25

    400       430,351  
   

 

 

 
          4,791,951  
Semiconductors & Semiconductor Equipment — 1.0%  

Analog Devices, Inc.

   

2.95%, 04/01/25

    225       240,011  

1.70%, 10/01/28

    385       385,815  

2.80%, 10/01/41

    240       240,030  

2.95%, 10/01/51

    180       179,938  

Broadcom, Inc.

   

3.15%, 11/15/25

    198       211,619  

3.50%, 02/15/41(a)

    130       128,451  

3.75%, 02/15/51(a)

    1,315       1,312,238  

Flex Ltd., 3.75%, 02/01/26

    230       250,012  

Intel Corp., 3.40%, 03/25/25

    4,490       4,852,275  

Jabil, Inc., 1.70%, 04/15/26(d)

    1,055       1,060,532  

Maxim Integrated Products, Inc., 3.38%, 03/15/23

    1,000       1,034,255  

Micron Technology, Inc.

   

2.50%, 04/24/23

    940       967,523  

4.19%, 02/15/27(d)

    280       314,830  

4.66%, 02/15/30

    755       871,459  

NXP BV/NXP Funding LLC/NXP USA, Inc., 2.70%, 05/01/25(a)

    190       198,111  

ON Semiconductor Corp., 3.88%, 09/01/28(a)

    1,500       1,548,750  

Sensata Technologies, Inc., 4.38%, 02/15/30(a)

    800       860,768  

Texas Instruments, Inc.

   

1.75%, 05/04/30

    730       722,506  

2.70%, 09/15/51

    870       855,904  
   

 

 

 
      16,235,027  
Software — 0.8%            

Activision Blizzard, Inc.

   

1.35%, 09/15/30(d)

    365       338,281  

2.50%, 09/15/50

    445       385,308  

Electronic Arts, Inc.

   

1.85%, 02/15/31

    1,310       1,266,864  

2.95%, 02/15/51(d)

    565       542,661  

Intuit, Inc.

   

0.95%, 07/15/25

    405       404,532  

1.35%, 07/15/27

    1,410       1,402,681  

1.65%, 07/15/30

    1,415       1,378,779  

Roper Technologies, Inc.

   

3.65%, 09/15/23(d)

    800       847,521  

3.80%, 12/15/26

    1,000       1,110,799  

ServiceNow, Inc., 1.40%, 09/01/30

    5,492       5,151,059  

VMware, Inc., 2.95%, 08/21/22

    160       163,308  
   

 

 

 
      12,991,793  
Specialty Retail — 0.1%            

QVC, Inc., 4.38%, 09/01/28(d)

    1,700       1,757,375  
   

 

 

 

Technology Hardware, Storage & Peripherals — 1.7%

 

Adobe, Inc.

   

1.90%, 02/01/25

    745       769,358  

2.15%, 02/01/27

    2,090       2,189,798  
Security  

Par

(000)

    Value  

Technology Hardware, Storage & Peripherals (continued)

 

Apple, Inc.

   

3.00%, 06/20/27

  $ 925     $ 1,012,638  

1.40%, 08/05/28

    850       836,314  

2.70%, 08/05/51

    890       858,188  

2.85%, 08/05/61

    450       434,204  

Dell International LLC/EMC Corp.

   

5.85%, 07/15/25

    230       267,584  

8.10%, 07/15/36

    235       356,347  

8.35%, 07/15/46

        2,650       4,297,919  

Hewlett Packard Enterprise Co., 4.45%, 10/02/23

    3,690       3,952,516  

HP, Inc.

   

2.20%, 06/17/25

    1,030       1,062,930  

1.45%, 06/17/26(a)

    2,410       2,397,076  

3.00%, 06/17/27(d)

    1,250       1,334,833  

3.40%, 06/17/30

    365       388,307  

2.65%, 06/17/31(a)

    5,341       5,288,096  

6.00%, 09/15/41(d)

    494       637,774  

NetApp, Inc., 2.38%, 06/22/27

    165       172,132  
   

 

 

 
          26,256,014  
Textiles, Apparel & Luxury Goods — 0.4%  

NIKE, Inc.

   

2.40%, 03/27/25

    245       257,107  

3.25%, 03/27/40

    2,075       2,271,072  

VF Corp., 2.05%, 04/23/22

    3,025       3,053,547  
   

 

 

 
      5,581,726  
Tobacco — 1.0%            

Altria Group, Inc.

   

4.80%, 02/14/29

    2,415       2,775,284  

2.45%, 02/04/32

    2,980       2,855,525  

5.80%, 02/14/39

    1,127       1,385,852  

4.45%, 05/06/50

    215       225,932  

3.70%, 02/04/51

    430       404,863  

4.00%, 02/04/61

    365       349,581  

BAT Capital Corp.

   

4.39%, 08/15/37

    510       547,757  

3.73%, 09/25/40

    125       120,598  

Philip Morris International, Inc.

   

0.88%, 05/01/26

    2,670       2,620,553  

2.10%, 05/01/30

    670       665,754  

6.38%, 05/16/38

    2,010       2,819,222  

4.25%, 11/10/44(d)

    1,020       1,166,528  

Reynolds American, Inc., 5.85%, 08/15/45

    420       503,940  
   

 

 

 
      16,441,389  
Transportation Infrastructure — 0.2%  

United Parcel Service, Inc., 5.30%, 04/01/50(d)

    1,725       2,491,023  
   

 

 

 
Utilities — 0.3%            

American Water Capital Corp.

   

2.80%, 05/01/30

    270       283,204  

2.30%, 06/01/31

    1,335       1,348,679  

Essential Utilities, Inc.

   

3.57%, 05/01/29

    630       688,240  

2.70%, 04/15/30

    380       391,921  

Vistra Operations Co. LLC, 5.00%, 07/31/27(a)

    1,250       1,290,625  
   

 

 

 
      4,002,669  
Wireless Telecommunication Services — 0.8%  

America Movil SAB de CV, 4.38%, 07/16/42

    710       845,816  

American Tower Corp., 1.30%, 09/15/25

    680       680,134  

CC Holdings GS V LLC/Crown Castle GS III Corp., 3.85%, 04/15/23

    1,270       1,333,085  
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   9


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Wireless Telecommunication Services (continued)

 

Crown Castle International Corp.

   

3.20%, 09/01/24(d)

  $ 625     $ 665,122  

1.35%, 07/15/25(d)

    2,205       2,215,404  

2.50%, 07/15/31

    450       449,635  

GLP Capital LP/GLP Financing II, Inc.

   

5.75%, 06/01/28

        1,145       1,343,371  

5.30%, 01/15/29

    2,545       2,975,515  

4.00%, 01/15/31

    1,158       1,249,019  

T-Mobile USA, Inc., 3.50%, 04/15/25

    25       26,933  

Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC, 6.50%, 02/15/29(a)(d)

    155       159,443  

VICI Properties LP/VICI Note Co., Inc., 4.13%, 08/15/30(a)(d)

    500       530,000  
   

 

 

 
          12,473,477  
   

 

 

 

Total Corporate Bonds — 45.9%
(Cost: $693,754,249)

      715,114,714  
   

 

 

 

Foreign Agency Obligations

 

Indonesia — 0.0%

   

Indonesia Government International Bond, 4.75%, 07/18/47(a)

    500       586,344  
   

 

 

 

Israel — 0.0%

   

State of Israel, 3.38%, 01/15/50(d)

    390       413,961  
   

 

 

 

Mexico — 0.2%

   

Mexico Government International Bond

   

4.15%, 03/28/27(d)

    1,145       1,290,415  

6.05%, 01/11/40

    100       122,487  

4.50%, 01/31/50

    340       348,245  

3.77%, 05/24/61

    735       652,680  
   

 

 

 
      2,413,827  

Panama — 0.0%

   

Panama Government International Bond, 3.87%, 07/23/60(d)

    830       810,184  
   

 

 

 

Peru — 0.1%

   

Peruvian Government International Bond, 3.55%, 03/10/51(d)

    900       892,575  
   

 

 

 

Philippines — 0.0%

   

Philippine Government International Bond, 2.65%, 12/10/45

    200       183,037  
   

 

 

 

Uruguay — 0.1%

   

Uruguay Government International Bond

   

5.10%, 06/18/50

    1,000       1,272,375  

4.98%, 04/20/55

    50       62,478  
   

 

 

 
      1,334,853  
   

 

 

 

Total Foreign Agency Obligations — 0.4%
(Cost: $6,307,214)

      6,634,781  
   

 

 

 

Municipal Bonds

   

California — 0.2%

   

Bay Area Toll Authority, RB, BAB

   

Series F-2, 6.26%, 04/01/49.

    250       402,002  

Series S-1, 6.92%, 04/01/40

    50       75,488  

California State University, Refunding RB, Series B, 2.98%, 11/01/51

    595       603,961  
Security  

Par

(000)

    Value  

California (continued)

 

Regents of the University of California Medical Center Pooled Revenue, RB

   

Series N, 3.01%, 05/15/50

  $ 120     $ 121,046  

Series N, 3.71%, 05/15/2120

    85       90,125  

State of California, GO, BAB

   

7.55%, 04/01/39

    525       883,722  

7.60%, 11/01/40(d)

    300       522,381  

State of California, Refunding GO, 3.50%, 04/01/28

    500       560,390  

University of California, RB, Series AD, 4.86%, 05/15/2112

    115       160,310  

University of California, Refunding RB, Series J, 4.13%, 05/15/45

    150       176,543  
   

 

 

 
          3,595,968  
District of Columbia — 0.0%  

District of Columbia Water & Sewer Authority, Refunding RB, Series D, Subordinate Lien, 3.21%, 10/01/48

    200       204,292  
   

 

 

 

Florida — 0.0%

   

State Board of Administration Finance Corp., RB, Series A, 2.15%, 07/01/30

    119       120,113  
   

 

 

 

Illinois — 0.1%

   

Chicago O’Hare International Airport, ARB, Series C, Senior Lien, 4.47%, 01/01/49

    310       399,401  

State of Illinois, GO, 5.10%, 06/01/33

    255       297,302  
   

 

 

 
      696,703  
Maryland — 0.0%            

Maryland Health & Higher Educational Facilities Authority, Refunding RB

   

Series D, 3.05%, 07/01/40(d)

    115       118,579  

Series D, 3.20%, 07/01/50

    80       82,278  
   

 

 

 
      200,857  

Massachusetts — 0.0%

   

Commonwealth of Massachusetts, GO, Series H, 2.90%, 09/01/49

    295       306,720  
   

 

 

 

New Jersey — 0.1%

   

New Jersey Turnpike Authority, RB, BAB, Series A, 7.10%, 01/01/41

    550       877,096  
   

 

 

 

New York — 0.2%

   

Metropolitan Transportation Authority, RB, BAB, 6.81%, 11/15/40

    355       513,500  

New York City Transitional Finance Authority Future Tax Secured Revenue, RB, BAB, 5.51%, 08/01/37

    110       147,342  

New York City Water & Sewer System, Refunding RB, 5.88%, 06/15/44

    250       382,645  

New York State Dormitory Authority, Refunding RB, Series B, 3.14%, 07/01/43(d)

    255       267,276  

Port Authority of New York & New Jersey, ARB, Consolidated, 192nd Series, 4.81%, 10/15/65(d)

    50       68,353  

Port Authority of New York & New Jersey, RB, 191th Series, 4.82%, 06/01/45

        200       221,184  

Port Authority of New York & New Jersey, Refunding ARB, 210th Series, 4.03%, 09/01/48(d)

    500       600,415  
   

 

 

 
      2,200,715  
Pennsylvania — 0.0%            

Pennsylvania State University, Refunding RB, Series D, 2.84%, 09/01/50

    80       80,067  
   

 

 

 
 

 

 

10  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Texas — 0.1%            

Board of Regents of the University of Texas System, Refunding RB, Series B, 2.44%, 08/15/49

  $ 405     $ 387,358  

Grand Parkway Transportation Corp., Refunding RB, Subordinate, 3.24%, 10/01/52

    400       409,696  

Texas Transportation Commission State Highway Fund, Refunding RB, 4.00%, 10/01/33

    690       837,288  

Texas Transportation Commission, Refunding GO, 2.47%, 10/01/44

    465       462,568  
   

 

 

 
      2,096,910  
Virginia — 0.0%            

University of Virginia, Refunding RB, 2.58%, 11/01/51

    60       59,287  
   

 

 

 

Total Municipal Bonds — 0.7%
(Cost: $9,760,954)

          10,438,728  
   

 

 

 

Non-Agency Mortgage-Backed Securities

 

Collateralized Mortgage Obligations — 7.6%  

American Home Mortgage Investment Trust, Series 2004-3, Class 4A, (6 mo. LIBOR US + 1.50%), 1.65%, 10/25/34(b)

    21       21,361  

Citicorp Mortgage Securities Trust, Series 2006-1, Class 2A1, 5.00%, 02/25/21

    2       2,473  

Citigroup Mortgage Loan Trust(a)(b)

   

Series 2013-A, Class A, 3.00%, 05/25/42

    6       6,335  

Series 2014-A, Class A, 4.00%, 01/25/35

    44       44,964  

Connecticut Avenue Securities Trust(a)(b)

   

Series 2018-R07, Class 1M2, (1 mo. LIBOR US + 2.40%), 2.49%, 04/25/31

        3,535       3,551,263  

Series 2019-R01, Class 2M2, (1 mo. LIBOR US + 2.45%), 2.54%, 07/25/31

    2,823       2,839,063  

Series 2019-R02, Class 1M2, (1 mo. LIBOR US + 2.30%), 2.39%, 08/25/31

    5,848       5,888,190  

Series 2019-R03, Class 1M2, (1 mo. LIBOR US + 2.15%), 2.24%, 09/25/31

    2,252       2,265,287  

Series 2019-R04, Class 2M2, (1 mo. LIBOR US + 2.10%), 2.19%, 06/25/39

    2,153       2,158,253  

Series 2019-R05, Class 1J1, 2.08%, 07/25/39

    1,278       1,264,682  

Series 2019-R05, Class 1M2, (1 mo. LIBOR US + 2.00%), 2.09%, 07/25/39

    3,491       3,499,993  

Series 2019-R06, Class 2M2, (1 mo. LIBOR US + 2.10%), 2.19%, 09/25/39

    3,018       3,026,680  

Series 2019-R07, Class 1M2, (1 mo. LIBOR US + 2.10%), 2.19%, 10/25/39

    1,738       1,747,100  

Credit Suisse First Boston Mortgage Securities Corp., Series 2004-6, Class 3A1, 5.00%, 09/25/19

    7       5,823  

Fannie Mae(b)

   

Series 2017-C01, Class 1M2, (1 mo. LIBOR US + 3.55%), 3.64%, 07/25/29

    948       976,636  

Series 2017-C03, Class 1ED1, (1 mo. LIBOR US + 0.70%), 0.79%, 10/25/29(c)

    6,307       6,294,975  

Series 2017-C05, Class 1EB3, (1 mo. LIBOR US + 1.20%), 1.29%, 01/25/30

    4,433       4,437,021  

Fannie Mae Connecticut Avenue Securities(b)

   

Series 2017-C05, Class 1M2, (1 mo. LIBOR US + 2.20%), 2.29%, 01/25/30

    6,615       6,759,881  

Series 2018-C01, Class 1EA1, (1 mo. LIBOR US + 0.45%), 0.54%, 07/25/30

    740       727,987  
Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)  

Freddie Mac(b)

   

Series 2017-HQA3, Class M2, (1 mo. LIBOR US + 2.35%), 2.44%, 04/25/30

  $ 5,454     $ 5,566,755  

Series 2020-DNA4, Class M2B, (1 mo. LIBOR US + 3.75%), 3.84%, 08/25/50(a)

    7,358       7,413,996  

Series 2020-HQA3, Class M2, (1 mo. LIBOR US + 3.60%), 3.69%, 07/25/50(a)

    3,550       3,582,688  

Series 2021-DNA3, Class M1, (30 day SOFR + 0.75%), 0.80%, 10/25/33(a)

    705       705,714  

Series 2021-DNA3, Class M2, (30 day SOFR + 2.10%), 2.15%, 10/25/33(a)

    670       683,608  

Series 2021-DNA5, Class M1, (30 day SOFR + 0.65%), 0.70%, 01/25/34(a)

    2,383       2,384,502  

Series 2021-DNA5, Class M2, (30 day SOFR + 1.65%), 1.70%, 01/25/34(a)

    1,970       1,986,094  

Series 2021-HQA2, Class M1, (30 day SOFR + 0.70%), 0.75%, 12/25/33(a)

    3,180       3,182,181  

Freddie Mac STACR REMIC Trust(a)(b)

   

Series 2020-DNA3, Class M2, (1 mo. LIBOR US + 3.00%), 3.09%, 06/25/50

    4,974       4,997,491  

Series 2020-DNA6, Class M1, (30 day SOFR + 0.90%), 0.95%, 12/25/50

    2,234       2,235,290  

Freddie Mac Structured Agency Credit Risk Debt Notes(b)

   

(30 day SOFR + 0.80%), 0.85%, 08/25/33(a)

    5,079       5,085,595  

Series 2016-DNA1, Class M3, (1 mo. LIBOR US + 5.55%), 5.63%, 07/25/28

    1,422       1,490,898  

Series 2017-DNA1, Class M2, (1 mo. LIBOR US + 3.25%), 3.34%, 07/25/29

    7,817       8,068,000  

Series 2017-DNA2, Class M1, (1 mo. LIBOR US + 1.20%), 1.29%, 10/25/29

    194       193,753  

Series 2017-DNA2, Class M2, (1 mo. LIBOR US + 3.45%), 3.54%, 10/25/29

    7,970       8,260,669  

Series 2017-DNA3, Class M1, (1 mo. LIBOR US + 0.75%), 0.84%, 03/25/30

    165       165,035  

Series 2020-HQA5, Class M1, (30 day SOFR + 1.10%), 1.15%, 11/25/50(a)

    474       474,327  

Morgan Stanley Capital I Trust, 2.57%, 09/15/31(e)

    4,250       4,377,455  

STACR Trust(a)(b)

   

Series 2018-DNA3, Class M1, (1 mo. LIBOR US + 0.75%), 0.84%, 09/25/48

    17       17,006  

Series 2018-DNA3, Class M2, (1 mo. LIBOR US + 2.10%), 2.19%, 09/25/48

        4,273       4,336,780  

Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.65%), 1.74%, 04/25/43

    4,865       4,878,354  

Series 2018-HRP1, Class M2B, (1 mo. LIBOR US + 1.65%), 1.74%, 04/25/43

    1,685       1,686,187  

Series 2018-HRP2, Class M2, (1 mo. LIBOR US + 1.25%), 1.34%, 02/25/47

    1,592       1,594,086  
   

 

 

 
          118,884,431  
Commercial Mortgage-Backed Securities — 4.2%  

Bank

   

Series 2019-BN23, Class A3, 2.92%, 12/15/52

    2,230       2,376,458  

Series 2020-BN29, Class A4, 2.00%, 11/15/53

    1,740       1,723,474  

Barclays Commercial Mortgage Trust, Series 2019- C4, Class A5, 2.92%, 08/15/52

    1,400       1,488,911  

BBCMS Mortgage Trust, Series 2020-C8, Class A5, 2.04%, 10/15/53

    2,376       2,363,907  

BBCMS Trust, Series 2021-C10, Class A5, 2.49%, 07/15/54

    1,660       1,709,612  
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   11


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)  

Benchmark 2021-B23 Mortgage Trust, 2.07%, 02/15/54

  $ 1,480     $ 1,472,212  

Benchmark 2021-B29 Mortgage Trust, Series 2021- B29, Class A5, 2.39%, 09/15/54

    2,420       2,467,408  

Benchmark Mortgage Trust

   

Series 2018-B5, Class A4, 4.21%, 07/15/51

    1,290       1,478,217  

Series 2019-B15, Class A5, 2.93%, 12/15/72

    2,050       2,182,677  

Series 2020-B19, Class A5, 1.85%, 09/15/53

    2,300       2,260,291  

Series 2020-B20, Class A5, 2.03%, 10/15/53

    2,220       2,206,882  

Citigroup Commercial Mortgage Trust

   

Series 2006-C5, Class AJ, 5.48%, 10/15/49

    18       15,230  

Series 2016-GC36, Class A5, 3.62%, 02/10/49

    550       599,173  

Series 2017-P8, Class AS, 3.79%, 09/15/50(b)

    2,090       2,297,037  

COMM Mortgage Trust, Series 2015-CR22, Class A2, 2.86%, 03/10/48

    1,418       1,418,547  

Commercial Mortgage Trust

   

Series 2013-CR11, Class B, 5.28%, 08/10/50(b)

    380       407,609  

Series 2013-LC6, Class AM, 3.28%, 01/10/46

    400       411,774  

Series 2014-CR17, Class A5, 3.98%, 05/10/47

    670       719,460  

Commission Mortgage Trust, 3.51%, 09/10/50

    1,290       1,416,244  

Eleven Madison Avenue Mortgage Trust, Series 2015- 11MD, Class A, 3.67%, 09/10/35(a)(b)

    150       161,949  

GS Mortgage Securities Trust

   

Series 2012-GCJ7, Class AS, 4.09%, 05/10/45

    280       283,367  

Series 2013-GC13, Class A5, 4.18%, 07/10/46(b)

    170       178,915  

Series 2014-GC20, Class A5, 4.00%, 04/10/47

    730       776,528  

Series 2015-GC30, Class B, 4.16%, 05/10/50(b)

    300       322,582  

Series 2015-GS1, Class A3, 3.73%, 11/10/48

        2,030       2,216,799  

Series 2020-GC47, Class A4, 2.12%, 05/12/53

    1,600       1,602,845  

JPMBB Commercial Mortgage Securities Trust

   

Series 2013-C14, Class A4, 4.13%, 08/15/46(b)

    324       337,652  

Series 2013-C17, Class A3, 3.93%, 01/15/47

    1,144       1,181,377  

Series 2014-C25, Class AS, 4.07%, 11/15/47

    2,180       2,317,175  

Series 2015-C30, Class A5, 3.82%, 07/15/48

    1,780       1,931,058  

Series 2015-C33, Class A4, 3.77%, 12/15/48

    2,360       2,588,633  

Series 2016-C1, Class A5, 3.58%, 03/15/49

    810       881,276  

JPMorgan Chase Commercial Mortgage Securities Trust

   

Series 2006-CB16, Class B, 5.67%, 05/12/45(b)

    210       10,823  

Series 2012-CBX, Class AS, 4.27%, 06/15/45

    350       356,713  

Morgan Stanley Bank of America Merrill Lynch Trust

   

Series 2013-C13, Class A4, 4.04%, 11/15/46

    460       488,735  

Series 2013-C9, Class A4, 3.10%, 05/15/46

    2,270           2,343,930  

Morgan Stanley Capital I Trust

   

Series 2012-C4, Class A4, 3.24%, 03/15/45

    153       154,313  

Series 2015-MS1, Class A4, 3.78%, 05/15/48(b)

    550       597,099  

Series 2015-UBS8, Class A3, 3.54%, 12/15/48

    3,010       3,228,307  

Series 2019-L3, Class AS, 3.49%, 11/15/52

    970       1,056,045  

Series 2020-L4, Class A3, 2.70%, 02/15/53

    3,070       3,214,013  

Wells Fargo Commercial Mortgage Trust

   

2.34%, 08/15/54

    2,300       2,331,309  

Series 2014-LC18, Class AS, 3.81%, 12/15/47

    510       544,406  

Series 2015-C26, Class AS, 3.58%, 02/15/48

    1,380       1,455,635  

Series 2020-C56, Class A5, 2.45%, 06/15/53

    1,980       2,036,505  

WF-RBS Commercial Mortgage Trust

   

Series 2012-C10, Class AS, 3.24%, 12/15/45

    460       469,354  

Series 2012-C8, Class AS, 3.66%, 08/15/45

    640       652,471  
Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)  

WF-RBS Commercial Mortgage Trust (continued)

 

Series 2013-C18, Class A5, 4.16%, 12/15/46(b)

  $ 620     $ 663,019  

Series 2014-C23, Class A4, 3.65%, 10/15/57

    286       305,826  

Series 2014-C23, Class AS, 4.21%, 10/15/57(b)

        1,140       1,224,641  
   

 

 

 
      64,928,423  
   

 

 

 

Total Non-Agency Mortgage-Backed
Securities — 11.8%
(Cost: $183,611,628)

 

        183,812,854  
   

 

 

 

U.S. Government Sponsored Agency Securities

 

Collateralized Mortgage Obligations(b) — 5.3%  

Fannie Mae Connecticut Avenue Securities

 

Series 2016-C04, Class 1M2, (1 mo. LIBOR US + 4.25%), 4.34%, 01/25/29

    3,062       3,174,069  

Series 2016-C05, Class 2M2, (1 mo. LIBOR US + 4.45%), 4.54%, 01/25/29

    291       301,699  

Series 2017-C01, Class 1M2A, (1 mo. LIBOR US + 3.55%), 3.64%, 07/25/29

    83       82,827  

Series 2017-C03, Class 1M2, (1 mo. LIBOR US + 3.00%), 3.09%, 10/25/29

    8,249       8,478,161  

Series 2017-C05, Class 1M2A, (1 mo. LIBOR US + 2.20%), 2.29%, 01/25/30

    229       228,935  

Series 2017-C06, Class 1M2A, (1 mo. LIBOR US + 2.65%), 2.74%, 02/25/30

    142       142,579  

Series 2017-C07, Class 2M2, (1 mo. LIBOR US + 2.50%), 2.59%, 05/25/30

    2,926       2,970,840  

Series 2018-C01, Class 1M2, (1 mo. LIBOR US + 2.25%), 2.34%, 07/25/30

    8,245       8,352,741  

Series 2018-C02, Class 2ED2, (1 mo. LIBOR US + 0.90%), 0.99%, 08/25/30

    5,530       5,480,084  

Freddie Mac STACR REMIC Trust(a)

   

Series 2019-HQA4, Class M2, (1 mo. LIBOR US + 2.05%), 2.14%, 11/25/49

    3,482       3,490,585  

Series 2020-DNA1, Class M2, (1 mo. LIBOR US + 1.70%), 1.79%, 01/25/50

    4,781       4,800,787  

Series 2020-HQA1, Class M2, (1 mo. LIBOR US + 1.90%), 1.99%, 01/25/50

    4,097       4,108,750  

Freddie Mac STACR Trust(a)

   

Series 2018-HQA2, Class M2, (1 mo. LIBOR US + 2.30%), 2.39%, 10/25/48

    8,400       8,512,983  

Series 2019-DNA2, Class M2, (1 mo. LIBOR US + 2.45%), 2.54%, 03/25/49

    7,324       7,433,575  

Series 2019-DNA4, Class M2, (1 mo. LIBOR US + 1.95%), 2.04%, 10/25/49

    3,663       3,676,727  

Series 2019-FTR2, Class M1, (1 mo. LIBOR US + 0.95%), 1.04%, 11/25/48

    2,462       2,463,001  

Series 2019-HQA1, Class M2, (1 mo. LIBOR US + 2.35%), 2.44%, 02/25/49

    7,537       7,620,247  

Series 2019-HQA2, Class M2, (1 mo. LIBOR US + 2.05%), 2.14%, 04/25/49

    1,280       1,287,455  

Series 2019-HQA3, Class M2, (1 mo. LIBOR US + 1.85%), 1.94%, 09/25/49

    5,211       5,234,121  

Series 2020-DNA4, Class M2, (1 mo. LIBOR US + 3.75%), 3.84%, 08/25/50

    1,151       1,161,696  
 

 

 

12  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)  

Freddie Mac Structured Agency Credit Risk Debt Notes

 

Series 2016-DNA2, Class M3, (1 mo. LIBOR US + 4.65%), 4.74%, 10/25/28

  $ 1,597     $ 1,657,806  

Series 2016-HQA3, Class M2, (1 mo. LIBOR US + 1.35%), 1.44%, 03/25/29

    7       7,212  

Series 2017-DNA3, Class M2, (1 mo. LIBOR US + 2.50%), 2.59%, 03/25/30

    1,460       1,497,357  
   

 

 

 
      82,164,237  
Mortgage-Backed Securities — 31.8%  

Fannie Mae

   

3.50%, 01/25/24(b)

        1,393       1,471,058  

Series 2012-M13, Class A2, 2.38%, 05/25/22

    1,680       1,696,379  

Series 2012-M9, Class A2, 2.48%, 04/25/22

    1,215       1,223,432  

Series 2013-M3, Class A2, 2.51%, 11/25/22(b)

    3,297       3,347,718  

Series 2016-M13, Class A2, 2.57%, 09/25/26(b)

    752       796,227  

Series 2018-M1, Class A2, 3.08%, 12/25/27(b)

    1,463       1,591,837  

Series 2018-M7, Class A2, 3.15%, 03/25/28(b)

    1,590       1,744,929  

Series 2018-M8, Class A2, 3.44%, 06/25/28(b)

    3,750       4,167,099  

Series 2020-M42, Class A2, 1.27%, 07/25/30

    4,980       4,829,281  

Freddie Mac

   

Series K031, Class A2, 3.30%, 04/25/23(b)

    281       292,423  

Series K055, Class A2, 2.67%, 03/25/26

    1,590       1,697,935  

Series K060, Class A2, 3.30%, 10/25/26

    1,190       1,308,976  

Series K061, Class A2, 3.35%, 11/25/26(b)

    1,590       1,752,977  

Series K064, Class A2, 3.22%, 03/25/27

    2,790       3,065,537  

Series K072, Class A2, 3.44%, 12/25/27

    1,190       1,332,612  

Series K073, Class A2, 3.35%, 01/25/28

    1,610       1,793,239  

Series K076, Class A2, 3.90%, 04/25/28

    2,390       2,745,463  

Series K115, Class A2, 1.38%, 06/25/30

    4,940       4,856,908  

Freddie Mac Mortgage-Backed Securities(a)(b)

   

Series 2021-DNA1, Class M1, (30 day SOFR + 0.65%), 0.70%, 01/25/51

    4,125       4,125,099  

Series 2021-HQA1, Class M1, (30 day SOFR + 0.70%), 0.75%, 08/25/33

    4,595       4,596,942  

Freddie Mac Multifamily Structured Pass Through Certificates, Series K090, Class A2, 3.42%, 02/25/29

    2,935       3,318,832  

Freddie Mac Multifamily Structured Pass-Through Certificates, Series K025, Class A2, 2.68%, 10/25/22

    3,980       4,062,507  

Ginnie Mae

   

3.00%, 12/20/45 - 12/20/50

    2,331       2,454,403  

2.50%, 02/20/51

    870       897,850  

Ginnie Mae Mortgage-Backed Securities

   

6.50%, 06/15/28 - 07/15/38

    64       73,723  

7.50%, 08/20/30

    2       2,772  

6.00%, 01/15/32 - 10/20/38

    155       180,190  

5.00%, 11/20/33 - 10/01/51(f)

    1,809       2,037,230  

5.50%, 06/15/34 - 04/20/48

    511       601,370  

4.50%, 03/15/39 - 10/01/51(f)

    2,956       3,199,817  

4.00%, 09/15/40 - 09/15/49

    7,762       8,363,614  

3.50%, 01/15/41 - 04/20/48

    17,455       18,670,351  

3.00%, 01/20/43 - 10/01/51(f)

    15,407       16,189,799  

2.50%, 12/20/46 - 10/01/51(e)(f)

    21,437       22,135,887  

1.50%, 10/01/51(f)

    100       98,285  

2.00%, 10/01/51(f)

    16,075           16,306,706  
Security  

Par

(000)

    Value  
Mortgage-Backed Securities (continued)  

Uniform Mortgage-Backed Securities

 

2.50%, 10/14/21 - 11/01/51(f)

  $ 67,949     $ 70,557,757  

6.00%, 11/01/22 - 09/01/38

    935       1,084,422  

4.50%, 04/01/23 - 10/01/51(f)

    12,373       13,533,264  

5.00%, 07/01/23 - 04/01/49

    3,350       3,760,726  

4.00%, 06/01/24 - 02/01/57(f)

    26,942       29,345,965  

3.50%, 04/01/26 - 11/01/51(f)

    39,021       41,933,756  

3.00%, 12/01/26 - 11/01/51(f)

    51,795       54,632,003  

6.50%, 06/01/29 - 08/01/36

    842       977,517  

7.50%, 09/01/29 - 12/01/30

    3       3,561  

7.00%, 01/01/32 - 06/01/32

    17       20,098  

5.50%, 10/01/32 - 01/01/47

    3,211       3,703,220  

2.00%, 12/01/35 - 10/01/51(f)(g)

        103,550       104,510,090  

1.50%, 10/01/36 - 10/01/51(f)

    24,900       24,643,001  

(1 year CMT + 2.34%), 2.46%, 04/01/32(b)

    25       24,722  

(11th District Cost of Funds + 1.25%), 1.53%, 11/01/27(b)

    53       53,427  

(11th District Cost of Funds + 1.25%), 1.63%, 09/01/34(b)

    107       109,560  

(12 mo. LIBOR US + 1.44%), 1.82%, 04/01/35(b)

    33       33,679  

(12 mo. LIBOR US + 1.50%), 1.75%, 06/01/43(b)

    2       2,355  

(12 mo. LIBOR US + 1.53%), 1.78%, 05/01/43(b)

    20       20,445  

(12 mo. LIBOR US + 1.54%), 1.79%, 06/01/43(b)

    44       45,556  

(12 mo. LIBOR US + 1.60%), 2.40%, 08/01/43(b)

    12       12,755  

(12 mo. LIBOR US + 1.65%), 2.45%, 05/01/43(b)

    57       60,062  

(12 mo. LIBOR US + 1.71%), 1.96%, 04/01/40(b)

    3       3,095  

(12 mo. LIBOR US + 1.74%), 2.05%, 08/01/41(b)

    24       25,015  

(12 mo. LIBOR US + 1.75%), 2.04%, 04/01/38(b)

    49       49,262  

(12 mo. LIBOR US + 1.75%), 2.13%, 02/01/40(b)

    27       28,039  

(12 mo. LIBOR US + 1.75%), 2.00%, 08/01/41(b)

    25       26,128  

(12 mo. LIBOR US + 1.78%), 2.15%, 01/01/42(b)

    11       11,145  

(12 mo. LIBOR US + 1.79%), 2.08%, 09/01/32(b)

    2       2,012  

(12 mo. LIBOR US + 1.81%), 2.18%, 02/01/42(b)

    1       1,065  

(12 mo. LIBOR US + 1.82%), 2.30%, 09/01/41(b)

    24       25,770  

(12 mo. LIBOR US + 1.89%), 2.14%, 07/01/41(b)

    20       20,640  

(12 mo. LIBOR US + 1.90%), 2.34%, 01/01/42(b)

    1       776  

(6 mo. LIBOR US + 1.04%), 1.29%, 05/01/33(b)

    3       3,421  

(6 mo. LIBOR US + 1.36%), 1.54%, 10/01/32(b)

    11       11,280  
   

 

 

 
      496,304,996  
   

 

 

 

Total U.S. Government Sponsored Agency
Securities — 37.1%
(Cost: $569,763,410)

 

    578,469,233  
   

 

 

 

Total Long-Term Investments — 108.1%
(Cost: $1,651,211,006)

        1,684,270,048  
   

 

 

 
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   13


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security   Shares     Value  

Short-Term Securities

   
Money Market Funds — 5.0%            

BlackRock Cash Funds: Institutional, SL Agency Shares, 0.08%(h)(i)(j)

    77,647,955     $ 77,686,779  

BlackRock Cash Funds: Treasury, SL Agency Shares, 0.01%(h)(i)

    100,000       100,000  
   

 

 

 

Total Short-Term Securities — 5.0%
(Cost: $77,767,042)

 

    77,786,779  
   

 

 

 

Total Investments Before TBA Sale
Commitments — 113.1%
(Cost: $1,728,978,048)

 

    1,762,056,827  
   

 

 

 
    

Par

(000)

        

TBA Sale Commitments(f)

   
Mortgage-Backed Securities — (1.0)%            

Ginnie Mae Mortgage-Backed Securities, 2.50%, 10/21/50

  $ (2,250     (2,322,686

Uniform Mortgage-Backed Securities

   

2.00%, 10/14/51

    (7,000     (7,018,867

2.50%, 10/14/51

    (4,350     (4,485,088

3.00%, 10/14/51

    (1,925     (2,014,257
   

 

 

 

Total TBA Sale Commitments — (1.0)%
(Proceeds: $(15,894,281))

      (15,840,898
   

 

 

 

Total Investments, Net of TBA Sale
Commitments — 112.1%
(Cost: $1,713,083,767)

 

    1,746,215,929  

Liabilities in Excess of Other Assets — (12.1)%

 

    (188,536,645
   

 

 

 

Net Assets — 100.0%

    $ 1,557,679,284  
   

 

 

 

 

(a)

Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors.

(b)

Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of period end. Security description also includes the reference rate and spread if published and available.

(c)

Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy.

(d)

All or a portion of this security is on loan.

(e)

When-issued security.

(f)

Represents or includes a TBA transaction.

(g)

All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments.

(h)

Affiliate of the Master Portfolio.

(i)

Annualized 7-day yield as of period end.

(j)

All or a portion of this security was purchased with the cash collateral from loaned securities.

 

For Master Portfolio compliance purposes, the Master Portfolio’s industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or rating group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.

Affiliates

Investments in issuers considered to be affiliate(s) of the Master Portfolio during the period ended September 30, 2021 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:

 

    Affiliated Issuer  

Value at

12/31/20

   

Purchases

at Cost

   

Proceeds

from Sales

   

Net

Realized

Gain (Loss)

   

Change in

Unrealized

Appreciation

(Depreciation)

   

Value at

09/30/21

   

Shares

Held at

09/30/21

    Income    

Capital Gain

Distributions

from

Underlying

Funds

       
 

BlackRock Cash Funds: Institutional, SL Agency Shares

  $ 104,962,761     $     $  (27,271,049) (a)    $ (2,160   $ (2,773   $ 77,686,779       77,647,955     $ 125,554 (b)    $    
 

BlackRock Cash Funds: Treasury, SL Agency Shares .

    100,000                               100,000       100,000       1,064          
         

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   
          $ (2,160   $ (2,773   $ 77,786,779       $ 126,618     $    
         

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

 

  (a)

Represents net amount purchased (sold).

 
  (b)

All or a portion represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities.

 

 

 

14  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

 

Derivative Financial Instruments Outstanding as of Period End Futures Contracts

Futures Contracts

 

         
Description   

Number of

Contracts

    

Expiration

Date

    

Notional

Amount (000)

    

Value/

Unrealized

Appreciation

(Depreciation)

 

Long Contracts

           

Euro BTP

     10        12/08/21      $ 1,760      $ (24,218

Euro OAT

     21        12/08/21        4,037        (69,102

10-Year Australian Treasury Bonds

     1,303        12/15/21        133,268        (2,433,122

10-Year Canadian Bond

     1,139        12/20/21        128,729        (2,792,871

U.S. Long Bond

     589        12/21/21        93,946        (2,732,428

Ultra U.S. Treasury Bond

     36        12/21/21        6,896        (314,033

5-Year U.S. Treasury Note

     2,254        12/31/21        276,784        (982,275
           

 

 

 
              (9,348,049
           

 

 

 

Short Contracts

           

Euro Bund

     313        12/08/21        61,571        928,243  

10-Year U.S. Treasury Note

     1,570        12/21/21        206,798        2,461,051  

10-Year U.S. Ultra Long Treasury Note

     256        12/21/21        37,236        566,253  

Long Gilt

     539        12/29/21        90,890        1,510,838  

2-Year U.S. Treasury Note

     23        12/31/21        5,062        3,319  
           

 

 

 
              5,469,704  
           

 

 

 
            $ (3,878,345
           

 

 

 

Forward Foreign Currency Exchange Contracts

 

           
Currency Purchased   Currency Sold            Counterparty   Settlement Date       

Unrealized

Appreciation

(Depreciation)

 
USD         1,263,823       AUD         1,740,000             Morgan Stanley & Co. International PLC     12/15/21        $ 5,475  
USD     260,480       AUD     360,000       The Bank of New York Mellon     12/15/21          132  
USD     110,682       CAD     140,000       Royal Bank of Canada     12/15/21          151  
USD     498,036       CAD     630,000       Royal Bank of Canada     12/15/21          649  
USD     82,240       GBP     60,000       BNP Paribas SA     12/15/21          1,388  
                  

 

 

 
USD     511,711       GBP     370,000       BNP Paribas SA     12/15/21          13,122  
                  

 

 

 
                     20,917  
USD     858,060       AUD     1,190,000       Royal Bank of Canada     12/15/21          (2,533
USD     266,985       CAD     340,000       Morgan Stanley & Co. International PLC     12/15/21          (1,446
USD     315,795       CAD     400,000       Morgan Stanley & Co. International PLC     12/15/21          (7
USD     314,645       CAD     400,000       Royal Bank of Canada     12/15/21          (1,156
USD     346,894       CAD     440,000       Royal Bank of Canada     12/15/21          (488
USD     327,194       CAD     420,000       Westpac Banking Corp.     12/15/21          (4,398
                  

 

 

 
                     (10,028
                  

 

 

 
                   $ 10,889  
                  

 

 

 

Centrally Cleared Interest Rate Swaps

 

                   
                   

Notional

Amount (000)

 

 

       

Upfront

Premium

Paid

(Received

 

 

 

    

Unrealized

Appreciation

(Depreciation

 

 

 
   

Paid by the Master Portfolio

  

Received by the Master Portfolio

    

Effective

Date

    

Termination

Date

    

 

     

 

 
     Rate    Frequency    Rate    Frequency      Value      

 

 
 

6-Month GBP LIBOR, 0.17%

   Annual    0.28%      Annual        N/A      08/16/23    GBP     21,450      $ (106,948    $ 4,465      $ (111,413  
 

6-Month GBP LIBOR, 0.17%

   Annual    0.26%      Annual        N/A      08/23/23    GBP     50,570        (290,160      (57      (290,103  
 

6-Month GBP LIBOR, 0.17%

   Annual    0.25%      Annual        N/A      09/07/23    GBP     32,260        (201,518      (1,359      (200,159  
 

0.20%

   Annual    6-Month LIBOR, 0.16%      Annual        N/A      09/22/23    USD     11,820        9,064        (1,262      10,326    
 

0.19%

   Annual    6-Month LIBOR, 0.16%      Annual        N/A      09/24/23    USD     7,890        6,938        37        6,901    
 

6-Month EURIBOR, (0.53%)

   Semi-Annual    (0.45%)      Annual        N/A      09/27/23    EUR     10,020        (3,052      (567      (2,485  
 

6-Month EURIBOR, (0.53%)

   Semi-Annual    (0.43%)      Annual        N/A      09/28/23    EUR     15,710        (587      (864      277    
 

6-Month EURIBOR, (0.53%)

   Semi-Annual    (0.43%)      Annual        N/A      09/29/23    EUR     13,850        362        77        285    
 

0.26%

   Annual    6-Month LIBOR, 0.16%      Annual        N/A      09/29/23    USD     7,760        (2,752      (83      (2,669  
 

6-Month EURIBOR, (0.53%)

   Semi-Annual    (0.42%)      Annual        N/A      09/30/23    EUR     10,070        1,583        56        1,527    

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   15


Schedule of Investments  (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)

 

 

 

   
                         

 

      

 

      

 

   

 

      

 

    

Upfront

Premium

Paid

(Received)

    

Unrealized

Appreciation

(Depreciation)

     

 

    Paid by the Master Portfolio   

Received by the Master Portfolio

   Effective      Termination      Notional       

 

 
    Rate    Frequency    Rate    Frequency    Date      Date      Amount (000)      Value  
 

 

   
  6-Month EURIBOR, (0.53%)    Semi-Annual    (0.42%)    Annual      N/A        10/01/23      EUR     9,050      $ 1,052      $ 462      $ 590    
      6-Month EURIBOR, (0.53%)    Semi-Annual    (0.46%)    Annual      12/08/21 (a)       12/08/23      EUR     124,770        (99,090      (39,386      (59,704  
  6-Month EURIBOR, (0.53%)    Semi-Annual    (0.44%)    Annual      12/08/21 (a)       12/08/23      EUR     148,400        (197,003      (20,959      (176,044  
  6-Month EURIBOR, (0.53%)    Semi-Annual    (0.44%)    Annual      12/08/21 (a)       12/08/23      EUR     49,570        (42,810      (5,872      (36,938  
  6-Month GBP LIBOR, 0.17%    Annual    0.33%    Annual      12/08/21 (a)       12/08/23      GBP     85,780        (572,093      1,529        (573,622  
  6-Month GBP LIBOR, 0.17%    Annual    0.36%    Annual      12/08/21 (a)       12/08/23      GBP     85,485        (489,634      8,596        (498,230  
  3-Month LIBOR, 0.13%    Quarterly    0.39%    Semi-Annual      12/08/21 (a)       12/08/23      USD     118,160        (137,191      (11,375      (125,816  
  (0.41%)    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      12/15/21 (a)       12/15/24      EUR     43,870        139,250        9,269        129,981    
  0.41%    Annual    6-Month GBP LIBOR, 0.17%    Annual      12/15/21 (a)       12/15/24      GBP     32,070        351,100        1,404        349,696    
  6-Month LIBOR, 0.16%    Annual    0.44%    Annual      12/15/21 (a)       12/15/24      USD     28,990        (93,700      (54      (93,646  
  0.44%    Annual    6-Month LIBOR, 0.16%    Annual      12/15/21 (a)       12/15/24      USD     7,860        25,998        (539      26,537    
  3-Month BBR, 1.85%    Quarterly    0.48%    Quarterly      12/15/21 (a)       12/15/24      AUD     22,140        (65,872      159        (66,031  
  0.48%    Annual    6-Month GBP LIBOR, 0.17%    Annual      12/15/21 (a)       12/15/24      GBP     6,210        50,607        358        50,249    
  3-Month BBR, 1.85%    Quarterly    0.53%    Quarterly      12/15/21 (a)       12/15/24      AUD     25,090        (50,245      182        (50,427  
  3-Month BBR, 1.85%    Quarterly    0.55%    Quarterly      12/15/21 (a)       12/15/24      AUD     25,080        (38,841      180        (39,021  
        3-Month Canada Bank                         
  1.12%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      12/15/21 (a)       12/15/24      CAD     11,340        54,591        (1,158      55,749    
        3-Month Canada Bank                         
  1.27%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      12/15/21 (a)       12/15/24      CAD     2,160        2,640        1,636        1,004    
        3-Month Canada Bank                         
  1.33%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      12/15/21 (a)       12/15/24      CAD     9,990        (863      (4,929      4,066    
  0.18%    Annual    6-Month LIBOR, 0.16%    Annual      N/A        10/20/25      USD     2,500        51,103               51,103    
  6-Month LIBOR, 0.16%    Annual    0.18%    Annual      N/A        10/20/25      USD     2,500        (48,909             (48,909  
  (0.31%)    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      12/08/21 (a)       12/08/26      EUR     99,685        590,489        218,399        372,090    
  (0.27%)    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      12/08/21 (a)       12/08/26      EUR     19,860        111,033        (5,085      116,118    
  (0.26%)    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      12/08/21 (a)       12/08/26      EUR     216,460        1,763,136        110,158        1,652,978    
  0.51%    Annual    6-Month GBP LIBOR, 0.17%    Annual      12/08/21 (a)       12/08/26      GBP     34,630        632,066        (37,471      669,537    
  0.53%    Annual    6-Month GBP LIBOR, 0.17%    Annual      12/08/21 (a)       12/08/26      GBP     34,535        568,575        (2,651      571,226    
  0.94%    Semi-Annual    3-Month LIBOR, 0.13%    Quarterly      12/08/21 (a)       12/08/26      USD     24,050        230,647        17,502        213,145    
  6.66%    Monthly    1-Month MXIBOR, 4.75%    Monthly      03/16/22 (a)       03/10/27      MXN     203,500        264,448        92        264,356    
  7.15%    Monthly    1-Month MXIBOR, 4.75%    Monthly      03/16/22 (a)       03/10/27      MXN     22,140        6,836        10        6,826    
  7.31%    Monthly    1-Month MXIBOR, 4.75%    Monthly      03/16/22 (a)       03/10/27      MXN     19,470        (385      9        (394  
  7.39%    Monthly    1-Month MXIBOR, 4.75%    Monthly      03/16/22 (a)       03/10/27      MXN     20,270        (3,782      9        (3,791  
  6-Month EURIBOR, (0.53%)    Semi-Annual    (0.13%)    Annual      03/16/22 (a)       03/16/27      EUR     1,890        (146      25        (171  
  3-Month STIBOR, 0.07%    Quarterly    0.48%    Annual      03/16/22 (a)       03/16/27      SEK     20,700        (16,364      27        (16,391  
  3-Month STIBOR, 0.07%    Quarterly    0.50%    Annual      03/16/22 (a)       03/16/27      SEK     13,680        (9,066      18        (9,084  
  3-Month STIBOR, 0.07%    Quarterly    0.53%    Annual      03/16/22 (a)       03/16/27      SEK     19,580        (9,307      25        (9,332  
  3-Month STIBOR, 0.07%    Quarterly    0.55%    Annual      03/16/22 (a)       03/16/27      SEK     19,000        (7,197      25        (7,222  
  3-Month STIBOR, 0.07%    Quarterly    0.59%    Annual      03/16/22 (a)       03/16/27      SEK     14,470        (2,441      18        (2,459  
  0.59%    Annual    6-Month GBP LIBOR, 0.17%    Annual      03/16/22 (a)       03/16/27      GBP     1,280        20,100        20        20,080    
  3-Month STIBOR, 0.07%    Quarterly    0.61%    Annual      03/16/22 (a)       03/16/27      SEK     15,290        (625      20        (645  
  0.64%    Annual    6-Month GBP LIBOR, 0.17%    Annual      03/16/22 (a)       03/16/27      GBP     1,390        16,545        21        16,524    
  6-Month LIBOR, 0.16%    Annual    0.78%    Annual      03/16/22 (a)       03/16/27      USD     3,080        (31,235      34        (31,269  
  0.80%    Annual    6-Month GBP LIBOR, 0.17%    Annual      03/16/22 (a)       03/16/27      GBP     1,300        2,230        20        2,210    
  6-Month LIBOR, 0.16%    Annual    0.83%    Annual      03/16/22 (a)       03/16/27      USD     16,600        (131,870      14,281        (146,151  
  6-Month SIBOR, 0.59%    Semi-Annual    0.84%    Semi-Annual      03/16/22 (a)       03/16/27      SGD     8,908        (108,818      74        (108,892  
  6-Month SIBOR, 0.59%    Semi-Annual    0.85%    Semi-Annual      03/16/22 (a)       03/16/27      SGD     4,737        (55,307      39        (55,346  
  6-Month SIBOR, 0.59%    Semi-Annual    0.85%    Semi-Annual      03/16/22 (a)       03/16/27      SGD     17,292        (205,939      143        (206,082  
  3-Month HIBOR, 0.14%    Quarterly    0.95%    Quarterly      03/16/22 (a)       03/16/27      HKD     10,592        (18,256      15        (18,271  
  3-Month HIBOR, 0.14%    Quarterly    0.95%    Quarterly      03/16/22 (a)       03/16/27      HKD     3,917        (6,826      6        (6,832  
  6-Month BBR, 1.85%    Semi-Annual    0.95%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     2,450        (20,483      20        (20,503  
  3-Month HIBOR, 0.14%    Quarterly    0.96%    Quarterly      03/16/22 (a)       03/16/27      HKD     36,160        (60,154      52        (60,206  
  3-Month HIBOR, 0.14%    Quarterly    0.96%    Quarterly      03/16/22 (a)       03/16/27      HKD     10,990        (17,901      16        (17,917  
  3-Month HIBOR, 0.14%    Quarterly    0.96%    Quarterly      03/16/22 (a)       03/16/27      HKD     13,040        (21,775      19        (21,794  
  3-Month HIBOR, 0.14%    Quarterly    0.98%    Quarterly      03/16/22 (a)       03/16/27      HKD     11,715        (17,678      17        (17,695  
  3-Month HIBOR, 0.14%    Quarterly    0.98%    Quarterly      03/16/22 (a)       03/16/27      HKD     13,515        (20,906      19        (20,925  
  3-Month HIBOR, 0.14%    Quarterly    0.98%    Quarterly      03/16/22 (a)       03/16/27      HKD     13,515        (20,991      19        (21,010  
  6-Month BBR, 1.85%    Semi-Annual    0.98%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     1,665        (11,946      14        (11,960  
  6-Month BBR, 1.85%    Semi-Annual    0.98%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     1,665        (12,300      14        (12,314  
  6-Month BBR, 1.85%    Semi-Annual    0.98%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     2,000        (14,421      16        (14,437  
  3-Month HIBOR, 0.14%    Quarterly    0.99%    Quarterly      03/16/22 (a)       03/16/27      HKD     11,715        (17,160      17        (17,177  

 

 

16  


Schedule of Investments  (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)

 

 

 

   
                         

 

      

 

      

 

   

 

      

 

    

Upfront

Premium

Paid

(Received)

    

Unrealized

Appreciation

(Depreciation)

     

 

    Paid by the Master Portfolio

 

  

Received by the Master Portfolio

 

   Effective      Termination      Notional       

 

 
    Rate    Frequency    Rate    Frequency    Date      Date      Amount (000)      Value  
 

 

   
  3-Month HIBOR, 0.14%    Quarterly    0.99%    Quarterly      03/16/22 (a)       03/16/27      HKD     8,510      $     (12,332    $ 12      $ (12,344  
  6-Month BBR, 1.85%    Semi-Annual    0.99%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     5,550        (38,447      45        (38,492  
  6-Month BBR, 1.85%    Semi-Annual    1.01%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     1,135        (7,059      9        (7,068  
  6-Month BBR, 1.85%    Semi-Annual    1.01%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     1,135        (7,039      9        (7,048  
     6-Month LIBOR, 0.16%    Annual    1.01%    Annual      03/16/22 (a)       03/16/27      USD     1,070        1,349        12        1,337    
  6-Month BBR, 1.85%    Semi-Annual    1.02%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     4,090        (24,280      33        (24,313  
  6-Month BBR, 1.85%    Semi-Annual    1.05%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     5,180        (25,801      42        (25,843  
  6-Month BBR, 1.85%    Semi-Annual    1.16%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     1,730        (1,821      14        (1,835  
  6-Month BBR, 1.85%    Semi-Annual    1.18%    Semi-Annual      03/16/22 (a)       03/16/27      AUD     1,500        (305      12        (317  
  3-Month HIBOR, 0.14%    Quarterly    1.19%    Quarterly      03/16/22 (a)       03/16/27      HKD     9,924        (1,766      14        (1,780  
  3-Month HIBOR, 0.14%    Quarterly    1.19%    Quarterly      03/16/22 (a)       03/16/27      HKD     6,616        (1,219      9        (1,228  
        3-Month Canada Bank                         
  1.42%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      03/16/22 (a)       03/16/27      CAD     2,870        31,908        25        31,883    
        3-Month Canada Bank                         
  1.43%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      03/16/22 (a)       03/16/27      CAD     8,360        87,999        74        87,925    
        3-Month Canada Bank                         
  1.44%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      03/16/22 (a)       03/16/27      CAD     5,010        51,684        44        51,640    
        3-Month Canada Bank                         
  1.45%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      03/16/22 (a)       03/16/27      CAD     2,110        21,203        19        21,184    
        3-Month Canada Bank                         
  1.45%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      03/16/22 (a)       03/16/27      CAD     2,060        20,819        18        20,801    
        3-Month Canada Bank                         
  1.46%    Semi-Annual        Acceptance, 0.45%    Semi-Annual      03/16/22 (a)       03/16/27      CAD     36,360        342,155        (41,634      383,789    
  6-Month WIBOR, 0.21%    Semi-Annual    1.82%    Annual      03/16/22 (a)       03/16/27      PLN     3,970        (12,304      9        (12,313  
  6-Month WIBOR, 0.21%    Semi-Annual    1.83%    Annual      03/16/22 (a)       03/16/27      PLN     4,440        (13,388      10        (13,398  
  6-Month WIBOR, 0.21%    Semi-Annual    1.85%    Annual      03/16/22 (a)       03/16/27      PLN     5,570        (15,197      13        (15,210  
  6.41%    Quarterly    3-Month JIBAR, 3.68%    Quarterly      03/16/22 (a)       03/16/27      ZAR     14,190        9,432        9        9,423    
  6.46%    Quarterly    3-Month JIBAR, 3.68%    Quarterly      03/16/22 (a)       03/16/27      ZAR     18,380        9,637        11        9,626    
  6.68%    Quarterly    3-Month JIBAR, 3.68%    Quarterly      03/16/22 (a)       03/16/27      ZAR     15,900        (1,247      10        (1,257  
  6-Month LIBOR, 0.16%    Annual    0.54%    Annual      N/A        10/20/30      USD     1,250        (69,726             (69,726  
  0.55%    Annual    6-Month LIBOR, 0.16%    Annual      N/A        10/20/30      USD     1,250        69,071               69,071    
  0.57%    Annual    6-Month GBP LIBOR, 0.17%    Annual      N/A        08/16/31      GBP     3,880        164,944        (12,089      177,033    
  0.56%    Annual    6-Month GBP LIBOR, 0.17%    Annual      N/A        08/23/31      GBP     8,280        372,920        347        372,573    
  0.60%    Annual    6-Month GBP LIBOR, 0.17%    Annual      N/A        09/07/31      GBP     6,450        256,901        27,259        229,642    
  1.38%    Semi-Annual    3-Month LIBOR, 0.13%    Quarterly      N/A        09/08/31      USD     1,118        14,890        20        14,870    
  1.66%    Semi-Annual    3-Month LIBOR, 0.13%    Quarterly      N/A        09/08/31      USD     24,155        (320,370      (108,096      (212,274  
  6-Month LIBOR, 0.16%    Annual    1.16%    Annual      N/A        09/22/31      USD     2,500        (27,874      9,771        (37,645  
  6-Month LIBOR, 0.16%    Annual    1.10%    Annual      N/A        09/24/31      USD     820        (13,809      14        (13,823  
  0.05%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      N/A        09/27/31      EUR     2,000        25,722        7,340        18,382    
  0.11%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      N/A        09/28/31      EUR     2,100        11,140        3,306        7,834    
  0.90%    Annual    6-Month GBP LIBOR, 0.17%    Annual      N/A        09/28/31      GBP     810        1,956        45        1,911    
  0.15%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      N/A        09/29/31      EUR     2,110        1,171        43        1,128    
  6-Month LIBOR, 0.16%    Annual    1.26%    Annual      N/A        09/29/31      USD     1,690        (3,307      (176      (3,131  
  0.16%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      N/A        09/30/31      EUR     1,440        (1,272      29        (1,301  
  0.17%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      N/A        10/01/31      EUR     1,410        (1,453      (1,987      534    
  6-Month EURIBOR, (0.53%)    Semi-Annual    0.00%    Annual      12/08/21 (a)       12/08/31      EUR     118,410        (2,559,191      (227,294      (2,331,897  
  6-Month EURIBOR, (0.53%)    Semi-Annual    0.03%    Annual      12/08/21 (a)       12/08/31      EUR     9,650        (176,393      (30,969      (145,424  
  6-Month EURIBOR, (0.53%)    Semi-Annual    0.04%    Annual      12/08/21 (a)       12/08/31      EUR     25,245        (406,086      (172,912      (233,174  
  6-Month EURIBOR, (0.53%)    Semi-Annual    0.06%    Annual      12/08/21 (a)       12/08/31      EUR     700        (9,953      15        (9,968  
  0.65%    Annual    6-Month GBP LIBOR, 0.17%    Annual      12/08/21 (a)       12/08/31      GBP     35,330        1,295,276        (117,195      1,412,471    
  6-Month GBP LIBOR, 0.17%    Annual    0.67%    Annual      12/08/21 (a)       12/08/31      GBP     8,860        (309,160      (132      (309,028  
  0.74%    Annual    6-Month LIBOR, 0.16%    Annual      N/A        10/20/35      USD     500        42,057               42,057    
  6-Month LIBOR, 0.16%    Annual    0.78%    Annual      N/A        10/20/35      USD     500        (40,026             (40,026  
  0.84%    Annual    6-Month LIBOR, 0.16%    Annual      N/A        10/20/40      USD     1,000        108,159               108,159    
  6-Month LIBOR, 0.16%    Annual    0.90%    Annual      N/A        10/20/40      USD     1,000        (99,209             (99,209  
  0.90%    Annual    6-Month LIBOR, 0.16%    Annual      N/A        10/20/50      USD     500        73,912               73,912    
  6-Month LIBOR, 0.16%    Annual    0.98%    Annual      N/A        10/20/50      USD     500        (65,332             (65,332  
  3-Month LIBOR, 0.13%    Quarterly    1.72%    Semi-Annual      N/A        09/08/51      USD     488        (12,462      17        (12,479  
  3-Month LIBOR, 0.13%    Quarterly    2.03%    Semi-Annual      N/A        09/08/51      USD     8,804        435,613        73,159        362,454    
  0.30%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      12/08/21 (a)       12/08/51      EUR     13,580        817,295        105,859        711,436    
  0.35%    Annual    6-Month EURIBOR, (0.53%)    Semi-Annual      12/08/21 (a)       12/08/51      EUR     3,490        159,343        39,899        119,444    

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   17


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)

 

                                                                                

 

 

 

Upfront

 

 

       
    
  Paid by the Master Portfolio             Received by the Master Portfolio     

Effective

Date

   

Termination

Date

    

Notional

Amount (000)

          

Premium

Paid

    Unrealized
Appreciation
(Depreciation)
 
    Rate           Frequency              Rate   

 

Frequency

     Value     (Received)  
  0.38%        Annual        

6-Month EURIBOR, (0.53%)

     Semi-Annual        12/08/21 (a)      12/08/51      EUR     290      $ 10,106     $ 12     $ 10,094  
  6-Month GBP LIBOR, 0.17%        Annual         0.69%      Annual        12/08/21 (a)      12/08/51      GBP     12,610        (1,294,551     120,964       (1,415,515
                          

 

 

   

 

 

   

 

 

 
                           $ 480,129     $ (67,980   $ 548,109  
                          

 

 

   

 

 

   

 

 

 

 

  (a)

Forward Swap.

 

OTC Interest Rate Swaps

 

                                                                           

 

 

 

Upfront

 

 

        
           Paid by the Master Portfolio               Received by the Master Portfolio          

Effective

Date

    Termination
Date
     Notional
Amount (000)
            Premium
Paid
     Unrealized
Appreciation
(Depreciation)
 
    Rate   Frequency              Rate   

 

Frequency

     Counterparty    Value      (Received)  
 

1.58%

    Quarterly      

3-Month KRW CDC, 0.97%

     Quarterly      Citibank N.A.              03/16/22 (a)      03/16/27      KRW     9,468,134      $ 125,303      $      $ 125,303  
 

1.58%

    Quarterly      

3-Month KRW CDC, 0.97%

     Quarterly      Bank of America N.A.      03/16/22 (a)      03/16/27      KRW     20,991,489        277,805               277,805  
 

1.64%

    Quarterly      

3-Month KRW CDC, 0.97%

     Quarterly      Citibank N.A.      03/16/22 (a)      03/16/27      KRW     18,902,117        207,945               207,945  
                        

 

 

    

 

 

    

 

 

 
                         $  611,053      $      $ 611,053  
                        

 

 

    

 

 

    

 

 

 

 

  (a)

Forward Swap.

 

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 – Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access;

 

   

Level 2 – Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market–corroborated inputs); and

 

   

Level 3 – Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the BlackRock Global Valuation Methodologies Committee’s (the “Global Valuation Committee’s”) assumptions used in determining the fair value of financial instruments).

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Global Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for financial instruments is based on the pricing transparency of the financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolio’s policy regarding valuation of financial instruments, refer to its most recent financial statements.

The following table summarizes the Master Portfolio’s financial instruments categorized in the fair value hierarchy. The breakdown of the Master Portfolio’s financial instruments into major categories is disclosed in the Schedule of Investments above.

 

                                                                                                   

 

 
     Level 1        Level 2        Level 3        Total  

 

 

Assets

                 

Investments

                 

Long-Term Investments

                 

Asset-Backed Securities

   $                 —        $ 189,799,737        $                 —        $ 189,799,737  

Common Stocks

                       1          1  

Corporate Bonds

              715,114,714                   715,114,714  

Foreign Agency Obligations

              6,634,781                   6,634,781  

Municipal Bonds

              10,438,728                   10,438,728  

 

 

18  


Schedule of Investments (unaudited) (continued)

September 30, 2021

  

CoreAlpha Bond Master Portfolio

 

Fair Value Hierarchy as of Period End (continued)

 

                                                                                                   

 

 
     Level 1        Level 2        Level 3        Total  

 

 

Non-Agency Mortgage-Backed Securities

   $        $ 177,517,879        $ 6,294,975        $ 183,812,854  

U.S. Government Sponsored Agency Securities

              578,469,233                   578,469,233  

Short-Term Securities

                 

Money Market Funds

     77,786,779                            77,786,779  

Liabilities

                 

Investments

                 

TBA Sale Commitments

              (15,840,898                 (15,840,898
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ 77,786,779        $ 1,662,134,174        $ 6,294,976        $ 1,746,215,929  
  

 

 

      

 

 

      

 

 

      

 

 

 

Derivative Financial Instruments(a)

                 

Assets

                 

Foreign Currency Exchange Contracts

   $        $ 20,917        $        $ 20,917  

Interest Rate Contracts

     5,469,704          9,555,047                   15,024,751  

Liabilities

                 

Foreign Currency Exchange Contracts

              (10,028                 (10,028

Interest Rate Contracts

     (9,348,049        (8,395,885                 (17,743,934
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ (3,878,345      $ 1,170,051        $        $ (2,708,294
  

 

 

      

 

 

      

 

 

      

 

 

 

 

  (a)

Derivative financial instruments are swaps, futures contracts and forward foreign currency exchange contracts. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

 

Currency Abbreviation
AUD    Australian Dollar

CAD

   Canadian Dollar

EUR

   Euro

GBP

   British Pound

HKD

   Hong Kong Dollar

KRW

   South Korean Won

MXN

   Mexican Peso

PLN

   Polish Zloty

SEK

   Swedish Krona

SGD

   Singapore Dollar

USD

   United States Dollar

ZAR

   South African Rand
Portfolio Abbreviation
ARB    Airport Revenue Bonds

BAB

   Build America Bond

BBR

   Bank Bill Rate

CMT

   Constant Maturity Treasury

EURIBOR

   Euro Interbank Offered Rate

GO

   General Obligation Bonds

HIBOR

   Hong Kong Interbank Offered Rate

JIBAR

   Johannesburg Interbank Average Rate

LIBOR

   London Interbank Offered Rate

MXIBOR

   Mexico Interbank Offered Rate

RB

   Revenue Bond

REMIC

   Real Estate Mortgage Investment Conduit
Portfolio Abbreviation (continued)
SAB    Special Assessment Bonds
SIBOR    Singapore Interbank Offered Rate
SOFR    Secured Overnight Financing Rate
STACR    Structured Agency Credit Risk
STIBOR    Stockholm Interbank Offered Rate
TBA    To-Be-Announced
WIBOR    Warsaw Interbank Offered Rate
 

 

 

M A S T E R   P O R T F O L I O   S C H E D U L E   O F   I N V E S T M E N T S   19