XML 27 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Correction of Previously Issued Financial Statements (Tables)
12 Months Ended
Dec. 31, 2022
Accounting Changes and Error Corrections [Abstract]  
Schedule of restatements
    
Balance Sheet  As of December 31,
2021
 
   As Reported   Adjustment   As Revised 
             
Accounts payable  $1,522,823   $458,622   $1,981,445 
Total current liabilities   2,135,566    458,622    2,594,188 
Total liabilities   2,135,566    458,622    2,594,188 
                
Accumulated deficit   (34,982,921)   (458,622)   (35,441,543)
Total stockholders' equity   6,621,819    (458,622)   6,163,197 

 

     
Balance Sheet
(Unaudited)
  As of March 31,
2022
 
   As Reported   Adjustment   As Revised 
             
Accounts payable  $489,716   $826,061   $1,315,777 
Total current liabilities   1,069,300    826,061    1,895,361 
Total liabilities   1,069,300    826,061    1,895,361 
                
Accumulated deficit   (37,767,260)   (826,061)   (38,593,321)
Total stockholders' equity   14,802,567    (826,061)   13,976,506 

 

     
Balance Sheet
(Unaudited)
  As of June 30,
2022
 
   As Reported   Adjustment   As Revised 
             
Accounts payable  $490,886   $826,061   $1,316,947 
Total current liabilities   923,856    826,061    1,749,917 
Total liabilities   923,856    826,061    1,749,917 
                
Accumulated deficit   (41,333,212)   (826,061)   (42,159,273)
Total stockholders' equity   11,523,456    (826,061)   10,697,395 

 

     
Balance Sheet
(Unaudited)
  As of September 30,
2022
 
   As Reported   Adjustment   As Revised 
             
Accounts payable  $1,005,043   $826,061   $1,831,104 
Total current liabilities   1,244,303    826,061    2,070,364 
Total liabilities   1,244,303    826,061    2,070,364 
                
Accumulated deficit   (44,752,765)   (826,061)   (45,578,826)
Total stockholders' equity   8,393,624    (826,061)   7,567,563 

 

     
Statement of Operations  For the year ended December 31,
2021
 
   As Reported   Adjustment   As Revised 
             
Research and development  $9,346,453   $458,622   $9,805,075 
Total operating expenses   14,027,293    458,622    14,485,915 
Loss from operations   (14,027,293)   (458,622)   (14,485,915)
Net loss   (14,036,578)   (458,622)   (14,495,200)
Loss per share - basic and diluted   (15.98)   (0.52)   (16.50)

 

     
Statement of Operations
(Unaudited)
  For the three months ended March 31,
2022
 
   As Reported   Adjustment   As Revised 
             
Research and development  $1,521,364   $367,439   $1,888,803 
Total operating expenses   2,781,773    367,439    3,149,212 
Loss from operations   (2,781,773)   (367,439)   (3,149,212)
Net loss   (2,784,339)   (367,439)   (3,151,778)
Loss per share - basic and diluted   (2.15)   (0.28)   (2.44)

 

Statement of Operations
(Unaudited)
  For the six months ended June 30,
2022
 
    As Reported     Adjustment     As Revised  
                   
Research and development   $ 3,742,703     $ 367,439     $ 4,110,142  
Total operating expenses     6,346,114       367,439       6,713,553  
Loss from operations     (6,346,114 )     (367,439 )     (6,713,553 )
Net loss     (6,350,291 )     (367,439 )     (6,717,730 )
Loss per share - basic and diluted     (4.83 )     (0.28 )     (5.11 )

 

Statement of Operations
(Unaudited)
  For the nine months ended September 30,
2022
 
    As Reported     Adjustment     As Revised  
                   
Research and development   $ 5,950,616     $ 367,439     $ 6,318,055  
Total operating expenses     9,765,129       367,439       10,132,568  
Loss from operations     (9,765,129 )     (367,439 )     (10,132,568 )
Net loss     (9,769,844 )     (367,439 )     (10,137,283 )
Loss per share - basic and diluted     (7.40 )     (0.27 )     (7.67 )

 

     
Statement of Cash Flows  For the year ended December 31,
2021
 
   As Reported   Adjustment   As Revised 
             
Cash Flows from Operating Activities:               
Net loss  $(14,036,578)  $(458,622)  $(14,495,200)
Accounts payable   576,493    458,622    1,035,115 
Net cash used in operating activities   (13,538,309)       (13,538,309)

 

     
Statement of Cash Flows
(Unaudited)
  For the three months ended March 31,
2022
 
   As Reported   Adjustment   As Revised 
             
Cash Flows from Operating Activities:               
Net loss  $(2,784,339)  $(367,439)  $(3,151,778)
Accounts payable   (1,033,107)   367,439    (665,668)
Net cash used in operating activities   (3,077,199)       (3,077,199)

 

     
Statement of Cash Flows
(Unaudited)
  For the six months ended June 30,
2022
 
   As Reported   Adjustment   As Revised 
             
Cash Flows from Operating Activities:               
Net loss  $(6,350,291)  $(367,439)  $(6,717,730)
Accounts payable   (1,031,937)   367,439    (664,498)
Net cash used in operating activities   (6,439,733)       (6,439,733)

 

     
Statement of Cash Flows
(Unaudited)
  For the nine months ended September 30,
2022
 
   As Reported   Adjustment   As Revised 
             
Cash Flows from Operating Activities:               
Net loss  $(9,769,844)  $(367,439)  $(10,137,283)
Accounts payable   (517,780)   367,439    (150,341)
Net cash used in operating activities   (8,252,492)       (8,252,492)