XML 13 R2.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Real estate investments, at cost:    
Land and improvements $ 686,908 $ 588,279
Building and improvements 1,423,033 1,224,682
Lease incentives 14,246 4,908
Construction in progress 7,239 12,128
Intangible lease assets 78,482 78,922
Total real estate investments, at cost 2,209,908 1,908,919
Less: accumulated depreciation and amortization (124,489) (90,071)
Total real estate investments, net 2,085,419 1,818,848
Loans and direct financing lease receivables, net 100,915 92,184
Real estate investments held for sale, net 9,582 1,211
Net investments 2,195,916 1,912,243
Cash and cash equivalents 183,765 8,304
Restricted cash 5,604 13,015
Straight-line rent receivable, net 35,247 25,926
Rent receivables, prepaid expenses and other assets, net 31,207 15,959
Total assets [1] 2,451,739 1,975,447
LIABILITIES AND EQUITY    
Secured borrowings, net of deferred financing costs 171,840 235,336
Unsecured term loans, net of deferred financing costs 626,119 445,586
Revolving credit facility 0 46,000
Intangible lease liabilities, net 8,589 9,564
Dividend payable 24,242 19,395
Derivative liabilities 43,504 4,082
Accrued liabilities and other payables 15,717 13,371
Total liabilities [1] 890,011 773,334
Commitments and contingencies (see Note 11) 0 0
Stockholders' equity:    
Preferred stock, $0.01 par value; 150,000,000 authorized; none issued and outstanding as of September 30, 2020 and December 31, 2019 0 0
Common stock, $0.01 par value; 500,000,000 authorized; 104,671,571 and 83,761,151 issued and outstanding as of September 30, 2020 and December 31, 2019, respectively 1,047 838
Additional paid-in capital 1,652,956 1,223,043
Distributions in excess of cumulative earnings (57,767) (27,482)
Accumulated other comprehensive loss (41,768) (1,949)
Total stockholders' equity 1,554,468 1,194,450
Non-controlling interests 7,260 7,663
Total equity 1,561,728 1,202,113
Total liabilities and equity $ 2,451,739 $ 1,975,447
[1] The Company’s consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”). See Note 2. As of September 30, 2020 and December 31, 2019, all of the assets and liabilities of the Company were held by its operating partnership, Essential Properties, L.P., a consolidated VIE, with the exception of $24.2 million and $19.3 million, respectively, of dividends payable.