XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS - Schedule of Fair Value Measurement Inputs and Valuation Techniques (Details) - Level 3
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,234,971,000 $ 1,165,766,000
First Lien Term Loans | Yield Method | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1,008,854,000 $ 943,976,000
First Lien Term Loans | Yield Method | Low | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.0784 0.0800
First Lien Term Loans | Yield Method | High | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1527 0.2073
First Lien Term Loans | Yield Method | Weighted Average | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1054 0.1064
First Lien Term Loans | Market Approach | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 8,374,000  
First Lien Term Loans | Market Approach | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 2,397,000  
First Lien Term Loans | Market Approach | Low | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.46  
First Lien Term Loans | Market Approach | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 9.5  
First Lien Term Loans | Market Approach | High | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.46  
First Lien Term Loans | Market Approach | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 9.5  
First Lien Term Loans | Market Approach | Weighted Average | Revenue Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.46  
First Lien Term Loans | Market Approach | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 9.5  
First Lien Term Loans | Recent Transaction | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 57,241,000 $ 63,982,000
First Lien Term Loans | Recent Transaction | Low | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 97.05 98.01
First Lien Term Loans | Recent Transaction | High | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 98.07 100.00
First Lien Term Loans | Recent Transaction | Weighted Average | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 97.92 98.23
First Lien Term Loans | Recovery Analysis | Recovery Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 8,898,000
First Lien Term Loans | Recovery Analysis | Low | Recovery Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   60.20
First Lien Term Loans | Recovery Analysis | High | Recovery Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   60.20
First Lien Term Loans | Recovery Analysis | Weighted Average | Recovery Value    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   60.20
Subordinated Debt | Yield Method | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 125,221,000 $ 107,500,000
Subordinated Debt | Yield Method | Low | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1132 0.1172
Subordinated Debt | Yield Method | High | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1894 0.1740
Subordinated Debt | Yield Method | Weighted Average | Discount Rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.1367 0.1319
Subordinated Debt | Recent Transaction | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 12,069,000 $ 25,743,000
Subordinated Debt | Recent Transaction | Low | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 97.03 97.00
Subordinated Debt | Recent Transaction | High | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 97.55 100.00
Subordinated Debt | Recent Transaction | Weighted Average | Transaction Price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 97.33 98.40
Equity Investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments valued using recent transactions $ 1,461,000 $ 11,646,000
Equity Investments | Market Approach | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 20,815,000  
Equity Investments | Market Approach | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 6.75  
Equity Investments | Market Approach | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 19.5  
Equity Investments | Market Approach | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 8.63  
Equity Investments | Enterprise Value | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   $ 15,667,000
Equity Investments | Enterprise Value | Low | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   6.5
Equity Investments | Enterprise Value | High | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   19.5
Equity Investments | Enterprise Value | Weighted Average | EBITDA Multiple    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input   7.78