Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] |
| | | | | | | | | | | | | | November 30, | |
| | Level 1 | | | Level 2 | | | Level 3 | | | 2022 | |
Financial assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 190,218 | | | $ | — | | | $ | — | | | $ | 190,218 | |
Marketable Securities | | | 243,286 | | | | — | | | | — | | | | 243,286 | |
Convertible notes receivable | | | — | | | | — | | | | 255,310 | | | | 255,310 | |
Equity investments measured at fair value | | | 893 | | | | 1,629 | | | | 5,689 | | | | 8,211 | |
Financial liabilities | | | | | | | | | | | | | | | | |
Warrant liability | | | — | | | | — | | | | (12,670 | ) | | | (12,670 | ) |
Contingent consideration | | | — | | | | — | | | | (26,463 | ) | | | (26,463 | ) |
APHA 24 Convertible debenture | | | — | | | | — | | | | (223,295 | ) | | | (223,295 | ) |
Total recurring fair value measurements | | $ | 434,397 | | | $ | 1,629 | | | $ | (1,429 | ) | | $ | 434,597 | |
| | | | | | | | | | | | | | May 31, | |
| | Level 1 | | | Level 2 | | | Level 3 | | | 2022 | |
Financial assets | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 415,909 | | | $ | — | | | $ | — | | | $ | 415,909 | |
Convertible notes receivable | | | — | | | | — | | | | 111,200 | | | | 111,200 | |
Equity investments measured at fair value | | | 1,878 | | | | 2,469 | | | | 5,703 | | | | 10,050 | |
Financial liabilities | | | | | | | | | | | | | | | | |
Warrant liability | | | — | | | | — | | | | (14,255 | ) | | | (14,255 | ) |
Contingent consideration | | | — | | | | — | | | | (16,007 | ) | | | (16,007 | ) |
APHA 24 Convertible debenture | | | — | | | | — | | | | (216,753 | ) | | | (216,753 | ) |
Total recurring fair value measurements | | $ | 417,787 | | | $ | 2,469 | | | $ | (130,112 | ) | | $ | 290,144 | |
|
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
| | | | | | | | | | | | | APHA 24 | | | | | |
| | Convertible | | | Warrant | | | Contingent | | | Convertible | | | | | |
| | notes receivable | | | Liability | | | Consideration | | | Debt | | | Total | |
Balance, May 31, 2022 | | $ | 111,200 | | | $ | (14,255 | ) | | $ | (16,007 | ) | | $ | (216,753 | ) | | $ | (135,815 | ) |
Additions | | | 164,278 | | | | — | | | | (10,245 | ) | | | — | | | | 154,033 | |
Unrealized gain (loss) on fair value | | | (20,168 | ) | | | 1,585 | | | | (211 | ) | | | (6,542 | ) | | | (25,336 | ) |
Balance, November 30, 2022 | | $ | 255,310 | | | $ | (12,670 | ) | | $ | (26,463 | ) | | $ | (223,295 | ) | | $ | (7,118 | ) |
|
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] |
| | | | Significant | | | |
| | Valuation | | unobservable | | | |
Financial asset / financial liability | | technique | | input | | Inputs | |
APHA Convertible debentures | | Black-Scholes | | Volatility, | | 70% | |
| | | | expected life (in years) | | 1.5 | |
Warrant liability | | Black-Scholes | | Volatility, | | 70% | |
| | | | expected life (in years) | | 2.3 | |
Contingent consideration | | Discounted cash flows | | Discount rate, | | 5% - 11% | |
| | | | achievement | | 25% - 80% | |
Convertible notes receivable | | Black-Scholes | | Effective interest rate, | | 20% - 22% | |
| | | | conversion | | 0% - 60% | |
|