XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Real estate investments, at cost:    
Land and improvements $ 1,274,398 $ 1,228,687
Building and improvements 2,554,139 2,440,630
Lease incentives 18,191 18,352
Construction in progress 42,777 34,537
Intangible lease assets 87,851 88,364
Total real estate investments, at cost 3,977,356 3,810,570
Less: accumulated depreciation and amortization (297,362) (276,307)
Total real estate investments, net 3,679,994 3,534,263
Loans and direct financing lease receivables, net 231,731 240,035
Real estate investments held for sale, net 5,398 4,780
Net investments 3,917,123 3,779,078
Cash and cash equivalents 70,958 62,345
Restricted cash 0 9,155
Straight-line rent receivable, net 85,425 78,587
Derivative assets 36,640 47,877
Rent receivables, prepaid expenses and other assets, net 26,201 22,991
Total assets [1] 4,136,347 4,000,033
LIABILITIES AND EQUITY    
Unsecured term loans, net of deferred financing costs 1,025,773 1,025,492
Senior unsecured notes, net 395,426 395,286
Revolving credit facility 0 0
Intangible lease liabilities, net 11,536 11,551
Dividend payable 41,183 39,398
Derivative liabilities 6,024 2,274
Accrued liabilities and other payables 25,778 29,261
Total liabilities [1] 1,505,720 1,503,262
Commitments and contingencies (see Note 11) 0 0
Stockholders' equity:    
Preferred stock, $0.01 par value; 150,000,000 authorized; none issued and outstanding as of March 31, 2023 and December 31, 2022 0 0
Common stock, $0.01 par value; 500,000,000 authorized; 148,838,117 and 142,379,655 issued and outstanding as of March 31, 2023 and December 31, 2022, respectively 1,488 1,424
Additional paid-in capital 2,712,797 2,563,305
Distributions in excess of cumulative earnings (118,066) (117,187)
Accumulated other comprehensive income 25,982 40,719
Total stockholders' equity 2,622,201 2,488,261
Non-controlling interests 8,426 8,510
Total equity 2,630,627 2,496,771
Total liabilities and equity $ 4,136,347 $ 4,000,033
[1] The Company’s consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”). See Note 2Summary of Significant Accounting Policies. As of March 31, 2023 and December 31, 2022, all of the assets and liabilities of the Company were held by its operating partnership, Essential Properties, L.P., a consolidated VIE, with the exception of $41.0 million and $39.2 million, respectively, of dividends payable.