XML 91 R53.htm IDEA: XBRL DOCUMENT v3.21.1
Equity Method Investments (Tables)
12 Months Ended
Mar. 31, 2021
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Changes in Investments in Associates that are Accounted for Using Equity Method

The following tables present changes in the Company’s investments in associates that are accounted for using the equity method in the years ended March 31, 2021 and 2020:

 

 

 

 

 

 

 

 

Balance at

 

 

Share of

 

 

 

 

 

 

 

 

 

 

Derecognition

 

 

Balance at

 

 

 

 

 

Ownership

 

 

March 31,

 

 

net (loss)

 

 

Impairment

 

 

Derecognition

 

 

of RIV

 

 

March 31,

 

Entity

 

Instrument

 

percentage

 

 

2020

 

 

income

 

 

losses

 

 

of investment

 

 

Capital1

 

 

2021

 

PharmHouse2

 

Shares

 

49%

 

 

$

37,025

 

 

$

(4,656

)

 

$

(32,369

)

 

$

-

 

 

$

-

 

 

$

-

 

More Life

 

Shares

 

40%

 

 

 

10,300

 

 

 

-

 

 

 

(10,300

)

 

 

-

 

 

 

-

 

 

 

-

 

CanapaR

 

Shares

 

49%

 

 

 

8,500

 

 

 

(500

)

 

 

-

 

 

 

(8,000

)

 

 

 

 

 

 

-

 

Other

 

Shares

 

18%-40%

 

 

 

10,018

 

 

 

(3,326

)

 

 

(1,478

)

 

 

-

 

 

 

(5,114

)

 

 

100

 

 

 

 

 

 

 

 

 

 

65,843

 

 

 

(8,482

)

 

 

(44,147

)

 

 

(8,000

)

 

 

(5,114

)

 

 

100

 

1Refer to Note 6 for information regarding the completion of the plan of arrangement with RIV Capital.

2Refer to Note 12 for information regarding PharmHouse.

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

 

Share

 

 

 

 

 

 

 

 

 

 

Balance at

 

 

 

 

 

Ownership

 

 

March 31,

 

 

 

 

 

 

of net

 

 

Impairment

 

 

Derecognition

 

 

March 31,

 

Entity

 

Instrument

 

percentage

 

 

2019

 

 

Additions

 

 

loss

 

 

losses

 

 

of investment

 

 

2020

 

PharmHouse

 

Shares

 

49%

 

 

$

39,278

 

 

$

-

 

 

$

(2,253

)

 

$

-

 

 

$

-

 

 

$

37,025

 

Agripharm

 

Shares

 

40%

 

 

 

36,127

 

 

 

-

 

 

 

(1,963

)

 

 

(29,164

)

 

 

-

 

 

 

5,000

 

More Life

 

Shares

 

40%

 

 

 

-

 

 

 

25,200

 

 

 

-

 

 

 

(14,900

)

 

 

-

 

 

 

10,300

 

CanapaR

 

Shares

 

49%

 

 

 

18,062

 

 

 

-

 

 

 

(1,386

)

 

 

(8,176

)

 

 

-

 

 

 

8,500

 

BCT

 

Shares

 

47%

 

 

 

11,653

 

 

 

-

 

 

 

(385

)

 

 

-

 

 

 

(11,268

)

 

 

-

 

Other

 

Shares

 

18%-27%

 

 

 

7,265

 

 

 

5,135

 

 

 

(3,207

)

 

 

(2,986

)

 

 

(1,189

)

 

 

5,018

 

 

 

 

 

 

 

 

 

$

112,385

 

 

$

30,335

 

 

$

(9,194

)

 

$

(55,226

)

 

$

(12,457

)

 

$

65,843

 

Summary of Derecognized Assets and Liabilities

Following this transaction, the Company no longer controlled 1955625 Ontario Inc. and the Company derecognized the assets and liabilities of 1955625 Ontario Inc. from its consolidated financial statements at their carrying amounts. Management has concluded that the subsidiary does not meet the definition of an operation and no goodwill was allocated. The derecognized assets and liabilities on November 7, 2019, were as follows:

 

Current assets

 

$

100

 

Intangible assets

 

 

2,810

 

Net assets disposed

 

$

2,910

 

Fair value of retained interest

 

 

25,200

 

Gain on disposal of consolidated entity

 

$

22,290

 

 

Summary of Financial Information of Equity Method Investments

The following tables present current and non-current assets, current and non-current liabilities as well as revenues and net loss of the Company’s equity method investments as at and for the years ended December 31, 2020 and 2019, respectively:

 

 

 

Current

 

 

Non-current

 

 

Current

 

 

Non-current

 

 

 

 

 

 

 

 

 

Entity

 

assets

 

 

assets

 

 

liabilities

 

 

liabilities

 

 

Revenue

 

 

Net loss

 

Other

 

$

4,895

 

 

$

25,051

 

 

$

29,830

 

 

$

1,605

 

 

$

3,705

 

 

$

(10,033

)

 

 

 

 

Current

 

 

Non-current

 

 

Current

 

 

Non-current

 

 

 

 

 

 

 

 

 

Entity

 

assets

 

 

assets

 

 

liabilities

 

 

liabilities

 

 

Revenue

 

 

Net loss

 

PharmHouse

 

$

5,584

 

 

$

163,888

 

 

$

65,765

 

 

$

87,659

 

 

$

219

 

 

$

(4,665

)

Agripharm

 

 

9,565

 

 

 

68,608

 

 

 

25,776

 

 

 

-

 

 

 

5,093

 

 

 

(8,668

)

CanapaR

 

 

15,232

 

 

 

10,277

 

 

 

1,722

 

 

 

-

 

 

 

425

 

 

 

(2,624

)

Other

 

 

10,980

 

 

 

22,338

 

 

 

3,187

 

 

 

10,600

 

 

 

7,022

 

 

 

(10,322

)

 

 

$

41,361

 

 

$

265,111

 

 

$

96,450

 

 

$

98,259

 

 

$

12,759

 

 

$

(26,279

)