Schedule of Earnings Per Share, Basic and Diluted |
The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net income per share (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | (dollar amounts in thousands) | | 2022 | | 2021 | | 2022 | | 2021 | Numerator for basic and diluted earnings per share: | | | | | | | | | Net income | | $ | 35,812 | | | $ | 23,400 | | | $ | 62,630 | | | $ | 38,775 | | Less: net income attributable to non-controlling interests | | (159) | | | (116) | | | (278) | | | (196) | | Less: net income allocated to unvested restricted common stock and RSUs | | (97) | | | (68) | | | (187) | | | (187) | | Net income available for common stockholders: basic | | 35,556 | | | 23,216 | | | 62,165 | | | 38,392 | | Net income attributable to non-controlling interests | | 159 | | | 116 | | | 278 | | | 196 | | Net income available for common stockholders: diluted | | $ | 35,715 | | | $ | 23,332 | | | $ | 62,443 | | | $ | 38,588 | | | | | | | | | | | Denominator for basic and diluted earnings per share: | | | | | | | | | Weighted average common shares outstanding | | 131,280,923 | | | 116,538,347 | | | 129,077,238 | | | 111,903,879 | | Less: weighted average number of shares of unvested restricted common stock | | (9,041) | | | (219,961) | | | (9,041) | | | (225,317) | | Weighted average shares outstanding used in basic net income per share | | 131,271,882 | | | 116,318,386 | | | 129,068,197 | | | 111,678,562 | | Effects of dilutive securities: (1) | | | | | | | | | OP Units | | 553,847 | | | 553,847 | | | 553,847 | | | 553,847 | | Unvested restricted common stock and RSUs | | 193,772 | | | 641,111 | | | 361,154 | | | 538,092 | | Weighted average shares outstanding used in diluted net income per share | | 132,019,501 | | | 117,513,344 | | | 129,983,198 | | | 112,770,501 | |
_____________________________________ (1)The three months ended June 30, 2022 and 2021 exclude the impact of 405,213 and 7,001 unvested RSUs, respectively, as the effect would have been antidilutive. The six months ended June 30, 2022 and 2021 exclude the impact of 261,400 and 1,470 unvested RSUs, respectively, as the effect would have been antidilutive.
|