XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Real estate investments, at cost:    
Land and improvements $ 835,542 $ 741,254
Building and improvements 1,723,811 1,519,665
Lease incentives 13,152 14,297
Construction in progress 4,329 3,908
Intangible lease assets 85,276 80,271
Total real estate investments, at cost 2,662,110 2,359,395
Less: accumulated depreciation and amortization (165,731) (136,097)
Total real estate investments, net 2,496,379 2,223,298
Loans and direct financing lease receivables, net 237,648 152,220
Real estate investments held for sale, net 6,349 17,058
Net investments 2,740,376 2,392,576
Cash and cash equivalents 126,465 26,602
Restricted cash 3,212 6,388
Straight-line rent receivable, net 47,739 37,830
Rent receivables, prepaid expenses and other assets, net 30,882 25,406
Total assets [1] 2,948,674 2,488,802
LIABILITIES AND EQUITY    
Secured borrowings, net of deferred financing costs 0 171,007
Unsecured term loans, net of deferred financing costs 626,628 626,272
Senior unsecured notes, net 394,955 0
Revolving credit facility 0 18,000
Intangible lease liabilities, net 10,465 10,168
Dividend payable 29,698 25,703
Derivative liabilities 23,169 38,912
Accrued liabilities and other payables 21,189 16,792
Total liabilities [1] 1,106,104 906,854
Commitments and contingencies (see Note 11) 0 0
Stockholders' equity:    
Preferred stock, $0.01 par value; 150,000,000 authorized; none issued and outstanding as of June 30, 2021 and December 31, 2020 0 0
Common stock, $0.01 par value; 500,000,000 authorized; 117,982,993 and 106,361,524 issued and outstanding as of June 30, 2021 and December 31, 2020, respectively 1,181 1,064
Additional paid-in capital 1,955,450 1,688,540
Distributions in excess of cumulative earnings (94,911) (77,665)
Accumulated other comprehensive loss (26,327) (37,181)
Total stockholders' equity 1,835,393 1,574,758
Non-controlling interests 7,177 7,190
Total equity 1,842,570 1,581,948
Total liabilities and equity $ 2,948,674 $ 2,488,802
[1] The Company’s consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”). See Note 2Summary of Significant Accounting Policies. As of June 30, 2021 and December 31, 2020, all of the assets and liabilities of the Company were held by its operating partnership, Essential Properties, L.P., a consolidated VIE, with the exception of $29.6 million and $25.6 million, respectively, of dividends payable.