XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-In Capital
Retained Earnings (Deficit)
Non-Controlling Interest
Common stock, shares, outstanding, beginning at Sep. 30, 2020       18,864,143 11,900,621      
Stockholders' equity, beginning at Sep. 30, 2020 $ 240,168 [1]     $ 2 $ 1 $ 157,598 $ (2,023) $ 84,590
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 3,441 [1]         3,441    
Net income (loss)             (1,998)  
Net income (loss)               (1,024)
Net loss [1] (3,022)              
Redemption of common units in i3 Verticals, LLC (shares)       (1,019,609) (1,019,609)      
Redemption of common units in i3 Verticals, LLC 0 [1]         7,185   (7,185)
Establishment of liabilities under a tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 1,162 [1]         1,162    
Exercise of equity-based awards (in shares)       121,019        
Exercise of equity-based awards 688 [1]         688    
Allocation of equity to non-controlling interests 0 [1]         (1,008)   1,008
Common stock, shares, outstanding, ending at Dec. 31, 2020       20,004,771 10,881,012      
Stockholders' equity, ending at Dec. 31, 2020 242,437 [1]     $ 2 $ 1 169,066 (4,021) 77,389
Common stock, shares, outstanding, beginning at Sep. 30, 2020       18,864,143 11,900,621      
Stockholders' equity, beginning at Sep. 30, 2020 240,168 [1]     $ 2 $ 1 157,598 (2,023) 84,590
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (3,976) [2] $ (3,976)            
Net income (loss) 1,918 [2] 1,918            
Net loss (5,894) [2],[3],[4] (5,894)            
Common stock, shares, outstanding, ending at Jun. 30, 2021       21,960,059 10,229,142      
Stockholders' equity, ending at Jun. 30, 2021 284,797 [1]     $ 2 $ 1 207,460 (5,998) 83,332
Common stock, shares, outstanding, beginning at Dec. 31, 2020       20,004,771 10,881,012      
Stockholders' equity, beginning at Dec. 31, 2020 242,437 [1]     $ 2 $ 1 169,066 (4,021) 77,389
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 4,142 [1]         4,142    
Net income (loss)             1,303  
Net income (loss)               27
Net loss [1] 1,330              
Redemption of common units in i3 Verticals, LLC (shares)       (651,870) (651,870)      
Redemption of common units in i3 Verticals, LLC 0 [1]         4,529   (4,529)
Establishment of liabilities under a tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 617 [1]         617    
Exercise of equity-based awards (in shares)       59,745        
Exercise of equity-based awards (199) [1]         (199)    
Allocation of equity to non-controlling interests 0 [1]         (9,769)   9,769
Issuance of Class A common stock under the 2020 Inducement Plan (shares)       1,202,914        
Issuance of Class A common stock under the 2020 Inducement Plan 35,245 [1]         35,245    
Common stock, shares, outstanding, ending at Mar. 31, 2021       21,919,300 10,229,142      
Stockholders' equity, ending at Mar. 31, 2021 283,572 [1]     $ 2 $ 1 203,631 (2,718) 82,656
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 5,111 [1]         5,111    
Net income (loss) (3,280) [2] (3,280)         (3,280)  
Net income (loss) 921 [2] 921           (921)
Net loss (4,201) [1],[2] $ (4,201)            
Establishment of liabilities under a tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 28 [1]         28    
Exercise of equity-based awards (in shares)       40,759        
Exercise of equity-based awards 287 [1]         287    
Allocation of equity to non-controlling interests 0 [1]         (1,597)   1,597
Common stock, shares, outstanding, ending at Jun. 30, 2021       21,960,059 10,229,142      
Stockholders' equity, ending at Jun. 30, 2021 284,797 [1]     $ 2 $ 1 207,460 (5,998) 83,332
Common stock, shares, outstanding, beginning at Sep. 30, 2021   22,026,098 10,229,142 22,026,098 10,229,142      
Stockholders' equity, beginning at Sep. 30, 2021 289,591     $ 2 $ 1 211,237 (6,480) 84,831
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 6,624         6,624    
Net income (loss)             (2,528)  
Net income (loss)               (1,153)
Net loss (3,681)              
Redemption of common units in i3 Verticals, LLC (shares)       (15,000) (15,000)      
Redemption of common units in i3 Verticals, LLC 0         123   (123)
Establishment of liabilities under a tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 345         345    
Exercise of equity-based awards (in shares)       23,219        
Exercise of equity-based awards 174         174    
Allocation of equity to non-controlling interests 0         (1,899)   1,899
Common stock, shares, outstanding, ending at Dec. 31, 2021       22,064,317 10,214,142      
Stockholders' equity, ending at Dec. 31, 2021 293,053     $ 2 $ 1 216,604 (9,008) 85,454
Common stock, shares, outstanding, beginning at Sep. 30, 2021   22,026,098 10,229,142 22,026,098 10,229,142      
Stockholders' equity, beginning at Sep. 30, 2021 289,591     $ 2 $ 1 211,237 (6,480) 84,831
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net income (loss) (13,629) $ (13,629)            
Net income (loss) 5,178 5,178            
Net loss $ (18,807) $ (18,807)            
Redemption of common units in i3 Verticals, LLC (shares)       (111,000)        
Exercise of equity-based awards (in shares) 299,014              
Common stock, shares, outstanding, ending at Jun. 30, 2022   22,252,640 10,118,142 22,252,640 10,118,142      
Stockholders' equity, ending at Jun. 30, 2022 $ 290,492     $ 2 $ 1 226,269 (20,109) 84,329
Common stock, shares, outstanding, beginning at Dec. 31, 2021       22,064,317 10,214,142      
Stockholders' equity, beginning at Dec. 31, 2021 293,053     $ 2 $ 1 216,604 (9,008) 85,454
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 6,257         6,257    
Net income (loss)             (7,373)  
Net income (loss)               (3,065)
Net loss (10,438)              
Redemption of common units in i3 Verticals, LLC (shares)       (40,000) (40,000)      
Redemption of common units in i3 Verticals, LLC 0         335   (335)
Establishment of liabilities under a tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis (1,288)         (1,288)    
Exercise of equity-based awards (in shares)       29,365        
Exercise of equity-based awards (89)         (89)    
Allocation of equity to non-controlling interests 0         (1,618)   1,618
Common stock, shares, outstanding, ending at Mar. 31, 2022       22,133,682 10,174,142      
Stockholders' equity, ending at Mar. 31, 2022 287,495     $ 2 $ 1 220,201 (16,381) 83,672
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Equity-based compensation 6,799         6,799    
Net income (loss) (3,728) $ (3,728)         (3,728)  
Net income (loss) 960 960           960
Net loss (4,688) $ (4,688)            
Redemption of common units in i3 Verticals, LLC (shares)       (56,000) (56,000)      
Redemption of common units in i3 Verticals, LLC 0         460   (460)
Establishment of liabilities under a tax receivable agreement and related changes to deferred tax assets associated with increases in tax basis 748         748    
Exercise of equity-based awards (in shares)       62,958        
Exercise of equity-based awards 138         138    
Allocation of equity to non-controlling interests 0         (2,077)   2,077
Common stock, shares, outstanding, ending at Jun. 30, 2022   22,252,640 10,118,142 22,252,640 10,118,142      
Stockholders' equity, ending at Jun. 30, 2022 $ 290,492     $ 2 $ 1 $ 226,269 $ (20,109) $ 84,329
[1] Effective October 1, 2020, the Company's financial statements are presented in accordance with ASU 2021-08, Accounting Standards Codification Topic 805, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. See Note 2 to the interim consolidated financial statements for a description of the recently adopted accounting pronouncement and the impacts of adoption on the condensed consolidated statement of changes in equity.
[2] Effective October 1, 2020, the Company's financial statements are presented in accordance with ASU 2021-08, Accounting Standards Codification Topic 805, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. See Note 2 to the interim consolidated financial statements for a description of the recently adopted accounting pronouncement and the impacts of adoption on the condensed consolidated statements of operations.
[3] Effective October 1, 2020, the Company's financial statements are presented in accordance with ASU 2021-08, Accounting Standards Codification Topic 805, Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. See Note 2 to the interim consolidated financial statements for a description of the recently adopted accounting pronouncement and the impacts of adoption on the condensed consolidated statements of cash flows.
[4] The prior period amounts included in the statement of cash flows have been updated to correct settlement assets as restricted cash, which were previously reported as cash flows used in operating and investing activities. These adjustments reflect a decrease in prior year cash flows provided by operating activities of $2,046 and a decrease of $7,009 in cash outflows for acquisitions of businesses, net of cash and restricted cash acquired within cash flows used in investing activities, resulting in a combined increase of $4,963 in cash, cash equivalents, and restricted cash at the end of the period.