XML 86 R59.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loss Per Share (Tables)
12 Months Ended
Dec. 31, 2023
Loss Per Share  
Schedule of computation of earnings per share

For the Year Ended December 31, 

    

2021

    

2022

    

2023

Numerator:

 

  

 

  

 

  

Net loss

 

(4,016,949)

(14,437,104)

(20,719,753)

Accretion on redeemable non-controlling interests to redemption value

 

(6,586,579)

(279,355)

(303,163)

Net loss attributable to non-controlling interests

 

31,219

157,014

(124,051)

Net loss attributable to ordinary shareholders of NIO Inc. for basic/dilutive net loss per share

 

(10,572,309)

(14,559,445)

(21,146,967)

Denominator:

 

 

 

Weighted-average number of ordinary shares outstanding – basic and diluted

 

1,572,702,112

1,636,999,280

1,700,203,886

Basic and diluted net loss per share attributable to ordinary shareholders of NIO Inc.

 

(6.72)

 

(8.89)

 

(12.44)

Schedule of weighted average numbers of ordinary shares outstanding

For the Year Ended December 31, 

    

2021

    

2022

    

2023

Restricted shares

 

1,358,110

 

4,051,753

 

Outstanding weighted average options granted

 

56,768,907

 

55,132,378

 

43,876,236

Convertible notes

 

45,323,169

 

37,671,003

 

57,008,080

Total

 

103,450,186

 

96,855,134

 

100,884,316