NPORT-EX 2 CoreAlphaBondMasterPort.HTM EX-MIPII-CAB

Schedule of Investments  (unaudited)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

    

Shares

    Value  

Common Stocks — 0.0%

 

Diversified Financial Services — 0.0%            

HoldCo 2 NPV, Class A(a)

    1,643,590     $ 1  

HoldCo 2 NPV, Class B(a)

    163,560        
   

 

 

 

Total Common Stocks — 0.0%
(Cost — $—)

      1  
   

 

 

 
    

Par

(000)

        

Asset-Backed Securities — 16.0%

 

AmeriCredit Automobile Receivables Trust:

   

Series 2016-1, Class D, 3.59%, 02/08/22

  $ 420       424,313  

Series 2017-3, Class C, 2.69%, 06/19/23

    2,410       2,429,600  

Series 2017-3, Class D, 3.18%, 07/18/23

    1,270       1,284,699  

Ameriquest Mortgage Securities, Inc., Series 2004-R4, Class M1, (1 mo. LIBOR US + 0.83%), 2.84%, 06/25/34(b)

    75       75,742  

Argent Securities, Inc., Series 2005-W2, Class A2C, (1 mo. LIBOR US + 0.36%), 2.38%, 10/25/35(b)

    63       63,357  

Avant Loans Funding Trust(c):

   

Series 2017-B, Class B, 3.38%, 04/15/21

    61       61,147  

Series 2018-A, Class B, 3.95%, 12/15/22

    2,892       2,902,779  

Series 2018-B, Class A, 3.42%, 01/18/22

    1,275       1,279,151  

Series 2019-A, Class A, 3.48%, 07/15/22

    257       257,847  

Series 2019-A, Class B, 3.80%, 12/15/22

    3,500       3,544,638  

Series 2019-B, Class B, 3.15%, 10/15/26

    5,736       5,741,971  

Chase Funding Trust, Series 2004-2, Class 2A2, (1 mo. LIBOR US + 0.50%), 2.52%, 02/26/35(b)

    119       115,048  

Chase Issuance Trust, Series 2012-A7, Class A7, 2.16%, 09/15/24

    1,190       1,199,333  

CLUB Credit Trust(c):

   

Series 2017-P1, Class B, 3.56%, 09/15/23

    2,075       2,077,017  

Series 2017-P2, Class A, 2.61%, 01/15/24

    284       284,112  

Series 2018-P3, Class A, 3.82%, 01/15/26

    4,383         4,422,955  

College Loan Corp. Trust I, Series 2004-1, Class A4, (3 mo. LIBOR US + 0.19%), 2.47%, 04/25/24(b)

    751       715,432  
Security  

Par

(000)

    Value  
Asset-Backed Securities (continued)  

Conn’s Receivables Funding LLC,
Class A(c):

   

Series 2018-A, 3.25%, 01/15/23

  $ 82     $ 81,980  

Series 2019-A, 3.40%, 10/16/23

    3,395       3,415,989  

Conseco Finance Corp., Series 1996-9, Class M1, 7.63%, 08/15/27(d)

    53       57,139  

Consumer Loan Underlying Bond Credit Trust,
Class A(c):

   

Series 2018-P1, 3.39%, 07/15/25

    1,464       1,470,122  

Series 2018-P2, 3.47%, 10/15/25

    789       792,982  

Series 2019-P1, 2.94%, 07/15/26

    5,808       5,826,682  

Countrywide Asset-Backed Certificates, Series 2004-1, Class M1, (1 mo. LIBOR US + 0.75%), 2.77%, 03/25/34(b)

    27       27,015  

Discover Card Execution Note Trust, Series 2015-A2, Class A, 1.90%, 10/17/22

    1,160       1,159,253  

Drive Auto Receivables Trust:

   

Series 2016-BA, Class D, 4.53%, 08/15/23(c)

     1,586       1,610,163  

Series 2016-CA, Class D,
4.18%, 03/15/24(c)

    1,100       1,116,720  

Series 2017-1, Class D, 3.84%, 03/15/23

    4,011       4,056,669  

Series 2017-2, Class D, 3.49%, 09/15/23

    1,435       1,447,341  

Series 2017-3, Class D,
3.53%, 12/15/23(c)

    8,940       9,040,455  

Series 2017-AA, Class D, 4.16%, 05/15/24(c)

    1,500       1,524,177  

Series 2017-BA, Class D, 3.72%, 10/17/22(c)

    3,394       3,413,486  

Series 2018-1, Class C, 3.22%, 03/15/23

    4,036       4,049,296  

Series 2018-1, Class D, 3.81%, 05/15/24

    4,905       4,994,569  

Series 2018-2, Class B, 3.22%, 04/15/22

    1,544       1,545,681  

Series 2018-2, Class C, 3.63%, 08/15/24

    4,125       4,153,835  

Series 2018-2, Class D, 4.14%, 08/15/24

    2,360       2,415,805  

Series 2018-3, Class B, 3.37%, 09/15/22

    1,999       2,003,158  

Series 2018-3, Class C, 3.72%, 09/16/24

    2,430       2,454,184  

Series 2018-3, Class D, 4.30%, 09/16/24

    4,840       4,969,929  

Series 2018-4, Class C, 3.66%, 11/15/24

    6,103       6,175,657  

Series 2018-4, Class D, 4.09%, 01/15/26

    1,420         1,460,497  
 

 

 

1


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Asset-Backed Securities (continued)  

Series 2018-5, Class C, 3.99%, 01/15/25

  $ 2,990     $   3,075,790  

Series 2019-1, Class B, 3.41%, 06/15/23

    7,400       7,482,866  

Series 2019-1, Class C, 3.78%, 04/15/25

    4,350       4,438,821  

Series 2019-1, Class D, 4.09%, 06/15/26

    5,610       5,809,558  

Series 2019-2, Class B, 3.17%, 11/15/23

    425       430,647  

Series 2019-2, Class C, 3.42%, 06/16/25

    8,500       8,688,079  

DT Auto Owner Trust(c):

 

Series 2015-3A, Class D, 4.53%, 10/17/22

    435       435,898  

Series 2017-4A, Class C, 2.86%, 07/17/23

    348       347,966  

Series 2019-3A, Class C, 2.74%, 04/15/25

    3,050       3,080,252  

Enva LLC, Series 2018-A, Class A, 4.20%, 05/20/26(c)

    1,174       1,176,488  

Exeter Automobile Receivables Trust(c):

 

Series 2018-1A, Class D, 3.53%, 11/15/23

    4,570       4,654,907  

Series 2018-4A, Class B, 3.64%, 11/15/22

    4,630       4,671,489  

Series 2019-1A, Class B, 3.45%, 02/15/23

    7,300       7,383,556  

Flagship Credit Auto Trust(c):

 

Series 2016-3, Class C, 2.72%, 07/15/22

    7,500       7,512,541  

Series 2016-4, Class B, 2.41%, 10/15/21

    1,009       1,008,547  

Ford Credit Auto Owner Trust, Class A(c):

 

Series 2018-1, 3.19%, 07/15/31

    2,870       2,989,154  

Series 2019-1, 3.52%, 07/15/30

    450       475,931  

GSAA Home Equity Trust, Series 2005-5, Class M3, (1 mo. LIBOR US + 0.95%), 2.96%, 02/25/35(b)

    70       70,721  

Marlette Funding Trust(c):

 

Series 2018-3A, Class A, 3.20%, 09/15/28

      1,117       1,119,852  

Series 2018-3A, Class A, 2.69%, 09/17/29

    5,236       5,248,436  

Series 2018-3A, Class B, 3.86%, 09/15/28

    2,000       2,027,785  

Series 2018-4A, Class A, 3.71%, 12/15/28

    1,876       1,894,075  
Security  

Par

(000)

    Value  
Asset-Backed Securities (continued)            

Series 2019-1A, Class A, 3.44%, 04/16/29

  $ 4,945     $ 4,980,352  

Series 2019-2A, Class A, 3.13%, 07/16/29

    3,230       3,255,344  

Morgan Stanley ABS Capital I Trust, Inc., Series 2005-WMC1, Class M2, (1 mo. LIBOR US + 0.74%), 2.75%, 01/25/35(b)

    5       5,195  

National Collegiate Student Loan Trust(b):

 

Series 2006-3, Class A4, (1 mo. LIBOR US + 0.27%), 2.29%, 03/26/29

    260       259,188  

Series 2007-1, Class A3, (1 mo. LIBOR US + 0.24%), 2.26%, 07/25/30

    1,005       999,052  

OneMain Financial Issuance Trust, Series 2019-2A, Class A, 3.14%, 10/14/36(c)

    5,690       5,742,081  

Prestige Auto Receivables Trust, Series 2016-1A, Class D, 5.15%, 11/15/21(c)

    3,339       3,400,766  

Prosper Marketplace Issuance Trust,
Class A(c):

 

Series 2018-2A, 3.35%, 10/15/24

    891       892,994  

Series 2019-1A, 3.54%, 04/15/25

    1,666       1,672,849  

Series 2019-2A, 3.20%, 09/15/25

      2,372       2,379,884  

Series 2019-3A, 3.19%, 07/15/25

    3,658         3,676,034  

Santander Drive Auto Receivables Trust:

 

Series 2016-1, Class C, 3.09%, 04/15/22

    795       795,991  

Series 2016-3, Class C, 2.46%, 03/15/22

    1,436       1,436,556  

Series 2016-3, Class D, 2.80%, 08/15/22

    3,450       3,470,672  

Series 2017-2, Class D, 3.49%, 07/17/23

    6,240       6,314,658  

Series 2017-3, Class D, 3.20%, 11/15/23

    8,000       8,099,545  

Series 2018-5, Class D, 4.19%, 12/16/24

    5,190       5,359,928  

Series 2019-3, Class B, 2.28%, 09/15/23

    5,330       5,338,846  

SLM Private Education Loan Trust, Series 2010-A, Class 1A, (Prime - 0.05%), 5.20%, 05/16/44(b)(c)

    15       14,926  

SoFi Consumer Loan Program LLC(c):

 

Series 2016-1, Class A, 3.26%, 08/25/25

    969       978,634  

Series 2016-2A, Class A, 3.09%, 10/27/25

    263       264,165  
 

 

 

2


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Asset-Backed Securities (continued)  

Series 2016-3, Class A, 3.05%, 12/26/25

  $ 331     $ 332,549  

Series 2017-1, Class A, 3.28%, 01/26/26

    2,334       2,350,472  

Series 2017-3, Class A, 2.77%, 05/25/26

    776       778,605  

Series 2017-4, Class A, 2.50%, 05/26/26

    223       223,631  

Series 2017-6, Class A2, 2.82%, 11/25/26

    966       968,860  

SoFi Consumer Loan Program Trust(c):

   

Series 2018-1, Class A1, 2.55%, 02/25/27

    183       183,146  

Series 2018-1, Class A2, 3.14%, 02/25/27

    2,380       2,393,906  

Series 2018-3, Class A1, 3.20%, 08/25/27

    589       590,677  

SoFi Professional Loan Program LLC, Series 2015-B, Class A2, 2.51%, 09/27/32(c)

    62       62,254  

Springleaf Funding Trust, Series 2016-AA, Class A, 2.90%, 11/15/29(c)

    2,662       2,662,458  

Trafigura Securitisation Finance PLC, Series 2017-1A, Class A1, (1 mo. LIBOR US + 0.85%), 3.33%, 12/15/20(b)(c)

    2,690       2,692,429  

Upgrade Master Pass-Through Trust, Series 2019-ST3, Class A, 3.75%, 11/15/25(a)(c)

      3,050         3,050,000  

Upgrade Receivables Trust, Class A(c):

   

Series 2018-1A, 3.76%, 11/15/24

    1,086       1,088,990  

Series 2019-1A, 3.48%, 03/15/25

    1,590       1,595,486  

Series 2019-2A, 2.77%, 10/15/25

    5,090       5,095,170  

Westlake Automobile Receivables Trust(c):

   

Series 2017-1A, Class D, 3.46%, 10/17/22

    7,500       7,545,260  

Series 2018-1A, Class D, 3.41%, 05/15/23

    3,000       3,030,601  

Series 2018-2A, Class B, 3.20%, 01/16/24

    2,735       2,748,737  

Series 2018-3A, Class B, 3.32%, 10/16/23

    3,510       3,536,448  

Series 2018-3A, Class C, 3.61%, 10/16/23

    2,980       3,027,746  

Series 2018-3A, Class D, 4.00%, 10/16/23

    1,140       1,170,505  

Series 2019-2A, Class B, 2.62%, 07/15/24

    1,200       1,206,190  
Security  

Par

(000)

    Value  
Asset-Backed Securities (continued)  

Series 2019-2A, Class D, 3.20%, 11/15/24

  $ 5,560     $ 5,605,376  
   

 

 

 

Total Asset-Backed Securities — 16.0%
(Cost — $278,436,489
)

 

      281,442,440  
   

 

 

 

Corporate Bonds — 38.3%

   
Aerospace — 0.1%            

AT&T, Inc.:

   

4.05%, 12/15/23

    400       427,271  

3.55%, 06/01/24

    1,190       1,244,327  
   

 

 

 
    1,671,598  
Aerospace & Defense — 0.4%            

Boeing Co., 3.60%, 05/01/34(e)

    2,200       2,385,981  

Illinois Tool Works, Inc., 2.65%, 11/15/26

    500       517,291  

L3Harris Technologies, Inc., 4.95%, 02/15/21(c)

    1,618       1,662,431  

Raytheon Co., 3.13%, 10/15/20

    1,190       1,204,191  

Rockwell Collins, Inc., 2.80%, 03/15/22

    275       279,522  

Spirit AeroSystems, Inc., 3.95%, 06/15/23

    1,185       1,228,888  
   

 

 

 
    7,278,304  
Airlines — 0.1%            

Delta Air Lines, Inc., 3.40%, 04/19/21

    1,000       1,013,967  
   

 

 

 
Auto Components — 0.0%            

Toyota Motor Corp., 2.76%, 07/02/29(e)

    365       377,455  
   

 

 

 
Automobiles — 0.3%            

Ford Motor Co.:

   

4.35%, 12/08/26(e)

      1,700       1,704,522  

6.63%, 10/01/28

    800       879,478  

General Motors Co.:

   

5.00%, 10/01/28

    1,000       1,062,354  

5.20%, 04/01/45(e)

    1,300       1,283,810  
   

 

 

 
    4,930,164  
Banks — 3.9%            

Bank of America NA(3 mo. LIBOR US + 0.65%), 3.34%, 01/25/23(f)

    605       621,104  

Bank of Nova Scotia, 2.38%, 01/18/23

    1,920       1,936,490  

Barclays Bank PLC, 2.65%, 01/11/21

    200       200,576  

BBVA USA, 3.50%, 06/11/21(e)

    2,550       2,592,172  

Canadian Imperial Bank of Commerce (3 mo. LIBOR US + 0.79%), 2.61%, 07/22/23(e)(f)

    4,100       4,125,172  
 

 

 

3


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Banks (continued)            

Capital One Financial Corp.:

   

2.50%, 05/12/20

  $ 550     $ 550,977  

2.40%, 10/30/20

    1,090       1,093,108  

3.45%, 04/30/21

    740       753,402  

Capital One NA, 2.65%, 08/08/22

    1,600       1,618,182  

Citibank NA:

   

2.10%, 06/12/20(e)

    1,150       1,150,366  

3.40%, 07/23/21

    840       859,730  

(3 mo. LIBOR US + 0.60%), 2.84%, 05/20/22(e)(f)

    3,450       3,485,181  

3.65%, 01/23/24

    3,855       4,088,483  

Citizens Bank Providence, 2.25%, 03/02/20(e)

    450       450,140  

Discover Bank:

   

3.10%, 06/04/20

    1,000       1,005,408  

4.20%, 08/08/23

    1,600       1,700,929  

HSBC Bank USA NA, 5.88%, 11/01/34

    590       757,147  

HSBC Holdings PLC:

   

3.40%, 03/08/21

    1,525         1,548,996  

3.60%, 05/25/23

    2,350       2,445,211  

(3 mo. LIBOR US + 0.92%), 3.03%, 11/22/23(f)

    1,835       1,862,064  

(3 mo. LIBOR US + 0.99%), 3.95%, 05/18/24(f)

    605       633,164  

(3 mo. LIBOR US + 1.21%), 3.80%, 03/11/25(f)

    895       932,618  

4.30%, 03/08/26

    200       216,013  

3.90%, 05/25/26(e)

    1,500       1,587,762  

(3 mo. LIBOR US + 1.35%), 4.29%, 09/12/26(f)

    2,185       2,343,004  

4.38%, 11/23/26(e)

    210       224,659  

(3 mo. LIBOR US + 1.55%), 4.04%, 03/13/28(f)

    2,000       2,123,901  

(3 mo. LIBOR US + 1.61%), 3.97%, 05/22/30(f)

    200       213,538  

6.50%, 09/15/37

    400       537,367  

5.25%, 03/14/44(e)

    350       432,880  

Huntington National Bank, 2.38%, 03/10/20

    600       600,517  

ING Groep NV:

   

3.15%, 03/29/22(e)

    415       424,350  

4.10%, 10/02/23

      2,290       2,430,842  

Lloyds Banking Group PLC, 3.10%, 07/06/21(e)

    1,000       1,013,454  

Regions Bank/Birmingham AL, 2.75%, 04/01/21(e)

    1,500       1,509,850  

Santander UK PLC, 3.75%, 11/15/21

    1,340       1,383,400  

SunTrust Bank, 2.80%, 05/17/22

    200       203,481  

SunTrust Bank/Atlanta GA(3 mo. LIBOR US + 0.30%), 2.59%, 01/29/21(e)(f)

    975       975,819  

Svenska Handelsbanken AB:

   

2.45%, 03/30/21(e)

    800       804,464  

3.90%, 11/20/23

    2,700       2,885,193  
Security  

Par

(000)

    Value  
Banks (continued)            

Synchrony Bank, 3.65%, 05/24/21(e)

  $ 1,290     $ 1,314,783  

Toronto-Dominion Bank, 2.65%, 06/12/24(e)

    3,300       3,362,207  

Wells Fargo & Co.:

   

3.75%, 01/24/24

    1,540       1,629,535  

3.30%, 09/09/24(e)

    1,590       1,659,841  

3.00%, 02/19/25

    800       820,401  

3.00%, 10/23/26

    2,654       2,725,627  

Series N, 2.15%, 01/30/20

    800       799,758  

Wells Fargo Bank NA:

   

2.60%, 01/15/21

    1,600       1,611,605  

(3 mo. LIBOR US + 0.61%), 2.90%, 05/27/22(f)

    250       252,842  

Zions Bancorp. NA, 3.50%, 08/27/21

    640       653,977  
   

 

 

 
    69,151,690  
Beverage: Brewers & Distillers — 0.0%  

CVS Health Corp., 3.00%, 08/15/26

    75       75,372  
   

 

 

 
Beverages — 0.8%            

Anheuser-Busch Cos. LLC/Anheuser-Busch InBev Worldwide, Inc.:

   

4.70%, 02/01/36

    650       750,814  

4.90%, 02/01/46

    1,050       1,252,888  

Diageo Capital PLC, 2.38%, 10/24/29

    3,265       3,235,484  

Keurig Dr. Pepper, Inc.:

   

3.55%, 05/25/21

    3,015       3,079,443  

5.09%, 05/25/48

    625       739,381  

Molson Coors Brewing Co., 2.25%, 03/15/20

    405       404,753  

PepsiCo, Inc.:

   

2.85%, 02/24/26(e)

    800       833,525  

3.00%, 10/15/27(e)

      1,190       1,259,889  

3.45%, 10/06/46

    1,100       1,185,481  

3.38%, 07/29/49

    955       1,016,295  
   

 

 

 
      13,757,953  
Biotechnology — 0.4%            

Amgen, Inc.:

   

2.65%, 05/11/22

    820       830,758  

3.63%, 05/22/24(e)

    800       847,533  

3.13%, 05/01/25

    800       831,634  

2.60%, 08/19/26

    800       802,605  

Celgene Corp., 3.45%, 11/15/27

    557       590,142  

Gilead Sciences, Inc.:

   

2.35%, 02/01/20(e)

    400       400,472  

3.50%, 02/01/25

    400       422,310  

2.95%, 03/01/27(e)

    800       824,890  

Lowe’s Cos., Inc., 3.13%, 09/15/24(e)

    800       830,269  
   

 

 

 
    6,380,613  
Capital Markets — 1.5%            

Ares Capital Corp., 4.20%, 06/10/24

    5,000       5,125,026  
 

 

 

4


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Capital Markets (continued)            

Brookfield Finance, Inc., 3.90%, 01/25/28

  $ 1,063     $ 1,115,915  

Goldman Sachs Group, Inc.:

   

6.00%, 06/15/20

    1,040       1,067,572  

2.35%, 11/15/21

    490       490,514  

3.00%, 04/26/22

    2,000       2,021,740  

3.75%, 05/22/25

    2,300       2,433,946  

(3 mo. LIBOR US + 1.20%), 3.27%, 09/29/25(f)

    2,200       2,270,881  

3.75%, 02/25/26(e)

    1,900       2,009,322  

3.50%, 11/16/26(e)

    365       379,180  

3.85%, 01/26/27

    1,090       1,155,805  

(3 mo. LIBOR US + 1.30%),
4.22%, 05/01/29(e)(f)

    2,000       2,183,180  

6.75%, 10/01/37

    500       674,942  

(3 mo. LIBOR US + 1.37%), 4.02%, 10/31/38(f)

    500       538,385  

Morgan Stanley:

   

2.63%, 11/17/21

      1,195       1,206,369  

2.75%, 05/19/22

    900       913,068  

3.88%, 01/27/26

    200       214,676  

3.13%, 07/27/26

    1,000       1,030,606  

6.38%, 07/24/42

    460       667,725  
   

 

 

 
      25,498,852  
Chemicals — 0.7%            

DuPont de Nemours, Inc.,
3.77%, 11/15/20(e)

    945       962,396  

FMC Corp., 3.20%, 10/01/26

    1,600       1,614,810  

International Flavors & Fragrances, Inc.:

   

3.40%, 09/25/20

    1,550       1,567,723  

3.20%, 05/01/23

    1,590       1,619,500  

RPM International, Inc.:

   

6.13%, 10/15/19

    743       743,953  

3.75%, 03/15/27

    1,000       1,038,358  

Sherwin-Williams Co.:

   

4.20%, 01/15/22

    1,590       1,648,825  

3.13%, 06/01/24

    265       273,792  

3.30%, 02/01/25

    800       817,114  

3.95%, 01/15/26

    400       427,373  

2.95%, 08/15/29

    1,605       1,608,035  
   

 

 

 
    12,321,879  
Commercial Services & Supplies — 0.3%  

Aviation Capital Group Corp., 6.75%, 04/06/21(c)

    300       317,911  

Ecolab, Inc.(e):

   

2.25%, 01/12/20

    800       800,002  

3.25%, 12/01/27

    1,190       1,269,078  

IHS Markit Ltd., 4.13%, 08/01/23

    1,244       1,309,061  

Waste Management, Inc., 2.40%, 05/15/23

    1,000       1,011,153  
   

 

 

 
    4,707,205  
Security  

Par

(000)

    Value  
Communications Equipment — 0.5%  

Cisco Systems, Inc., 2.45%, 06/15/20(e)

  $ 800     $ 802,849  

Motorola Solutions, Inc.:

   

4.60%, 02/23/28

    4,069       4,393,238  

4.60%, 05/23/29

    1,100       1,198,739  

National Rural Utilities Cooperative Finance Corp., 3.70%, 03/15/29

    1,600       1,768,372  
   

 

 

 
    8,163,198  
Construction — 0.2%            

Landesbank Baden-Wuerttemberg, 7.63%, 02/01/23

      2,974         3,478,994  
   

 

 

 
Construction & Engineering — 0.0%  

ABB Finance USA, Inc., 3.80%, 04/03/28

    400       441,767  
   

 

 

 
Construction Materials — 0.0%  

Allegion US Holding Co., Inc., 3.55%, 10/01/27

    125       127,332  
   

 

 

 
Consumer Discretionary — 0.0%  

Royal Caribbean Cruises Ltd., 2.65%, 11/28/20

    380       381,533  
   

 

 

 
Consumer Finance — 1.7%  

American Express Co.:

   

2.75%, 05/20/22(e)

    3,400       3,454,186  

2.50%, 08/01/22

    1,000       1,010,039  

3.70%, 08/03/23(e)

    1,500       1,580,346  

Automatic Data Processing, Inc., 2.25%, 09/15/20

    400       401,105  

Capital One NA, 2.35%, 01/31/20(e)

    1,500       1,500,446  

Caterpillar Financial Services Corp., 2.63%, 03/01/23

    1,590       1,622,719  

IHS Markit Ltd., 4.25%, 05/01/29

    2,000       2,150,860  

Mastercard, Inc.:

   

3.38%, 04/01/24(e)

    900       955,866  

2.95%, 11/21/26

    1,335       1,404,539  

2.95%, 06/01/29

    1,220       1,279,684  

3.65%, 06/01/49

    2,535       2,871,481  

PayPal Holdings, Inc., 2.20%, 09/26/22

    1,670       1,675,746  

S&P Global, Inc.(e):

   

3.30%, 08/14/20

    800       807,659  

4.40%, 02/15/26

    1,000       1,116,922  

2.95%, 01/22/27

    685       713,788  

Synchrony Financial:

   

2.70%, 02/03/20

    600       600,681  

5.15%, 03/19/29(e)

    2,200       2,438,990  
 

 

 

5


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Consumer Finance (continued)            

Total System Services, Inc., 4.00%, 06/01/23(e)

  $ 1,400     $ 1,469,585  

Visa, Inc.:

   

3.15%, 12/14/25

    800       852,699  

2.75%, 09/15/27(e)

      1,195       1,252,562  
   

 

 

 
      29,159,903  
Diversified Financial Services — 4.4%  

AerCap Ireland Capital DAC/AerCap Global Aviation Trust:

   

4.25%, 07/01/20

    250       253,435  

3.30%, 01/23/23

    1,000       1,019,773  

Banco Santander SA, 3.50%, 04/11/22

    600       615,743  

Bank of America Corp.(f):

   

(3 mo. LIBOR US + 0.63%), 3.50%, 05/17/22

    1,395       1,422,675  

(3 mo. LIBOR US + 1.02%), 2.88%, 04/24/23

    3,000       3,043,900  

(3 mo. LIBOR US + 0.79%), 3.00%, 12/20/23

    1,095       1,118,288  

(3 mo. LIBOR US + 0.94%), 3.86%, 07/23/24

    3,400       3,581,647  

(3 mo. LIBOR US + 1.21%), 3.97%, 02/07/30

    175       191,242  

(3 mo. LIBOR US + 1.81%), 4.24%, 04/24/38

    2,550       2,913,348  

(3 mo. LIBOR US + 1.32%), 4.08%, 04/23/40

    70       78,288  

Citigroup, Inc.:

   

4.50%, 01/14/22(e)

    1,000       1,051,224  

2.75%, 04/25/22

    1,400       1,420,839  

(3 mo. LIBOR US + 0.72%), 3.14%, 01/24/23(f)

    1,600       1,629,152  

(3 mo. LIBOR US + 0.90%), 3.35%, 04/24/25(f)

    2,805       2,906,289  

4.65%, 07/23/48

    1,240       1,517,524  

Credit Suisse Group Funding Guernsey Ltd.:

   

3.45%, 04/16/21

    2,030       2,063,442  

3.80%, 09/15/22(e)

    670       696,719  

3.80%, 06/09/23

    300       313,313  

Ford Motor Credit Co. LLC:

   

2.43%, 06/12/20(e)

    1,255       1,251,862  

3.16%, 08/04/20

    500       501,243  

3.81%, 10/12/21

    1,845       1,869,926  

4.14%, 02/15/23

    900       913,798  

3.82%, 11/02/27(e)

    1,500       1,422,109  

General Motors Financial Co., Inc.:

   

3.20%, 07/13/20

    100       100,550  

4.20%, 03/01/21

    900       919,380  

4.20%, 11/06/21

    1,500       1,547,483  

3.45%, 04/10/22

    1,780       1,810,771  

3.55%, 07/08/22

    3,345       3,413,462  
Security  

Par

(000)

    Value  
Diversified Financial Services (continued)  

3.25%, 01/05/23

  $ 1,200     $ 1,212,796  

3.70%, 05/09/23

    5,800       5,933,812  

4.15%, 06/19/23

    1,155       1,200,415  

4.30%, 07/13/25

    180       186,942  

5.25%, 03/01/26

    100       108,473  

Intercontinental Exchange, Inc.:

   

3.75%, 09/21/28

    1,870       2,048,486  

4.25%, 09/21/48

    350       415,512  

John Deere Capital Corp.(e):

   

2.30%, 06/07/21

    3,195       3,214,238  

2.60%, 03/07/24

    750       765,289  

JPMorgan Chase & Co.:

   

2.20%, 10/22/19

    400       400,006  

4.25%, 10/15/20

    1,770       1,811,140  

2.55%, 03/01/21

    1,100       1,106,174  

3.25%, 09/23/22

    780       806,208  

3.20%, 01/25/23

    1,380       1,425,179  

(3 mo. LIBOR US + 0.94%), 2.78%, 04/25/23(e)(f)

    1,000       1,012,751  

3.63%, 05/13/24

    400       423,631  

3.13%, 01/23/25(e)

    800       828,367  

(3 mo. LIBOR US + 1.16%), 3.22%, 03/01/25(f)

    600       621,200  

3.30%, 04/01/26(e)

    600       627,892  

(3 mo. LIBOR US + 1.25%), 3.96%, 01/29/27(f)

    2,845       3,076,178  

(3 mo. LIBOR US + 1.12%), 4.01%, 04/23/29(f)

    355       387,744  

(3 mo. LIBOR US + 1.16%), 3.70%, 05/06/30(f)

    3,200       3,428,768  

(3 mo. LIBOR US + 1.38%), 3.96%, 11/15/48(f)

    3,355       3,761,388  

Kimberly-Clark Corp., 2.40%, 06/01/23(e)

    800       813,395  

Mitsubishi UFJ Financial Group, Inc.:

   

3.54%, 07/26/21

    385       393,664  

3.00%, 02/22/22

    335       340,959  

3.46%, 03/02/23

      1,600       1,657,440  

Nasdaq, Inc., 3.85%, 06/30/26

    32       34,289  

ORIX Corp., 2.90%, 07/18/22

    405       411,815  
   

 

 

 
      78,041,576  
Diversified Telecommunication Services — 1.5%  

AT&T, Inc.:

   

4.60%, 02/15/21

    1,000       1,027,075  

3.00%, 02/15/22(e)

    800       816,350  

3.20%, 03/01/22

    810       829,755  

2.63%, 12/01/22

    800       808,714  

3.80%, 03/01/24

    2,360       2,494,104  

3.90%, 03/11/24(e)

    1,590       1,686,011  

4.45%, 04/01/24

    1,280       1,384,552  
 

 

 

6


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Diversified Telecommunication Services (continued)  

3.95%, 01/15/25(e)

  $ 200     $ 213,533  

3.40%, 05/15/25

    1,590       1,658,918  

3.60%, 07/15/25

    1,175       1,236,892  

2.95%, 07/15/26

    725       733,571  

4.35%, 03/01/29(e)

    1,130       1,248,072  

4.30%, 02/15/30

    1,200       1,320,334  

4.85%, 03/01/39(e)

    1,185       1,343,595  

CC Holdings GS V LLC/Crown Castle GS III Corp., 3.85%, 04/15/23

    1,270       1,331,093  

Verizon Communications, Inc.:

   

3.50%, 11/01/24

    2,500       2,643,588  

3.38%, 02/15/25

    1,000       1,054,867  

4.50%, 08/10/33(e)

      2,600       3,018,966  

4.86%, 08/21/46

    950       1,160,314  
   

 

 

 
      26,010,304  
Electric Utilities — 3.7%            

AEP Transmission Co. LLC, 3.15%, 09/15/49

    30       29,511  

Alabama Power Co.:

   

3.38%, 10/01/20

    800       809,988  

2.80%, 04/01/25

    800       814,511  

Ameren Corp., 2.50%, 09/15/24

    65       65,323  

Appalachian Power Co.:

   

3.40%, 06/01/25(e)

    800       833,040  

Series X, 3.30%, 06/01/27

    1,190       1,244,193  

Arizona Public Service Co.:

   

3.15%, 05/15/25(e)

    400       416,530  

2.95%, 09/15/27

    800       826,038  

Avangrid, Inc., 3.80%, 06/01/29

    600       644,577  

Baltimore Gas & Electric Co.:

   

3.35%, 07/01/23(e)

    2,390       2,494,250  

2.40%, 08/15/26

    800       799,940  

4.25%, 09/15/48(e)

    225       262,268  

Berkshire Hathaway Energy Co., 4.45%, 01/15/49

    500       596,536  

CenterPoint Energy Houston Electric LLC, Series Z, 2.40%, 09/01/26(e)

    800       801,144  

Commonwealth Edison Co.:

   

2.55%, 06/15/26(e)

    800       811,072  

3.70%, 08/15/28

    2,200       2,414,246  

4.00%, 03/01/49

    90       103,806  

Consolidated Edison Co. of New York, Inc.:

   

Series 06-A, 5.85%, 03/15/36

    1,000       1,316,968  

Series A, 4.13%, 05/15/49

    50       57,259  

Series B, 3.13%, 11/15/27

    800       841,557  

Consumers Energy Co., 3.38%, 08/15/23

    800       838,111  

Dominion Energy, Inc., 3.90%, 10/01/25

    500       534,170  

DTE Electric Co., 3.65%, 03/15/24

    1,590       1,684,388  
Security  

Par

(000)

    Value  
Electric Utilities (continued)            

DTE Energy Co., Series B,
2.60%, 06/15/22(e)

  $ 495     $ 498,487  

Duke Energy Corp.:

   

2.65%, 09/01/26

    1,000       1,006,455  

4.20%, 06/15/49(e)

    700       779,701  

Duke Energy Florida LLC, 3.80%, 07/15/28

    1,365       1,503,661  

Duke Energy Ohio, Inc., 4.30%, 02/01/49

    100       118,532  

Duke Energy Progress LLC, 3.25%, 08/15/25

    1,590       1,676,982  

Edison International, 4.13%, 03/15/28

    500       512,711  

Entergy Texas, Inc., 3.55%, 09/30/49

    520       540,715  

Evergy, Inc., 2.90%, 09/15/29

    50       49,747  

Eversource Energy:

   

Series L, 2.90%, 10/01/24

    1,530       1,567,557  

Series M, 3.30%, 01/15/28

    1,000       1,038,253  

Florida Power & Light Co.:

   

2.75%, 06/01/23

    1,590       1,631,548  

3.25%, 06/01/24

    800       839,834  

4.05%, 10/01/44

    500       579,412  

3.15%, 10/01/49

    40       40,701  

Georgia Power Co., 3.25%, 04/01/26(e)

    800       826,549  

Indiana Michigan Power Co., Series J, 3.20%, 03/15/23(e)

    1,190       1,229,526  

Interstate Power & Light Co., 3.25%, 12/01/24(e)

    800       834,433  

Kansas City Power & Light Co.:

   

3.15%, 03/15/23

    1,590       1,642,719  

3.65%, 08/15/25

    300       320,954  

Kentucky Utilities Co., 3.25%, 11/01/20

    800       808,905  

MidAmerican Energy Co., 3.10%, 05/01/27(e)

    800       842,400  

NextEra Energy Capital Holdings, Inc., 3.55%, 05/01/27

    645       683,637  

Oncor Electric Delivery Co. LLC, 3.80%, 06/01/49(c)

    320       358,767  

PacifiCorp:

   

2.95%, 06/01/23

    800       822,025  

4.13%, 01/15/49

    700       811,549  

Pennsylvania Electric Co.,
3.25%, 03/15/28(c)

    1,590       1,638,796  

PPL Electric Utilities Corp.:

   

2.50%, 09/01/22

    400       402,109  

3.00%, 10/01/49

    275       266,078  

Progress Energy, Inc.:

   

4.88%, 12/01/19

    920       923,892  

4.40%, 01/15/21

    1,110       1,136,164  

PSEG Power LLC:

   

4.15%, 09/15/21

    350       359,496  

3.85%, 06/01/23

      1,300         1,373,206  

Public Service Co. of Colorado:

   

3.20%, 11/15/20(e)

    800       805,929  
 

 

 

7


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Electric Utilities (continued)  

3.70%, 06/15/28

  $ 1,800     $ 1,988,528  

4.05%, 09/15/49

    20       23,302  

Public Service Electric & Gas Co.:

   

2.38%, 05/15/23

    400       405,048  

2.25%, 09/15/26

    800       795,373  

3.00%, 05/15/27

    500       520,643  

3.70%, 05/01/28

    800       875,351  

San Diego Gas & Electric Co., 2.50%, 05/15/26

    400       399,209  

Southern Co., 3.25%, 07/01/26

    2,400       2,475,044  

Union Electric Co., 4.00%, 04/01/48

    500       568,653  

Virginia Electric & Power Co.(e):

   

Series A, 3.80%, 04/01/28

    3,300       3,611,366  

Series C, 2.75%, 03/15/23

    1,250       1,276,044  

Westar Energy, Inc., 2.55%, 07/01/26

    800       806,621  

Wisconsin Electric Power Co., 3.10%, 06/01/25(e)

    800       827,908  

Wisconsin Power & Light Co., 3.05%, 10/15/27

      1,090       1,136,219  

Xcel Energy, Inc., 4.00%, 06/15/28(e)

    900       990,785  
   

 

 

 
      64,410,950  
Electrical Equipment — 0.4%            

Emerson Electric Co.:

   

2.63%, 12/01/21

    800       809,421  

2.63%, 02/15/23

    1,190       1,223,461  

Roper Technologies, Inc.:

   

3.80%, 12/15/26

    1,000       1,068,924  

4.20%, 09/15/28

    3,800       4,173,203  
   

 

 

 
    7,275,009  
Electronic Equipment, Instruments & Components — 0.0%  

Tyco Electronics Group SA, 3.13%, 08/15/27

    250       257,017  
   

 

 

 
Equity Real Estate Investment Trusts (REITs) — 1.6%  

American Tower Corp.:

   

2.80%, 06/01/20

    1,190       1,194,533  

2.25%, 01/15/22(e)

    960       961,262  

4.70%, 03/15/22(e)

    1,000       1,059,396  

3.50%, 01/31/23

    1,900       1,968,444  

3.00%, 06/15/23(e)

    1,000       1,022,930  

4.40%, 02/15/26

    400       438,388  

3.38%, 10/15/26(e)

    3,100       3,223,971  

3.95%, 03/15/29

    3,300       3,554,105  

Crown Castle International Corp.:

   

2.25%, 09/01/21

    275       275,227  

4.88%, 04/15/22

    830       882,344  

5.25%, 01/15/23

    1,000       1,088,769  

3.20%, 09/01/24

    1,625       1,669,182  

3.70%, 06/15/26

    1,000       1,054,311  

3.80%, 02/15/28(e)

    396       421,153  

5.20%, 02/15/49

    1,200       1,482,379  
Security  

Par

(000)

    Value  
Equity Real Estate Investment Trusts (REITs) (continued)  

Hospitality Properties Trust:

   

4.50%, 06/15/23

  $ 135     $ 138,970  

4.38%, 02/15/30(e)

    1,350       1,291,950  

Omega Healthcare Investors, Inc., 4.50%, 04/01/27

    2,010       2,137,700  

Public Storage, 3.09%, 09/15/27

    2,500       2,625,757  

Spirit Realty LP, 4.00%, 07/15/29

      2,200       2,301,994  
   

 

 

 
      28,792,765  
Food & Staples Retailing — 0.3%  

McCormick & Co., Inc., 2.70%, 08/15/22

    880       892,101  

Mondelez International, Inc., 3.63%, 02/13/26

    2,095       2,231,826  

Walmart, Inc.:

   

2.55%, 04/11/23

    800       816,268  

2.95%, 09/24/49

    940       946,221  
   

 

 

 
    4,886,416  
Food Products — 0.3%            

Diageo Capital PLC, 2.13%, 10/24/24

    4,280       4,278,759  

Kellogg Co., 2.65%, 12/01/23(e)

    918       931,783  

Sysco Corp., 3.30%, 07/15/26(e)

    800       833,362  
   

 

 

 
    6,043,904  
Gas Utilities — 0.2%            

Atmos Energy Corp., 3.00%, 06/15/27

    400       414,189  

Piedmont Natural Gas Co., Inc., 3.50%, 06/01/29

    1,500       1,602,533  

Sempra Energy, 3.75%, 11/15/25

    200       210,757  

Southern California Gas Co.:

   

3.15%, 09/15/24(e)

    800       837,417  

Series TT, 2.60%, 06/15/26

    800       811,144  
   

 

 

 
    3,876,040  
Health Care Equipment & Supplies — 1.1%  

Abbott Laboratories, 3.40%, 11/30/23

    910       954,371  

Baxter International, Inc.:

   

1.70%, 08/15/21

    800       793,477  

2.60%, 08/15/26

    3,360       3,390,408  

3.50%, 08/15/46(e)

    800       805,694  

Becton Dickinson & Co.:

   

2.68%, 12/15/19(e)

    78       78,019  

2.40%, 06/05/20(e)

    480       480,392  

3.25%, 11/12/20(e)

    1,800       1,818,549  

3.13%, 11/08/21(e)

    800       813,282  

2.89%, 06/06/22

    575       583,745  

Celgene Corp., 2.25%, 08/15/21

    1,700       1,700,067  

Covidien International Finance SA, 2.95%, 06/15/23(e)

    2,390       2,467,795  

Stryker Corp.:

   

2.63%, 03/15/21

    245       246,815  
 

 

 

8


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Health Care Equipment & Supplies (continued)  

3.50%, 03/15/26

  $ 900     $ 958,052  

3.65%, 03/07/28(e)

    800       866,719  

Zimmer Biomet Holdings, Inc.:

   

2.70%, 04/01/20

    1,340       1,342,287  

3.15%, 04/01/22

    800       815,450  

3.70%, 03/19/23(e)

    360       375,097  

3.55%, 04/01/25

    1,590       1,669,349  
   

 

 

 
    20,159,568  
Health Care Providers & Services — 0.9%  

Aetna, Inc., 2.75%, 11/15/22(e)

    1,000       1,010,791  

Anthem, Inc., 3.35%, 12/01/24

    1,395       1,450,446  

Cigna Corp., 3.75%, 07/15/23

    1,230       1,288,027  

HCA, Inc.:

   

5.25%, 04/15/25(e)

    1,600       1,779,577  

5.25%, 06/15/26

    500       556,759  

5.50%, 06/15/47

    1,797       2,020,337  

5.25%, 06/15/49

    530       578,147  

Humana, Inc.:

   

2.90%, 12/15/22

    915       930,848  

3.85%, 10/01/24

    1,000       1,056,329  

Omega Healthcare Investors, Inc., 4.95%, 04/01/24

    1,400       1,500,685  

Quest Diagnostics, Inc., 2.50%, 03/30/20

    705       705,701  

Thermo Fisher Scientific, Inc., 2.95%, 09/19/26(e)

    400       412,107  

UnitedHealth Group, Inc.:

   

2.38%, 08/15/24

    1,035       1,043,274  

3.10%, 03/15/26

    150       156,789  

2.88%, 08/15/29(e)

    310       316,395  

4.75%, 07/15/45(e)

    800       972,292  
   

 

 

 
    15,778,504  
Hotels, Restaurants & Leisure — 1.0%  

GLP Capital LP/GLP Financing II, Inc.:

   

5.38%, 11/01/23

    1,300       1,406,262  

5.25%, 06/01/25

    1,790       1,971,739  

5.38%, 04/15/26(e)

    2,010       2,210,719  

5.75%, 06/01/28

    1,145       1,302,426  

5.30%, 01/15/29

    3,595       3,962,445  

Las Vegas Sands Corp., 3.20%, 08/08/24

    1,905       1,940,305  

McDonald’s Corp.:

   

3.70%, 01/30/26

    1,000       1,073,379  

3.50%, 03/01/27

    278       297,137  

3.80%, 04/01/28(e)

    290       317,827  

6.30%, 10/15/37(e)

    310       427,579  

Starbucks Corp., 3.55%, 08/15/29(e)

      2,880       3,106,624  
   

 

 

 
      18,016,442  
Security  

Par

(000)

    Value  
Household Products — 0.0%            

Clorox Co., 3.50%, 12/15/24

  $ 800     $ 850,787  
   

 

 

 
Independent Power and Renewable Electricity Producers — 0.0%  

Exelon Corp., 5.15%, 12/01/20

    360       369,642  
   

 

 

 
Insurance — 1.1%            

Aflac, Inc.:

   

3.63%, 06/15/23

    500       526,562  

3.63%, 11/15/24

    1,000       1,064,596  

American International Group, Inc., 3.30%, 03/01/21

    320       324,937  

Aon PLC, 3.88%, 12/15/25

    3,400       3,654,731  

Berkshire Hathaway, Inc., 3.13%, 03/15/26(e)

    355       374,622  

Chubb INA Holdings, Inc., 3.35%, 05/15/24

    660       697,577  

Fidelity National Financial, Inc., 5.50%, 09/01/22

    385       413,156  

Hartford Financial Services Group, Inc., 3.60%, 08/19/49

    190       191,204  

Markel Corp., 5.00%, 05/20/49(e)

    1,680       1,949,110  

Marsh & McLennan Cos., Inc.:

   

3.30%, 03/14/23

    175       180,875  

4.90%, 03/15/49(e)

    4,935       6,182,073  

Old Republic International Corp., 3.88%, 08/26/26

    1,500       1,578,856  

Willis North America, Inc., 5.05%, 09/15/48

    1,250       1,460,221  

Willis Towers Watson PLC, 5.75%, 03/15/21

    350       366,900  
   

 

 

 
    18,965,420  
Interactive Media & Services — 0.0%  

Alphabet, Inc., 2.00%, 08/15/26

    800       802,276  
   

 

 

 
Internet & Direct Marketing Retail — 0.8%  

Alibaba Group Holding Ltd.:

   

2.80%, 06/06/23

    200       202,138  

3.60%, 11/28/24(e)

    2,445       2,562,604  

3.40%, 12/06/27

    4,800       4,975,632  

4.50%, 11/28/34

    300       340,605  

Amazon.com, Inc.:

   

2.80%, 08/22/24(e)

    440       457,527  

3.15%, 08/22/27

    2,390       2,538,933  

Expedia Group, Inc., 3.80%, 02/15/28

      2,050       2,145,476  
   

 

 

 
      13,222,915  
IT Services — 0.6%  

Broadridge Financial Solutions, Inc., 3.40%, 06/27/26

    720       746,196  
 

 

 

9


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
IT Services (continued)            

Fidelity National Information Services, Inc., 3.63%, 10/15/20

  $ 714     $ 723,520  

Global Payments, Inc., 3.20%, 08/15/29

    610       618,596  

International Business Machines Corp.:

   

2.85%, 05/13/22

    200       204,205  

3.38%, 08/01/23(e)

    800       836,849  

4.25%, 05/15/49(e)

    750       862,809  

PayPal Holdings, Inc., 2.85%, 10/01/29

    4,520       4,548,122  

Verisk Analytics, Inc.:

   

4.13%, 03/15/29

    790       870,414  

4.00%, 06/15/25

    1,400       1,507,139  
   

 

 

 
    10,917,850  
Media — 1.3%            

Charter Communications Operating LLC/Charter Communications Operating Capital:

   

3.58%, 07/23/20

    1,395       1,407,494  

4.46%, 07/23/22

    200       210,564  

4.91%, 07/23/25

    1,350       1,480,890  

3.75%, 02/15/28(e)

    1,750       1,794,087  

4.20%, 03/15/28(e)

    4,800       5,047,977  

5.05%, 03/30/29

    100       111,877  

5.38%, 04/01/38(e)

    1,900       2,122,363  

5.38%, 05/01/47(e)

    1,700       1,852,264  

Comcast Corp.:

   

3.38%, 02/15/25

    1,590       1,676,567  

2.35%, 01/15/27

    400       398,304  

4.15%, 10/15/28

    200       224,345  

4.60%, 10/15/38

    1,200       1,433,521  

4.70%, 10/15/48(e)

    1,400       1,714,220  

Fox Corp., 4.03%, 01/25/24(c)

    1,040       1,105,800  

Interpublic Group of Cos., Inc., 3.75%, 10/01/21

    215       220,410  

Thomson Reuters Corp.:

   

3.85%, 09/29/24

    800       839,936  

3.35%, 05/15/26(e)

    800       824,286  

Time Warner Cable LLC, 5.00%, 02/01/20

    680       685,497  
   

 

 

 
      23,150,402  
Metals & Mining — 0.0%            

Rio Tinto Finance USA PLC, 4.13%, 08/21/42(e)

    528       613,103  
   

 

 

 
Multi-Utilities — 0.3%            

CenterPoint Energy, Inc., 4.25%, 11/01/28

    730       801,918  

Dominion Energy, Inc., 2.58%, 07/01/20

    210       210,470  

DTE Energy Co., Series D, 3.70%, 08/01/23

    835       875,551  

San Diego Gas & Electric Co., 3.60%, 09/01/23

      1,590       1,667,403  
Security  

Par

(000)

    Value  
Multi-Utilities (continued)            

Sempra Energy, 2.90%, 02/01/23

  $ 255     $ 259,101  

Southwest Gas Corp., 3.70%, 04/01/28

    1,590       1,714,680  

Washington Gas Light Co., 3.65%, 09/15/49

    30       30,690  
   

 

 

 
    5,559,813  
Office Supplies & Equipment — 0.4%  

VMware, Inc.:

   

2.30%, 08/21/20

    470       470,245  

2.95%, 08/21/22

    3,800       3,853,224  

3.90%, 08/21/27

    2,420       2,488,912  
   

 

 

 
    6,812,381  
Oil, Gas & Consumable Fuels — 2.2%  

CNOOC Finance 2013 Ltd., 3.00%, 05/09/23

    500       508,594  

CNOOC Finance 2015 USA LLC, 3.50%, 05/05/25

    1,500       1,566,562  

Equinor ASA:

   

2.75%, 11/10/21

    2,480       2,514,875  

3.25%, 11/10/24

    400       423,512  

Exxon Mobil Corp., 3.18%, 03/15/24(e)

    800       841,626  

MPLX LP, 4.88%, 06/01/25(e)

    2,000       2,200,204  

Occidental Petroleum Corp., 2.90%, 08/15/24(e)

    3,500       3,526,192  

ONEOK Partners LP:

   

3.38%, 10/01/22

    1,000       1,024,362  

4.90%, 03/15/25

    2,000       2,199,303  

6.13%, 02/01/41

    800       974,564  

ONEOK, Inc.:

   

2.75%, 09/01/24

    1,475       1,482,467  

4.00%, 07/13/27

    1,725       1,805,228  

4.55%, 07/15/28

    300       324,808  

4.35%, 03/15/29(e)

    2,215       2,369,483  

4.45%, 09/01/49

    2,100       2,094,688  

Petroleos Mexicanos:

   

5.35%, 02/12/28

    1,165       1,114,759  

6.50%, 06/02/41

    380       361,475  

6.38%, 01/23/45(e)

    460       428,950  

5.63%, 01/23/46

    800       680,800  

6.75%, 09/21/47(e)

    100       95,900  

7.69%, 01/23/50(c)(e)

    100       104,008  

Sabine Pass Liquefaction LLC:

   

5.75%, 05/15/24(e)

    1,100       1,226,073  

5.63%, 03/01/25

    1,000       1,122,838  

5.88%, 06/30/26

    550       630,189  

5.00%, 03/15/27

    3,656       4,031,170  

4.20%, 03/15/28

      2,844         3,009,265  

Shell International Finance BV, 3.40%, 08/12/23(e)

    400       421,445  
 

 

 

10


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Oil, Gas & Consumable Fuels (continued)  

TransCanada PipeLines Ltd., 3.75%, 10/16/23(e)

  $ 800     $ 843,433  
   

 

 

 
      37,926,773  
Personal Products — 0.1%            

Estee Lauder Cos., Inc., 1.70%, 05/10/21

    400       398,106  

Unilever Capital Corp., 2.00%, 07/28/26

    800       792,744  
   

 

 

 
    1,190,850  
Pharmaceuticals — 1.3%            

AbbVie, Inc., 2.50%, 05/14/20

    490       491,113  

AstraZeneca PLC:

   

3.50%, 08/17/23

      1,200       1,253,790  

3.13%, 06/12/27

    1,490       1,550,039  

Bristol-Myers Squibb Co.,
3.25%, 11/01/23(e)

    400       418,031  

CVS Health Corp.(e):

   

3.35%, 03/09/21

    672       682,746  

4.78%, 03/25/38

    1,050       1,149,942  

Eli Lilly & Co., 2.75%, 06/01/25

    800       825,870  

Johnson & Johnson, 2.95%, 03/03/27(e)

    2,530       2,659,848  

Merck & Co., Inc.:

   

2.80%, 05/18/23

    800       823,663  

2.75%, 02/10/25

    800       828,446  

Novartis Capital Corp.:

   

2.40%, 09/21/22(e)

    800       812,671  

3.10%, 05/17/27

    3,500       3,719,317  

Pfizer, Inc.:

   

3.00%, 12/15/26(e)

    1,000       1,052,814  

7.20%, 03/15/39

    500       784,041  

Takeda Pharmaceutical Co. Ltd., 4.00%, 11/26/21(c)

    1,800       1,863,157  

Zoetis, Inc.:

   

3.45%, 11/13/20

    355       359,588  

3.00%, 09/12/27(e)

    1,800       1,846,919  

3.90%, 08/20/28(e)

    1,155       1,263,812  
   

 

 

 
    22,385,807  
Professional Services — 0.1%            

IHS Markit Ltd., 4.75%, 08/01/28

    2,105       2,339,708  
   

 

 

 
Road & Rail — 0.6%            

Burlington Northern Santa Fe LLC, 3.00%, 04/01/25

    800       834,406  

Canadian National Railway Co.:

   

2.75%, 03/01/26(e)

    800       823,142  

3.65%, 02/03/48

    3,000       3,330,075  

CSX Corp.:

   

3.40%, 08/01/24(e)

    800       843,652  

2.60%, 11/01/26

    800       809,301  

Ryder System, Inc., 2.88%, 06/01/22(e)

    765       777,218  
Security  

Par

(000)

    Value  
Road & Rail (continued)            

Union Pacific Corp.:

   

2.75%, 04/15/23

  $ 1,590     $ 1,623,434  

3.25%, 08/15/25(e)

    400       417,406  

2.75%, 03/01/26

    800       812,508  
   

 

 

 
      10,271,142  
Semiconductors & Semiconductor Equipment — 1.2%  

Broadcom Corp./Broadcom Cayman Finance Ltd.:

   

2.38%, 01/15/20(e)

      1,700       1,699,892  

3.00%, 01/15/22(e)

    1,700       1,716,447  

3.63%, 01/15/24

    2,300       2,352,003  

3.13%, 01/15/25(e)

    540       536,213  

3.88%, 01/15/27

    1,650       1,656,963  

3.50%, 01/15/28

    900       877,137  

Broadcom, Inc., 4.25%, 04/15/26(c)

    1,950       2,014,169  

Maxim Integrated Products, Inc.:

   

3.38%, 03/15/23

    1,000       1,029,399  

3.45%, 06/15/27

    1,015       1,048,752  

Micron Technology, Inc., 4.19%, 02/15/27(e)

    3,400       3,498,217  

QUALCOMM, Inc.:

   

3.45%, 05/20/25

    800       845,605  

3.25%, 05/20/27

    2,335       2,438,214  

Texas Instruments, Inc., 2.25%, 05/01/23(e)

    800       808,707  
   

 

 

 
    20,521,718  
Software — 0.2%            

Activision Blizzard, Inc., 2.30%, 09/15/21

    200       200,513  

Citrix Systems, Inc., 4.50%, 12/01/27(e)

    1,300       1,405,387  

Microsoft Corp., 2.70%, 02/12/25(e)

    800       829,401  

Oracle Corp.:

   

2.95%, 05/15/25(e)

    800       829,975  

2.65%, 07/15/26

    400       408,410  
   

 

 

 
    3,673,686  
Specialty Retail — 0.1%            

Dollar Tree, Inc., 4.20%, 05/15/28

    824       885,408  

Home Depot, Inc.:

   

2.80%, 09/14/27

    800       836,854  

5.40%, 09/15/40

    200       266,166  
   

 

 

 
    1,988,428  
Technology Hardware, Storage & Peripherals — 0.7%  

Apple, Inc., 3.00%, 06/20/27(e)

    925       972,625  

Dell International LLC/EMC Corp.(c):

   

4.00%, 07/15/24(e)

    3,300       3,451,345  

4.90%, 10/01/26

    1,700       1,822,236  

5.30%, 10/01/29

    1,163       1,267,966  

8.35%, 07/15/46

    1,300       1,714,631  

Hewlett Packard Enterprise Co.:

   

3.60%, 10/15/20

    1,000       1,012,877  

3.50%, 10/05/21

    1,165       1,194,317  
   

 

 

 
    11,435,997  
 

 

 

11


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Tobacco — 0.5%            

Altria Group, Inc.:

   

3.49%, 02/14/22

  $ 570     $ 584,766  

5.80%, 02/14/39

    1,300       1,505,590  

5.38%, 01/31/44(e)

    535       594,723  

3.88%, 09/16/46(e)

    500       458,225  

6.20%, 02/14/59

    25       29,313  

BAT Capital Corp., 2.76%, 08/15/22

    1,070       1,079,448  

Philip Morris International, Inc.:

   

6.38%, 05/16/38

      2,600       3,578,863  

4.25%, 11/10/44

    800       874,904  

Reynolds American, Inc.:

   

3.25%, 06/12/20

    127       127,803  

4.00%, 06/12/22

    305       317,740  
   

 

 

 
    9,151,375  
Water Utilities — 0.1%            

Aqua America, Inc., 3.57%, 05/01/29

    1,030       1,096,645  
   

 

 

 
Wireless Telecommunication Services — 0.4%  

American Tower Corp., 3.45%, 09/15/21

    740       757,007  

Crown Castle International Corp.:

   

3.65%, 09/01/27

    200       211,761  

3.10%, 11/15/29(e)

    705       707,226  

EPR Properties, 4.95%, 04/15/28

    3,700       4,030,629  

Sprint Spectrum Co. LLC/Sprint Spectrum Co. II LLC/Sprint Spectrum Co. III LLC, 3.36%, 03/20/23(c)(e)

    830       833,112  
   

 

 

 
    6,539,735  
   

 

 

 

Total Corporate Bonds — 38.3%
(Cost — $640,061,345)

 

      672,252,727  
   

 

 

 

Foreign Agency Obligations — 0.7%

 

Colombia Government International Bond:

   

4.50%, 01/28/26

    200       218,125  

3.88%, 04/25/27(e)

    200       212,250  

5.00%, 06/15/45(e)

    1,900       2,226,563  

Indonesia Government International Bond:

   

3.50%, 01/11/28

    1,800       1,860,750  

4.75%, 07/18/47(c)

    500       572,969  

Mexico Government International Bond:

   

4.15%, 03/28/27

    2,325       2,463,338  

4.50%, 04/22/29

    810       881,685  

6.75%, 09/27/34(e)

    720       968,625  

6.05%, 01/11/40(e)

    100       126,150  
Security  

Par

(000)

    Value  

Uruguay Government International Bond:

   

4.38%, 01/23/31(e)

  $ 530     $ 585,484  

5.10%, 06/18/50(e)

      1,200       1,425,375  

4.98%, 04/20/55

    50       58,734  
   

 

 

 

Total Foreign Agency Obligations — 0.7%
(Cost — $10,510,951)

 

      11,600,048  
   

 

 

 

Municipal Bonds — 0.5%

   
California — 0.2%            

Bay Area Toll Authority, RB, Build America Bonds, San Francisco Toll Bridge:

   

Series F-2, 6.26%, 04/01/49

    500       788,060  

Series S-1, 6.92%, 04/01/40

    50       74,548  

State of California, GO, Build America Bonds:

   

7.55%, 04/01/39

    1,025       1,688,503  

7.60%, 11/01/40

    500       844,930  

State of California, GO, Refunding, 3.50%, 04/01/28

    500       542,305  

University of California, Refunding RB, Limited Project, Series J, 4.13%, 05/15/45

    150       169,140  
   

 

 

 
    4,107,486  
Illinois — 0.0%            

State of Illinois, GO, Pension, 5.10%, 06/01/33(e)

    430       465,049  
   

 

 

 
Massachusetts — 0.0%            

Commonwealth of Massachusetts, GO, Consolidated Loan, Series H, 2.90%, 09/01/49

    545       531,637  
   

 

 

 
New Jersey — 0.1%            

New Jersey State Turnpike Authority, RB, Build America Bonds, Series A, 7.10%, 01/01/41

    550       857,956  
   

 

 

 
New York — 0.2%            

Metropolitan Transportation Authority, RB, Build America Bonds, Series E, 6.81%, 11/15/40

    355       516,734  

New York City Water & Sewer System, Refunding RB, Build America Bonds, 5.88%, 06/15/44

    500       744,020  

Port Authority of New York & New Jersey, ARB, 192nd Series, 4.81%, 10/15/65

    50       67,080  

Port Authority of New York & New Jersey, RB:

   

4.03%, 09/01/48

    1,000       1,165,550  

191th Series, 4.82%, 06/01/45

    200       222,706  
   

 

 

 
    2,716,090  
   

 

 

 

Total Municipal Bonds — 0.5%
(Cost — $8,093,092)

 

    8,678,218  
   

 

 

 
 

 

 

12


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  

Non-Agency Mortgage-Backed Securities — 7.8%

 

Collateralized Mortgage Obligations — 4.3%  

American Home Mortgage Investment Trust, Series 2004-3, Class 4A, (6 mo. LIBOR US + 1.50%), 3.69%, 10/25/34(b)

  $ 54     $ 54,212  

Angel Oak Mortgage Trust I LLC, Series 2019-4, Class A1, 2.99%, 07/26/49(c)(d)

      5,833       5,864,845  

Bear Stearns Alternative A Trust, Series 2004-13, Class A2, (1 mo. LIBOR US + 0.88%), 2.90%, 11/25/34(b)

    1       1,235  

Citicorp Mortgage Securities Trust, Series 2006-1, Class 2A1, 5.00%, 02/25/21

    5       5,154  

Citigroup Mortgage Loan Trust, Class A(c)(d):

 

 

Series 2013-A, 3.00%, 05/25/42

    18       18,304  

Series 2014-A, 4.00%, 01/25/35

    89       92,086  

Connecticut Avenue Securities Trust(b)(c):

   

Series 2019-R03, Class 1M1, (1 mo. LIBOR US + 0.75%), 2.77%, 09/25/31

    3,038         3,039,391  

Series 2019-R05, Class 1M1, (1 mo. LIBOR US + 0.75%), 2.77%, 07/25/39

    5,635       5,640,410  

Credit Suisse Mortgage Capital Certificates, Series 2009-15R, Class 3A1,
5.15%, 03/26/36(c)(d)

    18       20,746  

Deephaven Residential Mortgage Trust, Series 2019-3A, Class A1, 2.96%, 07/25/59(c)(d)

    6,649       6,678,266  

Fannie Mae Connecticut Avenue Securities(b):

   

Series 2016-C05, Class 2M2F, (1 mo. LIBOR US + 2.75%), 4.77%, 01/25/29

    6,286       6,353,082  

Series 2017-C02, Class 1M1, (1 mo. LIBOR US + 1.15%), 3.17%, 09/25/29

    653       654,475  

Series 2017-C04, Class 2M1, (1 mo. LIBOR US + 0.85%), 2.87%, 11/25/29

    950       950,503  

Series 2017-C05, Class 1M1, (1 mo. LIBOR US + 0.55%), 2.57%, 01/25/30

    637       636,781  

Series 2017-C06, Class 1M1, (1 mo. LIBOR US + 0.75%), 2.77%, 02/25/30

    221       221,093  

Series 2017-C06, Class 2M1, (1 mo. LIBOR US + 0.75%), 2.77%, 02/25/30

    58       57,561  

Series 2017-C07, Class 2M1, (1 mo. LIBOR US + 0.65%), 2.67%, 05/25/30

    989       989,045  
Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)  

Freddie Mac STACR Trust, Series 2019-DNA3, Class M1, (1 mo. LIBOR US + 0.73%), 2.75%, 07/25/49(b)(c)

  $ 6,511     $ 6,513,091  

Freddie Mac Structured Agency Credit Risk Debt Notes(b):

   

Series 2016-DNA1, Class M2, (1 mo. LIBOR US + 2.90%), 5.05%, 07/25/28

    272       273,866  

Series 2017-HQA2, Class M1, (1 mo. LIBOR US + 0.80%), 2.82%, 12/25/29

    783       782,903  

Series 2017-HQA3, Class M1, (1 mo. LIBOR US + 0.55%), 2.57%, 04/25/30

    225       225,078  

Series 2014-DN2, Class M2, (1 mo. LIBOR US + 1.65%), 3.67%, 04/25/24

    604       605,632  

Series 2015-DN1, Class M3, (1 mo. LIBOR US + 4.15%), 6.17%, 01/25/25

      1,748       1,881,338  

Series 2015-DNA1, Class M2, (1 mo. LIBOR US + 1.85%), 3.87%, 10/25/27

    6,267         6,308,264  

Series 2015-HQ1, Class M3, (1 mo. LIBOR US + 3.80%), 5.82%, 03/25/25

    1,463       1,577,110  

Series 2015-HQA1, Class M2, (1 mo. LIBOR US + 2.65%), 4.67%, 03/25/28

    805       808,738  

Series 2016-DNA1, Class M3, (1 mo. LIBOR US + 5.55%), 7.70%, 07/25/28

    2,200       2,437,371  

Series 2017-DNA1, Class M1, (1 mo. LIBOR US + 1.20%), 3.22%, 07/25/29

    2,166       2,171,217  

Series 2017-DNA2, Class M1, (1 mo. LIBOR US + 1.20%), 3.22%, 10/25/29

    1,039       1,042,003  

Series 2017-DNA3, Class M1, (1 mo. LIBOR US + 0.75%), 2.77%, 03/25/30

    1,415       1,414,640  

Freddie Mac Structured Agency Credit Risk Trust, Series 2019-HQA1, Class M1, (1 mo. LIBOR US + 0.90%), 2.92%, 02/25/49(b)(c)

    2,088       2,090,247  
 

 

 

13


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)  

STACR Trust(b)(c):

   

Series 2018-DNA3, Class M1, (1 mo. LIBOR US + 0.75%), 2.77%, 09/25/48

  $ 2,264     $ 2,266,370  

Series 2018-HRP1, Class M2, (1 mo. LIBOR US + 1.65%), 3.67%, 04/25/43

      8,140       8,162,732  

Series 2018-HRP1, Class M2B, (1 mo. LIBOR US + 1.65%), 3.67%, 04/25/43

    2,000       2,007,325  

Series 2018-HRP2, Class M2, (1 mo. LIBOR US + 1.25%), 3.27%, 02/25/47

    2,390       2,396,789  

Wells Fargo Commercial Mortgage Trust, Class A5:

   

Series 2014-LC16, 3.82%, 08/15/50

    1,300       1,386,532  

Series 2018-C44, 4.21%, 05/15/51

    780       880,207  

Wells Fargo Mortgage-Backed Securities Trust, Series 2004-W, Class A9, 4.84%, 11/25/34(d)

    35       36,724  
   

 

 

 
      76,545,366  
Commercial Mortgage-Backed Securities — 3.5%  

Banc of America Commercial Mortgage Trust, Series 2015-UBS7, Class B,
4.51%, 09/15/48(d)

    360       390,986  

Benchmark Mortgage Trust, Series 2018-B2, Class A5, 3.88%, 02/15/51(d)

    1,450       1,605,678  

Citigroup Commercial Mortgage Trust:

   

Series 2006-C5, Class AJ, 5.48%, 10/15/49

    25       24,699  

Series 2015-GC35, Class A4, 3.82%, 11/10/48

    870       944,289  

Series 2016-GC36, Class A5, 3.62%, 02/10/49

    550       591,616  

COMM Mortgage Trust, Series 2015-CR22, Class A2, 2.86%, 03/10/48

    5,736       5,736,656  

Commercial Mortgage Trust:

   

Series 2012-CR3, Class AM,
3.42%, 10/15/45(c)

    1,680       1,722,218  

Series 2013-CR11, Class B,
5.28%, 08/10/50(d)

    380       413,368  

Series 2013-LC6, Class AM, 3.28%, 01/10/46

    400       410,781  

Series 2014-CR17, Class A5, 3.98%, 05/10/47

    670       719,378  

Core Industrial Trust, Series 2015-CALW, Class A, 3.04%, 02/10/34(c)

    379       387,536  

CSAIL Commercial Mortgage Trust, Series 2017-CX10, Class A5, 3.46%, 11/15/50(d)

    800       857,412  
Security  

Par

(000)

     Value  
Commercial Mortgage-Backed Securities (continued)  

DBJPM Mortgage Trust, Series 2016-C1, Class B, 4.20%, 05/10/49(d)

  $ 330      $ 355,885  

Eleven Madison Avenue Mortgage Trust, Series 2015-11MD, Class A, 3.67%, 09/10/35(c)(d)

    150        160,625  

GE Commercial Mortgage Corp., Series 2007-C1, Class AM, 5.61%, 12/10/49(d)

    66        54,039  

Greenwich Capital Commercial Funding Corp. Commercial Mortgage Trust, Series 2006-GG7, Class AM,
5.83%, 07/10/38(d)

    34        34,242  

GS Mortgage Securities Trust:

    

Series 2012-GCJ7, Class AS, 4.09%, 05/10/45

    280        291,218  

Series 2013-GC13, Class A5, 4.19%, 07/10/46(d)

    170        182,268  

Series 2013-GC16, Class A3, 4.24%, 11/10/46

    448        479,899  

Series 2014-GC20, Class A5, 4.00%, 04/10/47

    730        782,609  

Series 2015-GC30, Class B, 4.15%, 05/10/50(d)

    300        318,705  

Series 2015-GS1, Class A3, 3.73%, 11/10/48

      2,030          2,197,276  

JPMBB Commercial Mortgage Securities Trust:

    

Series 2013-C14, Class A4, 4.13%, 08/15/46(d)

    430        459,560  

Series 2013-C14, Class AS, 4.41%, 08/15/46(d)

    1,920        2,046,998  

Series 2013-C17, Class A4, 4.20%, 01/15/47

    841        906,692  

Series 2014-C19, Class A4, 4.00%, 04/15/47

    1,320        1,416,414  

Series 2014-C22, Class A4, 3.80%, 09/15/47

    1,470        1,572,830  

Series 2014-C25, Class AS, 4.07%, 11/15/47

    2,180        2,331,313  

Series 2015-C30, Class A5, 3.82%, 07/15/48

    1,780        1,927,815  

Series 2015-C33, Class A4, 3.77%, 12/15/48

    2,360        2,558,457  

Series 2016-C1, Class A5, 3.58%, 03/15/49

    810        870,206  

JPMorgan Chase Commercial Mortgage Securities Trust:

    

Series 2006-CB16, Class B, 5.67%, 05/12/45(d)

    210        10,870  

Series 2011-C5, Class A3, 4.17%, 08/15/46

    102        105,170  

Series 2012-CBX, Class AS, 4.27%, 06/15/45

    350        366,360  
 

 

 

14


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Commercial Mortgage-Backed Securities (continued)  

Series 2016-JP3, Class A4, 2.63%, 08/15/49

  $ 1,190     $ 1,214,303  

Morgan Stanley Bank of America Merrill Lynch Trust, Class A4:

   

Series 2013-C10, 4.22%, 07/15/46(d)

      2,690       2,868,755  

Series 2013-C13, 4.04%, 11/15/46

    460       492,388  

Series 2015-C20, 3.25%, 02/15/48

    1,040       1,088,656  

Series 2015-C27, 3.75%, 12/15/47

    1,030       1,112,492  

Series 2016-C28, 3.54%, 01/15/49

    2,350       2,514,929  

Morgan Stanley Capital I Trust:

   

Series 2012-C4, Class A4, 3.24%, 03/15/45

    680       693,691  

Series 2012-C4, Class AS, 3.77%, 03/15/45

    2,900       2,988,429  

Series 2015-MS1, Class A4,
3.78%, 05/15/48(d)

    550       591,622  

Series 2019-H6, Class A4, 3.42%, 06/15/52

    1,070       1,150,297  

Series 2019-L2, Class A4, 4.07%, 03/15/52

    2,900       3,271,140  

UBS-Barclays Commercial Mortgage Trust, Series 2012-C4, Class A5, 2.85%, 12/10/45

    505       514,963  

Wells Fargo Commercial Mortgage Trust,
Class AS:

   

Series 2014-LC18, 3.81%, 12/15/47

    510       535,387  

Series 2015-C26, 3.58%, 02/15/48

    1,380       1,451,651  

WF-RBS Commercial Mortgage Trust:

   

Series 2012-C08, Class AS, 3.66%, 08/15/45

    640       661,261  

Series 2012-C10, Class AS, 3.24%, 12/15/45

    460       471,325  

Series 2013-C18, Class A5,
4.16%, 12/15/46(d)

    620       667,222  

Series 2014-C23, Class A4, 3.65%, 10/15/57

    326       346,144  

WFRBS Commercial Mortgage Trust, Class AS:

   

Series 2014-C23, 4.21%, 10/15/57(d)

    1,140       1,234,791  

Series 2014-C24, 3.93%, 11/15/47

    3,740       3,981,520  
   

 

 

 
    61,085,034  
   

 

 

 

Total Non-Agency Mortgage-Backed
Securities — 7.8%
(Cost — $136,088,899)

 

      137,630,400  
   

 

 

 
Security  

Par

(000)

    Value  

U.S. Government Sponsored Agency
Securities — 35.4%

 

Collateralized Mortgage Obligations — 2.9%  

Fannie Mae Connecticut Avenue Securities(b):

 

 

Series 2018-C06, Class 1M1, (1 mo. LIBOR US + 0.55%), 2.57%, 03/25/31

  $ 577     $ 577,190  

Series 2018-C06, Class 2M1, (1 mo. LIBOR US + 0.55%), 2.57%, 03/25/31

    644       643,582  

Series 2018-C02, Class 2M1, (1 mo. LIBOR US + 0.65%), 2.67%, 08/25/30

    862       862,124  

Series 2018-C03, Class 1M1, (1 mo. LIBOR US + 0.68%), 2.70%, 10/25/30

      1,599         1,598,924  

Series 2017-C01, Class 1M1, (1 mo. LIBOR US + 1.30%), 3.32%, 07/25/29

    463       463,833  

Series 2016-C04, Class 1M1, (1 mo. LIBOR US + 1.45%), 3.47%, 01/25/29

    545       545,589  

Series 2017-C05, Class 1M2A, (1 mo. LIBOR US + 2.20%), 4.22%, 01/25/30

    3,103       3,121,369  

Series 2017-C07, Class 2M2A, (1 mo. LIBOR US + 2.50%), 4.52%, 05/25/30

    1,475       1,508,291  

Series 2014-C02, Class 2M2, (1 mo. LIBOR US + 2.60%), 4.62%, 05/25/24

    1,607       1,665,632  

Series 2017-C06, Class 1M2A, (1 mo. LIBOR US + 2.65%), 4.67%, 02/25/30

    830       839,121  

Series 2014-C03, Class 2M2, (1 mo. LIBOR US + 2.90%), 4.92%, 07/25/24

    1,527       1,590,823  

Series 2017-C01, Class 1M2A, (1 mo. LIBOR US + 3.55%), 5.57%, 07/25/29

    2,570       2,645,819  

Series 2014-C01, Class M2, (1 mo. LIBOR US + 4.40%), 6.42%, 01/25/24

    1,082       1,175,203  

Series 2016-C05, Class 2M2, (1 mo. LIBOR US + 4.45%), 6.47%, 01/25/29

    563       592,743  

Series 2015-C01, Class 2M2, (1 mo. LIBOR US + 4.55%), 6.57%, 02/25/25

    321       333,075  

Series 2014-C04, Class 1M2, (1 mo. LIBOR US + 4.90%), 6.92%, 11/25/24

    923       1,007,438  
 

 

 

15


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)  

Series 2014-C04, Class 1M2, (1 mo. LIBOR US + 5.00%), 7.02%, 11/25/24

  $ 136     $ 145,083  

Freddie Mac STACR Trust(b)(c):

   

Series 2019-HQA2, Class M1, (1 mo. LIBOR US + 0.70%), 2.72%, 04/25/49

      4,768       4,770,336  

Series 2019-HQA3, Class M1, (1 mo. LIBOR US + 0.75%), 2.81%, 09/25/49

    3,550       3,552,967  

Series 2019-DNA1, Class M1, (1 mo. LIBOR US + 0.90%), 2.92%, 01/25/49

    4,237       4,243,780  

Series 2019-FTR2, Class M1, (1 mo. LIBOR US + 0.95%), 2.97%, 11/25/48

    5,640       5,638,234  

Series 2019-HQA3, Class M2, (1 mo. LIBOR US + 1.85%), 3.91%, 09/25/49

    5,000       5,009,617  

Series 2019-HQA2, Class M2, (1 mo. LIBOR US + 2.05%), 4.07%, 04/25/49

    1,680       1,686,438  

Series 2018-HQA2, Class M2, (1 mo. LIBOR US + 2.30%), 4.32%, 10/25/48

    2,000       2,022,766  

Freddie Mac Structured Agency Credit Risk Debt Notes(b):

   

Series 2016-HQA3, Class M2, (1 mo. LIBOR US + 1.35%), 3.37%, 03/25/29

    192       193,039  

Series 2014-DN1, Class M2, (1 mo. LIBOR US + 2.20%), 4.22%, 02/25/24

    117       118,400  

Series 2016-DNA2, Class M2, (1 mo. LIBOR US + 2.20%), 4.22%, 10/25/28

    35       35,034  

Series 2016-HQA2, Class M2, (1 mo. LIBOR US + 2.25%), 4.27%, 11/25/28

    296       297,755  

Series 2015-HQA2, Class M2, (1 mo. LIBOR US + 2.80%), 4.82%, 05/25/28

    61       61,762  

Series 2015-DNA3, Class M2, (1 mo. LIBOR US + 2.85%), 4.87%, 04/25/28

    399       403,031  

Series 2014-DN4, Class M3, (1 mo. LIBOR US + 4.55%), 6.57%, 10/25/24

    161       172,093  
Security  

Par

(000)

    Value  
Collateralized Mortgage Obligations (continued)  

Series 2016-DNA2, Class M3, (1 mo. LIBOR US + 4.65%), 6.67%, 10/25/28

  $ 2,500     $ 2,678,755  
   

 

 

 
      50,199,846  
Commercial Mortgage-Backed Securities — 3.1%  

Fannie Mae, Class A2:

   

Series 2012-M13, 2.38%, 05/25/22

      3,472       3,501,613  

Series 2012-M9, 2.48%, 04/25/22

    5,227       5,284,555  

Series 2013-M3, 2.51%, 11/25/22(d)

    4,780       4,856,563  

Series 2016-M13, 2.57%, 09/25/26(d)

    800       816,031  

Series 2017-M4, 2.67%, 12/25/26(d)

    4,000       4,130,409  

Series 2012-M5, 2.72%, 02/25/22

    2,215       2,241,329  

Series 2018-M1, 3.08%, 12/25/27(d)

    1,590       1,687,491  

Series 2018-M7, 3.15%, 03/25/28(d)

    1,590       1,686,778  

Freddie Mac:

   

Series K020, 2.37%, 05/25/22

    7,960       8,029,304  

Series K055, 2.67%, 03/25/26

    1,590       1,649,257  

Series K064, 3.22%, 03/25/27

    2,790       2,998,541  

Series K031, 3.30%, 04/25/23(d)

    281       292,525  

Series K060, 3.30%, 10/25/26

    1,190       1,285,320  

Series K061, 3.35%, 11/25/26(d)

    1,590       1,721,590  

Series K073, 3.35%, 01/25/28

    1,610       1,752,502  

Series K072, 3.44%, 12/25/27

    1,190       1,302,035  

Series K076, 3.90%, 04/25/28

    2,390       2,695,700  

Freddie Mac Multifamily Structured Pass-Through Certificates, Class A2:

   

Series K056, 2.53%, 05/25/26

    1,480       1,522,935  

Series K057, 2.57%, 07/25/26

    250       258,054  

Series K025, 2.68%, 10/25/22

    3,980       4,059,570  

Series K062, 3.41%, 12/25/26

    2,520       2,740,563  
   

 

 

 
    54,512,665  
Mortgage-Backed Securities — 29.4%            

Fannie Mae Connecticut Avenue Securities,
Series 2019-R04(c)(d):

   

Class 2M1, (1 mo. LIBOR US + 0.75%), 2.77%, 06/25/39

    7,139       7,145,676  

Class 2M2, 4.12%, 06/25/39

    3,430       3,442,613  

Fannie Mae Mortgage-Backed Securities:

   

(12 mo. LIBOR US + 1.54%), 2.02%, 06/01/43(b)

    146       149,509  

(11th District Cost of Funds + 1.25%), 2.39%, 09/01/34(b)

    152       151,454  

2.50%, 09/01/28 - 10/01/49(g)

    1,202       1,197,291  
 

 

 

16


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security  

Par

(000)

    Value  
Mortgage-Backed Securities (continued)  

3.00%, 12/01/26 - 10/01/49(g)

  $ 26,204     $   26,732,824  

3.50%, 11/01/31 - 11/01/51(g)

    74,250       76,906,999  

(6 mo. LIBOR US + 1.36%), 3.69%, 10/01/32(b)

    27       27,021  

(6 mo. LIBOR US + 1.19%), 3.88%, 05/01/33(b)

    7       6,836  

4.00%, 06/01/24 - 02/01/57(g)

    58,385       61,585,401  

(12 mo. LIBOR US + 1.82%),
4.07%, 09/01/41(b)

    51       53,373  

(12 mo. LIBOR US + 1.75%),
4.36%, 08/01/41(b)

    61       64,136  

(12 mo. LIBOR US + 1.37%),
4.38%, 04/01/35(b)

    95       97,930  

(12 mo. LIBOR US + 1.53%),
4.41%, 04/01/43 - 05/01/43(b)

    60       61,673  

4.50%, 12/01/19 - 10/01/49(g)

    53,400       56,888,447  

(1 year CMT + 1.94%), 4.56%, 04/01/35(b)

    16       15,812  

(12 mo. LIBOR US + 1.73%),
4.64%, 04/01/40(b)

    14       14,962  

(12 mo. LIBOR US + 1.77%),
4.82%, 01/01/42(b)

    31       33,019  

(12 mo. LIBOR US + 1.81%),
4.92%, 02/01/42(b)

    4       4,397  

5.00%, 11/01/19 - 10/01/49(g)

    21,214       22,914,654  

5.50%, 10/01/19 - 01/01/47

    4,055       4,568,874  

6.00%, 06/01/21 - 02/01/49

      4,918       5,647,532  

6.50%, 12/01/30 - 01/01/36

    905       1,020,529  

7.00%, 01/01/32 - 06/01/32

    26       30,422  

7.50%, 09/01/29

    8       9,460  

Freddie Mac Mortgage-Backed Securities:

   

(11th District Cost of Funds + 1.25%), 2.39%, 11/01/27(b)

    84       83,771  

(12 mo. LIBOR US + 1.65%),
2.45%, 05/01/43(b)

    118       119,233  

2.50%, 02/01/27 - 10/01/49

    1,455       1,469,163  

(12 mo. LIBOR US + 1.60%),
2.50%, 08/01/43(b)

    47       47,208  

3.00%, 05/01/27 - 06/01/49

    5,141       5,279,442  

3.50%, 04/01/26 - 04/01/49

    23,620       24,577,319  

4.00%, 10/01/24 - 06/01/49

    21,863       22,977,892  

(12 mo. LIBOR US + 1.50%),
4.37%, 06/01/43(b)

    17       17,071  

4.50%, 08/01/20 - 01/01/49

    11,942       12,723,323  

(12 mo. LIBOR US + 1.78%),
4.50%, 08/01/41(b)

    42       44,237  

(12 mo. LIBOR US + 1.79%),
4.54%, 09/01/32(b)

    3       2,936  

(12 mo. LIBOR US + 1.89%),
4.59%, 07/01/41(b)

    34       35,071  
Security  

Par

(000)

    Value  
Mortgage-Backed Securities (continued)  

(12 mo. LIBOR US + 1.75%),
4.65%, 04/01/38(b)

  $ 98     $ 103,448  

(12 mo. LIBOR US + 1.90%),
4.85%, 01/01/42(b)

    2       1,824  

(12 mo. LIBOR US + 1.75%),
4.88%, 02/01/40(b)

    80       83,552  

(1 year CMT + 2.34%), 4.95%, 04/01/32(b)

    33       34,918  

5.00%, 01/01/20 - 07/01/48

      2,863       3,091,417  

5.50%, 07/01/20 - 08/01/38

    1,082       1,208,362  

6.00%, 07/01/21 - 04/01/38

    447       506,548  

6.50%, 05/01/21 - 08/01/36

    367       430,099  

7.50%, 12/01/30

    1       744  

Ginnie Mae Mortgage-Backed Securities:

   

3.00%, 01/20/43 - 10/01/49(g)

    5,953       6,130,463  

3.50%, 01/15/41 - 10/01/49(g)

    47,328       49,347,781  

4.00%, 09/15/40 - 10/01/49(g)

    40,522       42,310,153  

4.50%, 03/15/39 - 10/01/49(g)

    44,380       46,645,678  

5.00%, 11/20/33 - 10/01/49(g)

    28,325       30,006,288  

5.50%, 06/15/34 - 04/20/48

    855       958,807  

6.00%, 01/15/32 - 10/20/38

    261       299,777  

6.50%, 06/15/28 - 07/15/38

    100       114,753  

7.00%, 06/15/29

    13       13,109  

7.50%, 08/20/30

    4       4,172  
   

 

 

 
       517,439,403  
   

 

 

 

Total U.S. Government Sponsored Agency
Securities — 35.4%
(Cost — $611,060,783)

 

    622,151,914  
   

 

 

 

U.S. Treasury Obligations — 3.4%

 

U.S. Treasury Bonds, 3.38%, 11/15/48

    13,550       17,265,135  

U.S. Treasury Notes:

   

2.50%, 05/31/20

    2,000       2,008,047  

2.63%, 08/15/20

    3,980       4,006,119  

2.38%, 04/15/21(e)

    1,000       1,009,492  

1.38%, 04/30/21

    3,980       3,958,079  

1.63%, 04/30/23

    2,390       2,393,454  

2.63%, 06/30/23

    10,000       10,380,860  

1.63%, 10/31/23

    1,990       1,994,275  

2.13%, 03/31/24

    500       512,090  

2.25%, 11/15/24

    3,980       4,110,127  

2.00%, 08/15/25

    3,680       3,761,650  

2.25%, 11/15/25

    2,960       3,069,728  

2.38%, 05/15/27

    2,390       2,518,369  

2.63%, 02/15/29

    1,644       1,779,309  
 

 

 

17


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

(Percentages shown are based on Net Assets)

 

Security    

    

Value

 

Total U.S. Treasury Obligations — 3.4%
(Cost — $55,506,560)

 

  $ 58,766,734  
   

 

 

 

Total Long-Term Investments — 102.1%
(Cost — $1,739,758,119)

 

    1,792,522,482  
   

 

 

 
     Shares         

Short-Term Securities — 5.1%

 

BlackRock Cash Funds: Institutional,
SL Agency Shares,
    2.14%(h)(i)(j)

    90,016,484       90,061,492  

BlackRock Cash Funds: Treasury,
SL Agency Shares,
    1.89%(h)(j)

    100,000       100,000  
   

 

 

 

Total Short-Term Securities — 5.1%
(Cost — $90,144,371)

 

    90,161,492  
   

 

 

 

Total Investments Before TBA Sale
Commitments — 107.2%
(Cost — $1,829,902,490)

 

    1,882,683,974  
   

 

 

 
    

Par

(000)

        

TBA Sale Commitments — (1.4%)

 

Mortgage-Backed Securities — (1.4%)

 

Fannie Mae Mortgage-Backed Securities(g):

   

3.00%, 10/01/34

  USD 8,071       (8,250,357
Security  

Par

(000)

    Value  

Mortgage-Backed Securities (continued)

 

3.50%, 10/01/34

    1,650     $ (1,706,461

4.00%, 10/01/49

    50       (51,881

4.50%, 10/01/49

      3,700       (3,895,932

5.50%, 10/01/49

    75       (81,185

Ginnie Mae Mortgage-Backed Securities(g):

 

 

2.50%, 10/01/49

    100       (100,927

3.50%, 10/01/49

    881       (912,678

4.00%, 10/01/49

    907       (943,227

4.50%, 10/01/49

    525       (558,306

5.00%, 10/01/49

    6,711       (7,075,386

5.50%, 10/01/49

    675       (720,642
   

 

 

 

Total TBA Sale Commitments – (1.4)%
(Proceeds — $24,254,294)

 

    (24,296,982
   

 

 

 

Total Investments, Net of TBA Sale
Commitments — 105.8%
(Cost — $1,805,648,196)

 

    1,858,386,992  

Liabilities in Excess of Other Assets — (5.8)%

 

    (101,062,881
   

 

 

 

Net Assets — 100.0%

 

  $ 1,757,324,111  
   

 

 

 
 

 

(a) 

Security is valued using significant unobservable inputs and is classified as Level 3 in the fair value hierarchy.

(b) 

Variable rate security. Rate shown is the rate in effect as of period end.

(c) 

Security exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration to qualified institutional investors.

(d) 

Variable or floating rate security, which interest rate adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. Rate shown is the rate in effect as of period end.

(e) 

Security, or a portion of the security, is on loan.

(f) 

Variable rate security. Security may be issued at a fixed coupon rate, which converts to a variable rate at a specified date. Rate shown is the rate in effect as of period end.

(g) 

Represents or includes a TBA transaction.

(h) 

Annualized 7-day yield as of period end.

(i) 

All or a portion of security was purchased with the cash collateral from loaned securities.

(j) 

During the six months ended June 30, 2019, investments in issuers considered to be an affiliate/affiliates of the Master Portfolio for purposes of Section 2(a)(3) of the Investment Company Act of 1940, as amended, and/or related parties of the Master Portfolio were as follows:

 

Affiliated Persons and/or Related
Parties
  

Shares

Held at

12/31/18

     Shares
Purchased
     Shares Sold     

Shares

Held at

09/30/19

     Value at
09/30/19
     Income     

Net Realized

Gain (Loss) (a)

    

Change in
Unrealized

Appreciation
(Depreciation)

 

BlackRock Cash Funds: Institutional,
SL Agency Shares(b)

     117,660,556               (27,644,072      90,016,484      $ 90,061,492      $ 266,041 (c)     $ 28,344      $ 17,120  

BlackRock Cash Funds: Treasury,
SL Agency Shares

     100,000                      100,000        100,000        1,706                

 

 

18


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

    

 

 

Affiliated Persons and/or Related

Parties

  

Shares

Held at

12/31/18

    

Shares

Purchased

     Shares Sold     

Shares

Held at

09/30/19

     Value at
09/30/19
     Income     

Net Realized

Gain (Loss) (a)

    

Change in
Unrealized

Appreciation
(Depreciation)

 

iShares iBoxx USD High Yield Corporate Bond ETF(d)

     350,000        100,000        (450,000                    522,807        (562,555      2,073,256  
              

 

 

    

 

 

    

 

 

    

 

 

 
               $ 90,161,492      $ 790,554      $ (534,211    $ 2,090,376  
              

 

 

    

 

 

    

 

 

    

 

 

 

 

  (a) 

Includes net capital gain distributions, if applicable.

 
  (b) 

Represents net shares purchased (sold).

 
  (c) 

All or a portion represents of securities lending income earned from the reinvestment of cash collateral from loaned securities, net of fees and collateral investment expenses, and other payments to and from borrowers of securities.

 
  (d) 

As of period end, the entity is no longer held by the Fund.

 

 

Currency Abbreviations
AUD    Australian Dollar
CAD    Canadian Dollar
EUR    Euro
GBP    British Pound
HKD    Hong Kong Dollar
JPY    Japanese Yen
KRW    South Korean Won
MXN    Mexican Peso
PLN    Polish Zloty
SEK    Swedish Krona
SGD    Singapore Dollar
USD    United States Dollar
ZAR    South African Rand
Portfolio Abbreviations
ABS    Asset-Backed Security
ARB    Airport Revenue Bonds
ETF    Exchange-Traded Fund
EURIBOR    Euro Interbank Offered Rate
GO    General Obligation Bonds
LIBOR    London Interbank Offered Rate
OTC    Over-the-Counter
RB    Revenue Bonds
S&P    Standard & Poor’s

Derivative Financial Instruments Outstanding as of Period End

Futures Contracts

 

Description    Number of
Contracts
      

Expiration

Date

      

Notional

Amount (000)

      

Value/

Unrealized

Appreciation
(Depreciation)

 

Long Contracts

                 

10-Year Australian Treasury Bond

     285          12/16/19        $ 28,344        $ 214,163  

Long U.S. Treasury Bond

     171          12/19/19          27,755          581,110  

Ultra Long U.S. Treasury Bond

     564          12/19/19          108,235          (3,012,848

2-Year U.S. Treasury Note

     24          12/31/19          5,172          (5,046

 

 

19


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

    

 

Futures Contracts (continued)

 

Description    Number of
Contracts
      

Expiration

Date

      

Notional

Amount (000)

      

Value/

Unrealized

Appreciation
(Depreciation)

 

Long Contracts (continued)

                 

5-Year U.S. Treasury Note

     2,070          12/31/19          246,637          1,007,229  
                 

 

 

 
       (1,215,392
                 

 

 

 

Short Contracts

                 

Euro BTP Futures

     28          12/06/19          4,451          (8,097

Euro Bund

     83          12/06/19          15,764          (4,100

Euro OAT

     210          12/06/19          38,982          5,343  

10-Year Canada Bond

     43          12/18/19          4,628          8,809  

10-Year U.S. Treasury Note

     6          12/19/19          782          (102

10-Year U.S. Ultra Long Treasury Bond

     8          12/19/19          1,139          18,677  

Long Gilt

     18          12/27/19          2,971          (19,220
                 

 

 

 
       1,310  
                 

 

 

 
     $ (1,214,082
                 

 

 

 

Forward Foreign Currency Exchange Contracts

 

Currency

Purchased

      

Currency

Sold

       Counterparty     

Settlement

Date

      

Unrealized

Appreciation

(Depreciation)

 
USD     1,818,160        AUD     2,640,000        Natwest Markets PLC        12/18/19        $ 31,936  
USD     123,351        AUD     180,000        Westpac Banking Corp.        12/18/19          1,563  
USD     522,020        EUR     470,000        Bank of America N.A.        12/18/19          6,693  
USD     323,653        HKD     2,530,000        Australia and New Zealand Bank Group        12/18/19          607  
USD     160,259        SGD     220,000        Barclays Bank PLC        12/18/19          942  
                       

 

 

 
                          41,741  
                       

 

 

 
USD     1,820,610        CAD     2,410,000        HSBC Bank PLC        12/18/19          (801
USD     97,034        HKD     760,000        HSBC Bank PLC        12/18/19          (8
                       

 

 

 
                          (809
                       

 

 

 
                 $ 40,932  
                       

 

 

 

Centrally Cleared Credit Default Swaps — Sell Protection

 

    Reference Obligation/Index  

Financing Rate

Received by the
Master Portfolio

    Payment
Frequency
   

Termination

Date

    Credit
Rating 
(a)
   

Notional

Amount (000) (b)

    Value    

Upfront Premium

Paid (Received)

   

Unrealized

Appreciation

(Depreciation)

   

    

    

 

Markit CDX North America High Yield Index, Series 33, Version 1

    5.00     Quarterly       12/20/24       B       USD       30,500     $ (2,092,445   $ (1,991,894   $ (100,551  
               

 

 

   

 

 

   

 

 

   

 

  (a) 

Using the rating of the issuer or the underlying securities of the index, as applicable, provided by S&P Global Ratings.

 
  (b) 

The maximum potential amount the Master Portfolio may pay should a negative credit event take place as defined under the terms of the agreement.

 
   

 

 

20


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps

 

                                                    Upfront         
    Paid by the Master Portfolio   

Received by the Master Portfolio

                               Premium      Unrealized  
                        Effective      Termination      Notional             Paid      Appreciation  
    Rate   

Frequency

   Rate    Frequency    Date     

Date

    

Amount (000)

     Value      (Received)      (Depreciation)  
       6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.69%    Semi-Annual      N/A        08/21/21      GBP     4,740      $ 3,325      $ 564      $ 2,761  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.69    Semi-Annual      N/A        08/22/21      GBP     6,775        4,157        (131      4,288  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.71    Semi-Annual      N/A        08/22/21      GBP     6,755        8,042        152        7,890  
  (0.57)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      N/A        09/06/21      EUR     80,940        186,757        39,505        147,252  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.73    Semi-Annual      N/A        09/10/21      GBP     11,320        17,623        (11,276      28,899  
  (0.51)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      N/A        09/12/21      EUR     62,510        72,005        (10,286      82,291  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.77    Semi-Annual      N/A        09/12/21      GBP     6,530        17,816        (438      18,254  
  (0.51)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      N/A        09/13/21      EUR     21,510        26,908        3,252        23,656  
  1.66    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      N/A        09/16/21      USD     8,070        (1,556      256        (1,812
  1.79    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      N/A        09/18/21      USD     24,040        (64,943      (17,888      (47,055
  1.72    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      N/A        09/20/21      USD     8,260        (11,201      (5,505      (5,696
  (0.44)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      N/A        09/25/21      EUR     17,610        (2,485      332        (2,817
  6-Month
EURIBOR,
(0.39)%
   Semi-Annual    (0.57)    Annual      12/06/19 (a)       12/06/21      EUR     34,070        (80,628      (31,645      (48,983
  1.39    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/21      USD     167,160        549,798        253,673        296,125  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.71    Semi-Annual      12/06/19 (a)       12/06/21      GBP     161,690        297,566        (284,807      582,373  
  6-Month
EURIBOR,
(0.39)%
   Semi-Annual    (0.52)    Annual      12/06/19 (a)       12/06/21      EUR     254,330        (362,730      (53,215      (309,515
  6-Month
EURIBOR,
(0.39)%
   Semi-Annual    (0.44)    Annual      12/06/19 (a)       12/06/21      EUR     39,280        17,071        (13,974      31,045  
  1.58    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/21      USD     9,600        (2,427      166        (2,593
  6-Month
EURIBOR,
(0.39)%
   Semi-Annual    (0.45)    Annual      12/06/19 (a)       12/06/21      EUR     17,720        4,506        336        4,170  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.76    Semi-Annual      12/06/19 (a)       12/06/21      GBP     12,400        37,703        266        37,437  
  6-Month
EURIBOR,
(0.39)%
   Semi-Annual    (0.45)    Annual      12/06/19 (a)       12/06/21      EUR     81,290        18,059        20,529        (2,470
  1.59    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/21      USD     42,850        (25,700      (52,304      26,604  
  (0.50)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/24      EUR     13,290        76,484        45,295        31,189  
  0.61    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      12/06/19 (a)       12/06/24      GBP     51,610        (44,047      241,123        (285,170
  3-Month LIBOR,
2.09%
   Quarterly    1.31    Semi-Annual      12/06/19 (a)       12/06/24      USD     170,458        (1,448,380      (614,668      (833,712

 

 

21


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)

 

                                                    Upfront         
    Paid by the Master Portfolio   

Received by the Master Portfolio

                               Premium      Unrealized  
                        Effective      Termination      Notional             Paid      Appreciation  
    Rate   

Frequency

   Rate    Frequency    Date     

Date

    

Amount (000)

     Value      (Received)      (Depreciation)  
       0.68    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      12/06/19 (a)       12/06/24      GBP     65,350      $ (334,795    $ 361,855      $ (696,650
  (0.45)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/24      EUR     101,280        285,817        153,093        132,724  
  (0.37)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/24      EUR     15,610        (22,859      24,244        (47,103
  3-Month LIBOR,
2.09%
   Quarterly    1.48    Semi-Annual      12/06/19 (a)       12/06/24      USD     9,950        (643      203        (846
  (0.40)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/24      EUR     7,030        (50      158        (208
  0.72    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      12/06/19 (a)       12/06/24      GBP     4,720        (36,178      120        (36,298
  0.72    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      12/06/19 (a)       12/06/24      GBP     4,720        (36,320      120        (36,440
  (0.41)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/24      EUR     16,910        11,976        (13,886      25,862  
  3-Month LIBOR,
2.09%
   Quarterly    1.51    Semi-Annual      12/06/19 (a)       12/06/24      USD     16,490        16,935        58,099        (41,164
  6.38    Monthly    1-Month MXIBOR    Monthly      03/18/20 (a)       03/12/25      MXN     99,310        13,056        92        12,964  
  3-Month STIBOR,
(0.09)%
   Quarterly    0.00%    Annual      03/18/20 (a)       03/18/25      SEK     155,060        7,830        (391      8,221  
  6-Month SIBOR    Semi-Annual    1.54    Semi-Annual      03/18/20 (a)       03/18/25      SGD     8,560        (9,479      112        (9,591
  1.68    Annual    6-Month WIBOR, 1.69%    Semi-Annual      03/18/20 (a)       03/18/25      PLN     115,300        (65,498      530        (66,028
  6-Month BBR    Semi-Annual    0.95    Semi-Annual      03/18/20 (a)       03/18/25      AUD     1,697        854        24        830  
  3-Month CAD BA    Semi-Annual    1.65    Semi-Annual      03/18/20 (a)       03/18/25      CAD     3,630        (5,834      56        (5,890
  (0.44)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      03/18/20 (a)       03/18/25      EUR     2,470        6,904        56        6,848  
  1.56    Quarterly    3-Month HIBOR, 2.26%    Quarterly      03/18/20 (a)       03/18/25      HKD     205,942        73,448        536        72,912  
  3-Month CAD BA    Semi-Annual    1.69    Semi-Annual      03/18/20 (a)       03/18/25      CAD     1,790        (289      28        (317
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.67    Semi-Annual      03/18/20 (a)       03/18/25      GBP     3,770        20,914        (10,138      31,052  
  (0.44)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      03/18/20 (a)       03/18/25      EUR     23,920        64,396        22,598        41,798  
  3-Month JIBAR,
6.79%
   Quarterly    6.89    Quarterly      03/18/20 (a)       03/18/25      ZAR     433,310        (232,787      535        (233,322
  (0.12)    Semi-Annual    6-Month JPY LIBOR, (0.51)%    Semi-Annual      03/18/20 (a)       03/18/25      JPY     63,000        (1,087      12        (1,099
  (0.32)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      03/18/20 (a)       03/18/25      EUR     2,760        (11,170      62        (11,232
  3-Month CAD BA    Semi-Annual    1.77    Semi-Annual      03/18/20 (a)       03/18/25      CAD     3,420        9,212        53        9,159  
  1.45    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      03/18/20 (a)       03/18/25      USD     2,660        630        54        576  
  3-Month STIBOR,
(0.09)%
   Quarterly    0.02    Annual      03/18/20 (a)       03/18/25      SEK     22,210        2,837        47        2,790  
  (0.39)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      03/18/20 (a)       03/18/25      EUR     6,140        768        138        630  
  0.65    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      N/A        08/21/29      GBP     590        (604      481        (1,085

 

 

22


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

 

Centrally Cleared Interest Rate Swaps (continued)

 

                                                    Upfront         
    Paid by the Master Portfolio   

Received by the Master Portfolio

                               Premium      Unrealized  
                        Effective      Termination      Notional             Paid      Appreciation  
    Rate   

Frequency

   Rate    Frequency    Date     

Date

    

Amount (000)

     Value      (Received)      (Depreciation)  
  0.67    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      N/A        08/22/29      GBP     1,370      $ (3,915    $ 616      $ (4,531
       6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.30)    Annual      N/A        09/06/29      EUR     8,240        (127,347      (64,897      (62,450
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.15)    Annual      N/A        09/12/29      EUR     5,710        4,715        6,371        (1,656
  0.78    Semi-Annual    6-Month GBP LIBOR, 0.83%    Semi-Annual      N/A        09/12/29      GBP     2,270        (37,375      (3,678      (33,697
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.13)    Annual      N/A        09/13/29      EUR     1,420        3,957        (925      4,882  
  3-Month LIBOR,
2.09%
   Quarterly    1.61    Semi-Annual      N/A        09/16/29      USD     1,690        6,178        1,661        4,517  
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.14)    Annual      N/A        09/16/29      EUR     1,510        3,180        4,614        (1,434
  3-Month LIBOR,
2.09%
   Quarterly    1.78    Semi-Annual      N/A        09/18/29      USD     5,110        98,608        26,503        72,105  
  3-Month LIBOR,
2.09%
   Quarterly    1.69    Semi-Annual      N/A        09/20/29      USD     1,680        17,445        6,070        11,375  
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.19)    Semi-Annual      12/06/19 (a)       12/06/29      EUR     65,361        343,408        218,534        124,874  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.64    Semi-Annual      12/06/19 (a)       12/06/29      GBP     26,240        (11,238      (276,620      265,382  
  1.42    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/29      USD     48        665        376        289  
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.08)    Annual      12/06/19 (a)       12/06/29      EUR     7,220        42,642        (22,905      65,547  
  3-Month LIBOR,
2.09%
   Quarterly    1.56    Semi-Annual      12/06/19 (a)       12/06/29      USD     180        (16      4        (20
  (0.16)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/29      EUR     3,510        7,267        89        7,178  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.72    Semi-Annual      12/06/19 (a)       12/06/29      GBP     2,390        23,874        69        23,805  
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    (0.19)    Annual      12/06/19 (a)       12/06/29      EUR     8,110        (47,648      15,691        (63,339
  (0.17)    Annual    6-Month EURIBOR, (0.39)%    Semi-Annual      12/06/19 (a)       12/06/29      EUR     7,640        27,782        (30,015      57,797  
  1.59    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/29      USD     9,210        (17,896      (68,252      50,356  
  6-Month GBP
LIBOR, 0.83%
   Semi-Annual    0.69    Semi-Annual      12/06/19 (a)       12/06/29      GBP     7,060        45,808        41,839        3,969  
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    0.21    Annual      12/06/19 (a)       12/06/49      EUR     22,920        (99,942      (572,270      472,328  
  1.59    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/49      USD     20,480        627,793        472,996        154,797  
  1.71    Semi-Annual    3-Month LIBOR, 2.09%    Quarterly      12/06/19 (a)       12/06/49      USD     1,150        964        38        926  
  6-Month EURIBOR,
(0.39)%
   Semi-Annual    0.21    Annual      12/06/19 (a)       12/06/49      EUR     1,210        (7,554      44        (7,598
                        

 

 

    

 

 

    

 

 

 
              $ (46,938    $ (135,844    $ 88,906  
                        

 

 

    

 

 

    

 

 

 

 

  (a)

Forward swap.

 

 

 

23


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

 

OTC Interest Rate Swaps

 

                   

 

     

 

       

 

       

 

       

 

     Upfront        

 

 
    Paid by the Master Portfolio    Received by the Master Portfolio     

 

    

 

      

 

      

 

      

 

     Premium      Unrealized  
               

 

   Effective      Termination      Notional       

 

     Paid      Appreciation  
    Rate    Frequency    Rate   Frequency    Counterparty   

Date (a)

    

Date

    

Amount (000)

     Value     

(Received)

     (Depreciation)  
       3-Month KRW
CDC, 1.51%
   Quarterly    1.14%   Quarterly    JPMorgan Chase Bank N.A.      03/18/20        03/18/25      KRW     7,737,322      $ (13,457    $      $ (13,457
  3-Month KRW
CDC, 1.51%
   Quarterly    1.12   Quarterly    Citibank N.A.      03/18/20        03/18/25      KRW     41,393,668        (105,425             (105,425
  3-Month KRW
CDC, 1.51%
   Quarterly    1.16   Quarterly    Bank of America N.A.      03/18/20        03/18/25      KRW     2,809,520        (2,404             (2,404
  3-Month KRW
CDC, 1.51%
   Quarterly    1.16   Quarterly    Citibank N.A.      03/18/20        03/18/25      KRW     2,809,520        (2,404             (2,404
                          

 

 

    

 

 

    

 

 

 
                           $ (123,690    $      $ (123,690
                          

 

 

    

 

 

    

 

 

 

 

  (a) 

Forward swap.

 

Fair Value Hierarchy as of Period End

Various inputs are used in determining the fair value of investments and derivative financial instruments. These inputs to valuation techniques are categorized into a fair value hierarchy consisting of three broad levels for financial reporting purposes as follows:

 

   

Level 1 — Unadjusted price quotations in active markets/exchanges for identical assets or liabilities that the Master Portfolio has the ability to access

 

   

Level 2 — Other observable inputs (including, but not limited to, quoted prices for similar assets or liabilities in markets that are active, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the assets or liabilities (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates) or other market-corroborated inputs)

 

   

Level 3 — Unobservable inputs based on the best information available in the circumstances, to the extent observable inputs are not available (including the Master Portfolio’s own assumptions used in determining the fair value of investments and derivative financial instruments)

The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). Accordingly, the degree of judgment exercised in determining fair value is greatest for instruments categorized in Level 3. The inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the fair value hierarchy classification is determined based on the lowest level input that is significant to the fair value measurement in its entirety. Investments classified within Level 3 have significant unobservable inputs used by the BlackRock Global Valuation Methodologies Committee (the “Global Valuation Committee”) in determining the price for Fair Valued Investments. Level 3 investments include equity or debt issued by privately held companies or funds. There may not be a secondary market, and/or there are a limited number of investors. The categorization of a value determined for investments and derivative financial instruments is based on the pricing transparency of the investments and derivative financial instruments and is not necessarily an indication of the risks associated with investing in those securities. For information about the Master Portfolio’s policy regarding valuation of investments and derivative financial instruments, refer to the Master Portfolio’s most recent financial statements as contained in its semi-annual report.

 

 

24


Schedule of Investments  (unaudited) (continued)

September 30, 2019

  

CoreAlpha Bond Master Portfolio

 

Fair Value Hierarchy as of Period End (continued)

The following tables summarize the Master Portfolio’s investments and derivative financial instruments categorized in the disclosure hierarchy:

 

      Level 1        Level 2        Level 3        Total  

Assets:

                 

Investments:

                 

Long-Term Investments:

                 

Common Stocks

   $        $        $ 1        $ 1  

Asset-Backed Securities

              278,392,440          3,050,000          281,442,440  

Corporate Bonds(a)

              672,252,727                   672,252,727  

Foreign Agency Obligations(a)

              11,600,048                   11,600,048  

Municipal Bonds

              8,678,218                   8,678,218  

Non-Agency Mortgage-Backed

                 

Securities

              137,630,400                   137,630,400  

U.S. Government Sponsored

                 

Agency Securities

              622,151,914                   622,151,914  

U.S. Treasury Obligations

              58,766,734                   58,766,734  

Short-Term Securities

     90,161,492                            90,161,492  

Liabilities:

                 

Investments:

                 

TBA Sale Commitments

              (24,296,982                 (24,296,982
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ 90,161,492        $ 1,765,175,499        $ 3,050,001        $ 1,858,386,992  
  

 

 

      

 

 

      

 

 

      

 

 

 

Derivative Financial Instruments(b)

                 

Assets:

                 

Forward foreign currency contracts

   $        $ 41,741        $        $ 41,741  

Interest rate contracts

     1,835,331          2,990,727                   4,826,058  

Liabilities:

                 

Credit contracts

              (100,551                 (100,551

Forward foreign currency contracts

              (809                 (809

Interest rate contracts

     (3,049,413        (3,025,511                 (6,074,924
  

 

 

      

 

 

      

 

 

      

 

 

 
   $ (1,214,082      $ (94,403      $        $ (1,308,485
  

 

 

      

 

 

      

 

 

      

 

 

 

 

  (a)

See above Schedule of Investments for values in each industry or country.

 
  (b)

Derivative financial instruments are swaps, futures contracts and forward foreign currency exchange. Swaps, futures contracts and forward foreign currency exchange contracts are valued at the unrealized appreciation (depreciation) on the instrument.

 

 

 

25