XML 68 R17.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segments
3 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Segments SEGMENTS
The Company determines its operating segments based on ASC 280, Segment Reporting, how the chief operating decision making group monitors and manages the performance of the business and the level at which financial information is reviewed. The Company’s operating segments are strategic business units that offer different products and services.
The Company's core business is delivering seamlessly integrated payment and software solutions to SMBs and organizations in strategic vertical markets. This is accomplished through the Merchant Services and Proprietary Software and Payments segments.
The Merchant Services segment provides comprehensive payment solutions to businesses and organizations. The Merchant Services segment includes third-party integrated payment solutions as well as traditional payment services across the Company's strategic vertical markets.
The Proprietary Software and Payments segment delivers embedded payment solutions to the Company's clients through company-owned software. Payments are delivered through both the payment facilitator model and the traditional merchant processing model. The Company's Proprietary Software and Payments clients are primarily in the education, property management and public sector markets.
The Other category includes corporate overhead expenses when presenting reportable segment information.
The Company primarily uses processing margin to measure operating performance. The following is a summary of reportable segment operating performance for the three months ended December 31, 2019 and 2018.
As of and for the Three Months Ended December 31, 2019
Merchant ServicesProprietary Software and PaymentsOtherTotal
Revenue$27,465  $14,056  $(410) $41,111  
Operating expenses
Other costs of services12,113  1,215  (410) 12,918  
Selling general and administrative6,322  7,936  5,029  19,287  
Depreciation and amortization2,947  1,539  169  4,655  
Change in fair value of contingent consideration(1,206) 1,360  —  154  
Income (loss) from operations$7,289  $2,006  $(5,198) $4,097  
Processing margin(1)
$20,896  $13,009  $(408) $33,497  
Total assets$202,580  $110,570  $34,036  $347,186  
Goodwill$106,898  $59,515  $—  $166,413  
__________________________
1.Processing margin is equal to revenue less interchange and network fees, less other costs of services. $5,544, $168 and $(408) of residual expense, a component of other costs of services, are added back to the Merchant Services segment, Proprietary Software and Payments segment, and Other category, respectively.
As of and for the Three Months Ended December 31, 2018
Merchant ServicesProprietary Software and PaymentsOtherTotal
Revenue$77,702  $7,166  $—  $84,868  
Operating expenses
Interchange and network fees54,364  1,465  —  55,829  
Other costs of services9,396  394  —  9,790  
Selling general and administrative6,091  2,987  3,438  12,516  
Depreciation and amortization2,782  661  109  3,552  
Change in fair value of contingent consideration(319) (30) —  (349) 
Income (loss) from operations$5,388  $1,689  $(3,547) $3,530  
Processing margin(1)
$17,627  $5,461  $—  $23,088  
Total assets$141,136  $51,976  $4,080  $197,192  
Goodwill$69,666  $28,820  $—  $98,486  
__________________________
1.Processing margin is equal to revenue less interchange and network fees, less other costs of services. $3,685, $154 and $0 of residual expense, a component of other costs of services, are added back to the Merchant Services segment, Proprietary Software and Payments segment, and Other category, respectively.