XML 58 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Fair Value of Warrants & Derivatives (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Settlement of derivative liability for conversions $ (20,992)    
Liability Classified Awards, Fair Value Reclassification [Roll Forward]      
Liability classified awards as of December 31, 2022 0    
Reclassification of share-based payment awards to liability 10,401    
Change in fair value 10,591    
Reclassification of share-based payment awards to equity (20,992)    
Liability classified awards as of December 31, 2023 0 $ 0  
Embedded Derivative Financial Instruments | Derivative Financial Instruments, Liabilities      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Estimated fair value at beginning of period 0    
Recognition of derivative liability 21,180    
Change in estimated fair value 220,671    
Settlement of derivative liability for conversions (241,851)    
Estimated fair value at end of period 0 0  
Liability Classified Awards, Fair Value Reclassification [Roll Forward]      
Reclassification of share-based payment awards to equity (241,851)    
Price Differential | Derivative Financial Instruments, Liabilities      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Estimated fair value at beginning of period 0 4,189 $ 0
Recognition of derivative liability     7,705
Change in estimated fair value   2,399 (104)
Settlement of price differential   6,588 3,412
Estimated fair value at end of period   0 4,189
8.25% Convertible Notes | Derivative Financial Instruments, Liabilities      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Estimated fair value at beginning of period 0    
Recognition of derivative liability 47,250    
Change in estimated fair value 10,458    
Settlement of derivative liability for conversions (48,837)    
Estimated fair value at end of period 8,871 0  
Liability Classified Awards, Fair Value Reclassification [Roll Forward]      
Reclassification of share-based payment awards to equity (48,837)    
Derivative Financial Instruments, Assets | Embedded Derivative Financial Instruments      
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Fair value - beginning of the period 170 0  
Recognition of derivative asset   1,500  
Change in fair value (101) (1,330)  
Fair value - ending balance $ 69 $ 170 $ 0