XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Financial Position (Current Period Unaudited) - USD ($)
$ in Thousands
Aug. 31, 2023
May 31, 2023
Current assets    
Cash and cash equivalents $ 177,519 $ 206,632
Restricted cash 1,613 0
Marketable securities 287,333 241,897
Accounts receivable, net 82,076 86,227
Inventory 232,075 200,551
Prepaids and other current assets 44,943 37,722
Assets held for sale 3,696 0
Total current assets 829,255 773,029
Capital assets 494,619 429,667
Right-of-use assets 5,605 5,941
Intangible assets 967,568 973,785
Goodwill 2,009,673 2,008,843
Interest in equity investees 4,638 4,576
Long-term investments 7,564 7,795
Convertible notes receivable 74,681 103,401
Other assets 8,647 222
Total assets 4,402,250 4,307,259
Current liabilities    
Bank indebtedness 14,594 23,381
Accounts payable and accrued liabilities 238,081 190,682
Contingent consideration 7,181 16,218
Warrant liability 10,015 1,817
Current portion of lease liabilities 2,324 2,423
Current portion of long-term debt 13,489 24,080
Current portion of convertible debentures payable 251,590 174,378
Total current liabilities 537,274 432,979
Long - term liabilities    
Contingent consideration 13,000 10,889
Lease liabilities 7,462 7,936
Long-term debt 152,390 136,889
Convertible debentures payable 120,861 221,044
Deferred tax liabilities 169,633 167,364
Other liabilities 74 215
Total liabilities 1,000,694 977,316
Commitments and contingencies (refer to Note 18)
Stockholders' equity    
Common stock ($0.0001 par value; 980,000,000 common shares; 723,292,600 and 656,655,455 common shares issued and outstanding, respectively) 72 66
Preferred shares ($0.0001 par value; 10,000,000 preferred shares authorized; nil and nil preferred shares issued and outstanding, respectively) 0 0
Additional paid-in capital 5,909,895 5,777,743
Accumulated other comprehensive loss (43,561) (46,610)
Accumulated Deficit (2,487,032) (2,415,507)
Total Tilray Brands, Inc. stockholders' equity 3,379,374 3,315,692
Non-controlling interests 22,182 14,251
Total stockholders' equity 3,401,556 3,329,943
Total liabilities and stockholders' equity $ 4,402,250 $ 4,307,259