XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:      
Net (loss) income $ (979) $ 563 $ (4,961)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 18,217 16,564 11,839
Equity-based compensation 10,452 6,124 1,567
Provision for doubtful accounts 177 30 14
Amortization of debt discount and issuance costs 3,703 721 1,072
Debt issuance cost write offs 141 152 0
Loss on repurchase of exchangeable notes 2,297 0 0
Amortization of capitalized client acquisition costs 398 0 0
Loss on disposal of assets 1 8 5
Benefit from deferred income taxes (3,207) (586) (682)
Non-cash change in fair value of warrant liability 0 0 8,487
(Decrease) increase in non-cash contingent consideration expense from original estimate (1,409) 3,389 3,866
Changes in operating assets:      
Accounts receivable (1,028) 2,430 (2,321)
Prepaid expenses and other current assets (984) (817) 1,017
Other assets (1,544) (2,769) (3,182)
Changes in operating liabilities:      
Accounts payable 239 (1,768) 1,172
Accrued expenses and other current liabilities 1,575 1,572 2,040
Deferred revenue 617 2,588 (123)
Other long-term liabilities 93 (44) 362
Contingent consideration paid in excess of original estimates (5,039) (1,560) (2,092)
Net cash provided by operating activities 23,720 26,597 18,080
Cash flows from investing activities:      
Expenditures for property and equipment (2,911) (807) (2,217)
Expenditures for capitalized software (2,893) (2,227) (1,092)
Purchases of merchant portfolios and residual buyouts (1,788) (3,586) (1,207)
Acquisitions of businesses, net of cash acquired (27,689) (137,036) (32,362)
Acquisition of other intangibles (150) (72) (1,177)
Net cash used in investing activities (35,431) (143,728) (38,055)
Cash flows from financing activities:      
Proceeds from revolving credit facility 172,123 188,491 27,250
Payments of revolving credit facility (313,267) (51,867) (95,600)
Proceeds from borrowings on exchangeable notes 138,000 0 0
Payments for purchase of exchangeable senior note hedges (28,676) 0 0
Proceeds from issuance of warrants 14,669 0 0
Payments for repurchase of exchangeable notes (17,414) 0 0
Proceeds from notes payable to banks 0 0 24,671
Payments of notes payable to banks 0 (35,000) (5,000)
Payment of notes payable to Mezzanine Lenders 0 0 (10,486)
Payment of unsecured notes payable to related and unrelated creditors 0 0 (5,489)
Payments of debt issuance costs (5,300) (168) (266)
Proceeds from the exercise of Mezzanine Warrants and Junior Subordinated Notes Warrants 0 0 270
Proceeds from issuance of Class A common 82,901 111,687 0
Proceeds from issuance of Class A common stock sold in initial public offering, net of underwriting discounts and offering costs 0 0 89,506
Payments for Common Units in i3 Verticals, LLC from selling unitholders (10,883) (90,027) (4,635)
Cash paid for contingent consideration (3,492) (2,634) (977)
Payments for required distributions to members for tax obligations (3) (2,060) 0
Proceeds from stock option exercises 764 672 0
Payments for employee's tax withholdings from net settled stock option exercises (310) 0 0
Net cash provided by financing activities 29,112 119,094 19,244
Net increase (decrease) in cash, cash equivalents, and restricted cash 17,401 1,963 (731)
Cash, cash equivalents, and restricted cash at beginning of period 3,200 1,237 1,968
Cash, cash equivalents, and restricted cash at end of period 20,601 3,200 1,237
Supplemental disclosure of cash flow information:      
Cash paid for interest 5,250 4,911 7,881
Cash paid for income taxes $ 792 $ 1,420 $ 483