Schedule of Investments (unaudited) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Asset-Backed Securities |
||||||||
ACC Auto Trust, Series 2021-A, Class A, 1.08%, 04/15/27(a) |
$ | 1,600 | $ | 1,573,987 | ||||
Avant Loans Funding Trust, Series 2021-REV1, Class A, 1.21%, 07/15/30(a) |
5,460 | 5,125,769 | ||||||
Carvana Auto Receivables Trust |
||||||||
Series 2021-N2, Class B, 0.75%, 03/10/28 |
622 | 578,650 | ||||||
Series 2021-N2, Class C, 1.07%, 03/10/28 |
2,652 | 2,527,179 | ||||||
Chase Funding Trust, Series 2004-2, Class 2A2, (1 mo. LIBOR US + 0.50%), 3.58%, 02/26/35(b) |
113 | 107,553 | ||||||
College Loan Corp. Trust I, Series 2004-1, Class A4, (3 mo. LIBOR US + 0.19%), 2.97%, 04/25/24(b) |
420 | 418,238 | ||||||
Conseco Finance Corp., Series 1996-9, Class M1, 7.63%, 08/15/27(b) |
14 | 13,709 | ||||||
CWABS, Inc. Asset-Backed Certificates, Series 2004-1, Class M1, (1 mo. LIBOR US + 0.75%), 3.83%, 03/25/34(b) |
6 | 5,408 | ||||||
Drive Auto Receivables Trust |
||||||||
Series 2018-3, Class D, 4.30%, 09/16/24 |
298 | 297,615 | ||||||
Series 2018-4, Class D, 4.09%, 01/15/26 |
438 | 437,923 | ||||||
Series 2020-1, Class C, 2.36%, 03/16/26 |
2,301 | 2,296,353 | ||||||
Series 2020-1, Class D, 2.70%, 05/17/27 |
7,600 | 7,467,113 | ||||||
Series 2020-2, Class C, 2.28%, 08/17/26 |
1,673 | 1,662,968 | ||||||
Series 2021-1, Class C, 1.02%, 06/15/27 |
6,240 | 6,042,394 | ||||||
Series 2021-1, Class D, 1.45%, 01/16/29 |
1,890 | 1,757,650 | ||||||
Exeter Automobile Receivables Trust |
||||||||
Series 2020-3A, Class D, 1.73%, 07/15/26 |
1,730 | 1,672,225 | ||||||
Series 2021-1A, Class C, 0.74%, 01/15/26 |
7,930 | 7,775,180 | ||||||
Series 2021-3A, Class B, 0.69%, 01/15/26 |
2,500 | 2,451,754 | ||||||
Series 2021-3A, Class C, 0.96%, 10/15/26 |
2,950 | 2,811,685 | ||||||
Ford Credit Auto Owner Trust(a) |
||||||||
Series 2018-1, Class A, 3.19%, 07/15/31 |
2,870 | 2,759,059 | ||||||
Series 2019-1, Class A, 3.52%, 07/15/30 |
450 | 442,819 | ||||||
JPMorgan Chase Bank NA(a) |
||||||||
Series 2021-2, Class B, 0.89%, 12/26/28 |
2,556 | 2,458,916 | ||||||
Series 2021-2, Class C, 0.97%, 12/26/28 |
1,099 | 1,053,772 | ||||||
Series 2021-3, Class B, 0.76%, 02/26/29 |
4,601 | 4,402,662 | ||||||
Louisiana Local Government Environmental Facilities & Community Development Authority, Series 2022-ELL, Class A-3, 4.28%, 02/01/36 |
85 | 78,442 | ||||||
OneMain Financial Issuance Trust, Series 2019-2A, Class A, 3.14%, 10/14/36(a) |
5,690 | 5,056,765 | ||||||
Santander Drive Auto Receivables Trust |
||||||||
Series 2018-5, Class D, 4.19%, 12/16/24 |
173 | 173,528 | ||||||
Series 2020-2, Class D, 2.22%, 09/15/26 |
8,000 | 7,811,619 | ||||||
Series 2020-4, Class C, 1.01%, 01/15/26 |
5,334 | 5,271,770 | ||||||
Series 2021-1, Class C, 0.75%, 02/17/26 |
4,730 | 4,653,153 | ||||||
Series 2021-3, Class C, 0.95%, 09/15/27 |
4,420 | 4,269,602 | ||||||
Series 2021-4, Class C, 1.26%, 02/16/27 |
5,030 | 4,805,442 | ||||||
Santander Revolving Auto Loan Trust, Series 2019-A, Class A, 2.51%, 01/26/32(a) |
4,790 | 4,505,886 | ||||||
Toyota Auto Loan Extended Note Trust, Series 2020-1A, Class A, 1.35%, 05/25/33(a) |
5,680 | 5,186,433 | ||||||
Upstart Securitization Trust(a) |
||||||||
Series 2021-1, Class A, 0.87%, 03/20/31 |
416 | 413,211 | ||||||
Series 2021-3, Class A, 0.83%, 07/20/31 |
2,047 | 1,981,848 | ||||||
Series 2021-4, Class A, 0.84%, 09/20/31 |
3,630 | 3,480,728 | ||||||
Series 2021-5, Class A, 1.31%, 11/20/31 |
1,306 | 1,262,840 | ||||||
Westlake Automobile Receivables Trust(a) |
||||||||
Series 2020-2A, Class B, 1.32%, 07/15/25 |
282 | 281,097 | ||||||
Series 2020-2A, Class C, 2.01%, 07/15/25 |
5,920 | 5,859,492 |
Security | Par (000) |
Value | ||||||
Asset-Backed Securities (continued) |
| |||||||
Westlake Automobile Receivables Trust(a) (continued) |
||||||||
Series 2020-3A, Class B, 0.78%, 11/17/25 |
$ | 3,480 | $ | 3,451,713 | ||||
Series 2020-3A, Class C, 1.24%, 11/17/25 |
4,250 | 4,135,046 | ||||||
Series 2022-1A, Class B, 2.75%, 03/15/27 |
3,970 | 3,837,299 | ||||||
|
|
|||||||
Total Asset-Backed Securities 11.5% (Cost: $127,517,766) |
122,656,495 | |||||||
|
|
|||||||
Shares | ||||||||
Common Stocks |
||||||||
Diversified Financial Services(c) 0.0% | ||||||||
Edcon Holdco 1 |
1,643,590 | 1 | ||||||
Edcon Holdco 2 |
163,560 | | ||||||
|
|
|||||||
1 | ||||||||
|
|
|||||||
Total Common Stocks 0.0% |
1 | |||||||
|
|
|||||||
Par (000) |
||||||||
Corporate Bonds |
||||||||
Advertising Agencies 0.0% | ||||||||
Interpublic Group of Cos., Inc., 3.38%, 03/01/41 |
$ | 378 | 250,040 | |||||
|
|
|||||||
Aerospace & Defense 0.8% | ||||||||
3M Co., 2.65%, 04/15/25(d) |
1,710 | 1,610,635 | ||||||
Boeing Co., 4.51%, 05/01/23(d) |
1,300 | 1,295,450 | ||||||
Carlisle Cos., Inc., 2.75%, 03/01/30 |
1,729 | 1,412,045 | ||||||
General Dynamics Corp. |
||||||||
3.25%, 04/01/25 |
1,130 | 1,091,335 | ||||||
2.25%, 06/01/31(d) |
1,350 | 1,100,434 | ||||||
Lockheed Martin Corp. |
||||||||
4.15%, 06/15/53(d) |
700 | 585,094 | ||||||
4.30%, 06/15/62 |
535 | 447,523 | ||||||
Trane Technologies Luxembourg Finance SA, 4.50%, 03/21/49 |
95 | 75,467 | ||||||
TransDigm U.K. Holdings PLC, 6.88%, 05/15/26 |
600 | 568,942 | ||||||
|
|
|||||||
8,186,925 | ||||||||
Automobiles 0.4% | ||||||||
American Honda Finance Corp., 1.20%, 07/08/25 |
900 | 814,312 | ||||||
General Motors Financial Co., Inc. |
||||||||
4.15%, 06/19/23 |
215 | 213,964 | ||||||
2.90%, 02/26/25 |
1,335 | 1,247,301 | ||||||
Genuine Parts Co., 1.88%, 11/01/30 |
1,530 | 1,138,115 | ||||||
Toyota Motor Credit Corp., 3.65%, 08/18/25 |
1,110 | 1,074,771 | ||||||
|
|
|||||||
4,488,463 | ||||||||
Banks 2.3% | ||||||||
Bank of Montreal, 2.65%, 03/08/27 |
935 | 833,750 | ||||||
Canadian Imperial Bank of Commerce |
||||||||
0.45%, 06/22/23 |
2,650 | 2,573,355 | ||||||
2.25%, 01/28/25 |
1,960 | 1,837,144 | ||||||
First Republic Bank, (1 day SOFR + 0.62%), 1.91%, 02/12/24(b) |
2,500 | 2,467,932 | ||||||
HSBC USA, Inc., 3.75%, 05/24/24 |
441 | 432,232 | ||||||
ING Groep NV, 4.10%, 10/02/23 |
2,290 | 2,261,398 |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 1 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Banks (continued) | ||||||||
Royal Bank of Canada, 3.63%, 05/04/27(d) |
$ | 1,030 | $ | 958,252 | ||||
Santander U.K. Group Holdings PLC, (3 mo. LIBOR US + 1.40%), 3.82%, 11/03/28(b) |
240 | 206,162 | ||||||
SVB Financial Group, 1.80%, 02/02/31 |
129 | 92,322 | ||||||
Toronto-Dominion Bank, 1.45%, 01/10/25(d) |
1,420 | 1,314,613 | ||||||
Truist Financial Corp., 1.20%, 08/05/25(d) |
4,850 | 4,359,613 | ||||||
Wells Fargo & Co.(b) |
||||||||
(1 day SOFR + 1.51%), 3.53%, 03/24/28 |
35 | 31,700 | ||||||
(1 day SOFR + 1.56%), 4.54%, 08/15/26 |
3,935 | 3,806,740 | ||||||
(1 day SOFR + 1.98%), 4.81%, 07/25/28 |
940 | 896,502 | ||||||
(1 day SOFR + 2.10%), 4.90%, 07/25/33 |
2,965 | 2,733,533 | ||||||
Westpac Banking Corp., 2.96%, 11/16/40 |
120 | 76,610 | ||||||
|
|
|||||||
24,881,858 | ||||||||
Beverages 0.6% | ||||||||
Coca-Cola Co., 3.00%, 03/05/51 |
90 | 62,823 | ||||||
Coca-Cola Femsa SAB de CV, 2.75%, 01/22/30 |
1,784 | 1,525,320 | ||||||
Constellation Brands, Inc. |
||||||||
4.75%, 05/09/32(d) |
640 | 598,641 | ||||||
3.75%, 05/01/50 |
250 | 181,621 | ||||||
Diageo Capital PLC, 2.13%, 04/29/32 |
380 | 294,083 | ||||||
Keurig Dr. Pepper, Inc. |
||||||||
3.95%, 04/15/29(d) |
1,661 | 1,508,541 | ||||||
4.05%, 04/15/32(d) |
245 | 214,870 | ||||||
4.50%, 04/15/52 |
1,270 | 1,001,281 | ||||||
PepsiCo, Inc. |
||||||||
2.85%, 02/24/26(d) |
800 | 753,218 | ||||||
3.45%, 10/06/46 |
7 | 5,487 | ||||||
|
|
|||||||
6,145,885 | ||||||||
Biotechnology 0.4% | ||||||||
Amgen, Inc. |
||||||||
3.63%, 05/22/24 |
400 | 392,971 | ||||||
3.13%, 05/01/25(d) |
800 | 766,604 | ||||||
2.60%, 08/19/26(d) |
800 | 732,840 | ||||||
4.88%, 03/01/53 |
180 | 158,348 | ||||||
Gilead Sciences, Inc., 3.50%, 02/01/25 |
400 | 385,814 | ||||||
Regeneron Pharmaceuticals, Inc., 1.75%, 09/15/30 |
2,640 | 1,998,104 | ||||||
|
|
|||||||
4,434,681 | ||||||||
Building Materials 0.1% | ||||||||
Boise Cascade Co., 4.88%, 07/01/30(a) |
750 | 623,020 | ||||||
Eagle Materials, Inc., 2.50%, 07/01/31 |
785 | 572,622 | ||||||
Masco Corp., 2.00%, 10/01/30 |
160 | 120,479 | ||||||
|
|
|||||||
1,316,121 | ||||||||
Building Products 0.1% | ||||||||
Allegion PLC, 3.50%, 10/01/29 |
90 | 76,286 | ||||||
Home Depot, Inc. |
||||||||
4.00%, 09/15/25 |
245 | 241,104 | ||||||
5.40%, 09/15/40 |
200 | 197,133 | ||||||
3.13%, 12/15/49 |
360 | 247,656 | ||||||
4.95%, 09/15/52 |
120 | 112,808 | ||||||
Lowes Cos., Inc. |
||||||||
4.00%, 04/15/25 |
420 | 411,492 | ||||||
3.35%, 04/01/27 |
280 | 259,319 | ||||||
|
|
|||||||
1,545,798 | ||||||||
Capital Markets 1.6% | ||||||||
Ameriprise Financial, Inc., 3.00%, 04/02/25 |
930 | 888,011 | ||||||
Ares Capital Corp. |
||||||||
4.20%, 06/10/24 |
4,815 | 4,661,614 | ||||||
3.25%, 07/15/25(d) |
3,070 | 2,804,203 | ||||||
3.88%, 01/15/26 |
558 | 507,673 |
Security | Par (000) |
Value | ||||||
Capital Markets (continued) | ||||||||
Ares Capital Corp. (continued) |
||||||||
2.15%, 07/15/26 |
$ | 1,542 | $ | 1,292,309 | ||||
2.88%, 06/15/28 |
240 | 188,895 | ||||||
Barings BDC, Inc., 3.30%, 11/23/26(a) |
285 | 236,390 | ||||||
Blackstone Private Credit Fund, 4.70%, 03/24/25 |
220 | 208,214 | ||||||
Brookfield Finance, Inc. |
||||||||
4.70%, 09/20/47 |
5 | 3,974 | ||||||
3.50%, 03/30/51(d) |
205 | 129,333 | ||||||
Charles Schwab Corp., 2.45%, 03/03/27(d) |
345 | 309,604 | ||||||
FS KKR Capital Corp. |
||||||||
4.13%, 02/01/25 |
411 | 388,974 | ||||||
3.40%, 01/15/26 |
838 | 739,394 | ||||||
2.63%, 01/15/27 |
2,810 | 2,268,956 | ||||||
3.25%, 07/15/27 |
440 | 362,404 | ||||||
Golub Capital BDC, Inc., 2.50%, 08/24/26 |
538 | 450,979 | ||||||
Nomura Holdings, Inc., 2.65%, 01/16/25(d) |
1,100 | 1,030,146 | ||||||
|
|
|||||||
16,471,073 | ||||||||
Chemicals 0.5% | ||||||||
Air Products & Chemicals, Inc., 2.70%, 05/15/40 |
187 | 134,400 | ||||||
Celanese U.S. Holdings LLC |
||||||||
5.90%, 07/05/24 |
595 | 586,753 | ||||||
6.05%, 03/15/25 |
595 | 581,224 | ||||||
6.17%, 07/15/27 |
255 | 241,333 | ||||||
6.33%, 07/15/29 |
255 | 237,666 | ||||||
CF Industries, Inc. |
||||||||
4.95%, 06/01/43 |
1,325 | 1,067,595 | ||||||
5.38%, 03/15/44 |
55 | 46,738 | ||||||
EI du Pont de Nemours & Co., 2.30%, 07/15/30 |
500 | 407,918 | ||||||
International Flavors & Fragrances, Inc., 3.20%, 05/01/23 |
1,590 | 1,579,344 | ||||||
RPM International, Inc., 3.75%, 03/15/27 |
105 | 96,735 | ||||||
Sherwin-Williams Co., 3.30%, 02/01/25(d) |
800 | 764,920 | ||||||
|
|
|||||||
5,744,626 | ||||||||
Commercial Services & Supplies 0.1% | ||||||||
ASGN, Inc., 4.63%, 05/15/28(a) |
1,255 | 1,079,992 | ||||||
Massachusetts Institute of Technology, 3.07%, 04/01/52 |
264 | 191,087 | ||||||
Rockefeller Foundation, Series 2020, 2.49%, 10/01/50 |
72 | 45,025 | ||||||
|
|
|||||||
1,316,104 | ||||||||
Communications Equipment 0.2% | ||||||||
Motorola Solutions, Inc. |
||||||||
4.60%, 02/23/28(d) |
939 | 886,526 | ||||||
2.30%, 11/15/30 |
323 | 242,701 | ||||||
5.50%, 09/01/44 |
1,370 | 1,164,495 | ||||||
|
|
|||||||
2,293,722 | ||||||||
Consumer Discretionary 0.6% | ||||||||
NCL Corp. Ltd., 5.88%, 03/15/26(a) |
680 | 517,303 | ||||||
Quanta Services, Inc. |
||||||||
0.95%, 10/01/24 |
2,110 | 1,926,553 | ||||||
2.90%, 10/01/30 |
1,190 | 951,090 | ||||||
2.35%, 01/15/32(d) |
1,730 | 1,272,776 | ||||||
3.05%, 10/01/41 |
985 | 625,981 | ||||||
Royal Caribbean Cruises Ltd., |
680 | 520,200 | ||||||
|
|
|||||||
5,813,903 | ||||||||
Consumer Finance 0.4% | ||||||||
American Express Co., 3.95%, 08/01/25(d) |
480 | 464,908 | ||||||
Block Financial LLC, 2.50%, 07/15/28 |
536 | 442,693 | ||||||
Mastercard, Inc., 3.65%, 06/01/49 |
280 | 218,386 |
2 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Consumer Finance (continued) | ||||||||
S&P Global, Inc. |
||||||||
2.95%, 01/22/27(d) |
$ | 685 | $ | 632,543 | ||||
2.45%, 03/01/27(a) |
840 | 752,937 | ||||||
2.30%, 08/15/60 |
2,113 | 1,112,511 | ||||||
Visa, Inc., 3.65%, 09/15/47 |
1,065 | 832,075 | ||||||
|
|
|||||||
4,456,053 | ||||||||
Containers & Packaging 0.0% | ||||||||
Packaging Corp. of America, 3.05%, 10/01/51 |
285 | 180,357 | ||||||
|
|
|||||||
Diversified Financial Services 6.6% | ||||||||
AerCap Ireland Capital DAC/AerCap Global Aviation Trust |
||||||||
1.15%, 10/29/23 |
310 | 294,478 | ||||||
1.65%, 10/29/24 |
565 | 516,177 | ||||||
2.45%, 10/29/26 |
220 | 185,647 | ||||||
3.00%, 10/29/28 |
210 | 168,413 | ||||||
Air Lease Corp., 3.38%, 07/01/25 |
275 | 256,227 | ||||||
Banco Santander SA |
||||||||
2.75%, 05/28/25 |
1,600 | 1,462,961 | ||||||
(1 year CMT + 0.45%), 0.70%, 06/30/24(b) |
2,200 | 2,112,589 | ||||||
(1 year CMT + 0.90%), 1.72%, 09/14/27(b) |
400 | 330,910 | ||||||
Bank of America Corp.(b) |
||||||||
(1 day SOFR + 0.41%), 0.52%, 06/14/24 |
730 | 705,044 | ||||||
(1 day SOFR + 0.96%), 1.73%, 07/22/27 |
2,500 | 2,144,822 | ||||||
(1 day SOFR + 1.15%), 1.32%, 06/19/26 |
2,030 | 1,801,823 | ||||||
(1 day SOFR + 1.75%), 4.83%, 07/22/26 |
945 | 923,921 | ||||||
(1 day SOFR + 2.04%), 4.95%, 07/22/28 |
985 | 946,422 | ||||||
(3 mo. LIBOR US + 0.94%), 3.86%, 07/23/24 |
2,565 | 2,530,112 | ||||||
(3 mo. LIBOR US + 1.19%), 2.88%, 10/22/30 |
165 | 135,258 | ||||||
(3 mo. LIBOR US + 1.81%), 4.24%, 04/24/38 |
1,050 | 865,043 | ||||||
(3 mo. LIBOR US + 3.15%), 4.08%, 03/20/51 |
91 | 68,640 | ||||||
Series N, (1 day SOFR + 1.65%), 3.48%, 03/13/52 |
595 | 401,140 | ||||||
Bank of Nova Scotia |
||||||||
0.65%, 07/31/24(d) |
1,235 | 1,140,527 | ||||||
1.05%, 03/02/26 |
1,000 | 871,521 | ||||||
Barclays PLC(b) |
||||||||
(1 year CMT + 1.70%), 3.81%, 03/10/42 |
233 | 145,391 | ||||||
(1 year CMT + 2.30%), 5.30%, 08/09/26 |
965 | 927,096 | ||||||
Citigroup, Inc. |
||||||||
4.75%, 05/18/46 |
50 | 39,857 | ||||||
(1 day SOFR + 0.69%), 0.78%, 10/30/24(b) |
8,880 | 8,432,975 | ||||||
(1 day SOFR + 0.77%), 1.46%, 06/09/27(b) |
3,035 | 2,583,996 | ||||||
(1 day SOFR + 1.67%), 1.68%, 05/15/24(b) |
800 | 782,835 | ||||||
(1 day SOFR + 2.84%), 3.11%, 04/08/26(b)(d) |
1,630 | 1,527,747 | ||||||
(3 mo. LIBOR US + 0.90%), 3.35%, 04/24/25(b) |
2,805 | 2,705,044 | ||||||
CME Group, Inc., 2.65%, 03/15/32 |
305 | 250,736 | ||||||
Deutsche Bank AG, Series E, 0.96%, 11/08/23 |
445 | 423,403 | ||||||
GE Capital International Funding Co. Unlimited Co., 4.42%, 11/15/35 |
438 | 392,413 | ||||||
Goldman Sachs Group, Inc. |
||||||||
3.75%, 05/22/25 |
500 | 478,760 | ||||||
3.50%, 11/16/26 |
365 | 337,322 | ||||||
3.85%, 01/26/27 |
1,090 | 1,012,792 | ||||||
2.60%, 02/07/30 |
2,880 | 2,322,363 | ||||||
(3 mo. LIBOR US + 1.30%), 4.22%, 05/01/29(b) |
550 | 499,882 | ||||||
(3 mo. LIBOR US + 1.43%), 4.41%, 04/23/39(b) |
720 | 596,567 | ||||||
HSBC Holdings PLC(b) |
||||||||
(1 day SOFR + 0.71%), 0.98%, 05/24/25 |
1,980 | 1,819,129 | ||||||
(1 day SOFR + 1.43%), 3.00%, 03/10/26 |
735 | 679,587 |
Security | Par (000) |
Value | ||||||
Diversified Financial Services (continued) | ||||||||
HSBC Holdings PLC(b) (continued) |
||||||||
(1 day SOFR + 1.51%), 4.18%, 12/09/25 |
$ | 1,640 | $ | 1,568,885 | ||||
(1 day SOFR + 2.53%), 4.76%, 03/29/33 |
1,460 | 1,198,334 | ||||||
(1 day SOFR + 2.87%), 5.40%, 08/11/33 |
1,690 | 1,502,737 | ||||||
JPMorgan Chase & Co. |
266 | 249,641 | ||||||
(1 day SOFR + 0.61%), 1.56%, 12/10/25(b) |
1,600 | 1,467,171 | ||||||
(1 day SOFR + 0.89%), 1.58%, 04/22/27(b) |
816 | 704,457 | ||||||
(1 day SOFR + 1.85%), 2.08%, 04/22/26(b) |
1,063 | 968,487 | ||||||
(1 day SOFR + 1.99%), 4.85%, 07/25/28(b) |
1,150 | 1,104,200 | ||||||
(1 day SOFR + 2.08%), 4.91%, 07/25/33(b) |
375 | 345,808 | ||||||
(3 mo. LIBOR US + 1.16%), 3.22%, 03/01/25(b) |
600 | 580,651 | ||||||
(3 mo. SOFR + 1.59%), 2.01%, 03/13/26(b) |
2,120 | 1,941,488 | ||||||
Kimberly-Clark Corp., 2.88%, 02/07/50(d) |
160 | 107,627 | ||||||
Lloyds Banking Group PLC(b) |
||||||||
(1 year CMT + 0.55%), 0.70%, 05/11/24 |
1,590 | 1,539,793 | ||||||
(1 year CMT + 2.30%), 4.98%, 08/11/33(d) |
430 | 375,733 | ||||||
Mitsubishi UFJ Financial Group, Inc.(b) |
||||||||
(1 year CMT + 0.55%), 0.95%, 07/19/25(d) |
1,820 | 1,674,573 | ||||||
(1 year CMT + 0.95%), 2.31%, 07/20/32 |
425 | 318,395 | ||||||
(1 year CMT + 0.97%), 2.49%, 10/13/32 |
315 | 238,545 | ||||||
Mizuho Financial Group, Inc., (1 day SOFR + 1.25%), 1.24%, 07/10/24(b) |
2,845 | 2,752,210 | ||||||
Morgan Stanley |
||||||||
3.88%, 01/27/26 |
200 | 190,775 | ||||||
6.38%, 07/24/42(d) |
460 | 477,345 | ||||||
4.30%, 01/27/45 |
580 | 459,093 | ||||||
(1 day SOFR + 0.86%), 1.51%, 07/20/27(b) |
1,510 | 1,286,046 | ||||||
(3 mo. LIBOR US + 1.63%), 4.43%, 01/23/30(b) |
415 | 381,493 | ||||||
Series I, (1 day SOFR + 0.75%), 0.86%, 10/21/25(b) |
2,060 | 1,868,159 | ||||||
Nasdaq, Inc. |
||||||||
3.85%, 06/30/26(d) |
32 | 30,523 | ||||||
3.25%, 04/28/50 |
68 | 44,601 | ||||||
NatWest Group PLC, (1 year CMT + 2.15%), 2.36%, 05/22/24(b) |
290 | 283,187 | ||||||
Sumitomo Mitsui Financial Group, Inc. |
||||||||
2.35%, 01/15/25 |
1,325 | 1,240,885 | ||||||
1.47%, 07/08/25 |
1,049 | 943,742 | ||||||
|
|
|||||||
69,664,154 | ||||||||
Diversified Telecommunication Services 0.8% | ||||||||
AT&T, Inc. |
||||||||
1.70%, 03/25/26 |
3,620 | 3,219,227 | ||||||
4.85%, 03/01/39 |
1,185 | 1,025,821 | ||||||
3.80%, 12/01/57 |
98 | 66,203 | ||||||
Frontier Communications Holdings LLC, 8.75%, 05/15/30(a) |
1,100 | 1,100,704 | ||||||
Verizon Communications, Inc. |
||||||||
1.68%, 10/30/30 |
1,687 | 1,264,292 | ||||||
4.50%, 08/10/33 |
1,100 | 990,743 | ||||||
4.13%, 08/15/46 |
430 | 340,411 | ||||||
2.88%, 11/20/50 |
170 | 103,957 | ||||||
3.00%, 11/20/60 |
280 | 162,625 | ||||||
|
|
|||||||
8,273,983 | ||||||||
Education 0.1% | ||||||||
Ford Foundation |
||||||||
Series 2020, 2.42%, 06/01/50 |
5 | 3,087 | ||||||
Series 2020, 2.82%, 06/01/70(d) |
30 | 17,834 |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 3 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Education (continued) | ||||||||
Georgetown University, Series 20A, 2.94%, 04/01/50 |
$ | 27 | $ | 17,819 | ||||
Northwestern University, Series 2020, 2.64%, 12/01/50 |
266 | 176,838 | ||||||
President & Fellows of Harvard College, 2.52%, 10/15/50 |
54 | 34,701 | ||||||
University of Chicago |
||||||||
Series 20B, 2.76%, 04/01/45 |
148 | 110,951 | ||||||
Series C, 2.55%, 04/01/50(d) |
157 | 102,697 | ||||||
University of Southern California, Series 21-A, 2.95%, 10/01/51 |
190 | 132,514 | ||||||
Yale University, Series 2020, 2.40%, 04/15/50 |
272 | 176,067 | ||||||
|
|
|||||||
772,508 | ||||||||
Electric Utilities 3.2% | ||||||||
AEP Texas, Inc. |
||||||||
5.25%, 05/15/52(d) |
140 | 127,750 | ||||||
Series I, 2.10%, 07/01/30 |
790 | 616,132 | ||||||
AEP Transmission Co. LLC |
||||||||
3.15%, 09/15/49 |
30 | 20,343 | ||||||
Series O, 4.50%, 06/15/52 |
130 | 110,387 | ||||||
Alabama Power Co. |
||||||||
3.05%, 03/15/32(d) |
300 | 254,133 | ||||||
3.45%, 10/01/49 |
370 | 262,040 | ||||||
Ameren Corp., 2.50%, 09/15/24 |
65 | 61,695 | ||||||
Ameren Illinois Co., 3.25%, 03/15/50 |
130 | 90,140 | ||||||
American Electric Power Co., Inc., 2.03%, 03/15/24 |
1,115 | 1,067,126 | ||||||
Appalachian Power Co., Series X, 3.30%, 06/01/27 |
1,190 | 1,092,941 | ||||||
Arizona Public Service Co. |
||||||||
3.15%, 05/15/25 |
400 | 381,073 | ||||||
2.95%, 09/15/27 |
800 | 711,522 | ||||||
Atlantic City Electric Co., 2.30%, 03/15/31(d) |
570 | 461,852 | ||||||
Avangrid, Inc., 3.80%, 06/01/29 |
600 | 533,174 | ||||||
Baltimore Gas & Electric Co., 2.90%, 06/15/50 |
170 | 110,373 | ||||||
Berkshire Hathaway Energy Co., 4.45%, 01/15/49 |
500 | 418,807 | ||||||
Black Hills Corp., 1.04%, 08/23/24 |
200 | 184,713 | ||||||
CenterPoint Energy Houston Electric LLC |
||||||||
Sereis AJ, 4.85%, 10/01/52 |
75 | 68,866 | ||||||
Series AH, Class AH, 3.60%, 03/01/52 |
55 | 41,127 | ||||||
CenterPoint Energy, Inc., 4.25%, 11/01/28 |
730 | 666,377 | ||||||
Commonwealth Edison Co. |
||||||||
3.70%, 08/15/28 |
1,200 | 1,112,035 | ||||||
2.20%, 03/01/30 |
500 | 411,132 | ||||||
4.00%, 03/01/49 |
90 | 71,623 | ||||||
Series 130, 3.13%, 03/15/51 |
70 | 47,410 | ||||||
Consolidated Edison Co. of New York, Inc. |
||||||||
A, 4.13%, 05/15/49 |
50 | 38,804 | ||||||
Series 06-A, 5.85%, 03/15/36 |
640 | 631,294 | ||||||
Series B, 3.13%, 11/15/27 |
800 | 730,944 | ||||||
Consumers Energy Co., 2.65%, 08/15/52 |
125 | 77,416 | ||||||
Dominion Energy, Inc., 3.90%, 10/01/25 |
500 | 480,183 | ||||||
DTE Electric Co., Series B, 3.65%, 03/01/52 |
217 | 163,846 | ||||||
Duke Energy Corp. |
||||||||
2.65%, 09/01/26(d) |
300 | 272,167 | ||||||
4.20%, 06/15/49 |
700 | 529,927 | ||||||
5.00%, 08/15/52 |
60 | 51,135 | ||||||
Duke Energy Florida LLC, 3.80%, 07/15/28 |
1,365 | 1,275,706 | ||||||
Duke Energy Ohio, Inc., 4.30%, 02/01/49 |
100 | 80,754 | ||||||
Entergy Corp., 0.90%, 09/15/25 |
285 | 250,746 | ||||||
Entergy Texas, Inc., 3.55%, 09/30/49 |
520 | 365,604 |
Security | Par (000) |
Value | ||||||
Electric Utilities (continued) | ||||||||
Evergy Kansas Central, Inc. |
||||||||
2.55%, 07/01/26(d) |
$ | 800 | $ | 732,371 | ||||
3.45%, 04/15/50 |
130 | 92,138 | ||||||
Evergy Metro, Inc., 3.65%, 08/15/25 |
300 | 289,732 | ||||||
Evergy, Inc., 2.90%, 09/15/29 |
50 | 41,307 | ||||||
Eversource Energy, Series M, 3.30%, 01/15/28 |
1,000 | 902,269 | ||||||
Florida Power & Light Co. |
||||||||
4.05%, 10/01/44 |
500 | 409,986 | ||||||
3.15%, 10/01/49 |
40 | 28,176 | ||||||
2.88%, 12/04/51 |
90 | 59,320 | ||||||
Georgia Power Co., 3.25%, 04/01/26 |
800 | 749,751 | ||||||
Interstate Power & Light Co., 2.30%, 06/01/30 |
530 | 425,506 | ||||||
Kentucky Utilities Co., 3.30%, 06/01/50 |
60 | 41,701 | ||||||
MidAmerican Energy Co. |
||||||||
3.10%, 05/01/27 |
800 | 741,112 | ||||||
3.15%, 04/15/50 |
60 | 40,791 | ||||||
2.70%, 08/01/52 |
105 | 65,947 | ||||||
National Rural Utilities Cooperative Finance Corp., 3.70%, 03/15/29 |
680 | 622,234 | ||||||
NextEra Energy Capital Holdings, Inc. |
||||||||
2.94%, 03/21/24 |
470 | 456,580 | ||||||
3.55%, 05/01/27 |
245 | 226,620 | ||||||
2.25%, 06/01/30 |
200 | 159,558 | ||||||
5.00%, 07/15/32 |
50 | 47,739 | ||||||
NSTAR Electric Co. |
||||||||
3.10%, 06/01/51 |
110 | 73,565 | ||||||
4.95%, 09/15/52 |
90 | 84,062 | ||||||
Oglethorpe Power Corp., 5.05%, 10/01/48 |
130 | 109,055 | ||||||
Oncor Electric Delivery Co. LLC |
||||||||
3.80%, 06/01/49 |
320 | 251,264 | ||||||
4.60%, 06/01/52(a) |
40 | 35,455 | ||||||
4.95%, 09/15/52(a) |
70 | 66,084 | ||||||
Pacific Gas & Electric Co. |
||||||||
2.10%, 08/01/27 |
65 | 52,544 | ||||||
3.00%, 06/15/28(d) |
100 | 82,395 | ||||||
3.30%, 08/01/40 |
90 | 57,614 | ||||||
4.95%, 07/01/50 |
400 | 292,771 | ||||||
3.50%, 08/01/50 |
340 | 206,911 | ||||||
PacifiCorp., 4.13%, 01/15/49 |
280 | 222,572 | ||||||
PECO Energy Co. |
||||||||
3.05%, 03/15/51 |
70 | 47,186 | ||||||
4.38%, 08/15/52 |
105 | 89,084 | ||||||
PG&E Corp., 5.25%, 07/01/30 |
2,125 | 1,809,353 | ||||||
Public Service Co. of Colorado |
||||||||
3.70%, 06/15/28 |
1,300 | 1,213,843 | ||||||
4.05%, 09/15/49 |
20 | 16,232 | ||||||
Public Service Electric & Gas Co. |
||||||||
2.25%, 09/15/26(d) |
400 | 361,233 | ||||||
3.00%, 05/15/27(d) |
500 | 459,997 | ||||||
3.70%, 05/01/28 |
800 | 746,787 | ||||||
3.10%, 03/15/32(d) |
85 | 72,411 | ||||||
2.05%, 08/01/50 |
105 | 56,949 | ||||||
Puget Sound Energy, Inc., 3.25%, 09/15/49 |
390 | 262,829 | ||||||
San Diego Gas & Electric Co., 2.50%, 05/15/26 |
400 | 366,710 | ||||||
Sempra Energy, 3.70%, 04/01/29 |
140 | 125,036 | ||||||
Southern California Edison Co. |
||||||||
3.65%, 02/01/50 |
100 | 68,434 | ||||||
Series B, 4.88%, 03/01/49 |
260 | 217,301 | ||||||
Series C, 4.13%, 03/01/48 |
370 | 274,946 | ||||||
Southern Co., 3.25%, 07/01/26(d) |
1,900 | 1,760,159 | ||||||
Tampa Electric Co., 3.45%, 03/15/51 |
35 | 24,569 |
4 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Electric Utilities (continued) | ||||||||
Tucson Electric Power Co., 1.50%, 08/01/30 |
$ | 190 | $ | 143,207 | ||||
Union Electric Co., 4.00%, 04/01/48 |
230 | 181,473 | ||||||
Virginia Electric & Power Co. |
||||||||
3.30%, 12/01/49 |
320 | 224,405 | ||||||
Series A, 3.80%, 04/01/28(d) |
1,750 | 1,641,991 | ||||||
Series C, 4.63%, 05/15/52 |
110 | 95,104 | ||||||
Wisconsin Electric Power Co. |
||||||||
3.10%, 06/01/25(d) |
800 | 764,638 | ||||||
4.75%, 09/30/32 |
20 | 19,274 | ||||||
Wisconsin Power & Light Co., 3.05%, 10/15/27 |
390 | 355,741 | ||||||
Wisconsin Public Service Corp., 3.30%, 09/01/49 |
85 | 59,519 | ||||||
Xcel Energy, Inc. |
||||||||
4.00%, 06/15/28 |
900 | 843,022 | ||||||
3.50%, 12/01/49(d) |
50 | 35,796 | ||||||
|
|
|||||||
33,875,656 | ||||||||
Electrical Equipment 0.0% | ||||||||
Eaton Corp., 4.70%, 08/23/52 |
90 | 79,050 | ||||||
|
|
|||||||
Electronic Equipment, Instruments & Components 0.1% | ||||||||
Amphenol Corp., 2.05%, 03/01/25 |
125 | 116,964 | ||||||
Arrow Electronics, Inc., 2.95%, 02/15/32(d) |
99 | 75,298 | ||||||
Keysight Technologies, Inc., 4.60%, 04/06/27 |
1,225 | 1,191,899 | ||||||
|
|
|||||||
1,384,161 | ||||||||
Energy Equipment & Services 0.1% | ||||||||
Baker Hughes Holdings LLC/Baker Hughes Co.- Obligor, Inc., 4.08%, 12/15/47 |
750 | 555,653 | ||||||
|
|
|||||||
Environmental, Maintenance & Security Service 0.1% | ||||||||
Waste Connections, Inc. |
||||||||
2.60%, 02/01/30 |
305 | 254,550 | ||||||
3.20%, 06/01/32 |
715 | 598,606 | ||||||
|
|
|||||||
853,156 | ||||||||
Equity Real Estate Investment Trusts (REITs) 1.0% | ||||||||
American Tower Corp. |
||||||||
3.38%, 10/15/26 |
110 | 100,511 | ||||||
3.65%, 03/15/27 |
950 | 868,950 | ||||||
3.70%, 10/15/49 |
190 | 129,861 | ||||||
2.95%, 01/15/51 |
402 | 241,332 | ||||||
Camden Property Trust, 2.80%, 05/15/30(d) |
240 | 201,458 | ||||||
Crown Castle, Inc. |
||||||||
3.20%, 09/01/24(d) |
625 | 604,668 | ||||||
3.70%, 06/15/26 |
1,000 | 939,225 | ||||||
2.25%, 01/15/31 |
1,310 | 1,000,310 | ||||||
2.90%, 04/01/41 |
1,040 | 675,219 | ||||||
5.20%, 02/15/49 |
620 | 533,732 | ||||||
Equinix, Inc., 2.63%, 11/18/24 |
225 | 212,933 | ||||||
Extra Space Storage LP, 2.35%, 03/15/32 |
820 | 604,326 | ||||||
Federal Realty Investment Trust, 3.50%, 06/01/30 |
210 | 178,776 | ||||||
Iron Mountain, Inc., 4.50%, 02/15/31(a) |
1,375 | 1,063,122 | ||||||
Mid-America Apartments LP, 1.10%, 09/15/26 |
70 | 59,859 | ||||||
Office Properties Income Trust, 3.45%, 10/15/31 |
286 | 172,801 | ||||||
Public Storage |
||||||||
3.09%, 09/15/27 |
1,250 | 1,143,815 | ||||||
1.95%, 11/09/28 |
1,775 | 1,478,650 | ||||||
2.25%, 11/09/31 |
525 | 413,399 | ||||||
Simon Property Group LP, 3.50%, 09/01/25 |
90 | 85,931 | ||||||
Weyerhaeuser Co., 4.00%, 04/15/30 |
250 | 221,081 | ||||||
|
|
|||||||
10,929,959 |
Security | Par (000) |
Value | ||||||
Food & Staples Retailing 0.2% | ||||||||
Costco Wholesale Corp., 1.75%, 04/20/32(d) |
$ | 160 | $ | 123,342 | ||||
Dollar General Corp., 4.25%, 09/20/24 |
75 | 74,099 | ||||||
General Mills, Inc., 2.88%, 04/15/30(d) |
840 | 713,753 | ||||||
Kraft Heinz Foods Co. |
||||||||
3.88%, 05/15/27 |
575 | 537,383 | ||||||
4.88%, 10/01/49(d) |
645 | 531,600 | ||||||
|
|
|||||||
1,980,177 | ||||||||
Food Products 0.0% | ||||||||
Hershey Co., 2.65%, 06/01/50 |
105 | 68,571 | ||||||
Tyson Foods, Inc., 5.10%, 09/28/48 |
80 | 71,122 | ||||||
|
|
|||||||
139,693 | ||||||||
Gas Utilities 0.1% | ||||||||
Atmos Energy Corp., 5.75%, 10/15/52(e) |
105 | 104,795 | ||||||
DCP Midstream Operating LP, 3.25%, 02/15/32(d) |
222 | 175,495 | ||||||
ONE Gas, Inc., 4.25%, 09/01/32(d) |
290 | 264,688 | ||||||
|
|
|||||||
544,978 | ||||||||
Health Care Equipment & Supplies 0.0% | ||||||||
Becton Dickinson & Co., 4.30%, 08/22/32 |
180 | 164,222 | ||||||
DH Europe Finance II SARL, 3.40%, 11/15/49 |
375 | 268,939 | ||||||
|
|
|||||||
433,161 | ||||||||
Health Care Providers & Services 0.9% | ||||||||
Allina Health System, Series 2021, 2.90%, 11/15/51 |
230 | 150,539 | ||||||
AmerisourceBergen Corp. |
||||||||
3.45%, 12/15/27 |
1,427 | 1,316,821 | ||||||
2.70%, 03/15/31 |
117 | 94,044 | ||||||
Banner Health, Series 2020, 3.18%, 01/01/50(d) |
119 | 83,258 | ||||||
Baylor Scott & White Holdings, Series 2021, 2.84%, 11/15/50 |
92 | 59,476 | ||||||
Beth Israel Lahey Health, Inc., Series L, 3.08%, 07/01/51 |
169 | 107,528 | ||||||
CommonSpirit Health, 3.91%, 10/01/50 |
339 | 241,110 | ||||||
DaVita, Inc., 4.63%, 06/01/30(a) |
1,440 | 1,114,200 | ||||||
Elevance Health, Inc., 3.35%, 12/01/24 |
1,395 | 1,341,721 | ||||||
Fred Hutchinson Cancer Center, Series 2022, 4.97%, 01/01/52 |
130 | 119,592 | ||||||
Hackensack Meridian Health, Inc., 2020, 2.88%, 09/01/50 |
58 | 37,835 | ||||||
Hoag Memorial Hospital Presbyterian, 3.80%, 07/15/52 |
73 | 57,194 | ||||||
Humana, Inc., 3.85%, 10/01/24 |
1,000 | 974,810 | ||||||
Inova Health System Foundation, 4.07%, 05/15/52 |
18 | 14,849 | ||||||
Kaiser Foundation Hospitals |
161 | 106,545 | ||||||
Series 2021, 2.81%, 06/01/41 |
57 | 39,779 | ||||||
McKesson Corp., 0.90%, 12/03/25 |
1,465 | 1,283,105 | ||||||
Memorial Sloan-Kettering Cancer Center, Series 2020, 2.96%, 01/01/50 |
46 | 30,884 | ||||||
Methodist Hospital, Series 20A, 2.71%, 12/01/50 |
87 | 54,551 | ||||||
Providence St Joseph Health Obligated Group, Series 21-A, 2.70%, 10/01/51 |
136 | 81,682 | ||||||
Sutter Health, Series 20A, 3.36%, 08/15/50 |
54 | 37,459 | ||||||
Tenet Healthcare Corp., 6.25%, 02/01/27(a)(d) |
600 | 559,890 | ||||||
UMass Memorial Health Care Obligated Group, 5.36%, 07/01/52 |
42 | 38,508 | ||||||
UnitedHealth Group, Inc. |
||||||||
2.30%, 05/15/31 |
185 | 148,831 | ||||||
4.75%, 07/15/45 |
800 | 708,482 | ||||||
2.90%, 05/15/50 |
410 | 269,287 |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 5 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Health Care Providers & Services (continued) | ||||||||
UnitedHealth Group, Inc. (continued) |
$ | 135 | $ | 93,677 | ||||
3.13%, 05/15/60(d) |
730 | 467,199 | ||||||
WakeMed, Series A, 3.29%, 10/01/52 |
81 | 56,391 | ||||||
|
|
|||||||
9,689,247 | ||||||||
Hotels, Restaurants & Leisure 0.4% | ||||||||
1011778 BC ULC/New Red Finance, Inc., 4.38%, 01/15/28(a) |
1,250 | 1,083,125 | ||||||
Choice Hotels International, Inc., 3.70%, 12/01/29 |
1,695 | 1,428,833 | ||||||
GLP Capital LP/GLP Financing II, Inc., 5.38%, 04/15/26 |
380 | 363,474 | ||||||
Marriott International, Inc., 5.00%, 10/15/27 |
170 | 164,175 | ||||||
McDonalds Corp. |
380 | 366,338 | ||||||
5.15%, 09/09/52 |
350 | 325,437 | ||||||
|
|
|||||||
3,731,382 | ||||||||
Household Durables 0.2% | ||||||||
NVR, Inc., 3.00%, 05/15/30 |
3,195 | 2,608,462 | ||||||
|
|
|||||||
Household Products 0.0% | ||||||||
Colgate-Palmolive Co., 3.25%, 08/15/32(d) |
90 | 80,202 | ||||||
|
|
|||||||
Independent Power and Renewable Electricity Producers 0.1% | ||||||||
NRG Energy, Inc., 3.63%, 02/15/31(a) |
1,250 | 975,000 | ||||||
|
|
|||||||
Insurance 1.1% | ||||||||
Aflac, Inc., 4.75%, 01/15/49(d) |
775 | 681,225 | ||||||
Aon Global Ltd., 3.88%, 12/15/25 |
3,400 | 3,266,785 | ||||||
Arthur J Gallagher & Co., 3.50%, 05/20/51 |
580 | 393,994 | ||||||
Athene Holding Ltd. |
30 | 19,981 | ||||||
3.45%, 05/15/52 |
55 | 33,956 | ||||||
Berkshire Hathaway Finance Corp. |
125 | 103,670 | ||||||
2.85%, 10/15/50 |
95 | 61,038 | ||||||
3.85%, 03/15/52(d) |
325 | 248,308 | ||||||
Berkshire Hathaway, Inc., 3.13%, 03/15/26 |
355 | 336,857 | ||||||
Brown & Brown, Inc. |
240 | 205,181 | ||||||
4.95%, 03/17/52(d) |
782 | 633,884 | ||||||
Enstar Group Ltd., 3.10%, 09/01/31 |
805 | 571,675 | ||||||
Fairfax Financial Holdings Ltd., 3.38%, 03/03/31 |
360 | 290,703 | ||||||
Marsh & McLennan Cos., Inc. |
111 | 99,819 | ||||||
4.20%, 03/01/48 |
1,715 | 1,363,067 | ||||||
4.90%, 03/15/49 |
2,535 | 2,249,258 | ||||||
Progressive Corp. |
295 | 244,424 | ||||||
3.70%, 03/15/52 |
35 | 26,291 | ||||||
Willis North America, Inc., 2.95%, 09/15/29 |
940 | 773,359 | ||||||
|
|
|||||||
11,603,475 | ||||||||
Interactive Media & Services 0.2% | ||||||||
Alphabet, Inc.(d) |
800 | 730,094 | ||||||
2.25%, 08/15/60 |
335 | 188,335 | ||||||
Baidu, Inc., 1.72%, 04/09/26(d) |
490 | 431,984 |
Security | Par (000) |
Value | ||||||
Interactive Media & Services (continued) | ||||||||
Meta Platforms, Inc.(a) |
$ | 205 | $ | 180,221 | ||||
4.45%, 08/15/52 |
280 | 228,503 | ||||||
|
|
|||||||
1,759,137 | ||||||||
Internet & Direct Marketing Retail 0.1% | ||||||||
Genuine Parts Co., 1.75%, 02/01/25 |
1,050 | 969,312 | ||||||
|
|
|||||||
Internet Software & Services 0.1% | ||||||||
Booking Holdings, Inc., 4.63%, 04/13/30 |
315 | 296,048 | ||||||
VeriSign, Inc., 2.70%, 06/15/31 |
630 | 488,721 | ||||||
|
|
|||||||
784,769 | ||||||||
IT Services 1.0% | ||||||||
Gartner, Inc., 4.50%, 07/01/28(a) |
2,005 | 1,792,871 | ||||||
Global Payments, Inc., 5.95%, 08/15/52 |
95 | 83,698 | ||||||
International Business Machines Corp. |
2,350 | 2,303,960 | ||||||
4.40%, 07/27/32(d) |
2,905 | 2,681,912 | ||||||
4.25%, 05/15/49 |
565 | 447,585 | ||||||
Kyndryl Holdings, Inc., 4.10%, 10/15/41 |
30 | 16,786 | ||||||
Verisk Analytics, Inc. |
1,400 | 1,355,252 | ||||||
4.13%, 03/15/29 |
1,056 | 963,294 | ||||||
Ziff Davis, Inc., 4.63%, 10/15/30(a)(d) |
1,087 | 891,340 | ||||||
|
|
|||||||
10,536,698 | ||||||||
Life Sciences Tools & Services 0.1% | ||||||||
Agilent Technologies, Inc., 2.30%, 03/12/31 |
1,115 | 869,797 | ||||||
|
|
|||||||
Machinery 0.4% | ||||||||
Deere & Co., 2.75%, 04/15/25 |
215 | 205,316 | ||||||
IDEX Corp., 2.63%, 06/15/31 |
3,739 | 2,978,292 | ||||||
John Deere Capital Corp., 3.40%, 06/06/25 |
595 | 575,049 | ||||||
Otis Worldwide Corp. |
70 | 49,408 | ||||||
3.36%, 02/15/50 |
70 | 47,204 | ||||||
Terex Corp., 5.00%, 05/15/29(a)(d) |
1,000 | 858,236 | ||||||
|
|
|||||||
4,713,505 | ||||||||
Media 0.7% | ||||||||
Comcast Corp. |
1,590 | 1,535,384 | ||||||
2.35%, 01/15/27 |
400 | 358,708 | ||||||
DISH DBS Corp., 7.75%, 07/01/26 |
425 | 326,005 | ||||||
FactSet Research Systems, Inc. |
1,575 | 1,425,254 | ||||||
3.45%, 03/01/32 |
775 | 631,543 | ||||||
Fox Corp., 4.03%, 01/25/24 |
340 | 335,795 | ||||||
Frontier Communications Holdings LLC, 6.75%, 05/01/29(a)(d) |
385 | 317,625 | ||||||
Thomson Reuters Corp., 3.35%, 05/15/26 |
800 | 749,521 | ||||||
Time Warner Cable LLC, 4.50%, 09/15/42 |
500 | 345,203 | ||||||
Univision Communications, Inc., 7.38%, 06/30/30(a) |
1,145 | 1,092,668 | ||||||
|
|
|||||||
7,117,706 | ||||||||
Metals & Mining 0.2% | ||||||||
Eldorado Gold Corp., 6.25%, 09/01/29(a) |
133 | 101,080 | ||||||
Nucor Corp., 3.13%, 04/01/32 |
195 | 159,179 | ||||||
Reliance Steel & Aluminum Co., 2.15%, 08/15/30 |
1,575 | 1,197,932 | ||||||
Rio Tinto Finance USA Ltd., 2.75%, 11/02/51 |
230 | 149,044 |
6 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Metals & Mining (continued) | ||||||||
Southern Copper Corp., 3.88%, 04/23/25 |
$ | 152 | $ | 144,685 | ||||
Vale Overseas Ltd., 6.88%, 11/21/36 |
87 | 82,503 | ||||||
|
|
|||||||
1,834,423 | ||||||||
Multi-Utilities 0.3% | ||||||||
Atmos Energy Corp. |
400 | 366,901 | ||||||
1.50%, 01/15/31 |
30 | 22,556 | ||||||
Consumers Energy Co., 4.20%, 09/01/52 |
60 | 49,750 | ||||||
DTE Energy Co., 4.22%, 11/01/24(f) |
250 | 245,107 | ||||||
National Fuel Gas Co., 2.95%, 03/01/31(d) |
335 | 261,471 | ||||||
NiSource, Inc. |
60 | 52,333 | ||||||
3.95%, 03/30/48(d) |
310 | 228,709 | ||||||
5.00%, 06/15/52 |
20 | 17,455 | ||||||
Piedmont Natural Gas Co., Inc., 3.50%, 06/01/29 |
500 | 440,130 | ||||||
Southern California Gas Co. |
||||||||
Series TT, 2.60%, 06/15/26 |
800 | 733,944 | ||||||
Series XX, 2.55%, 02/01/30 |
730 | 613,868 | ||||||
Southwest Gas Corp. |
230 | 205,296 | ||||||
2.20%, 06/15/30 |
85 | 64,340 | ||||||
Washington Gas Light Co., 3.65%, 09/15/49 |
30 | 22,013 | ||||||
|
|
|||||||
3,323,873 | ||||||||
Oil, Gas & Consumable Fuels 3.4% | ||||||||
Canadian Natural Resources Ltd., 2.95%, 07/15/30(d) |
551 | 453,353 | ||||||
Cheniere Corpus Christi Holdings LLC |
2,900 | 2,807,824 | ||||||
3.70%, 11/15/29 |
846 | 733,664 | ||||||
Chevron Corp. |
550 | 508,160 | ||||||
3.08%, 05/11/50 |
60 | 42,451 | ||||||
CNOOC Finance 2015 USA LLC, Series 2015, 3.50%, 05/05/25 |
600 | 579,113 | ||||||
CNX Resources Corp., 7.25%, 03/14/27(a) |
116 | 112,824 | ||||||
ConocoPhillips Co. |
1,165 | 938,752 | ||||||
3.80%, 03/15/52(d) |
705 | 538,715 | ||||||
Continental Resources, Inc., 4.38%, 01/15/28 |
1,200 | 1,076,970 | ||||||
CQP Holdco LP/BIP-V Chinook Holdco LLC, 5.50%, 06/15/31(a)(d) |
1,270 | 1,075,087 | ||||||
Crestwood Midstream Partners LP/Crestwood Midstream Finance Corp., 6.00%, 02/01/29(a) |
1,230 | 1,100,850 | ||||||
Devon Energy Corp. |
412 | 375,007 | ||||||
7.88%, 09/30/31 |
290 | 317,671 | ||||||
7.95%, 04/15/32(d) |
393 | 431,719 | ||||||
5.60%, 07/15/41(d) |
925 | 828,300 | ||||||
5.00%, 06/15/45 |
655 | 545,047 | ||||||
Enbridge, Inc. |
150 | 112,332 | ||||||
3.40%, 08/01/51 |
195 | 130,692 | ||||||
EQT Corp., 7.00%, 02/01/30 |
470 | 484,993 | ||||||
Equinor ASA |
400 | 388,461 | ||||||
3.25%, 11/18/49 |
500 | 358,379 | ||||||
Exxon Mobil Corp. |
2,170 | 2,081,323 | ||||||
3.45%, 04/15/51(d) |
625 | 465,402 |
Security | Par (000) |
Value | ||||||
Oil, Gas & Consumable Fuels (continued) | ||||||||
Kinder Morgan, Inc. |
$ | 717 | $ | 643,377 | ||||
5.55%, 06/01/45 |
375 | 326,700 | ||||||
Marathon Oil Corp., 6.60%, 10/01/37 |
90 | 87,409 | ||||||
MPLX LP |
209 | 206,453 | ||||||
4.50%, 04/15/38 |
125 | 100,617 | ||||||
5.20%, 03/01/47(d) |
70 | 57,529 | ||||||
4.70%, 04/15/48 |
805 | 613,333 | ||||||
5.50%, 02/15/49 |
685 | 581,380 | ||||||
4.95%, 03/14/52 |
3,775 | 2,954,208 | ||||||
4.90%, 04/15/58 |
340 | 253,776 | ||||||
Occidental Petroleum Corp. |
630 | 674,226 | ||||||
8.88%, 07/15/30 |
975 | 1,085,467 | ||||||
ONEOK Partners LP |
2,000 | 1,967,172 | ||||||
6.13%, 02/01/41 |
75 | 66,003 | ||||||
ONEOK, Inc. |
1,475 | 1,401,595 | ||||||
6.35%, 01/15/31(d) |
1,140 | 1,117,755 | ||||||
7.15%, 01/15/51 |
80 | 76,414 | ||||||
Pioneer Natural Resources Co., 2.15%, 01/15/31 |
150 | 115,544 | ||||||
Plains All American Pipeline LP/PAA Finance Corp., 4.90%, 02/15/45 |
170 | 124,710 | ||||||
Shell International Finance BV |
67 | 70,931 | ||||||
3.00%, 11/26/51 |
178 | 118,000 | ||||||
Targa Resources Corp., 4.95%, 04/15/52 |
190 | 146,186 | ||||||
Targa Resources Partners LP/Targa Resources Partners Finance Corp. |
1,100 | 987,261 | ||||||
4.88%, 02/01/31 |
910 | 782,600 | ||||||
4.00%, 01/15/32 |
2,670 | 2,201,962 | ||||||
TransCanada PipeLines Ltd., 3.75%, 10/16/23 |
800 | 790,539 | ||||||
Transcontinental Gas Pipe Line Co. LLC, 3.95%, 05/15/50 |
95 | 70,155 | ||||||
Williams Cos., Inc. |
790 | 919,502 | ||||||
5.10%, 09/15/45 |
291 | 246,399 | ||||||
3.50%, 10/15/51 |
875 | 582,239 | ||||||
|
|
|||||||
35,856,531 | ||||||||
Personal Products 0.1% | ||||||||
Procter & Gamble Co., 1.20%, 10/29/30 |
645 | 497,768 | ||||||
Unilever Capital Corp., 2.00%, 07/28/26(d) |
800 | 724,546 | ||||||
|
|
|||||||
1,222,314 | ||||||||
Pharmaceuticals 1.4% | ||||||||
AbbVie, Inc. |
3,520 | 3,349,720 | ||||||
4.05%, 11/21/39 |
50 | 40,221 | ||||||
4.40%, 11/06/42 |
135 | 112,111 | ||||||
4.70%, 05/14/45 |
145 | 122,644 | ||||||
4.25%, 11/21/49 |
410 | 329,135 | ||||||
AstraZeneca PLC, 3.13%, 06/12/27(d) |
990 | 917,274 | ||||||
Bristol-Myers Squibb Co. |
1,070 | 659,268 | ||||||
3.90%, 03/15/62 |
55 | 41,502 | ||||||
Cigna Corp. |
444 | 440,730 |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 7 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Pharmaceuticals (continued) | ||||||||
Cigna Corp. (continued) |
$ | 665 | $ | 453,466 | ||||
CVS Health Corp. |
75 | 69,197 | ||||||
4.78%, 03/25/38 |
265 | 232,326 | ||||||
5.13%, 07/20/45 |
185 | 161,997 | ||||||
5.05%, 03/25/48 |
315 | 277,409 | ||||||
Eli Lilly & Co., 2.75%, 06/01/25 |
378 | 361,773 | ||||||
Johnson & Johnson |
195 | 168,589 | ||||||
3.70%, 03/01/46 |
529 | 432,719 | ||||||
Merck & Co., Inc. |
5,085 | 4,457,758 | ||||||
4.00%, 03/07/49 |
330 | 272,270 | ||||||
Novartis Capital Corp., 2.75%, 08/14/50 |
271 | 183,044 | ||||||
Pfizer, Inc., 7.20%, 03/15/39 |
80 | 95,069 | ||||||
Viatris, Inc. |
180 | 160,018 | ||||||
4.00%, 06/22/50 |
150 | 89,789 | ||||||
Zoetis, Inc. |
1,800 | 1,618,240 | ||||||
3.90%, 08/20/28 |
5 | 4,629 | ||||||
3.00%, 05/15/50 |
370 | 242,546 | ||||||
|
|
|||||||
15,293,444 | ||||||||
Real Estate Management & Development 0.1% | ||||||||
CBRE Services, Inc., 4.88%, 03/01/26 |
670 | 660,976 | ||||||
|
|
|||||||
Road & Rail 0.3% | ||||||||
Burlington Northern Santa Fe LLC |
800 | 769,022 | ||||||
3.05%, 02/15/51 |
990 | 673,269 | ||||||
Canadian National Railway Co., 4.40%, 08/05/52 |
240 | 206,637 | ||||||
CSX Corp., 2.60%, 11/01/26(d) |
800 | 727,379 | ||||||
Union Pacific Corp. |
400 | 384,952 | ||||||
3.25%, 02/05/50 |
90 | 63,439 | ||||||
2.97%, 09/16/62 |
95 | 57,510 | ||||||
3.75%, 02/05/70 |
40 | 27,960 | ||||||
|
|
|||||||
2,910,168 | ||||||||
Semiconductors & Semiconductor Equipment 1.1% | ||||||||
Analog Devices, Inc. |
225 | 216,251 | ||||||
1.70%, 10/01/28 |
385 | 321,525 | ||||||
2.80%, 10/01/41(d) |
240 | 169,698 | ||||||
2.95%, 10/01/51 |
180 | 119,851 | ||||||
Broadcom, Inc. |
198 | 185,851 | ||||||
4.00%, 04/15/29(a) |
1,860 | 1,639,470 | ||||||
3.14%, 11/15/35(a) |
475 | 332,832 | ||||||
3.50%, 02/15/41(a) |
1,110 | 748,994 | ||||||
3.75%, 02/15/51(a) |
1,755 | 1,150,911 | ||||||
Flex Ltd., 3.75%, 02/01/26 |
5 | 4,646 | ||||||
Intel Corp., 3.40%, 03/25/25 |
4,490 | 4,354,349 | ||||||
Jabil, Inc., 1.70%, 04/15/26(d) |
1,055 | 916,511 | ||||||
Micron Technology, Inc., 4.19%, 02/15/27 |
280 | 261,399 | ||||||
NXP BV/NXP Funding LLC/NXP USA, Inc., 2.70%, 05/01/25(d) |
190 | 175,786 |
Security | Par (000) |
Value | ||||||
Semiconductors & Semiconductor Equipment (continued) | ||||||||
Texas Instruments, Inc. |
$ | 482 | $ | 386,268 | ||||
2.70%, 09/15/51(d) |
870 | 577,551 | ||||||
|
|
|||||||
11,561,893 | ||||||||
Software 0.3% | ||||||||
Activision Blizzard, Inc., 2.50%, 09/15/50 |
125 | 75,467 | ||||||
Electronic Arts, Inc., 2.95%, 02/15/51 |
250 | 163,337 | ||||||
Intuit, Inc., 1.65%, 07/15/30 |
71 | 55,308 | ||||||
Microsoft Corp. |
325 | 212,337 | ||||||
3.04%, 03/17/62 |
365 | 249,046 | ||||||
Oracle Corp. |
1,145 | 1,066,978 | ||||||
2.95%, 05/15/25(d) |
800 | 752,930 | ||||||
2.88%, 03/25/31 |
615 | 485,030 | ||||||
3.95%, 03/25/51 |
300 | 198,962 | ||||||
Roper Technologies, Inc., 3.65%, 09/15/23 |
310 | 306,106 | ||||||
ServiceNow, Inc., 1.40%, 09/01/30 |
72 | 53,011 | ||||||
|
|
|||||||
3,618,512 | ||||||||
Technology Hardware, Storage & Peripherals 1.1% | ||||||||
Adobe, Inc., 2.15%, 02/01/27 |
2,090 | 1,884,637 | ||||||
Apple, Inc. |
925 | 869,122 | ||||||
1.40%, 08/05/28 |
850 | 707,884 | ||||||
2.70%, 08/05/51 |
890 | 587,441 | ||||||
3.95%, 08/08/52 |
45 | 37,578 | ||||||
2.55%, 08/20/60 |
95 | 56,898 | ||||||
2.85%, 08/05/61 |
450 | 282,128 | ||||||
4.10%, 08/08/62 |
270 | 221,341 | ||||||
HP, Inc. |
812 | 751,541 | ||||||
1.45%, 06/17/26 |
2,410 | 2,077,603 | ||||||
3.00%, 06/17/27(d) |
1,250 | 1,107,910 | ||||||
4.00%, 04/15/29 |
1,514 | 1,326,864 | ||||||
3.40%, 06/17/30 |
40 | 32,303 | ||||||
2.65%, 06/17/31 |
1,632 | 1,197,560 | ||||||
6.00%, 09/15/41(d) |
452 | 392,189 | ||||||
NetApp, Inc., 2.38%, 06/22/27(d) |
165 | 145,259 | ||||||
|
|
|||||||
11,678,258 | ||||||||
Tobacco 1.3% | ||||||||
Altria Group, Inc. |
2,415 | 2,229,217 | ||||||
2.45%, 02/04/32(d) |
1,880 | 1,326,748 | ||||||
5.80%, 02/14/39(d) |
1,127 | 984,072 | ||||||
4.45%, 05/06/50 |
215 | 143,636 | ||||||
3.70%, 02/04/51 |
430 | 259,583 | ||||||
4.00%, 02/04/61 |
365 | 222,826 | ||||||
BAT Capital Corp. |
449 | 357,134 | ||||||
4.91%, 04/02/30 |
673 | 594,221 | ||||||
2.73%, 03/25/31 |
1,760 | 1,309,814 | ||||||
4.39%, 08/15/37 |
510 | 363,830 | ||||||
3.73%, 09/25/40 |
125 | 80,086 | ||||||
4.54%, 08/15/47 |
560 | 371,029 | ||||||
4.76%, 09/06/49 |
335 | 228,320 | ||||||
Philip Morris International, Inc. |
2,670 | 2,293,486 | ||||||
2.10%, 05/01/30 |
670 | 508,944 | ||||||
6.38%, 05/16/38 |
2,010 | 1,902,461 |
8 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Tobacco (continued) | ||||||||
Philip Morris International, Inc. (continued) |
$ | 1,020 | $ | 714,246 | ||||
Reynolds American, Inc., 5.85%, 08/15/45 |
420 | 329,444 | ||||||
|
|
|||||||
14,219,097 | ||||||||
Transportation Infrastructure 0.0% | ||||||||
United Parcel Service, Inc., 5.30%, 04/01/50(d) |
280 | 279,851 | ||||||
|
|
|||||||
Utilities 0.3% | ||||||||
American Water Capital Corp., 2.80%, 05/01/30 |
270 | 228,166 | ||||||
Essential Utilities, Inc. |
630 | 556,807 | ||||||
2.70%, 04/15/30 |
380 | 311,032 | ||||||
Vistra Operations Co. LLC(a) |
1,250 | 1,129,063 | ||||||
4.38%, 05/01/29 |
1,400 | 1,164,422 | ||||||
|
|
|||||||
3,389,490 | ||||||||
Wireless Telecommunication Services 1.0% | ||||||||
American Tower Corp., 1.30%, 09/15/25 |
680 | 603,054 | ||||||
Crown Castle, Inc. |
2,205 | 1,978,756 | ||||||
2.50%, 07/15/31 |
450 | 346,765 | ||||||
GLP Capital LP/GLP Financing II, Inc. |
1,145 | 1,072,188 | ||||||
5.30%, 01/15/29 |
1,245 | 1,134,764 | ||||||
Rogers Communications, Inc.(a) |
520 | 474,948 | ||||||
3.80%, 03/15/32 |
660 | 570,802 | ||||||
4.50%, 03/15/42 |
650 | 523,841 | ||||||
4.55%, 03/15/52(d) |
510 | 406,761 | ||||||
T-Mobile USA, Inc. |
25 | 23,894 | ||||||
4.50%, 04/15/50 |
335 | 268,186 | ||||||
3.30%, 02/15/51 |
245 | 159,617 | ||||||
5.65%, 01/15/53 |
1,195 | 1,128,815 | ||||||
3.60%, 11/15/60 |
600 | 385,078 | ||||||
5.80%, 09/15/62 |
985 | 915,698 | ||||||
Uniti Group LP/Uniti Group Finance, Inc./CSL Capital LLC, 6.50%, 02/15/29(a) |
1,465 | 981,856 | ||||||
|
|
|||||||
10,975,023 | ||||||||
|
|
|||||||
Total Corporate Bonds 36.6% |
389,274,443 | |||||||
|
|
|||||||
Foreign Agency Obligations |
||||||||
Indonesia 0.1% | ||||||||
Indonesia Government International Bond, 4.75%, 07/18/47(a) |
500 | 420,719 | ||||||
|
|
|||||||
Israel 0.0% | ||||||||
State of Israel, 3.38%, 01/15/50 |
390 | 287,820 | ||||||
|
|
|||||||
Mexico 0.2% | ||||||||
Mexico Government International Bond |
1,145 | 1,094,047 | ||||||
6.05%, 01/11/40 |
100 | 92,456 | ||||||
4.50%, 01/31/50 |
340 | 243,908 | ||||||
3.77%, 05/24/61 |
735 | 434,477 | ||||||
|
|
|||||||
1,864,888 |
Security | Par (000) |
Value | ||||||
Panama 0.0% | ||||||||
Panama Government International Bond, 3.87%, 07/23/60 |
$ | 420 | $ | 248,640 | ||||
|
|
|||||||
Peru 0.0% | ||||||||
Peruvian Government International Bond, 3.55%, 03/10/51(d) |
455 | 302,518 | ||||||
|
|
|||||||
Philippines 0.0% | ||||||||
Philippine Government International Bond, 2.65%, 12/10/45 |
200 | 123,522 | ||||||
|
|
|||||||
Uruguay 0.1% | ||||||||
Uruguay Government International Bond |
1,000 | 910,812 | ||||||
4.98%, 04/20/55(d) |
50 | 44,494 | ||||||
|
|
|||||||
955,306 | ||||||||
|
|
|||||||
Total Foreign Agency Obligations 0.4% (Cost: $5,422,714) |
4,203,413 | |||||||
|
|
|||||||
Municipal Bonds |
||||||||
California 0.3% | ||||||||
Bay Area Toll Authority, RB, BAB |
||||||||
Series F-2, 6.26%, 04/01/49 |
250 | 284,787 | ||||||
Series S-1, 6.92%, 04/01/40 |
50 | 57,215 | ||||||
Bay Area Toll Authority, Refunding RB, Series F-3, 3.13%, 04/01/55 |
540 | 359,500 | ||||||
California State University, Refunding RB, Series B, 2.98%, 11/01/51 |
595 | 413,219 | ||||||
Regents of the University of California Medical Center Pooled Revenue, RB |
||||||||
Series N, 3.01%, 05/15/50 |
120 | 79,536 | ||||||
Series N, 3.71%, 05/15/2120 |
85 | 53,461 | ||||||
State of California, GO, BAB |
525 | 645,831 | ||||||
7.60%, 11/01/40(d) |
300 | 374,970 | ||||||
State of California, Refunding GO, 3.50%, 04/01/28 |
500 | 471,016 | ||||||
University of California, RB, Series AD, 4.86%, 05/15/2112 |
115 | 95,562 | ||||||
University of California, Refunding RB, Series J, 4.13%, 05/15/45 |
150 | 129,980 | ||||||
|
|
|||||||
2,965,077 | ||||||||
District of Columbia 0.0% | ||||||||
District of Columbia Water & Sewer Authority, Refunding RB, Series D, Subordinate Lien, 3.21%, 10/01/48 |
200 | 141,944 | ||||||
|
|
|||||||
Florida 0.0% | ||||||||
State Board of Administration Finance Corp., RB, |
||||||||
Series A, 2.15%, 07/01/30 |
119 | 95,094 | ||||||
|
|
|||||||
Illinois 0.1% | ||||||||
Chicago OHare International Airport, ARB, Series C, Senior Lien, 4.47%, 01/01/49(d) |
310 | 272,159 | ||||||
Sales Tax Securitization Corp., Refunding RB, |
||||||||
Series B, 2nd Lien, 3.24%, 01/01/42 |
140 | 105,545 | ||||||
State of Illinois, GO, 5.10%, 06/01/33 |
255 | 242,398 | ||||||
|
|
|||||||
620,102 |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 9 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Louisiana 0.0% | ||||||||
Louisiana Local Government Environmental Facilities & Community Development Auth, RB, Class A-4, 4.48%, 08/01/39 |
$ | 65 | $ | 59,627 | ||||
|
|
|||||||
Maryland 0.0% | ||||||||
Maryland Health & Higher Educational Facilities Authority, Refunding RB |
||||||||
Series D, 3.05%, 07/01/40 |
115 | 81,516 | ||||||
Series D, 3.20%, 07/01/50 |
80 | 52,407 | ||||||
|
|
|||||||
133,923 | ||||||||
Massachusetts 0.0% | ||||||||
Commonwealth of Massachusetts, GO, Series H, 2.90%, 09/01/49 |
295 | 208,260 | ||||||
|
|
|||||||
Michigan 0.0% | ||||||||
University of Michigan, RB |
||||||||
Series A, 3.50%, 04/01/52(d) |
38 | 30,420 | ||||||
Series A, 4.45%, 04/01/2122 |
69 | 55,023 | ||||||
Series B, 3.50%, 04/01/52 |
67 | 52,322 | ||||||
University of Michigan, Refunding RB, Series C, 3.60%, 04/01/47 |
238 | 198,668 | ||||||
|
|
|||||||
336,433 | ||||||||
New Jersey 0.1% | ||||||||
New Jersey Turnpike Authority, RB, BAB, Series A, 7.10%, 01/01/41 |
550 | 650,873 | ||||||
|
|
|||||||
New York 0.1% | ||||||||
Metropolitan Transportation Authority, RB, BAB, 6.81%, 11/15/40 |
355 | 385,006 | ||||||
New York City Municipal Water Finance Authority, Refunding RB, 5.88%, 06/15/44 |
250 | 271,109 | ||||||
New York City Transitional Finance Authority Future Tax Secured Revenue, RB, BAB, 5.51%, 08/01/37 |
110 | 111,744 | ||||||
New York State Dormitory Authority, Refunding RB, Series B, 3.14%, 07/01/43 |
255 | 194,671 | ||||||
Port Authority of New York & New Jersey, ARB 210th Series, 4.03%, 09/01/48 |
500 | 409,964 | ||||||
Consolidated, 192nd Series, 4.81%, 10/15/65 |
50 | 46,163 | ||||||
Port Authority of New York & New Jersey, RB, 191th Series, 4.82%, 06/01/45 |
200 | 185,306 | ||||||
|
|
|||||||
1,603,963 | ||||||||
Oklahoma 0.0% | ||||||||
Oklahoma Development Finance Authority, RB, 4.62%, 06/01/44 |
110 | 101,696 | ||||||
|
|
|||||||
Pennsylvania 0.0% | ||||||||
Pennsylvania State University, Refunding RB, Series D, 2.84%, 09/01/50 |
80 | 53,789 | ||||||
|
|
|||||||
Texas 0.2% | ||||||||
Board of Regents of the University of Texas System, Refunding RB, Series B, 2.44%, 08/15/49 |
405 | 251,381 | ||||||
Dallas Area Rapid Transit, Refunding RB, Series A, Senior Lien, 2.61%, 12/01/48 |
425 | 278,430 | ||||||
Dallas Fort Worth International Airport, Refunding RB, 2.84%, 11/01/46 |
260 | 176,668 |
Security | Par (000) |
Value | ||||||
Texas (continued) | ||||||||
Grand Parkway Transportation Corp., Refunding RB, Subordinate, 3.24%, 10/01/52 |
$ | 400 | $ | 287,436 | ||||
Texas Transportation Commission State Highway Fund, Refunding RB, 4.00%, 10/01/33 |
690 | 636,114 | ||||||
Texas Transportation Commission, Refunding GO, 2.47%, 10/01/44 |
465 | 308,746 | ||||||
|
|
|||||||
1,938,775 | ||||||||
Virginia 0.0% | ||||||||
University of Virginia, Refunding RB, Series U, 2.58%, 11/01/51 |
60 | 39,556 | ||||||
|
|
|||||||
Total Municipal Bonds 0.8% |
8,949,112 | |||||||
|
|
|||||||
Non-Agency Mortgage-Backed Securities |
| |||||||
Collateralized Mortgage Obligations 7.3% | ||||||||
American Home Mortgage Investment Trust, Series 2004-3, Class 4A, (6 mo. LIBOR US + 1.50%), 3.24%, 10/25/34(b) |
10 | 9,721 | ||||||
Citigroup Mortgage Loan Trust(a)(b) |
||||||||
Series 2013-A, Class A, 3.00%, 05/25/42 |
5 | 4,936 | ||||||
Series 2014-A, Class A, 4.00%, 01/25/35 |
34 | 32,268 | ||||||
Connecticut Avenue Securities Trust(a)(b) |
||||||||
2019, Class 1M2, (1 mo. LIBOR US + 2.30%), 5.38%, 08/25/31 |
1,817 | 1,812,458 | ||||||
A, Class 1M2, (1 mo. LIBOR US + 2.40%), 5.48%, 04/25/31 |
1,138 | 1,133,751 | ||||||
C, Class 2M2, (1 mo. LIBOR US + 2.10%), 5.18%, 09/25/39 |
287 | 287,037 | ||||||
Series 2019-R01, Class 2M2, (1 mo. LIBOR US + 2.45%), 5.53%, 07/25/31 |
936 | 933,853 | ||||||
Series 2019-R03, Class 1M2, (1 mo. LIBOR US + 2.15%), 5.23%, 09/25/31 |
1,351 | 1,347,341 | ||||||
Series 2019-R07, Class 1M2, (1 mo. LIBOR US + 2.10%), 5.18%, 10/25/39 |
448 | 445,538 | ||||||
Series 2021-R01, Class 1M1, (30 day SOFR + 0.75%), 3.03%, 10/25/41 |
2,212 | 2,192,263 | ||||||
Series 2021-R01, Class 1M2, (30 day SOFR + 1.55%), 3.83%, 10/25/41 |
3,040 | 2,887,675 | ||||||
Series 2022-R01, Class 1M1, (30 day SOFR + 1.00%), 3.28%, 12/25/41 |
5,558 | 5,453,212 | ||||||
Series 2022-R01, Class 1M2, (30 day SOFR + 1.90%), 4.18%, 12/25/41 |
3,325 | 3,027,843 | ||||||
Series 2022-R02, Class 2M1, (30 day SOFR + 1.20%), 3.48%, 01/25/42 |
5,037 | 4,932,063 | ||||||
Credit Suisse First Boston Mortgage Securities Corp., Series 2004-6, Class 3A1, 5.00%, 09/25/19 |
5 | 2,861 | ||||||
Fannie Mae, Series 2017-C03, Class 1ED1, (1 mo. LIBOR US + 0.70%), 3.78%, 10/25/29(b) |
2,996 | 2,993,951 | ||||||
Fannie Mae Connecticut Avenue Securities(b) |
||||||||
2020, Class 2M1, (30 day SOFR + 0.90%), 3.18%, 11/25/41(a) |
956 | 936,081 | ||||||
Series 2017-C05, Class 1EB3, (1 mo. LIBOR US + 1.20%), 4.28%, 01/25/30 |
2,059 | 2,056,954 |
10 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Collateralized Mortgage Obligations (continued) | ||||||||
Fannie Mae Connecticut Avenue Securities(b) (continued) |
||||||||
Series 2017-C07, Class 2M2, (1 mo. LIBOR US + 2.50%), 5.58%, 05/25/30 |
$ | 6,444 | $ | 6,432,502 | ||||
Series 2018-C01, Class 1ED2, (1 mo. LIBOR US + 0.85%), 3.93%, 07/25/30 |
543 | 540,505 | ||||||
Series 2018-C01, Class 1M2C, (1 mo. LIBOR US + 2.25%), 5.33%, 07/25/30 |
2,150 | 2,132,726 | ||||||
Freddie Mac(b) |
||||||||
Series 2017-HQA2, Class M2, (1 mo. LIBOR US + 2.65%), 5.73%, 12/25/29 |
703 | 695,827 | ||||||
Series 2020-HQA3, Class M2, (1 mo. LIBOR US + 3.60%), 6.68%, 07/25/50(a) |
167 | 167,262 | ||||||
Series 2021-DNA6, Class M2, (30 day SOFR + 1.50%), 3.78%, 10/25/41(a) |
3,830 | 3,475,723 | ||||||
Freddie Mac STACR REMIC Trust(a)(b) |
||||||||
Series 2020-DNA1, Class M2, (1 mo. LIBOR US + 1.70%), 4.78%, 01/25/50 |
3,944 | 3,901,423 | ||||||
Series 2020-DNA4, Class M2B, (1 mo. LIBOR US + 3.75%), 6.83%, 08/25/50 |
197 | 197,005 | ||||||
Series 2020-HQA4, Class M2, (1 mo. LIBOR US + 3.15%), 6.23%, 09/25/50 |
147 | 147,157 | ||||||
Series 2021-DNA3, Class M1, (30 day SOFR + 0.75%), 3.03%, 10/25/33 |
361 | 353,037 | ||||||
Series 2021-DNA3, Class M2, (30 day SOFR + 2.10%), 4.38%, 10/25/33 |
670 | 638,160 | ||||||
Series 2021-DNA5, Class M2, (30 day SOFR + 1.65%), 3.93%, 01/25/34 |
1,711 | 1,668,119 | ||||||
Series 2021-DNA6, Class M1, (30 day SOFR + 0.80%), 3.08%, 10/25/41 |
4,090 | 4,008,817 | ||||||
Series 2021-DNA7, Class M2, (30 day SOFR + 1.80%), 4.08%, 11/25/41 |
2,400 | 2,150,997 | ||||||
Series 2021-HQA2, Class M1, (30 day SOFR + 0.70%), 2.98%, 12/25/33 |
1,688 | 1,668,672 | ||||||
Series 2022-HQA1, Class M1A, (30 day SOFR + 2.10%), 4.38%, 03/25/42 |
1,260 | 1,252,357 | ||||||
Freddie Mac Structured Agency Credit Risk Debt Notes(b) |
||||||||
Series 2016-DNA1, Class M3, (1 mo. LIBOR US + 5.55%), 8.63%, 07/25/28 |
851 | 895,217 | ||||||
Series 2017-DNA1, Class M2, (1 mo. LIBOR US + 3.25%), 6.33%, 07/25/29 |
5,120 | 5,162,873 | ||||||
Series 2017-HQA3, Class M2, (1 mo. LIBOR US + 2.35%), 5.43%, 04/25/30 |
4,262 | 4,216,417 | ||||||
Series 2020-HQA5, Class M2, (30 day SOFR + 2.60%), 4.88%, 11/25/50(a) |
4,790 | 4,736,270 | ||||||
Series 2021-DNA2, Class M1, (30 day SOFR + 0.80%), 3.08%, 08/25/33(a) |
891 | 886,125 | ||||||
STACR Trust(a)(b) |
||||||||
Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.65%), 4.73%, 04/25/43 |
1,235 | 1,232,677 | ||||||
Series 2018-HRP1, Class M2B, (1 mo. LIBOR US + 1.65%), 4.73%, 04/25/43 |
365 | 363,288 | ||||||
|
|
|||||||
77,412,962 | ||||||||
Commercial Mortgage-Backed Securities 3.8% | ||||||||
Bank |
||||||||
Class A3, 3.97%, 09/15/60 |
2,800 | 2,609,765 | ||||||
Series 2019-BN23, Class A3, 2.92%, 12/15/52 |
2,230 | 1,915,521 |
Security | Par (000) |
Value | ||||||
Commercial Mortgage-Backed Securities (continued) | ||||||||
Barclays Commercial Mortgage Trust, Class A3, 3.32%, 05/15/52 |
$ | 1,120 | $ | 1,002,323 | ||||
BBCMS Mortgage Trust, Series 2020-C8, Class A5, 2.04%, 10/15/53 |
2,376 | 1,880,229 | ||||||
Benchmark Mortgage Trust |
||||||||
Class A4, 4.26%, 10/10/51 |
870 | 821,717 | ||||||
Class A4, 3.72%, 03/15/62 |
2,390 | 2,175,460 | ||||||
Series 2019-B15, Class A5, 2.93%, 12/15/72 |
2,050 | 1,757,699 | ||||||
Citigroup Commercial Mortgage Trust |
||||||||
Series 2006-C5, Class AJ, 5.48%, 10/15/49 |
9 | 5,853 | ||||||
Series 2016-GC36, Class A5, 3.62%, 02/10/49 |
550 | 517,822 | ||||||
Series 2017-P8, Class AS, 3.79%, 09/15/50(b) |
2,090 | 1,870,340 | ||||||
Commercial Mortgage Trust |
||||||||
Class A3, 3.51%, 09/10/50 |
1,290 | 1,186,945 | ||||||
Class A4, 3.50%, 02/10/49 |
2,352 | 2,222,047 | ||||||
Series 2013-CR11, Class B, 5.28%, 08/10/50(b) |
380 | 374,961 | ||||||
Series 2013-LC6, Class AM, 3.28%, 01/10/46 |
400 | 398,236 | ||||||
Series 2014-CR17, Class A5, 3.98%, 05/10/47 |
670 | 656,003 | ||||||
Eleven Madison Trust Mortgage Trust, Series 2015-11MD, Class A, 3.67%, 09/10/35(a)(b) |
150 | 139,087 | ||||||
GS Mortgage Securities Trust |
||||||||
Series 2013-GC13, Class A5, 4.18%, 07/10/46(b) |
170 | 168,751 | ||||||
Series 2014-GC20, Class A5, 4.00%, 04/10/47 |
730 | 718,069 | ||||||
Series 2015-GC30, Class B, 4.16%, 05/10/50(b) |
300 | 280,272 | ||||||
Series 2015-GS1, Class A3, 3.73%, 11/10/48 |
2,030 | 1,929,328 | ||||||
JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-CB16, Class B, 5.67%, 05/12/45(b)(c) |
210 | 10,823 | ||||||
JPMBB Commercial Mortgage Securities Trust |
||||||||
Series 2013-C14, Class A4, 4.13%, 08/15/46(b) |
324 | 321,434 | ||||||
Series 2013-C17, Class A3, 3.93%, 01/15/47 |
757 | 741,397 | ||||||
Series 2014-C25, Class AS, 4.07%, 11/15/47 |
2,180 | 2,081,755 | ||||||
Series 2015-C31, Class A3, 3.80%, 08/15/48 |
1,085 | 1,034,961 | ||||||
Series 2016-C1, Class A5, 3.58%, 03/17/49 |
810 | 765,446 | ||||||
JPMDB Commercial Mortgage Securities Trust, Series 2017-C5, Class A5, 3.69%, 03/15/50 |
1,160 | 1,084,817 | ||||||
Morgan Stanley Bank of America Merrill Lynch Trust |
||||||||
Series 2013-C13, Class A4, 4.04%, 11/15/46 |
460 | 452,822 | ||||||
Series 2013-C9, Class A4, 3.10%, 05/15/46 |
2,270 | 2,241,595 | ||||||
Morgan Stanley Capital I Trust |
||||||||
Series 2015-MS1, Class A4, 3.78%, 05/15/48(b) |
550 | 525,033 | ||||||
Series 2019-L3, Class AS, 3.49%, 11/15/52 |
970 | 837,124 | ||||||
Series 2020-L4, Class A3, 2.70%, 02/15/53 |
3,070 | 2,576,423 | ||||||
Wells Fargo Commercial Mortgage Trust |
||||||||
Series 2014-LC18, Class AS, 3.81%, 12/15/47 |
510 | 482,458 | ||||||
Series 2015-C26, Class AS, 3.58%, 02/15/48 |
1,380 | 1,304,659 | ||||||
Series 2020-C56, Class A5, 2.45%, 06/15/53 |
1,980 | 1,623,875 | ||||||
WFRBS Commercial Mortgage Trust |
||||||||
Series 2012-C10, Class AS, 3.24%, 12/15/45 |
460 | 452,316 | ||||||
Series 2013-C18, Class A5, 4.16%, 12/15/46(b) |
620 | 610,688 | ||||||
Series 2014-C23, Class A4, 3.65%, 10/15/57 |
270 | 261,497 | ||||||
Series 2014-C23, Class AS, 4.21%, 10/15/57(b) |
1,140 | 1,097,296 | ||||||
|
|
|||||||
41,136,847 |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 11 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Mortgage-Backed Securities 0.1% | ||||||||
Freddie Mac STACR REMIC Trust, Series 2021- HQA1, Class M1, (30 day SOFR + 0.70%), 2.98%, 08/25/33(a)(b) |
$ | 735 | $ | 731,725 | ||||
|
|
|||||||
Total Non-Agency Mortgage-Backed
Securities 11.2% |
|
119,281,534 | ||||||
|
|
|||||||
U.S. Government Sponsored Agency Securities |
| |||||||
Collateralized Mortgage Obligations(b) 1.8% | ||||||||
Fannie Mae Connecticut Avenue Securities, Series 2017-C03, Class 1M2, (1 mo. LIBOR US + 3.00%), 6.08%, 10/25/29 |
5,566 | 5,607,615 | ||||||
Freddie Mac STACR REMIC Trust(a) |
||||||||
Series 2019-HQA4, Class M2, (1 mo. LIBOR US + 2.05%), 5.13%, 11/25/49 |
562 | 560,822 | ||||||
Series 2020-DNA4, Class M2, (1 mo. LIBOR US + 3.75%), 6.83%, 08/25/50 |
31 | 30,826 | ||||||
Series 2020-HQA1, Class M2, (1 mo. LIBOR US + 1.90%), 4.98%, 01/25/50 |
1,489 | 1,470,969 | ||||||
Freddie Mac STACR Trust(a) |
||||||||
Series 2019-DNA3, Class M2, (1 mo. LIBOR US + 2.05%), 5.13%, 07/25/49 |
3,815 | 3,759,913 | ||||||
Series 2019-DNA4, Class M2, (1 mo. LIBOR US + 1.95%), 5.03%, 10/25/49 |
892 | 886,651 | ||||||
Series 2019-FTR2, Class M1, (1 mo. LIBOR US + 0.95%), 4.03%, 11/25/48 |
2,091 | 2,065,428 | ||||||
Series 2019-HQA3, Class M2, (1 mo. LIBOR US + 1.85%), 4.93%, 09/25/49 |
5,058 | 4,960,096 | ||||||
|
|
|||||||
19,342,320 | ||||||||
Mortgage-Backed Securities 32.5% | ||||||||
Fannie Mae |
||||||||
Series 2013-M3, Class A2, 2.51%, 11/25/22(b) |
444 | 442,536 | ||||||
Series 2014-M3, Class A2, 3.50%, 01/25/24(b) |
627 | 616,714 | ||||||
Series 2016-M13, Class A2, 2.59%, 09/25/26(b) |
636 | 589,338 | ||||||
Series 2018-M1, Class A2, 3.09%, 12/25/27(b) |
1,202 | 1,117,266 | ||||||
Series 2018-M7, Class A2, 3.14%, 03/25/28(b) |
1,541 | 1,427,923 | ||||||
Series 2018-M8, Class A2, 3.41%, 06/25/28(b) |
3,409 | 3,199,372 | ||||||
Series 2020-M42, Class A2, 1.27%, 07/25/30 |
4,980 | 3,910,624 | ||||||
Fannie Mae Mortgage-Backed Securities 1.77%, 09/01/34(b) |
81 | 78,043 | ||||||
3.00%, 02/01/47 |
72 | 66,073 | ||||||
4.00%, 02/01/47 - 02/01/57 |
1,259 | 1,190,924 | ||||||
3.50%, 11/01/51 |
3,661 | 3,362,811 | ||||||
(12 mo. LIBOR US + 1.40%), 2.15%, 04/01/35(b) |
26 | 25,877 | ||||||
(12 mo. LIBOR US + 1.53%), 3.17%, 05/01/43(b) |
19 | 18,943 | ||||||
(12 mo. LIBOR US + 1.54%), 3.38%, 06/01/43(b) |
33 | 33,280 | ||||||
(12 mo. LIBOR US + 1.71%), 3.08%, 04/01/40(b) |
3 | 2,902 | ||||||
(12 mo. LIBOR US + 1.75%), 4.00%, 08/01/41(b) |
24 | 23,993 | ||||||
(12 mo. LIBOR US + 1.78%), 2.07%, 01/01/42(b) |
7 | 6,879 | ||||||
(12 mo. LIBOR US + 1.81%), 2.24%, 02/01/42(b) |
1 | 982 | ||||||
(12 mo. LIBOR US + 1.82%), 2.07%, 09/01/41(b) |
22 | 22,244 | ||||||
(6 mo. LIBOR US + 1.04%), 2.16%, 05/01/33(b) |
3 | 2,966 | ||||||
(6 mo. LIBOR US + 1.36%), 2.47%, 10/01/32(b) |
10 | 9,968 | ||||||
Freddie Mac Mortgage-Backed Securities |
||||||||
5.00%, 07/01/23 - 03/01/48 |
370 | 370,397 | ||||||
4.50%, 05/01/24 - 01/01/49 |
1,149 | 1,120,386 | ||||||
4.00%, 10/01/24 - 01/01/49 |
4,210 | 4,004,003 | ||||||
3.50%, 04/01/26 - 04/01/49 |
6,454 | 5,927,314 |
Security | Par (000) |
Value | ||||||
Mortgage-Backed Securities (continued) | ||||||||
Freddie Mac Mortgage-Backed Securities (continued) |
||||||||
2.50%, 02/01/27 |
$ | 417 | $ | 401,445 | ||||
3.00%, 05/01/27 - 10/01/47 |
5,425 | 4,883,315 | ||||||
1.91%, 11/01/27(b) |
39 | 38,407 | ||||||
6.00%, 11/01/28 - 04/01/38 |
239 | 248,218 | ||||||
6.50%, 06/01/29 - 08/01/36 |
235 | 251,140 | ||||||
7.50%, 12/01/30 |
| 351 | ||||||
5.50%, 05/01/33 - 08/01/38 |
548 | 555,061 | ||||||
(1 year CMT + 2.34%), 2.83%, 04/01/32(b) |
22 | 21,480 | ||||||
(12 mo. LIBOR US + 1.50%), 3.25%, 06/01/43(b) |
2 | 2,230 | ||||||
(12 mo. LIBOR US + 1.60%), 2.36%, 08/01/43(b) |
9 | 9,115 | ||||||
(12 mo. LIBOR US + 1.65%), 2.45%, 05/01/43(b) |
35 | 35,446 | ||||||
(12 mo. LIBOR US + 1.73%), 3.41%, 08/01/41(b) |
21 | 21,164 | ||||||
(12 mo. LIBOR US + 1.75%), 2.81%, 04/01/38(b) |
30 | 29,923 | ||||||
(12 mo. LIBOR US + 1.75%), 2.19%, 02/01/40(b) |
20 | 19,912 | ||||||
(12 mo. LIBOR US + 1.79%), 3.87%, 09/01/32(b) |
2 | 1,649 | ||||||
(12 mo. LIBOR US + 1.89%), 4.00%, 07/01/41(b) |
10 | 10,410 | ||||||
(12 mo. LIBOR US + 1.90%), 2.15%, 01/01/42(b) |
1 | 680 | ||||||
Freddie Mac Multifamily Structured Pass Through Certificates |
||||||||
Series K031, Class A2, 3.30%, 04/25/23(b) |
271 | 268,937 | ||||||
Series K055, Class A2, 2.67%, 03/25/26 |
1,590 | 1,493,144 | ||||||
Series K060, Class A2, 3.30%, 10/25/26 |
1,190 | 1,133,319 | ||||||
Series K061, Class A2, 3.35%, 11/25/26(b) |
1,590 | 1,522,199 | ||||||
Series K072, Class A2, 3.44%, 12/25/27 |
1,190 | 1,129,459 | ||||||
Series K076, Class A2, 3.90%, 04/25/28 |
2,390 | 2,313,837 | ||||||
Series K115, Class A2, 1.38%, 06/25/30 |
2,840 | 2,265,947 | ||||||
Ginnie Mae Mortgage-Backed Securities |
||||||||
6.50%, 06/15/28 - 07/15/38 |
52 | 54,016 | ||||||
7.50%, 08/20/30 |
2 | 2,182 | ||||||
6.00%, 01/15/32 - 10/20/38 |
123 | 131,351 | ||||||
5.00%, 11/20/33 - 05/20/49 |
1,067 | 1,075,042 | ||||||
5.50%, 05/20/36 - 04/20/48 |
362 | 377,117 | ||||||
4.50%, 03/15/39 - 10/20/52(g) |
3,457 | 3,338,425 | ||||||
4.00%, 09/15/40 - 10/20/52(g) |
5,606 | 5,317,702 | ||||||
3.50%, 01/15/41 - 10/20/52(g) |
10,517 | 9,673,808 | ||||||
3.00%, 01/20/43 - 10/20/52(g) |
13,883 | 12,379,792 | ||||||
2.50%, 12/20/46 - 10/20/52(g) |
18,547 | 15,955,030 | ||||||
2.00%, 08/20/50 - 10/20/52(g)(h) |
17,868 | 14,938,960 | ||||||
Uniform Mortgage-Backed Securities |
||||||||
6.00%, 11/01/22 - 09/01/38 |
509 | 533,251 | ||||||
4.50%, 04/01/23 - 10/13/52(g) |
6,314 | 6,098,217 | ||||||
5.00%, 01/01/24 - 10/13/52(g) |
3,479 | 3,580,425 | ||||||
4.00%, 06/01/24 - 10/13/52(g) |
37,035 | 34,519,635 | ||||||
3.00%, 12/01/26 - 10/13/52(g) |
32,880 | 29,240,024 | ||||||
2.50%, 09/01/28 - 10/13/52(g) |
64,687 | 55,216,738 | ||||||
7.50%, 09/01/29 |
2 | 1,822 | ||||||
6.50%, 12/01/30 - 01/01/36 |
424 | 439,093 | ||||||
3.50%, 11/01/31 - 10/13/52(g) |
15,541 | 14,332,254 | ||||||
7.00%, 01/01/32 - 06/01/32 |
16 | 16,086 | ||||||
5.50%, 10/01/32 - 01/01/47 |
1,915 | 1,968,855 |
12 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio (Percentages shown are based on Net Assets) |
Security | Par (000) |
Value | ||||||
Mortgage-Backed Securities (continued) | ||||||||
Uniform Mortgage-Backed Securities (continued) |
||||||||
2.00%, 12/01/35 - 10/13/52(g) |
$ | 97,002 | $ | 80,453,973 | ||||
1.50%, 03/01/36 - 11/01/51(g) |
14,368 | 11,697,495 | ||||||
|
|
|||||||
345,569,839 | ||||||||
|
|
|||||||
Total U.S. Government Sponsored Agency Securities 34.3% |
|
364,912,159 | ||||||
|
|
|||||||
Total Long-Term Investments 94.8% |
|
1,009,277,157 | ||||||
|
|
|||||||
Shares | ||||||||
Short-Term Securities |
| |||||||
Money Market Funds 10.4% | ||||||||
BlackRock Cash Funds: Institutional, SL Agency Shares, 3.18%(i)(j)(k) |
109,995,589 | 110,028,588 | ||||||
BlackRock Cash Funds: Treasury, SL Agency Shares, 2.81%(i)(j) |
100,000 | 100,000 | ||||||
|
|
|||||||
110,128,588 | ||||||||
|
|
|||||||
Par (000) |
||||||||
U.S. Treasury Obligations 2.3% | ||||||||
U.S. Treasury Bills, 3.32%, 12/29/22(l) |
$ | 25,000 | 24,806,584 | |||||
|
|
|||||||
Total Short-Term Securities 12.7% |
|
134,935,172 | ||||||
|
|
|||||||
Total Investments Before TBA Sale Commitments 107.5% |
|
1,144,212,329 | ||||||
TBA Sale Commitments(g) |
| |||||||
Mortgage-Backed Securities (2.0)% | ||||||||
Ginnie Mae Mortgage-Backed Securities, 3.50%, 10/20/52 |
(300 | ) | (272,848 | ) |
Security | Par (000) |
Value | ||||||
Mortgage-Backed Securities (continued) | ||||||||
Uniform Mortgage-Backed Securities |
||||||||
2.00%, 10/18/37 - 10/13/52 |
$ | (4,150 | ) | $ | (3,438,078 | ) | ||
2.50%, 10/13/52 |
(19,750 | ) | (16,566,469 | ) | ||||
3.00%, 10/13/52 |
(500 | ) | (435,098 | ) | ||||
4.00%, 10/13/52 |
(700 | ) | (649,496 | ) | ||||
|
|
|||||||
Total TBA Sale Commitments (2.0)% |
|
(21,361,989 | ) | |||||
|
|
|||||||
Total Investments, Net of TBA Sale Commitments 105.5% |
|
1,122,850,340 | ||||||
Liabilities in Excess of Other Assets (5.5)% |
|
(58,973,291 | ) | |||||
|
|
|||||||
Net Assets 100.0% | $ 1,063,877,049 | |||||||
|
|
(a) | Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors. |
(b) | Variable rate security. Interest rate resets periodically. The rate shown is the effective interest rate as of period end. Security description also includes the reference rate and spread if published and available. |
(c) | Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy. |
(d) | All or a portion of this security is on loan. |
(e) | When-issued security. |
(f) | Step coupon security. Coupon rate will either increase (step-up bond) or decrease (step-down bond) at regular intervals until maturity. Interest rate shown reflects the rate currently in effect. |
(g) | Represents or includes a TBA transaction. |
(h) | All or a portion of the security has been pledged as collateral in connection with outstanding TBA commitments. |
(i) | Affiliate of the Master Portfolio. |
(j) | Annualized 7-day yield as of period end. |
(k) | All or a portion of this security was purchased with the cash collateral from loaned securities. |
(l) | Rates are discount rates or a range of discount rates as of period end. |
For Master Portfolio compliance purposes, the Master Portfolios industry classifications refer to one or more of the industry sub-classifications used by one or more widely recognized market indexes or rating group indexes, and/or as defined by the investment adviser. These definitions may not apply for purposes of this report, which may combine such industry sub-classifications for reporting ease.
Affiliates
Investments in issuers considered to be affiliate(s) of the Master Portfolio during the period ended September 30, 2022 for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, were as follows:
Affiliated Issuer | Value at 12/31/21 |
Purchases at Cost |
Proceeds from Sales |
Net Realized Gain (Loss) |
Change
in (Depreciation) |
Value at 09/30/22 |
Shares Held at |
Income | Capital Gain Distributions from Underlying Funds |
|||||||||||||||||||||||||||
BlackRock Cash Funds: Institutional, SL Agency Shares |
$ | 67,351,856 | $ | 42,660,400 | (a) | $ | | $ | (23,639 | ) | $ | 39,971 | $ | 110,028,588 | 109,995,589 | $ | 105,048 | (b) | $ | | ||||||||||||||||
BlackRock Cash Funds: Treasury, SL Agency Shares |
100,000 | | | | | 100,000 | 100,000 | 712 | | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | (23,639 | ) | $ | 39,971 | $ | 110,128,588 | $ | 105,760 | $ | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Represents net amount purchased (sold). |
(b) | All or a portion represents securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities. |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 13 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio |
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
Description | Number of Contracts |
Expiration Date |
Notional Amount (000) |
Value/ Unrealized Appreciation (Depreciation) |
||||||||||||
Long Contracts |
||||||||||||||||
10-Year Australian Treasury Bonds |
253 | 12/15/22 | $ | 18,953 | $ | (395,001 | ) | |||||||||
10-Year U.S. Treasury Note |
1,024 | 12/20/22 | 114,752 | (4,931,622 | ) | |||||||||||
10-Year U.S. Ultra Long Treasury Note |
150 | 12/20/22 | 17,777 | (813,441 | ) | |||||||||||
U.S. Long Bond |
461 | 12/20/22 | 58,317 | (4,179,383 | ) | |||||||||||
Ultra U.S. Treasury Bond |
339 | 12/20/22 | 46,337 | (3,961,499 | ) | |||||||||||
2-Year U.S. Treasury Note |
164 | 12/30/22 | 33,671 | (558,374 | ) | |||||||||||
5-Year U.S. Treasury Note |
788 | 12/30/22 | 84,661 | (2,781,983 | ) | |||||||||||
|
|
|||||||||||||||
(17,621,303 | ) | |||||||||||||||
|
|
|||||||||||||||
Short Contracts |
||||||||||||||||
Euro BTP |
25 | 12/08/22 | 2,744 | 124,581 | ||||||||||||
Euro Bund |
153 | 12/08/22 | 20,766 | 677,156 | ||||||||||||
Euro OAT |
86 | 12/08/22 | 11,136 | 505,208 | ||||||||||||
10-Year Canadian Bond |
234 | 12/19/22 | 20,936 | 33,460 | ||||||||||||
Long Gilt |
71 | 12/28/22 | 7,642 | 442,100 | ||||||||||||
|
|
|||||||||||||||
1,782,505 | ||||||||||||||||
|
|
|||||||||||||||
$ | (15,838,798 | ) | ||||||||||||||
|
|
Forward Foreign Currency Exchange Contracts
Currency Purchased | Currency Sold | Counterparty | Settlement Date | Unrealized Appreciation (Depreciation) |
||||||||||||||||
USD | 767,332 | AUD | 1,110,000 | Standard Chartered Bank | 12/15/22 | $ | 56,488 | |||||||||||||
USD | 200,074 | CAD | 270,000 | BNY Mellon | 12/15/22 | 4,567 | ||||||||||||||
USD | 548,445 | CAD | 730,000 | BNY Mellon | 12/15/22 | 19,851 | ||||||||||||||
USD | 67,287 | CAD | 90,000 | Royal Bank of Canada | 12/15/22 | 2,118 | ||||||||||||||
USD | 60,314 | CZK | 1,470,000 | Societe Generale | 12/15/22 | 2,103 | ||||||||||||||
USD |
413,416 | HKD | 3,240,000 | Royal Bank of Canada | 12/15/22 | 113 | ||||||||||||||
|
|
|||||||||||||||||||
$ | 85,240 | |||||||||||||||||||
|
|
Centrally Cleared Credit Default Swaps Buy Protection
Reference Obligation/Index | Financing Rate Paid |
Payment Frequency |
Termination Date |
Notional Amount (000) |
Value | Upfront Paid |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||||||
CDX.NA.HY.39.V1 |
5.00 | % | Quarterly | 12/20/27 | USD | 48,816 | $ | 1,913,827 | $ | 2,312,899 | $ | (399,072 | ) | |||||||||||||||||||
CDX.NA.IG.39.V1 |
1.00 | Quarterly | 12/20/27 | USD | 133,300 | 409,151 | (195,221 | ) | 604,372 | |||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||
$ | 2,322,978 | $ | 2,117,678 | $ | 205,300 | |||||||||||||||||||||||||||
|
|
|
|
|
|
Centrally Cleared Interest Rate Swaps
Effective Date |
Termination Date |
Notional Amount (000) |
Value |
Upfront Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||||||||||
Paid by the Master Portfolio |
Received by the Master Portfolio | |||||||||||||||||||||||||||||||||
Rate | Frequency | Rate | Frequency | |||||||||||||||||||||||||||||||
2.35% |
Annual | 6-Month EURIBOR, 1.81% |
Semi-Annual | 12/21/22 | (a) | 12/23/24 | EUR | 329,930 | $ | 3,778,154 | $ | (252,361 | ) | $ | 4,030,515 | |||||||||||||||||||
1-Day SONIA, 2.19% |
Annual | 4.17% |
Annual | 12/21/22 | (a) | 12/23/24 | GBP | 198,720 | (6,085,090 | ) | 86,031 | (6,171,121 | ) | |||||||||||||||||||||
0.18% |
Annual | 1-Day FEDL, 3.08% |
Annual | N/A | 10/20/25 | USD | 2,500 | 277,477 | | 277,477 | ||||||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 0.18% |
Annual | N/A | 10/20/25 | USD | 2,500 | (286,557 | ) | | (286,557 | ) | ||||||||||||||||||||||
6-Month EURIBOR, 1.81% |
Semi-Annual | 2.86% |
Annual | 12/21/22 | (a) | 12/22/25 | EUR | 7,830 | (27,706 | ) | (28,019 | ) | 313 | |||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.77% |
Annual | 12/21/22 | (a) | 12/22/25 | USD | 14,010 | (29,971 | ) | 641 | (30,612 | ) | |||||||||||||||||||||
3.79% |
Quarterly | 3-Month BBSW, 3.06% |
Quarterly | 12/21/22 | (a) | 12/22/25 | AUD | 8,960 | 46,625 | 59 | 46,566 |
14 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
Effective Date |
Termination Date |
Notional Amount (000) |
Value |
Upfront Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||||||||||
Paid by the Master Portfolio |
Received by the Master Portfolio | |||||||||||||||||||||||||||||||||
Rate | Frequency | Rate | Frequency | |||||||||||||||||||||||||||||||
3.92% |
Semi-Annual | 3-Month Canada Bank Acceptance, 4.20% |
Semi-Annual | 12/21/22 | (a) | 12/22/25 | CAD | 5,340 | $ | 4,391 | $ | 2,120 | $ | 2,271 | ||||||||||||||||||||
4.39% |
Annual | 1-Day SONIA, 2.19% |
Annual | 12/21/22 | (a) | 12/22/25 | GBP | 10,560 | 350,202 | 54,372 | 295,830 | |||||||||||||||||||||||
6-Month EURIBOR, 1.81% |
Semi-Annual | 2.38% |
Annual | 12/21/22 | (a) | 12/21/27 | EUR | 135,640 | (3,939,636 | ) | 154,379 | (4,094,015 | ) | |||||||||||||||||||||
2.96% |
Annual | 1-Day SOFR, 3.07% |
Annual | 12/21/22 | (a) | 12/21/27 | USD | 31,415 | 1,197,162 | 124,273 | 1,072,889 | |||||||||||||||||||||||
3.07% |
Annual | 1-Day SOFR, 3.07% |
Annual | 12/21/22 | (a) | 12/21/27 | USD | 74,230 | 2,468,614 | 493,088 | 1,975,526 | |||||||||||||||||||||||
3.49% |
Annual | 1-Day SONIA, 2.19% |
Annual | 12/21/22 | (a) | 12/21/27 | GBP | 97,710 | 7,506,625 | 265,316 | 7,241,309 | |||||||||||||||||||||||
8.72% |
Monthly | 1-Month MXIBOR, 9.54% |
Monthly | 03/15/23 | (a) | 03/08/28 | MXN | 66,670 | 53,573 | 29 | 53,544 | |||||||||||||||||||||||
8.91% |
Monthly | 1-Month MXIBOR, 9.54% |
Monthly | 03/15/23 | (a) | 03/08/28 | MXN | 14,610 | 6,583 | 6 | 6,577 | |||||||||||||||||||||||
9.00% |
Monthly | 1-Month MXIBOR, 9.54% |
Monthly | 03/15/23 | (a) | 03/08/28 | MXN | 21,410 | 6,009 | 10 | 5,999 | |||||||||||||||||||||||
9.07% |
Monthly | 1-Month MXIBOR, 9.54% |
Monthly | 03/15/23 | (a) | 03/08/28 | MXN | 11,140 | 1,759 | 5 | 1,754 | |||||||||||||||||||||||
3-Month KRW CDC, 3.24% |
Quarterly | 0.00% |
Quarterly | 03/15/23 | (a) | 03/15/28 | KRW | 1,157,780 | 4,563 | 9 | 4,554 | |||||||||||||||||||||||
3-Month KRW CDC, 3.24% |
Quarterly | 0.00% |
Quarterly | 03/15/23 | (a) | 03/15/28 | KRW | 414,780 | 3,281 | 3 | 3,278 | |||||||||||||||||||||||
3-Month KRW CDC, 3.24% |
Quarterly | 0.00% |
Quarterly | 03/15/23 | (a) | 03/15/28 | KRW | 414,780 | 2,860 | 4 | 2,856 | |||||||||||||||||||||||
3-Month KRW CDC, 3.24% |
Quarterly | 0.00% |
Quarterly | 03/15/23 | (a) | 03/15/28 | KRW | 955,200 | 4,129 | 8 | 4,121 | |||||||||||||||||||||||
3-Month KRW CDC, 3.24% |
Quarterly | 0.00% |
Quarterly | 03/15/23 | (a) | 03/15/28 | KRW | 1,048,210 | 1,569 | 8 | 1,561 | |||||||||||||||||||||||
1-Day SSARON, 0.44% |
Annual | 1.56% |
Annual | 03/15/23 | (a) | 03/15/28 | CHF | 4,700 | (55,435 | ) | 13,503 | (68,938 | ) | |||||||||||||||||||||
1-Day SSARON, 0.44% |
Annual | 2.06% |
Annual | 03/15/23 | (a) | 03/15/28 | CHF | 920 | 11,554 | 10 | 11,544 | |||||||||||||||||||||||
1-Day SSARON, 0.44% |
Annual | 2.06% |
Annual | 03/15/23 | (a) | 03/15/28 | CHF | 820 | 10,019 | 9 | 10,010 | |||||||||||||||||||||||
1-Day SSARON, 0.44% |
Annual | 2.10% |
Annual | 03/15/23 | (a) | 03/15/28 | CHF | 510 | 7,200 | 6 | 7,194 | |||||||||||||||||||||||
6-Month EURIBOR, 1.81% |
Semi-Annual | 2.44% |
Annual | 03/15/23 | (a) | 03/15/28 | EUR | 3,440 | (100,457 | ) | 9,484 | (109,941 | ) | |||||||||||||||||||||
2.52% |
Quarterly | 1-Day THOR, 0.98% |
Quarterly | 03/15/23 | (a) | 03/15/28 | THB | 11,440 | 6,943 | 3 | 6,940 | |||||||||||||||||||||||
2.60% |
Quarterly | 1-Day THOR, 0.98% |
Quarterly | 03/15/23 | (a) | 03/15/28 | THB | 13,330 | 6,833 | 4 | 6,829 | |||||||||||||||||||||||
2.62% |
Quarterly | 1-Day THOR, 0.98% |
Quarterly | 03/15/23 | (a) | 03/15/28 | THB | 8,940 | 4,356 | 3 | 4,353 | |||||||||||||||||||||||
3.01% |
Semi-Annual | 1-Day SORA, 4.39% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | SGD | 4,985 | 70,391 | 40 | 70,351 | |||||||||||||||||||||||
3.02% |
Semi-Annual | 1-Day SORA, 4.39% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | SGD | 1,875 | 25,881 | 15 | 25,866 | |||||||||||||||||||||||
3.11% |
Annual | 3-Month STIBOR, 1.73% |
Quarterly | 03/15/23 | (a) | 03/15/28 | SEK | 2,730 | 2,976 | 3 | 2,973 | |||||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.18% |
Annual | 03/15/23 | (a) | 03/15/28 | USD | 2,390 | (62,630 | ) | 10,461 | (73,091 | ) | |||||||||||||||||||||
3.24% |
Semi-Annual | 1-Day SORA, 4.39% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | SGD | 760 | 5,181 | 6 | 5,175 | |||||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.29% |
Annual | 03/15/23 | (a) | 03/15/28 | USD | 860 | (18,467 | ) | 10 | (18,477 | ) | |||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.30% |
Annual | 03/15/23 | (a) | 03/15/28 | USD | 1,380 | (28,530 | ) | 15 | (28,545 | ) | |||||||||||||||||||||
3.31% |
Annual | 3-Month STIBOR, 1.73% |
Quarterly | 03/15/23 | (a) | 03/15/28 | SEK | 6,730 | 1,691 | 7 | 1,684 | |||||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.35% |
Annual | 03/15/23 | (a) | 03/15/28 | USD | 1,010 | (18,818 | ) | 11 | (18,829 | ) | |||||||||||||||||||||
3.51% |
Semi-Annual | 1-Day SORA, 4.39% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | SGD | 480 | (797 | ) | 4 | (801 | ) | |||||||||||||||||||||
3-Month HIBOR, 3.33% |
Quarterly | 3.52% |
Quarterly | 03/15/23 | (a) | 03/15/28 | HKD | 16,490 | (52,769 | ) | 23 | (52,792 | ) | |||||||||||||||||||||
3-Month HIBOR, 3.33% |
Quarterly | 3.53% |
Quarterly | 03/15/23 | (a) | 03/15/28 | HKD | 7,420 | (23,617 | ) | 11 | (23,628 | ) | |||||||||||||||||||||
3.57% |
Semi-Annual | 3-Month Canada Bank Acceptance, 4.20% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CAD | 760 | 1,594 | (231 | ) | 1,825 | ||||||||||||||||||||||
3.58% |
Semi-Annual | 3-Month Canada Bank Acceptance, 4.20% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CAD | 720 | 1,382 | 302 | 1,080 | |||||||||||||||||||||||
3.60% |
Semi-Annual | 3-Month Canada Bank Acceptance, 4.20% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CAD | 13,450 | 17,693 | (33,912 | ) | 51,605 | ||||||||||||||||||||||
3-Month HIBOR, 3.33% |
Quarterly | 3.68% |
Quarterly | 03/15/23 | (a) | 03/15/28 | HKD | 6,270 | (14,635 | ) | 9 | (14,644 | ) | |||||||||||||||||||||
3.69% |
Annual | 6-Month NIBOR, 3.46% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | NOK | 10,840 | (8,841 | ) | (1,927 | ) | (6,914 | ) | ||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.73% |
Annual | 03/15/23 | (a) | 03/15/28 | USD | 550 | (856 | ) | 6 | (862 | ) | |||||||||||||||||||||
6-Month BBSW, 3.57% |
Semi-Annual | 4.03% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | AUD | 1,090 | (9,194 | ) | 8 | (9,202 | ) | |||||||||||||||||||||
3-Month BBR, 0.85% |
Quarterly | 4.10% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | NZD | 1,010 | (11,692 | ) | 7 | (11,699 | ) | |||||||||||||||||||||
3-Month BBR, 0.85% |
Quarterly | 4.20% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | NZD | 850 | (7,796 | ) | 5 | (7,801 | ) | |||||||||||||||||||||
3-Month BBR, 0.85% |
Quarterly | 4.24% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | NZD | 850 | (7,008 | ) | 5 | (7,013 | ) | |||||||||||||||||||||
3-Month BBR, 0.85% |
Quarterly | 4.25% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | NZD | 930 | (7,417 | ) | 6 | (7,423 | ) | |||||||||||||||||||||
4.84% |
Annual | 6-Month PRIBOR, 7.33% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CZK | 16,400 | 11,929 | 7 | 11,922 | |||||||||||||||||||||||
4.96% |
Annual | 6-Month PRIBOR, 7.33% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CZK | 21,490 | 11,024 | 10 | 11,014 | |||||||||||||||||||||||
5.09% |
Annual | 6-Month PRIBOR, 7.33% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CZK | 29,680 | 8,707 | 13 | 8,694 | |||||||||||||||||||||||
5.14% |
Annual | 6-Month PRIBOR, 7.33% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CZK | 20,040 | 4,154 | 9 | 4,145 | |||||||||||||||||||||||
5.16% |
Annual | 6-Month PRIBOR, 7.33% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CZK | 19,370 | 3,348 | 9 | 3,339 | |||||||||||||||||||||||
5.20% |
Annual | 6-Month PRIBOR, 7.33% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | CZK | 8,640 | 972 | 4 | 968 | |||||||||||||||||||||||
5.95% |
Annual | 6-Month WIBOR, 7.41% |
Semi-Annual | 03/15/23 | (a) | 03/15/28 | PLN | 3,420 | 26,937 | 8 | 26,929 | |||||||||||||||||||||||
3-Month JIBAR, 6.47% |
Quarterly | 8.57% |
Quarterly | 03/15/23 | (a) | 03/15/28 | ZAR | 60,560 | (69,774 | ) | 39 | (69,813 | ) | |||||||||||||||||||||
3-Month JIBAR, 6.47% |
Quarterly | 8.65% |
Quarterly | 03/15/23 | (a) | 03/15/28 | ZAR | 11,260 | (10,931 | ) | 7 | (10,938 | ) | |||||||||||||||||||||
3-Month JIBAR, 6.47% |
Quarterly | 8.74% |
Quarterly | 03/15/23 | (a) | 03/15/28 | ZAR | 13,200 | (10,392 | ) | 8 | (10,400 | ) | |||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 0.54% |
Annual | N/A | 10/21/30 | USD | 1,250 | (269,247 | ) | | (269,247 | ) |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 15 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio |
Centrally Cleared Interest Rate Swaps (continued)
Effective Date |
Termination Date |
Notional Amount (000) |
Value |
Upfront Paid (Received) |
Unrealized Appreciation (Depreciation) |
|||||||||||||||||||||||||||||
Paid by the Master Portfolio |
Received by the Master Portfolio | |||||||||||||||||||||||||||||||||
Rate | Frequency | Rate | Frequency | |||||||||||||||||||||||||||||||
0.55% |
Annual | 1-Day FEDL, 3.08% |
Annual | N/A | 10/21/30 | USD | 1,250 | $ | 262,726 | $ | | $ | 262,726 | |||||||||||||||||||||
6-Month EURIBOR, 1.81% |
Semi-Annual | 2.55% |
Annual | 12/21/22 | (a) | 12/21/32 | EUR | 34,060 | (1,612,324 | ) | 48,774 | (1,661,098 | ) | |||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 2.90% |
Annual | 12/21/22 | (a) | 12/21/32 | USD | 36,775 | (2,002,587 | ) | (24,678 | ) | (1,977,909 | ) | ||||||||||||||||||||
1-Day SOFR, 3.07% |
Annual | 3.00% |
Annual | 12/21/22 | (a) | 12/21/32 | USD | 58,930 | (2,728,633 | ) | (693,743 | ) | (2,034,890 | ) | ||||||||||||||||||||
1-Day SONIA, 2.19% |
Annual | 3.10% |
Annual | 12/21/22 | (a) | 12/21/32 | GBP | 9,530 | (1,130,382 | ) | (71,128 | ) | (1,059,254 | ) | ||||||||||||||||||||
3.28% |
Annual | 1-Day SONIA, 2.19% |
Annual | 12/21/22 | (a) | 12/21/32 | GBP | 17,170 | 1,762,599 | (25,139 | ) | 1,787,738 | ||||||||||||||||||||||
3.31% |
Annual | 1-Day SONIA, 2.19% |
Annual | 12/21/22 | (a) | 12/21/32 | GBP | 17,400 | 1,752,065 | 263,530 | 1,488,535 | |||||||||||||||||||||||
0.74% |
Annual | 1-Day SOFR, 3.07% |
Annual | N/A | 10/22/35 | USD | 500 | 143,745 | | 143,745 | ||||||||||||||||||||||||
1-Day FEDL, 3.08% |
Annual | 0.78% |
Annual | N/A | 10/22/35 | USD | 500 | (139,747 | ) | | (139,747 | ) | ||||||||||||||||||||||
0.84% |
Annual | 1-Day SOFR, 3.07% |
Annual | N/A | 10/22/40 | USD | 1,000 | 342,267 | | 342,267 | ||||||||||||||||||||||||
1-Day FEDL, 3.08% |
Annual | 0.90% |
Annual | N/A | 10/22/40 | USD | 1,000 | (330,323 | ) | | (330,323 | ) | ||||||||||||||||||||||
0.90% |
Annual | 1-Day SOFR, 3.07% |
Annual | N/A | 10/20/50 | USD | 500 | 200,008 | | 200,008 | ||||||||||||||||||||||||
1-Day FEDL, 3.08% |
Annual | 0.98% |
Annual | N/A | 10/20/50 | USD | 500 | (190,888 | ) | | (190,888 | ) | ||||||||||||||||||||||
2.18% |
Annual | 6-Month EURIBOR, 1.81% |
Semi-Annual | 12/21/22 | (a) | 12/23/52 | EUR | 19,930 | 847,648 | (92,055 | ) | 939,703 | ||||||||||||||||||||||
2.73% |
Annual | 1-Day SOFR, 3.07% |
Annual | 12/21/22 | (a) | 12/23/52 | USD | 8,525 | 527,347 | (108,337 | ) | 635,684 | ||||||||||||||||||||||
2.76% |
Annual | 1-Day SOFR, 3.07% |
Annual | 12/21/22 | (a) | 12/23/52 | USD | 8,040 | 456,266 | 164,905 | 291,361 | |||||||||||||||||||||||
1-Day SONIA, 2.19% |
Annual | 2.99% |
Annual | 12/21/22 | (a) | 12/23/52 | GBP | 7,300 | (956,362 | ) | 42,901 | (999,263 | ) | |||||||||||||||||||||
1-Day SONIA, 2.19% |
Annual | 3.00% |
Annual | 12/21/22 | (a) | 12/23/52 | GBP | 7,390 | (952,768 | ) | (236,309 | ) | (716,459 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||||||
$ | 1,046,735 | $ | 166,722 | $ | 880,013 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
(a) | Forward Swap. |
Centrally Cleared Inflation Swaps
Termination Date |
Notional Amount (000) |
Value |
Upfront Paid (Received) |
Unrealized Appreciation (Depreciation) |
||||||||||||||||||||||||||
Paid by the Master Portfolio |
Received by the Master Portfolio | |||||||||||||||||||||||||||||
Reference | Frequency | Rate | Frequency | |||||||||||||||||||||||||||
2.07% |
Monthly | Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA Index |
Monthly | 02/15/32 | EUR | 2,635 | $ | 186,161 | $ | 62 | $ | 186,099 | ||||||||||||||||||
2.74% |
Monthly | Eurostat Eurozone HICP Ex Tobacco Unrevised Series NSA Index |
Monthly | 06/15/32 | EUR | 2,630 | (61,707 | ) | 59 | (61,766 | ) | |||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||||||
$ | 124,454 | $ | 121 | $ | 124,333 | |||||||||||||||||||||||||
|
|
|
|
|
|
Fair Value Hierarchy as of Period End
Various inputs are used in determining the fair value of financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:
| Level 1 Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access; |
| Level 2 Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other marketcorroborated inputs); and |
| Level 3 Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Valuation Committees assumptions used in determining the fair value of financial instruments). |
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the Valuation Committee in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for financial instruments is based on the pricing transparency of the financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolios policy regarding valuation of financial instruments, refer to its most recent financial statements.
16 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio |
Fair Value Hierarchy as of Period End (continued)
The following table summarizes the Master Portfolios financial instruments categorized in the fair value hierarchy. The breakdown of the Master Portfolios financial instruments into major categories is disclosed in the Schedule of Investments above.
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Assets |
||||||||||||||||
Investments |
||||||||||||||||
Long-Term Investments |
||||||||||||||||
Asset-Backed Securities |
$ | | $ | 122,656,495 | $ | | $ | 122,656,495 | ||||||||
Common Stocks |
| | 1 | 1 | ||||||||||||
Corporate Bonds |
| 389,274,443 | | 389,274,443 | ||||||||||||
Foreign Agency Obligations |
| 4,203,413 | | 4,203,413 | ||||||||||||
Municipal Bonds |
| 8,949,112 | | 8,949,112 | ||||||||||||
Non-Agency Mortgage-Backed Securities |
| 119,270,711 | 10,823 | 119,281,534 | ||||||||||||
U.S. Government Sponsored Agency Securities |
| 364,912,159 | | 364,912,159 | ||||||||||||
Short-Term Securities |
||||||||||||||||
Money Market Funds |
110,128,588 | | | 110,128,588 | ||||||||||||
U.S. Treasury Obligations |
| 24,806,584 | | 24,806,584 | ||||||||||||
Liabilities |
||||||||||||||||
Investments |
||||||||||||||||
TBA Sale Commitments |
| (21,361,989 | ) | | (21,361,989 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 110,128,588 | $ | 1,012,710,928 | $ | 10,824 | $ | 1,122,850,340 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Derivative Financial Instruments(a) |
||||||||||||||||
Assets |
||||||||||||||||
Credit Contracts |
$ | | $ | 604,372 | $ | | $ | 604,372 | ||||||||
Foreign Currency Exchange Contracts |
| 85,240 | | 85,240 | ||||||||||||
Interest Rate Contracts |
1,782,505 | 21,393,147 | | 23,175,652 | ||||||||||||
Other Contracts |
| 186,099 | | 186,099 | ||||||||||||
Liabilities |
||||||||||||||||
Credit Contracts |
| (399,072 | ) | | (399,072 | ) | ||||||||||
Interest Rate Contracts |
(17,621,303 | ) | (20,513,134 | ) | | (38,134,437 | ) | |||||||||
Other Contracts |
| (61,766 | ) | | (61,766 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (15,838,798 | ) | $ | 1,294,886 | $ | | $ | (14,543,912 | ) | |||||||
|
|
|
|
|
|
|
|
(a) | Derivative financial instruments are swaps, futures contracts and forward foreign currency exchange contracts. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument. |
Currency Abbreviation | ||
AUD | Australian Dollar | |
CAD | Canadian Dollar | |
CHF | Swiss Franc | |
CZK | Czech Koruna | |
EUR | Euro | |
GBP | British Pound | |
HKD | Hong Kong Dollar | |
KRW | South Korean Won | |
MXN | Mexican Peso | |
NOK | Norwegian Krone | |
NZD | New Zealand Dollar | |
PLN | Polish Zloty | |
SEK | Swedish Krona | |
SGD | Singapore Dollar | |
THB | Thai Baht |
Currency Abbreviation (continued) | ||
USD | United States Dollar | |
ZAR | South African Rand |
Portfolio Abbreviation | ||
ARB | Airport Revenue Bonds | |
BAB | Build America Bond | |
BBR | Bank Bill Rate | |
BBSW | Bank Bill Swap Rate | |
CME | Chicago Mercantile Exchange | |
CMT | Constant Maturity Treasury | |
EURIBOR | Euro Interbank Offered Rate | |
FEDL | Fed Funds Effective Rate | |
GO | General Obligation Bonds | |
HIBOR | Hong Kong Interbank Offered Rate | |
JIBAR | Johannesburg Interbank Average Rate | |
LIBOR | London Interbank Offered Rate |
M A S T E R P O R T F O L I O S C H E D U L E O F I N V E S T M E N T S | 17 |
Schedule of Investments (unaudited) (continued) September 30, 2022 |
Advantage CoreAlpha Bond Master Portfolio |
Portfolio Abbreviation (continued) | ||
MXIBOR | Mexico Interbank Offered Rate | |
NIBOR | Norwegian Interbank Offered Rate | |
RB | Revenue Bond | |
REMIC | Real Estate Mortgage Investment Conduit | |
SAB | Special Assessment Bonds | |
SOFR | Secured Overnight Financing Rate | |
SONIA | Sterling Overnight Interbank Average Rate | |
SORA | Singapore Overnight Rate Average | |
STACR | Structured Agency Credit Risk | |
STIBOR | Stockholm Interbank Offered Rate | |
TBA | To-Be-Announced | |
WIBOR | Warsaw Interbank Offered Rate |
18 |