XML 42 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
12 Months Ended
Oct. 31, 2021
Symantec Asset Purchase  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed
The following table presents our allocation of the total purchase price:
Fair Value
(In millions)
Current assets$273 
Goodwill6,638 
Intangible assets5,411 
Other long-term assets92 
Total assets acquired12,414 
Current liabilities(1,127)
Other long-term liabilities(587)
Total liabilities assumed(1,714)
Fair value of net assets acquired$10,700 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
Fair ValueWeighted-Average Amortization Periods
(In millions)(In years)
Developed technology$2,900 5
Customer contracts and related relationships2,410 5
Trade name90 6
Order backlog11 3
Total identified finite-lived intangible assets$5,411 
Schedule of Unaudited Pro Forma Information
Fiscal Year
20202019
(In millions)
Pro forma net revenue$23,264 $24,227 
Pro forma net income attributable to common stock$2,368 $1,265 
CA Technologies, Inc.  
Business Acquisition [Line Items]  
Schedule of Assets Acquired and Liabilities Assumed
The following table presents our allocation of the total purchase price, net of cash acquired:
Fair Value
(In millions)
Current assets$1,665 
Goodwill9,796 
Intangible assets12,045 
Other long-term assets240 
Total assets acquired23,746 
Current liabilities(1,966)
Long-term debt(2,255)
Other long-term liabilities(3,431)
Total liabilities assumed(7,652)
Fair value of net assets acquired$16,094 
Schedule of Unaudited Pro Forma Information
Fiscal Year
2019
(In millions)
Pro forma net revenue$21,697 
Pro forma net income attributable to common stock$2,535 
Schedule of Business Acquisitions, by Acquisition
(In millions)
Cash paid for outstanding CA common stock $18,402 
Cash paid by Broadcom to retire CA’s term loan274 
Cash paid for vested CA equity awards101 
Fair value of partially vested assumed equity awards67 
Total purchase consideration18,844 
Less: cash acquired(2,750)
Total purchase consideration, net of cash acquired$16,094 
Schedule of Intangible Assets by Major Class
Fair ValueWeighted-Average Amortization Periods
(In millions)(In years)
Developed technology$4,957 6
Customer contracts and related relationships4,190 6
Order backlog2,569 3
Trade name and other137 5
Total identified finite-lived intangible assets11,853 
IPR&D192 N/A
Total identified intangible assets$12,045 
Schedule of Indefinite-lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the details of IPR&D by category as of the CA Acquisition Date:
DescriptionIPR&DPercentage of Completion Estimated Cost to CompleteExpected Completion Date
(By Fiscal Year)
(Dollars in millions)
Mainframe$178 67 %$138 2019
Enterprise Solutions$14 63 %$12 2019