XML 38 R24.htm IDEA: XBRL DOCUMENT v3.21.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Schedule of Cash and Cash Equivalents The reconciliation of cash and cash equivalents and restricted cash and cash equivalents to amounts presented in the consolidated statements of cash flows are as follows:
As of
September 30, 2021December 31, 2020September 30, 2020December 31, 2019
Cash and cash equivalents$586,986 $840,913 $907,530 $85,688 
Restricted cash and cash equivalents – current— 4,365 10,952 — 
Restricted cash and cash equivalents – non-current— 4,000 4,000 4,144 
Cash, cash equivalents and restricted cash and cash equivalents$586,986 $849,278 $922,482 $89,832 
Restrictions on Cash and Cash Equivalents The reconciliation of cash and cash equivalents and restricted cash and cash equivalents to amounts presented in the consolidated statements of cash flows are as follows:
As of
September 30, 2021December 31, 2020September 30, 2020December 31, 2019
Cash and cash equivalents$586,986 $840,913 $907,530 $85,688 
Restricted cash and cash equivalents – current— 4,365 10,952 — 
Restricted cash and cash equivalents – non-current— 4,000 4,000 4,144 
Cash, cash equivalents and restricted cash and cash equivalents$586,986 $849,278 $922,482 $89,832 
Fair Value, Assets Measured on Recurring and Nonrecurring Basis
The carrying value and fair value of the Company’s financial instruments are as follows:
As of September 30, 2021
Level 1Level 2Level 3Total
Assets
Cash equivalents – money market$538,950 $— $— $538,950 
Liabilities
Warrant liability$— $— $4,428 $4,428 
Derivative liability— — 7,386 7,386 
As of December 31, 2020
Level 1Level 2Level 3Total
Assets
Cash equivalents – money market$827,118 $— $— $827,118 
Restricted cash equivalents – money market4,100 — — 4,100 
Liabilities
Warrant liability
$— $— $7,335 $7,335 
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation The change in fair value of the Warrant Liability was as follows:
Warrant Liability
Estimated fair value at December 31, 2020
$7,335 
Change in fair value(2,907)
Estimated fair value at September 30, 2021
$4,428 
The change in fair value of the derivative liability was as follows:
Derivative Liability
Estimated fair value at September 13, 2021$7,705 
Change in fair value(319)
Estimated fair value at September 30, 2021$7,386 
Fair Value Measurement Inputs and Valuation Techniques The following reflects the significant quantitative inputs used:
As of April 10, 2020
Estimated future value of Series D redeemable convertible preferred stock$10.00 
Discount rate— %
Time to liquidity (years)0
The following reflects the inputs and assumptions used:
As of
September 30, 2021December 31, 2020
Stock price$10.67 $15.26 
Exercise price$11.50 $11.50 
Remaining term (in years)3.674.42
Volatility80 %75 %
Risk-free rate0.68 %0.30 %
Expected dividend yield— %— %
The following reflects the inputs and assumptions used:
As of
June 22, 2021
Stock price$17.32 
Strike Price$14.86 
Volatility95 %
Risk-free rate0.10 %
The following reflects the inputs and assumptions used:
As of
September 13, 2021September 30, 2021
Stock Price$10.03 $10.67 
Strike Price$14.86 $14.86 
Volatility95 %95 %
Risk-free rate0.07 %0.07 %